American Midstream Reports Fourth Quarter and Full Year 2017 Results

American Midstream Reports Fourth Quarter and Full Year 2017 Results

HOUSTON, March 12, 2018 /PRNewswire/ -- American Midstream Partners, LP (NYSE: AMID) ("American Midstream" or the "Partnership") today reported financial results for the three and twelve months ended December 31, 2017.

During 2017, American Midstream made considerable progress in executing on a capital redeployment strategy of simplifying its businesses while gaining asset scale and density in core operating areas. The Partnership has effectively reallocated over $530 million in capital in eight highly accretive transactions, which have high graded the Partnership's asset base and provide a foundation for meaningful future growth. With this expanded asset base and in conjunction with numerous organic growth projects, the Partnership is poised for materially higher 2018 Adjusted EBITDA and distributable cash flows.

Highlights

Financial

    --  Net loss attributable to the Partnership was $131.3 million for the year
        ended December 31, 2017 as compared to net loss of $51.3 million for the
        same period in 2016.
    --  Adjusted EBITDA was $176.4 million for the year ended December 31, 2017,
        a decrease of 1% compared to 2016.
    --  Total segment gross margin was $242.1 million for the year ended
        December 31, 2017, an increase of 8% compared to 2016.
    --  Enhanced the Partnership's capital structure with an additional issuance
        of $125 million aggregate principal amount of its existing 8.5% Senior
        Notes due 2021.
    --  The Partnership maintained a quarterly distribution of $0.4125 per
        common unit, or $1.65 per common unit on an annualized basis,
        representing distribution coverage of approximately 1.1 times.
    --  The fourth quarter 2017 distribution represents the Partnership's
        twenty-sixth consecutive quarterly distribution since its initial public
        offering.

Operational

    --  Reallocated approximately $530 million in capital to eight accretive
        high growth opportunities.
    --  Closed $170 million divestiture of Propane Marketing and Services
        business, simplifying the Partnership and re-purposing capital to higher
        growth assets at meaningfully accretive valuations.
    --  Closed $90 million acquisition of Viosca Knoll and Panther pipelines,
        creating a one-of-a-kind interconnected system from offshore production
        to multiple onshore markets.
    --  Closed $184 million of additional equity interest drop downs in Delta
        House and Destin pipeline, further bolstering the unique portfolio of
        interconnected and complementary fee-based offshore assets.
    --  Commenced deliveries on the Cayenne pipeline, which has the ability to
        move virtually all natural gas liquids volumes out of the prolific
        deepwater Gulf of Mexico Mississippi Canyon block.
    --  Closed $48 million drop down of Trans-Union pipeline, further enhancing
        the Partnership's core Southeast transmission asset footprint.
    --  Announced the $816 million acquisition of Southcross Holding, LP and
        merger of Southcross Energy Partners, L.P., collectively ("Southcross")
        to form a strategically integrated South Texas footprint.

EXECUTIVE COMMENTARY

"This has been a tremendously active fourth quarter and 2017 for the Partnership. We have taken meaningful strides in our capital optimization program as we continue to build a fully integrated midstream company. In 2017 we acquired or announced more than $1.8 billion of accretive growth transactions ultimately continuing the transformation into a growth-oriented Partnership. We continue to redeploy capital to higher growth opportunities allowing us to capture greater cash flow.

"In the fourth quarter of 2017, we announced the Southcross acquisition, which furthers the Partnership's ability to participate in the full midstream value chain, from well head supply to downstream end user markets in the strategic Gulf Coast. It is a meaningful step in the continuing pursuit of strategic opportunities allowing American Midstream to grow, compete and thrive in the midstream space. We have significantly high graded the Partnership's asset base and are now solidifying our strategic footprint allowing us to focus on meaningful organic growth opportunities," stated Lynn Bourdon III, President and Chief Executive Officer.

SEGMENT PERFORMANCE


                                                     Segment Gross Margin

                                                        (In thousands)


                                    Three months ended                          Twelve months ended
                                       December 31,                                 December 31,

                               2017                        2016                    2017      2016
                               ----                        ----                    ----      ----


    Offshore Pipelines
     and Services                      $22,926                            $24,399                          $103,664  $82,346

    Gas Gathering and
     Processing Services     11,231                        10,659                    47,894         48,245

    Liquid Pipelines and
     Services                 7,906                         7,727                    29,115         31,556

    Natural Gas
     Transportation
     Services                 6,318                         5,501                    23,424         18,616

    Terminalling
     Services                 7,558                        11,112                    37,987         42,872
                              -----                        ------                    ------         ------

         Total Segment Gross
          Margin (1)                   $55,939                            $59,398                          $242,084 $223,635
                                       -------                            -------                          -------- --------

    (1)              Non-GAAP supplemental financial
                     measure.  Please read "Note
                     About Non-GAAP Financial
                     Measures" in Appendix A.

Offshore Pipelines and Services

Segment gross margin was $22.9 million for the three months ended December 31, 2017, a decrease of 6% compared to the same period in 2016. Cash distributions were $29.6 million for the three months ended December 31, 2017, a 40% increase compared to the same period in 2016. Cash distributions increased due to additional equity ownership interests in Delta House to 35.7% and Destin to 66.7%. The Partnership also realized a 19% increase in throughput volumes on our Okeanos Pipeline due to increased deepwater production. In the fourth quarter of 2017, the Partnership was notified by the operator of the Delta House FPS that certain third-party owned upstream infrastructure would require remedial work, resulting in a temporary delay of production volumes flowing into Delta House. This remediation is scheduled to be completed later in the second quarter of 2018, at which time full production is anticipated to resume flowing into Delta House. The Partnership and an affiliate of ArcLight expect to enter into an agreement providing for the contribution of additional capital to the Partnership to help offset any impact to cash distributions from Delta House resulting from this issue. Further, there are four new well tie backs planned for connection to Delta House in the second half of 2018 and they remain on schedule. When full production resumes, along with these four tie backs, the Partnership anticipates Delta House to run near nameplate capacity for the foreseeable future. The Partnership expects the associated resource potential in the prolific deepwater Gulf of Mexico, specifically the Mississippi Canyon block, will continue to drive predictable fee-based cash flow across our entire offshore segment.

Gas Gathering and Processing Services

Gross margin was $11.2 million for the three months ended December 31, 2017, an increase of 5% compared to the same period in 2016. The increase reflected additional NGL volumes from new contracts in our East Texas assets attributable to higher prices and producer development activity. The Partnership anticipates increased volumes across its entire Gas Gathering and Processing Services segment throughout 2018 resulting from significant commercial opportunities in the Permian and Eagle Ford Basins, as the Partnership foresees continued growth in producer development activity.

Liquid Pipelines and Services

Segment gross margin was $7.9 million for the three months ended December 31, 2017, an increase of 2% as compared to the same period in 2016. Cash distributions were $2.3 million for the three months ended December 31, 2017, a 72% increase compared to the same period in 2016. Growth was driven by higher throughput volumes on the Tri-States pipeline from increased activity and incremental volume from higher natural gas liquid deepwater Gulf of Mexico production. The Partnership continues to see growth potential across the liquids business and is evaluating multiple organic growth opportunities for new volume dedications on the Silver Dollar crude pipeline. The Partnership is also seeing increased drilling activity around its Bakken assets, as Williston Basin rig counts increased over 50% in 2017 and is currently evaluating multiple organic growth projects which it projects would generate double digit returns.

Natural Gas Transportation Services

Segment gross margin was $6.3 million for the three months ended December 31, 2017, a 15% increase compared to the same period in 2016. The increase was primarily attributable to the acquisition of Trans-Union pipeline in November 2017 that further strengthened our growing Southeast gas transmission assets. The Partnership also realized higher rates due to continued strong industrial and residential demand within the rapidly growing Southeast markets.

Terminalling Services

Segment gross margin was $7.6 million for the three months ended December 31, 2017, down 32% compared to the same period in 2016. The decrease in gross margin was primarily attributable to a reduction in storage and utilization at our Cushing terminal and higher operating costs. This decline was partially offset by an increase in commodity sales at our refined products terminals. In February 2018, we announced the execution of an agreement to sell our refined products terminals for approximately $138 million, further demonstrating our ability to reallocate capital to higher growth strategic opportunities.

CAPITAL MANAGEMENT

As of December 31, 2017, the Partnership had approximately $1.2 billion of total debt outstanding, comprised of $698 million outstanding under its revolving credit facility down approximately $190 million from 2016. At year-end, the Partnership had remaining borrowing capacity of approximately $178 million. The Partnership has $418 million outstanding under its 8.50% senior unsecured notes, including the $125 million add-on in December of 2017 issued at 7.57%, as well as $88 million outstanding in non-recourse senior secured notes. The Partnership had a consolidated total leverage ratio of approximately 5.3 times at year end. To mitigate the potential negative impact of rising interest rates and ensure more predictable and stable cash flow, the Partnership has a series of interest rate swap agreements for approximately $550 million at an average rate of LIBOR plus 130 basis points extending through 2022.

For the three months ended December 31, 2017, capital expenditures totaled approximately $20 million, including approximately $2 million of maintenance capital expenditures. For the twelve months ended December 31, 2017, capital expenditures totaled $117 million, including $9 million of maintenance capital expenditures.

OTHER

During the fourth quarter, the Partnership conducted required asset impairment tests associated with certain non-core, legacy gathering and processing assets, which resulted in a non-cash book value adjustment of $99.3 million. The adjustment estimates reflected in this press release are preliminary and subject to refinement in connection with completion of the Partnership's audited financial statements. The non-cash accounting adjustment has limited relevance for the Partnership going forward and does not impact adjusted EBITDA or Distributable Cash Flow and is not an indication of the Partnership's quarterly performance. Furthermore, the book value adjustments have no influence on the Partnership executing its strategies or future performance.

CONFERENCE CALL INFORMATION

The Partnership will host a conference call at 10:00 AM Eastern Time on Monday, March 12, 2018 to discuss these results. The call will be webcast and archived on the Partnership's website for a limited time.


    Date:            Monday, March 12, 2018

    Time:            10:00 AM ET / 9:00 AM CT

    Dial-In Numbers: (888) 317-6003 (Domestic toll-free)

                     (412) 317-6061 (International)


    Conference ID:                                                5290943


    Webcast URL:     www.AmericanMidstream.com/investor-relations

Non-GAAP Financial Measures

This press release and the accompanying tables include supplemental non-GAAP financial measures, including "Adjusted EBITDA," "Total Segment Gross Margin," "Operating Margin," and "Distributable Cash Flow." For definitions and required reconciliations of supplemental non-GAAP financial measures to the nearest comparable GAAP financial measures, please read a "Note About Non-GAAP Financial Measures" set forth in a later section of this press release.

About American Midstream Partners, LP

American Midstream Partners, LP is a growth-oriented limited partnership formed to provide critical midstream infrastructure that links producers of natural gas, crude oil, NGLs, condensate and specialty chemicals to end-use markets. American Midstream's assets are strategically located in some of the most prolific offshore and onshore basins in the Permian, Eagle Ford, East Texas, Bakken and Gulf Coast. American Midstream owns or has an ownership interest in approximately 5,100 miles of interstate and intrastate pipelines, as well as ownership in gas processing plants, fractionation facilities, an offshore semisubmersible floating production system with nameplate processing capacity of 100 MBbl/d of crude oil and 240 MMcf/d of natural gas; and terminal sites with approximately 6.7 MMBbls of storage capacity.

For more information about American Midstream Partners, LP, visit: www.americanmidstream.com. The content of our website is not part of this release.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, including statements related to the Partnership's expectations regarding the timing of the proposed offering and use of proceeds. We have used the words "could," "expect," "intend," "may," "will," "poised," "potential," "would" and similar terms and phrases to identify forward-looking statements in this press release. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. Many of the factors that will determine these results are beyond our ability to control or predict. These factors include the risk factors described in Part I, Item 1A. in our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 28, 2017, our Registration Statement on Form S-4 related to the Southcross acquisition, and our other filings with the SEC. All future written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the previous statements. The forward-looking statements herein speak as of the date of this press release. We undertake no obligation to update such statements for any reason, except as required by law.

The preliminary financial results for the Partnership's fourth quarter and year ended December 31, 2017 included in this press release represent the most current information available to management. The Partnership's actual results when disclosed in its Annual Report on Form 10-K for the year ended December 31, 2017 may differ from these preliminary results as a result of the completion of the Partnership's financial statement closing procedures, final adjustments, completion of the independent registered public accounting firm's review and audit procedures, and other developments that may arise between now and the disclosure of the final results and audited financials. In particular, the impairment charges reflected in this press release reflect management's current estimates and actual impairments could be in amounts greater or less than those currently estimated or impact additional assets, and any such difference could be material.

Additional Information and Where to Find it

This communication relates to a proposed business combination between American Midstream and Southcross Energy Partners, L.P. ("Southcross"). In connection with the proposed transaction, American Midstream and/or Southcross expect to file a proxy statement/prospectus and other documents with the Securities and Exchange Commission ("SEC").

WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Any definitive proxy statement(s) (if and when available) will be mailed to unitholders of Southcross. Investors and security holders will be able to obtain these materials (if and when they are available) free of charge at the SEC's website, www.sec.gov. In addition, copies of any documents filed with the SEC may be obtained free of charge from Southcross' internet website for investors at http://investors.southcrossenergy.com, and from American Midstream's investor relations website at http://www.americanmidstream.com/investorrelations. Investors and security holders may also read and copy any reports, statements and other information filed by American Midstream and Southcross with the SEC at the SEC public reference room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 or visit the SEC's website for further information on its public reference room.

No Offer or Solicitation

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

Participation in the Solicitation of Votes

American Midstream and Southcross Energy and their respective directors and executive officers may be considered participants in the solicitation of proxies in connection with the proposed transaction. Information regarding Southcross Energy's directors and executive officers is available in its Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 9, 2017. Information regarding American Midstream's directors and executive officers is available in its Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 28, 2017. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC when they become available.

Investor Contact
American Midstream Partners, LP
Mark Schuck
Director of Investor Relations
(346) 241-3497
ir@americanmidstream.com


                                                    American Midstream Partners, LP and Subsidiaries

                                                          Condensed Consolidated Balance Sheets

                                                                (Unaudited, in thousands)


                                                                                                     December 31,            December 31,
                                                                                                             2017                       2016
                                                                                                             ----                       ----

    Assets


    Cash and cash equivalents                                                                                         $8,782                       $5,666

    Other assets, net                                                                                   1,988,075                    2,343,655

    Total assets                                                                                                  $1,996,857                   $2,349,321
                                                                                                                  ==========                   ==========

    Liabilities, Equity and Partners' Capital

    Current portion of long-term liabilities                                                                7,551                        5,485

    3.77% Senior notes (non-recourse)                                                                      55,198                       55,979

    3.97% Senior notes (non-recourse)                                                                      29,937                            -

    8.50% Senior notes                                                                                    418,421                      291,309

    Revolving credit agreements                                                                           697,900                      888,250

    Other liabilities, net                                                                                187,289                      189,051

    Convertible preferred units                                                                           317,180                      334,090

    Equity and partners' capital                                                                          283,381                      585,157

    Total liabilities, equity and partners' capital                                                               $1,996,857                   $2,349,321
                                                                                                                  ==========                   ==========


                                                                                      American Midstream Partners, LP and Subsidiaries

                                                                                       Condensed Consolidated Statements of Operations

                                                                                   (Unaudited, in thousands, except for per unit amounts)


                                                           Three Months ended                               Years Ended December 31,
                                                              December 31,

                                                        2017                  2016                            2017                             2016
                                                        ----                  ----                            ----                             ----


    Revenues                                                     $167,582                                            $175,873                           $655,980      $589,026

    Operating expenses:

    Cost of sales                                    119,030                          122,639                                              461,916        393,351

    Direct operating expenses                         25,437                           17,672                                               82,256         71,544

    Corporate expenses                                27,488                           28,493                                              112,058         89,438

    Depreciation, amortization and
     accretion expense                                24,614                           24,945                                              103,448         90,882

    Non-cash impairment of
     property, plant and equipment                    99,279                              697                                               99,279            697

    Other                                                  1                            3,045                                              (4,063)         3,342


    Operating Loss                                 (128,267)                        (21,618)                                           (198,914)      (60,228)

    Other income (expense):

    Interest expense                                (15,428)                           3,290                                             (66,465)      (21,433)

    Other income (expense), net                       15,893                          (2,908)                                             134,110         30,351

    Net loss attributable to the
     Partnership                                               $(127,802)                                          $(21,236)                        $(131,269)    $(51,310)
                                                                =========                                            ========                          =========      ========


    Distribution declared per common
     unit                                                         $0.4125                                               $0.49                              $1.65         $1.95


    Limited Partners' net income (loss) per common
     unit:

    Basic and diluted:

    Loss from continuing operations                               $(2.58)                                            $(0.33)                           $(3.97)      $(1.51)

    Income (loss) from discontinued
     operations                                         0.04                           (0.27)                                                0.85         (0.09)
                                                        ----                            -----                                                 ----          -----

    Net loss                                                      $(2.54)                                            $(0.60)                           $(3.12)      $(1.60)
                                                                   ======                                              ======                             ======        ======

    Weighted average number of common units
     outstanding:

    Basic and diluted                                 52,697                           51,363                                               52,043         51,176


                                                            American Midstream Partners, LP and Subsidiaries

                                                             Condensed Consolidated Statements of Cash Flows

                                                                        (Unaudited, in thousands)


                                                                                                                     Years Ended December 31,

                                                                                                                  2017                    2016


    Cash flows provided by operating activities                                                                           $27,606                        $90,639

    Cash flows provided by / (used) in investing activities                                                    237,620                         (564,504)

    Cash flows provided by / (used) in financing activities                                                  (262,110)                          477,544



    Net increase in cash and cash equivalents                                                                    3,116                             3,679


    Cash and cash equivalents

    Beginning of period                                                                                          5,666                             1,987
                                                                                                                 -----                             -----

    End of period                                                                                                          $8,782                         $5,666
                                                                                                                           ======                         ======


                                                                                     American Midstream Partners, LP and Subsidiaries

                                                                          Reconciliation of Net income (loss) attributable to the Partnership to

                                                                                        Adjusted EBITDA and Distributable Cash Flow

                                                                                                 (Unaudited, in thousands)


                                                                          Three Months ended                                         Years Ended December 31,
                                                                           December 31,

                                                                    2017                    2016                      2017                     2016
                                                                    ----                    ----                      ----                     ----

    Reconciliation of Net loss attributable to the Partnership to
     Adjusted EBITDA:

    Net loss attributable to the Partnership                             $(127,802)                                        $(21,236)                          $(131,269)        $(51,310)

    Add backs and net impact of discontinued operations

    Depreciation, amortization and accretion                      24,593                              24,945                               102,766                   90,882

    Interest expense                                              16,818                               6,177                                60,587                   28,572

    Non-cash equity compensation expense                           1,965                               1,373                                 8,032                    5,658

    Non-cash loss on impairment of property,
     plant and equipment                                          99,279                                 697                                99,279                      697

    Distributions from unconsolidated
     affiliates                                                   31,870                              20,249                                90,846                   83,046

    Other, net                                                     9,440                              24,910                                46,096                   60,972

    Deductions

    Earnings in unconsolidated affiliates                         13,269                              10,645                                63,050                   40,158

     Other, net                                                      189                                 736                                36,893                      794

    Adjusted EBITDA                                                         $42,705                                           $45,734                             $176,394          $177,565
                                                                            =======                                           =======                             ========          ========

    Deduct:

    Cash interest expense                                         16,511                               9,019                                60,070                   31,808

    Maintenance capital                                            2,322                               2,543                                 8,892                    6,751

    Preferred distribution                                             -                              7,116                                16,311                   15,142

    Distributable Cash Flow                                                 $23,872                                           $27,056                              $91,121          $123,864
                                                                            =======                                           =======                              =======          ========


    Limited Partner Distributions                                           $21,745                                           $24,915                              $86,215           $99,475


    Distribution Coverage                                            1.1  x                              1.1    x                              1.1    x                 1.2 x
                                                                     ---  ---                            ---    ---                            ---    ---               --- ---


                                                                       American Midstream Partners, LP and Subsidiaries

                                                  Reconciliation of Total Gross Margin to Net income (loss) attributable to the Partnership

                                                                                  (Unaudited, in thousands)


                                                    Three Months ended                                       Years Ended December 31,
                                                       December 31,
                                                       ------------

                                             2017                              2016                      2017                   2016
                                             ----                              ----                      ----                   ----

    Reconciliation of Gross Margin to Net
     income (loss)

    attributable to the Partnership

    Total Segment Gross
     Margin                                            $55,939                                         $59,398                                  $242,084      $223,635


    Operating margin                       35,638                              44,635                               174,467                       162,873

    Add backs                                (86)                                312                                 (119)                      (1,617)

    Deducts                               163,354                              66,183                               305,617                       212,566

    Net loss attributable
     to the Partnership                             $(127,802)                                      $(21,236)                               $(131,269)    $(51,310)
                                                     =========                                        ========                                 =========      ========


                                                                             American Midstream Partners, LP and Subsidiaries

                                                                                   Segment Financial and Operating Data

                                                                     (Unaudited, in thousands, except for operating and pricing data)


                                                         Three Months ended                            Years Ended December 31,
                                                            December 31,
                                                            ------------

                                                       2017                     2016                      2017                     2016
                                                       ----                     ----                      ----                     ----

    Segment Financial and Operating Data:


    Offshore Pipelines & Services

    Financial data:

              Segment gross margin                             $22,926                                           $24,399                $103,664  $82,346

    Less:  Direct operating expenses                  7,160                                2,991                                16,973     10,945
                                                      -----                                -----

                  Segment operating margin           15,766                               21,408                                86,691     71,401
                                                     ------                               ------                                ------     ------


    Distributions:

             Destin/Okeanos                          12,000                                4,545                                38,667     19,928

             Delta House                             17,572                               15,571                                43,746     55,590

             Other                                        -                                 887                                 1,100      3,679
                                                        ---                                 ---                                 -----      -----

                  Total                              29,572                               21,003                                83,513     79,197
                                                     ------                               ------                                ------     ------


         Operating data:

              Average throughput (MMcf/d)             254.6                                445.9                                 309.6      466.4

              Average Destin/Okeanos throughput
               (MMcf/d)                             1,035.1                              1,163.0                               1,094.0    1,166.8

              Average Delta House throughput
               (MBoe/d)                                63.2                                100.1                                 101.0       96.0

              Average Other throughput (MBbls/
               d)                                         -                                29.6                                  20.3       29.9


    Gas Gathering and Processing Services Segment

    Financial data:

    Segment gross margin                                       $11,231                                           $10,659                 $47,894  $48,245

    Less:  Direct operating expenses                  7,016                                8,458                                32,003     33,802
                                                      -----                                -----

                  Segment operating margin            4,215                                2,201                                15,891     14,443
                                                      -----                                -----                                ------     ------

    Operating data:

    Average throughput (MMcf/d)                       193.0                                208.0                                 202.0      220.6


    Liquid Pipelines & Services

    Financial data:

    Segment gross margin                                        $7,906                                            $7,727                 $29,115  $31,556

    Less:  Direct operating expenses                  5,193                                1,905                                12,330     10,091
                                                      -----                                -----

                  Segment operating margin            2,713                                5,822                                16,785     21,465
                                                      -----                                -----                                ------     ------


    Distributions:

             Tri-States/Wilprise                      2,298                                1,339                                 7,334      3,849

             Operating data:

                 Average Tri-States/Wilprise
                  throughput (MBbls/d)                 90.1                                 68.4                                  87.8       72.3

                 Average other Liquid Pipelines
                  throughput (MBbls/d)                 36.0                                 35.8                                  34.4       33.0


    Natural Gas Transportation Services

    Financial data:

    Segment gross margin                                        $6,318                                            $5,501                 $23,424  $18,616

    Less:  Direct operating expenses                    908                                1,408                                 6,311      5,923
                                                        ---                                -----

                  Segment operating margin            5,410                                4,093                                17,113     12,693
                                                      -----                                -----                                ------     ------

    Operating data:

    Average throughput (MMcf/d)                       460.9                                494.1                                 420.4      389.9


    Terminalling Services

    Financial data:

    Segment gross margin                                        $7,558                                           $11,112                 $37,987  $42,872

    Less:  Cost of sales                              5,243                                4,981                                12,855     11,564

    Direct operating expenses                         5,136                                2,910                                14,639     10,783
                                                      -----                                -----                                ------     ------

    Segment operating margin                        (2,821)                               3,221                                10,493     20,525
                                                     ------                                -----                                ------     ------

    Operating data:

    Contracted Capacity (Bbls)                    4,630,300                            5,282,933                             4,957,328  5,011,133

    Design Capacity (Bbls)                        5,400,800                            5,400,800                             5,400,800  5,173,717

    Storage Utilization                               85.7%                               97.8%                                91.8%     96.9%

    Terminalling and storage
     throughput (Bbls/d)                             58,319                               54,038                                58,670     56,741

Appendix A

Note About Non-GAAP Financial Measures

Total segment gross margin, operating margin and Adjusted EBITDA are performance measures that are non-GAAP financial measures. Each has important limitations as an analytical tool because they exclude some, but not all, items that affect the most directly comparable GAAP financial measures. Management compensates for the limitations of these non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management's decision-making process.

You should not consider total segment gross margin, operating margin, or Adjusted EBITDA in isolation or as a substitute for, or more meaningful than analysis of, our results as reported under GAAP. Total segment gross margin, operating margin and Adjusted EBITDA may be defined differently by other companies in our industry. Our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

Adjusted EBITDA is a supplemental non-GAAP financial measure used by our management and external users of our financial statements, such as investors, commercial banks, research analysts and others, to assess: the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; the ability of our assets to generate cash flow to make cash distributions to our unitholders and our General Partner; our operating performance and return on capital as compared to those of other companies in the midstream energy sector, without regard to financing or capital structure; and the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

We define Adjusted EBITDA as net income (loss) attributable to the Partnership, plus depreciation, amortization and accretion expense, interest expense, debt issuance costs, unrealized (gains) losses on derivatives, non-cash charges such as non-cash equity compensation expense, and charges that are unusual such as transaction expenses primarily associated with our acquisitions (such as JPE, Viosca Knoll, Delta House and Panther), income tax expense, distributions from unconsolidated affiliates and general partner's contribution, less earnings in unconsolidated affiliates, gains (losses) that are unusual such as gain on revaluation of equity interest, and gain on sale of the Propane Business, other, net, and gain (loss) on sale of assets, net.

Distributable cash flow ("DCF") is a significant performance metric used by us and by external users of the Partnership's financial statements, such as investors, commercial banks and research analysts, to compare basic cash flows generated by us to the cash distributions we expect to pay the Partnership's unitholders. Using this metric, management and external users of the Partnership's financial statements can quickly compute the coverage ratio of estimated cash flows to planned cash distributions. DCF is also an important financial measure for the Partnership's unitholders since it serves as an indicator of the Partnership's success in providing a cash return on investment. Specifically, this financial measure may indicate to investors whether we are generating cash flow at a level that can sustain or support an increase in the Partnership's quarterly distribution rates. DCF is also a quantitative standard used throughout the investment community with respect to publicly traded partnerships and limited liability companies because the value of a unit of such an entity is generally determined by the unit's yield (which in turn is based on the amount of cash distributions the entity pays to a unitholder). DCF will not reflect changes in working capital balances.

We define DCF as Adjusted EBITDA, less interest expense, normalized maintenance capital expenditures, and distributions related to the Series A, Series C, and Series D convertible preferred units. The GAAP financial measure most comparable to DCF is Net income (loss) attributable to the Partnership.

Segment gross margin and total segment gross margin are metrics that we use to evaluate our performance.

We define segment gross margin in our Gas Gathering and Processing Services segment as total revenue plus unconsolidated affiliate earnings less unrealized gains or plus unrealized losses on commodity derivatives, construction and operating management agreement income and the cost of natural gas, and NGLs and condensate purchased.

We define segment gross margin in our Liquid Pipelines and Services segment as total revenue plus unconsolidated affiliate earnings less unrealized gains or plus unrealized losses on commodity derivatives and the cost of crude oil purchased in connection with fixed-margin arrangements. Substantially all of our gross margin in this segment is fee-based or fixed-margin, with little to no direct commodity price risk.

We define segment gross margin in our Natural Gas Transportation Services segment as total revenue plus unconsolidated affiliate earnings less the cost of natural gas purchased in connection with fixed-margin arrangements. Substantially all of our gross margin in this segment is fee-based or fixed-margin, with little to no direct commodity price risk.

We define segment gross margin in our Offshore Pipelines and Services segment as total revenue plus unconsolidated affiliate earnings less the cost of natural gas purchased in connection with fixed-margin arrangements. Substantially all of our gross margin in this segment is fee-based or fixed-margin, with little to no direct commodity price risk.

We define segment gross margin in our Terminalling Services segment as total revenue less direct operating expense which includes direct labor, general materials and supplies and direct overhead.

Total segment gross margin is a supplemental non-GAAP financial measure that we use to evaluate our performance. We define total segment gross margin as the sum of the segment gross margins for our Gas Gathering and Processing Services, Liquid Pipelines and Services, Natural Gas Transportation Services, Offshore Pipelines and Services and Terminalling Services segments. The GAAP measure most directly comparable to total segment gross margin is Net income (loss) attributable to the Partnership.

View original content with multimedia:http://www.prnewswire.com/news-releases/american-midstream-reports-fourth-quarter-and-full-year-2017-results-300612155.html

SOURCE American Midstream Partners, LP