Titan International, Inc. Reports Fourth Quarter 2017 Net Sales of $376.0 Million, Up 22 Percent YOY

QUINCY, Ill., Feb. 23, 2018 /PRNewswire/ -- Titan International, Inc. (NYSE: TWI), a leading global manufacturer of off-highway wheels, tires, assemblies, and undercarriage products, today reported results for the fourth quarter and year ended December 31, 2017.

Net sales for the fourth quarter of 2017 were $376.0 million. This is an increase of 22 percent when compared to net sales of $307.3 million for the fourth quarter of 2016 and the fourth consecutive quarter of year-over-year double digit increases. Net loss applicable to common shareholders for the fourth quarter of 2017 was $32.7 million, versus $14.7 million in the fourth quarter of 2016.

Net sales for the full year 2017 were $1,468.9 million, an increase of 16 percent when compared to $1,265.5 million in 2016. Net loss applicable to common shareholders for the full year 2017 was $66.4 million, versus $47.2 million for 2016.

Paul Reitz, President and Chief Executive Officer, commented, "Our fourth quarter results continue to reflect the strengthening of our end-markets as well as the improvements we've made within the Titan organization. This quarter marks the fourth consecutive quarter of significant year-over-year growth in Titan's net sales. Our net sales grew more than 22 percent for the quarter, with this growth experienced in all segments and regions. During each quarter in 2017, we have seen net sales increase double digits when compared to the same period in the previous year. 2017 was also the first year since Titan became a public company in 1993, during which we experienced sequential growth each quarter throughout the year. Our recent strategic investments continue to pay off with added business, which is encouraging as we begin 2018.

"As a result of the previously announced September, 2017, fire at our Titan Tire Reclamation Corporation (TTRC) facility located in Fort McMurray, AB, we recorded a net asset impairment charge or loss of $9.9 million during the fourth quarter as a result of the damage caused by the fire. Titan carries both casualty and property insurance for this facility and the equipment, as well as business interruption insurance. The asset impairment amount was partially offset by an initial $1.6 million of insurance advances received to-date. We anticipate receiving additional insurance proceeds and will reflect such proceeds in our results once the cash is received.

"On the strength of increased volume during the quarter, after adjusting for the asset impairment, we realized a 42 percent gross profit improvement during the fourth quarter over the same quarter of last year. Our adjusted gross margin in the fourth quarter of 2017 increased 164 basis points over the comparable prior year period to 12 percent of net sales, which was the highest of any quarter during 2017. After adjusting for the asset impairment, operating profit of $5 million reflects our highest performance since the second quarter of 2015 and the best fourth quarter since 2011. Adjusted EBITDA for the quarter increased by $15.0 million year-over-year to $22.1 million, which was more than three times the amount in the fourth quarter last year. The fourth quarter has historically been our weakest quarter, but the current quarter deviated from that historical pattern and resulted in an increase in our adjusted EBITDA sequentially from the third quarter.

"Our One Titan team has been resilient as we battled through the cyclical downturn and it's great to see our efforts generate a strong 2017 backed by all of our business units posting solid revenue growth. In general, we're encouraged by the signs of stronger end-markets providing tailwinds into 2018, as evidenced by the strong note on which our North American, European Wheel, and Undercarriage businesses finished 2017. Overall, on a global basis, we are seeing further stability and improvement in orders which leads us to remain cautiously optimistic as we begin 2018."

James Froisland, Chief Financial Officer and Chief Information Officer, commented, "Selling, general and administrative (SG&A) expenses continued the downward trend during the quarter with our SG&A expenses declining approximately $2.2 million on a year-over-year basis despite an increase in net sales of more than 22 percent. On a percentage basis, this amount represented approximately 9 percent of net sales during the quarter, compared to 12 percent of net sales during the comparable prior year quarter.

"During the quarter, we announced and completed the refinancing of our $400 million principal amount senior secured notes which were due in 2020. These new notes mature in 2023 and are subject to an interest rate of 6.50 percent, which is lower than the rate of the refinanced notes. This refinancing should provide both the liquidity and the flexibility to meet our needs for the foreseeable future."

Summary of Operations

Net sales for the fourth quarter ended December 31, 2017, were $376.0 million, up 22 percent from $307.3 million in the comparable prior year period. Overall net sales volume was up 16 percent with higher volume across all segments. Favorable changes in price/mix and currency translations each contributed another three percent increase to net sales.

Net sales for the year ended December 31, 2017, were $1,468.9 million, up 16 percent from $1,265.5 million in the comparable prior year period. Overall net sales volume was up 12 percent with higher volume across all segments and geographies. Favorable currency translations increased net sales by three percent and favorable change in price/mix contributed another one percent to net sales.

Gross profit for the fourth quarter ended December 31, 2017, was $35.3 million, compared with $31.9 million in the comparable prior year period. Gross margin was 9.4 percent of net sales for the latest quarter, compared with 10.4 percent of net sales in the comparable prior year period. During the fourth quarter of 2017, the company recorded an asset impairment of $9.9 million related to a fire at one of its subsidiaries. Excluding the asset impairment, gross profit for the fourth quarter of 2017 would have been $45.2 million, or 12.0 percent of net sales. After adjusting for the asset impairment, the increase in gross profit as a percentage of net sales was driven largely by increased volumes across all segments with the Earthmoving/Construction segment increasing the most.

Gross profit for the year ended December 31, 2017, was $158.3 million, up 14 percent from $138.9 million in the comparable prior year period. Gross margin was 10.8 percent of net sales for 2017, compared with 11.0 percent of net sales for the comparable prior year period. During the fourth quarter of 2017, the company recorded an asset impairment of $9.9 million related to a fire at one of its subsidiaries. Excluding the asset impairment, gross profit for 2017 would have been $168.2 million, or 11.5 percent of net sales. After adjusting for the asset impairment, gross profit as a percent of net sales improved from manufacturing efficiencies and plant capacity utilization driven by higher net sales volumes. These efficiencies were partially offset by timing of passing on higher raw material costs to customers in the first half of 2017.

SG&A expenses for the fourth quarter of 2017 were $35.1 million, compared to $37.3 million for the comparable prior year period. As a percentage of net sales, SG&A was 9.3 percent, as compared to 12.1 percent for the comparable prior year period. The decrease in SG&A expenses was the result of management's continuing efforts to reduce costs.

SG&A expenses for the full year 2017 were $150.7 million, compared to $145.0 million for the comparable prior year period. As a percentage of net sales, SG&A was 10.3 percent for the year ended December 31, 2017, compared to 11.5 percent for the prior year. The increase in SG&A expenses was driven by non-recurring legal fees and an accrued contingent liability of $6.5 million for a legal judgment in 2017. After adjusting for the accrued liability, SG&A expenses for 2017 would have been 9.8 percent of net sales.

For the fourth quarter of 2017, research and development (R&D) expenses were $2.4 million, or 0.6 percent of net sales, and royalty expense was $2.7 million, or 0.7 percent of net sales, each of which remained relatively flat as a percentage of net sales compared to the prior year period.

For the full year 2017, R&D expenses were $10.3 million, or 0.7 percent of net sales, and royalty expense was $10.5 million, or 0.7 percent of net sales, each of which remained relatively flat as a percentage of net sales compared to the prior year.

Loss from operations for the fourth quarter of 2017 was $4.9 million, or 1.3 percent of net sales, compared to a loss of $9.7 million, or 3.2 percent of net sales, for the fourth quarter of 2016, an improvement of 49.1 percent. Excluding the asset impairment of $9.9 million, income from operations for the fourth quarter of 2017 was $5.0 million, or 1.3 percent of net sales.

Loss from operations for the full year 2017 was $13.2 million, or 0.9 percent of net sales, compared to a loss of $25.0 million, or 2.0 percent of net sales, for 2016, an improvement of 47 percent. Excluding both the asset impairment of $9.9 million and the accrued contingent liability of $6.5 million, income from operations for the full year 2017 was $3.2 million, or 0.2 percent of net sales.

Loss on senior note repurchase was $18.6 million for both the fourth quarter of 2017 and full year 2017. The loss was in connection with the completion of a tender offer settlement and redemption of all of the company's outstanding $400.0 million principal amount of 6.875 percent senior secured notes due in 2020.

For the fourth quarter of 2017, interest expense was $7.7 million versus $7.3 million in the comparable prior year period. Foreign exchange loss was $2.0 million in the fourth quarter of 2017 versus a gain of $1.1 million in the comparable period in 2016. Other income was $2.7 million in the fourth quarter of 2017 versus $1.9 million in the same quarter of 2016.

For the full year 2017, interest expense was $30.2 million versus $32.5 million in the comparable prior year period. Foreign exchange loss was $2.0 million in 2017 versus a gain of $8.6 million in the same period in 2016. Other income was $11.1 million in 2017 versus $12.5 million in the same period in 2016.

The provision for income taxes was $5.2 million for the fourth quarter of 2017, compared to a $0.7 million provision in the comparable prior year period. As a result, the fourth quarter net loss applicable to common shareholders was $32.7 million, equal to $(0.55) per basic and diluted share, compared to a loss of $14.7 million, equal to $(0.27) per basic and diluted share, in the comparable prior year period. The fourth quarter 2017 adjusted net loss attributable to Titan was $5.7 million, equal to $(0.10) per basic and diluted share, compared to a loss of $13.6 million, equal to $(0.25) per basic and diluted share, in the comparable prior year period.

The provision for income taxes was $11.2 million for the full year 2017, compared to $3.3 million in the comparable prior year period. As a result, the full year net loss applicable to common shareholders was $66.4 million, equal to $(1.12) per basic and diluted share, compared to a loss of $47.2 million, equal to $(0.87) per basic and diluted share, in the comparable prior year period. The full year 2017 adjusted net loss attributable to Titan was $28.9 million, equal to $(0.49) per basic and diluted share, compared to a loss of $37.6 million, equal to $(0.70) per basic and diluted share, in the comparable prior year period. The company utilizes adjusted net loss attributable to Titan, a non-GAAP measure, as a means to measure its operating performance. A reconciliation of adjusted net loss attributable to Titan to net loss applicable to common shareholders can be found at the end of this release.

EBITDA was $10.2 million for the fourth quarter of 2017 versus $8.3 million in the comparable prior year period. EBITDA was $54.4 million for the full year 2017 versus $55.8 million in the comparable prior year period, a 2.5 percent decrease. Adjusted EBITDA was $22.1 million for the fourth quarter of 2017 versus $7.1 million in the comparable prior year period, a 211.0 percent increase. Adjusted EBITDA was $72.8 million for the full year 2017 versus $47.3 million in the comparable prior year period, a 54.0 percent increase. The company utilizes EBITDA and adjusted EBITDA, non-GAAP measures, as a means to measure its operating performance. A reconciliation of net loss to EBITDA and adjusted EBITDA can be found at the end of this release.

Financial Condition

Net cash used for operations for the year ended December 31, 2017, was $1.3 million, compared to net cash provided by operations of $43.5 million for the comparable prior year period. Capital expenditures were $32.6 million for the full year 2017 versus $41.9 million for the comparable prior year period.

Principal and dividend payments of $56.3 million were paid during the year ended December 31, 2017. The company ended 2017 with total cash and cash equivalents of $143.6 million. Long-term debt at December 31, 2017, was $407.2 million, compared to $408.8 million at December 31, 2016. Short-term debt was $43.7 million at December 31, 2017, versus $97.4 million at December 31, 2016. Net debt (total debt less cash, cash equivalents, and certificates of deposit) was $307.3 million at December 31, 2017, versus $308.3 million at December 31, 2016.

Teleconference and Webcast

Titan will be hosting a teleconference and webcast to discuss the fourth quarter financial results on Friday, February 23, 2018, at 9 a.m. Eastern Time.

The real-time, listen-only webcast can be accessed on our website at www.titan-intl.com within the "Investor Relations" page under the "News & Events" menu (https://ir.titan-intl.com/news-and-events/events/default.aspx). Listeners should access the website at least 15 minutes prior to the live event to download and install any necessary audio software.

A webcast replay of the teleconference will be available on our website (https://ir.titan-intl.com/news-and-events/events/default.aspx) soon after the live event.

In order to participate in the real-time teleconference, with live audio Q&A, participants in the U.S. should dial (888) 347-5307, participants in Canada should dial (855) 669-9657, and other international callers should dial (412) 902-4283.

Safe Harbor Statement

This press release contains forward-looking statements. These forward-looking statements are covered by the "Safe Harbor for Forward-Looking Statements" provided by the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "plan," "would," "could," "potential," "may," "will," and other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, these assumptions are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond Titan International, Inc.'s control. As a result, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to risks, uncertainties, and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to, the effect of a recession on the company and its customers and suppliers; changes in the company's end-user markets into which the company sells its products as a result of world economic or regulatory influences or otherwise; changes in the marketplace, including new products and pricing changes by the company's competitors; unfavorable outcomes of legal proceedings; availability and price of raw materials; levels of operating efficiencies; the effects of the company's indebtedness and its compliance with the terms thereof; actions of domestic and foreign governments; geopolitical and economic uncertainties relating to the countries in which the company operates or does business; risks associated with acquisitions, including difficulty in integrating operations and personnel, disruption of ongoing business, and increased expenses; fluctuations in currency translations; risks associated with environmental laws and regulations; risks relating to financial reporting, internal controls, tax accounting, and information systems; and the other risks and factors detailed in the company's periodic reports filed with the Securities and Exchange Commission, including the disclosures under "Risk Factors" in those reports. These forward-looking statements are made only as of the date hereof. The company cautions that any forward-looking statements included in this press release are subject to a number of risks and uncertainties, and the company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, changed circumstances or future events, or for any other reason.

About Titan

Titan International, Inc. (NYSE: TWI) is a leading global manufacturer of off-highway wheels, tires, assemblies, and undercarriage products. Headquartered in Quincy, Illinois, the company globally produces a broad range of products to meet the specifications of original equipment manufacturers (OEMs) and aftermarket customers in the agricultural, earthmoving/construction, and consumer markets.

                                                                                        Titan International, Inc.

                                                                             Condensed Consolidated Statements of Operations

                                                                               Amounts in thousands, except per share data


                                                      Three months ended                                          Twelve months ended

                                                         December 31,                                                 December 31,

                                                 2017                     2016                      2017                              2016
                                                 ----                     ----                      ----                              ----

                                          (unaudited)             (unaudited)


    Net sales                                          $376,034                                            $307,294                         $1,468,922    $1,265,497

    Cost of sales                             330,795                              275,365                             1,300,727              1,126,633

    Asset impairment                            9,917                                    -                                9,917                      -
                                                -----                                  ---                                -----                    ---

    Gross profit                               35,322                               31,929                               158,278                138,864

    Selling, general and
     administrative
     expenses                                  35,123                               37,276                               150,676                144,988

    Research and
     development
     expenses                                   2,394                                2,181                                10,302                  9,971

    Royalty expense                             2,745                                2,168                                10,484                  8,856

    Loss from operations                      (4,940)                             (9,696)                             (13,184)              (24,951)

    Interest expense                          (7,651)                             (7,331)                             (30,229)              (32,539)

    Loss on senior note
     repurchase                              (18,646)                                   -                             (18,646)                     -

    Foreign exchange
     gain (loss)                              (2,006)                               1,147                               (1,958)                 8,550

    Other income                                2,743                                1,934                                11,141                 12,466
                                                -----                                -----                                ------                 ------

    Loss before income
     taxes                                   (30,500)                            (13,946)                             (52,876)              (36,474)

    Provision for income
     taxes                                      5,239                                  703                                11,203                  3,281
                                                -----                                  ---                                ------                  -----

    Net loss                                 (35,739)                            (14,649)                             (64,079)              (39,755)

    Net loss
     attributable to
     noncontrolling
     interests                                (5,461)                             (1,051)                              (4,037)               (2,150)
                                               ------                               ------                                ------                 ------

    Net loss
     attributable to
     Titan                                   (30,278)                            (13,598)                             (60,042)              (37,605)

       Redemption value
        adjustment                            (2,412)                             (1,081)                              (6,393)               (9,556)
                                               ------                               ------                                ------                 ------

    Net loss applicable
     to common
     shareholders                                     $(32,690)                                          $(14,679)                         $(66,435)    $(47,161)
                                                       ========                                            ========                           ========      ========



    Earnings per common share:

    Basic                                                $(.55)                                             $(.27)                           $(1.12)       $(.87)

    Diluted                                              $(.55)                                             $(.27)                           $(1.12)       $(.87)

    Average common shares and equivalents
     outstanding:

    Basic                                      59,618                               53,978                                59,340                 53,916

    Diluted                                    59,618                               53,978                                59,340                 53,916


    Dividends declared
     per common share:                                    $.005                                               $.005                               $.02          $.02
                                                          =====                                               =====                               ====          ====

    Segment Information

    Amounts in thousands


                                          Three months ended                      Twelve months ended

                                             December 31,                            December 31,

                                      2017                           2016              2017           2016
                                      ----                           ----              ----           ----

                               (unaudited)                 (unaudited)

    Net sales

      Agricultural                            $165,903                      $145,216                         $690,238    $583,324

      Earthmoving/construction     165,864                          122,640             608,894                524,289

      Consumer                      44,267                           39,438             169,790                157,884
                                    ------                           ------             -------                -------

                                              $376,034                      $307,294                       $1,468,922  $1,265,497
                                              ========                      ========                       ==========  ==========

                                      Titan International, Inc.

                                Condensed Consolidated Balance Sheets

                               Amounts in thousands, except share data


                                     December 31, 2017                 December 31, 2016
                                     -----------------                 -----------------


    Assets

    Current assets

    Cash and cash
     equivalents                                            $143,570                         $147,827

    Certificates of deposit                          -                             50,000

      Accounts receivable (net
       of allowance of $2,974
       and $3,344,
       respectively)                           226,703                             179,384

    Inventories                                339,836                             272,236

    Prepaid and other
     current assets                             73,084                              79,734
                                                ------                              ------

      Total current assets                     783,193                             729,181

    Property, plant and
     equipment, net                            421,248                             437,201

    Deferred income taxes                        3,779                               4,663

    Other long-term assets                      81,892                              94,851
                                                ------                              ------

    Total assets                                          $1,290,112                       $1,265,896
                                                          ==========                       ==========


    Liabilities

    Current liabilities

    Short-term debt                                          $43,651                          $97,412

    Accounts payable                           195,497                             148,255

    Other current
     liabilities                               133,774                             120,437
                                               -------                             -------

      Total current
       liabilities                             372,922                             366,104

    Long-term debt                             407,171                             408,760

    Deferred income taxes                       13,545                              13,183

    Other long-term
     liabilities                                73,197                              80,161
                                                ------                              ------

    Total liabilities                          866,835                             868,208
                                               -------                             -------


    Redeemable
     noncontrolling interest                   113,193                             104,809
                                               -------                             -------


    Equity

    Titan stockholders' equity

      Common stock ($0.0001
       par, 120,000,000 shares
       authorized, 60,715,356
       issued at December 2017
       and 55,253,092 shares
       issued at December
       2016)                                         -                                  -

    Additional paid-in
     capital                                   531,708                             479,075

    Retained earnings
     (deficit)                                (44,022)                             17,214

    Treasury stock (at cost,
     914,797 shares at
     December 2017 and
     1,083,212 shares at
     December 2016)                            (8,606)                           (10,119)

    Stock reserved for
     deferred compensation                     (1,075)                            (1,075)

    Accumulated other
     comprehensive loss                      (157,076)                          (188,278)
                                              --------                            --------

    Total Titan
     stockholders' equity                      320,929                             296,817

    Noncontrolling interests                  (10,845)                            (3,938)
                                               -------                              ------

    Total equity                               310,084                             292,879
                                               -------                             -------

    Total liabilities and
     equity                                               $1,290,112                       $1,265,896
                                                          ==========                       ==========

                                       Titan International, Inc.

                            Condensed Consolidated Statements of Cash Flows

                                       All amounts in thousands


                                                   Twelve months ended

                                                       December 31,

    Cash
     flows
     from
     operating
     activities:                            2017                     2016
                                            ----                     ----

    Net
     loss                                          $(64,079)                            $(39,755)

    Adjustments to
     reconcile net loss to
     net cash provided by
     (used for) operating
     activities:

     Depreciation
     and
     amortization                         58,444                               59,768

    Asset
     impairment                            9,917                                    -

     Deferred
     income
     tax
     provision                               785                                (680)

    Loss
     on
     note
     repurchase                           18,646                                    -

     Stock-
     based
     compensation                          1,539                                1,993

     Issuance
     of
     treasury
     stock
     under
     401(k)
     plan                                    540                                  518

     Foreign
     currency
     translation
     loss                                  5,258                                9,734

    (Increase) decrease in
     assets:

     Accounts
     receivable                         (38,478)                               4,007

    Inventories                         (55,562)                               7,992

     Prepaid
     and
     other
     current
     assets                                9,277                             (16,718)

    Other
     long-
     term
     assets                               15,134                                (109)

    Increase (decrease) in
     liabilities:

     Accounts
     payable                              37,584                               20,953

    Other
     current
     liabilities                           9,522                                3,635

    Other
     liabilities                         (9,816)                             (7,838)
                                          ------                               ------

    Net
     cash
     provided
     by
     (used
     for)
     operating
     activities                          (1,289)                              43,500
                                          ------                               ------

    Cash flows from
     investing activities:

     Capital
     expenditures                       (32,626)                            (41,948)

     Certificates
     of
     deposit                              50,000                             (50,000)

    Other                                    993                                2,222
                                             ---                                -----

    Net
     cash
     provided
     by
     (used
     for)
     investing
     activities                           18,367                             (89,726)
                                          ------                              -------

    Cash flows from
     financing activities:

     Proceeds
     from
     borrowings                          447,639                               17,285

     Repurchase
     of
     senior
     secured
     notes                             (415,395)                                   -

     Payment
     on
     debt                               (55,160)                            (22,634)

     Dividends
     paid                                (1,167)                             (1,081)
                                          ------                               ------

    Net
     cash
     used
     for
     financing
     activities                         (24,083)                             (6,430)
                                         -------                               ------

     Effect
     of
     exchange
     rate
     changes
     on
     cash                                  2,748                                  295
                                           -----                                  ---

    Net
     decrease
     in
     cash
     and
     cash
     equivalents                         (4,257)                            (52,361)

    Cash
     and
     cash
     equivalents,
     beginning
     of
     year                                147,827                              200,188
                                         -------                              -------

    Cash
     and
     cash
     equivalents,
     end
     of
     year                                           $143,570                              $147,827
                                                    ========                              ========


    Supplemental
     information:

     Interest
     paid                                            $38,164                               $34,380

     Income
     taxes
     paid,
     net
     of
     refunds
     received                                         $4,594                                $5,463

    Non-cash investing and
     financing information:

     Issuance
     of
     common
     stock
     for
     convertible
     debt
     payment                                         $58,460                          $          -

Titan International, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
Amounts in thousands, except earnings per share data

The company reports its financial results in accordance with generally accepted accounting principles in the United States (GAAP). These supplemental schedules provide a quantitative reconciliation between each of adjusted net loss attributable to Titan, EBITDA, and adjusted EBITDA, each of which is a non-GAAP financial measure and the most directly comparable financial measures calculated and reported in accordance with GAAP.

We present adjusted net loss attributable to Titan, EBITDA and adjusted EBITDA as we believe that they assist investors with analyzing our business results. In addition, management reviews each of these non-GAAP financial measures in order to evaluate the financial performance of each of our segments, as well as the company's performance as a whole. We believe that the presentation of these non?GAAP financial measures will permit investors to assess the performance of the company on the same basis as management.

Adjusted net loss attributable to Titan, EBITDA and adjusted EBITDA should be considered supplemental to, not a substitute for, the financial measures calculated in accordance with GAAP. One should not consider these measures in isolation or as a substitute for our results reported under GAAP. These measures have limitations in that they do not reflect all of the costs associated with the operations of our businesses as determined in accordance with GAAP. In addition, these measures may be calculated differently than non-GAAP financial measures reported by other companies, limiting their usefulness as comparative measures. We attempt to compensate for these limitations by analyzing results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to non-GAAP results.

The table below provides a reconciliation of adjusted net loss attributable to Titan to net loss applicable to common shareholders, the most directly comparable GAAP financial measure, for each of the three and twelve month periods ended December 31, 2017 and 2016.

                                   Three months ended                        Twelve months ended

                                      December 31,                               December 31,

                             2017                   2016          2017                     2016
                             ----                   ----          ----                     ----


    Net loss applicable
     to common
     shareholders                 $(32,690)                            $(14,679)                 $(66,435)    $(47,161)

    Remove redemption
     value adjustment     (2,412)                        (1,081)                     (6,393)       (9,556)


    Adjustments:
    ------------

      Contingency accrual       -                              -                       6,500              -

      Debt termination
       expense             18,646                               -                      18,646              -

      Asset impairment,
       net of
       noncontrolling
       interests portion    5,950                               -                       5,950              -


    Adjusted net loss
     attributable to
     Titan                         $(5,682)                            $(13,598)                 $(28,946)    $(37,605)
                                    =======                              ========                   ========      ========


    Adjusted earnings
     per common share:

      Basic                         $(0.10)                              $(0.25)                   $(0.49)      $(0.70)

      Diluted                       $(0.10)                              $(0.25)                   $(0.49)      $(0.70)


    Average common
     shares and
     equivalents
     outstanding:

      Basic                59,618                          53,978                       59,340         53,916

      Diluted              59,618                          53,978                       59,340         53,916

The table below provides a reconciliation of net loss to EBITDA and adjusted EBITDA, non-GAAP measures, for each of the three and twelve month periods ended December 31, 2017 and 2016.

                               Three months ended                            Twelve months ended

                                  December 31,                                   December 31,

                         2017                   2016         2017                    2016
                         ----                   ----         ----                    ----


    Net loss                  $(35,739)                           $(14,649)                      $(64,079)    $(39,755)

    Adjustments:
    ------------

    Provision for
     income taxes       5,239                            703                      11,203                3,281

    Interest expense    7,651                          7,331                      30,229               32,539

     Debt termination
      expense          18,646                              -                     18,646                    -

    Depreciation and
     amortization      14,415                         14,879                      58,444               59,768
                       ------                         ------                      ------               ------

    EBITDA                      $10,212                               $8,264                         $54,443       $55,833
                                -------                               ------                         -------       -------

    Adjustments:
    ------------

      Contingency
       accrual              -                             -                      6,500                    -

      Foreign exchange
       gain (loss)      2,006                        (1,147)                      1,958              (8,550)

      Asset impairment  9,917                              -                      9,917                    -
                        -----                            ---                      -----                  ---

    Adjusted EBITDA             $22,135                               $7,117                         $72,818       $47,283
                                =======                               ======                         =======       =======

View original content with multimedia:http://www.prnewswire.com/news-releases/titan-international-inc-reports-fourth-quarter-2017-net-sales-of-3760-million-up-22-percent-yoy-300603167.html

SOURCE Titan International, Inc.