Johnson & Johnson Reports 2018 First-Quarter Results:

Johnson & Johnson Reports 2018 First-Quarter Results:

2018 First-Quarter Sales of $20.0 Billion Increased 12.6% versus 2017

2018 First-Quarter EPS was $1.60

2018 Adjusted First-Quarter EPS of $2.06 increased 12.6%*

Sales Momentum Continued in the First Quarter

Strong Adjusted EPS Growth of 12.6%*

Company Increased Sales and Reaffirms EPS Guidance

NEW BRUNSWICK, N.J., April 17, 2018 /PRNewswire/ -- Johnson & Johnson (NYSE: JNJ) today announced sales of $20.0 billion for the first quarter of 2018, an increase of 12.6% as compared to the first quarter of 2017. Operational sales results increased 8.4% and the positive impact of currency was 4.2%. Domestic sales increased 6.1%. International sales increased 19.9%, reflecting operational growth of 10.9% and a positive currency impact of 9.0%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 4.3%, domestic sales increased 1.3% and international sales increased 7.6%.(*)

Net earnings and diluted earnings per share for the first quarter of 2018 were $4.4 billion and $1.60, respectively. First-quarter 2018 net earnings included after-tax intangible amortization expense of approximately $1.0 billion and a charge for after-tax special items of approximately $0.3 billion. First-quarter 2017 net earnings included after-tax intangible amortization expense of approximately $0.2 billion and a charge for after-tax special items of approximately $0.4 billion. Excluding after-tax intangible amortization expense and special items, adjusted net earnings for the current quarter were $5.6 billion and adjusted diluted earnings per share were $2.06, representing increases of 11.8% and 12.6%, respectively, as compared to the same period in 2017.(*) On an operational basis, adjusted diluted earnings per share also increased 5.5%.(* )A reconciliation of non-GAAP financial measures is included as an accompanying schedule.

"We are pleased with the strong and consistent performance delivered by our colleagues around the world, demonstrated by our sales and EPS growth in the first quarter," said Alex Gorsky, Chairman and Chief Executive Officer. "Our Pharmaceutical business continues to deliver robust growth and we are pleased with the improvement in our Consumer business. In our Medical Devices businesses, we have areas of leadership and continue to make investments and portfolio choices to improve performance."

Mr. Gorsky continued, "The U.S. tax legislation passed late last year is creating the opportunity for us to invest more than $30 billion in R&D and capital investments in the U.S. over the next four years, which is an increase of 15%."

The Company increased its sales guidance for the full-year 2018 to a range of $81.0 to $81.8 billion, reflecting expected operational growth in the range of 4.0% to 5.0%. Additionally, the Company reaffirmed its adjusted earnings guidance for full-year 2018 to a range of $8.00 to $8.20 per share, reflecting expected operational growth in the range of 6.8% to 9.6%.

Segment Sales Performance
Worldwide Consumer sales of $3.4 billion for the first quarter 2018 represented an increase of 5.3% versus the prior year, consisting of an operational increase of 1.3% and a positive impact from currency of 4.0%. Domestic sales increased 1.6%, international sales increased 8.2%, which reflected an operational increase of 1.2% and a positive currency impact of 7.0%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 2.0%, domestic sales increased 1.6% and international sales increased 2.3%(*).

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by beauty products primarily NEUTROGENA, AVEENO, and Dr. Ci Labo, and international analgesics in over-the-counter products, partially offset by the negative impact of domestic baby care products.

Worldwide Pharmaceutical sales of $9.8 billion for the first quarter 2018 represented an increase of 19.4% versus the prior year with an operational increase of 15.1% and a positive impact from currency of 4.3%. Domestic sales increased 9.9%; international sales increased 33.1%, which reflected an operational increase of 22.5% and a positive currency impact of 10.6%. Sales included the impact of Actelion Ltd which contributed 7.6%, to worldwide operational sales growth. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 7.5%, domestic sales increased 2.2% and international sales increased 15.3%.(*)

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by new products and the strength of core products. Strong growth in new products include DARZALEX (daratumumab), for the treatment of patients with multiple myeloma, IMBRUVICA (ibrutinib), an oral, once-daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer and TREMFYA (guselkumab), for the treatment of adults living with moderate to severe plaque psoriasis. Additional contributors to operational sales growth included ZYTIGA (abiraterone acetate), an oral, once-daily medication for use in combination with prednisone for the treatment of metastatic, castration-resistant prostate cancer, STELARA (ustekinumab) and international SIMPONI/SIMPONI ARIA (golimumab), biologics for the treatment of a number of immune-mediated inflammatory diseases, XARELTO (rivaroxaban), an oral anticoagulant, and INVEGA SUSTENNA/XEPLION/TRINZA/TREVICTA (paliperidone palmitate), long-acting, injectable atypical antipsychotics for the treatment of schizophrenia in adults.

During the quarter, the U.S. Food and Drug Administration (FDA) approved an additional indication for ZYTIGA (abiraterone acetate), in combination with prednisone for the treatment of patients with metastatic high-risk castration-sensitive prostate cancer and ERLEADA (apalutamide) an oral androgen receptor inhibitor for the treatment of patients with non-metastatic castration-resistant prostate cancer. In addition, the Committee for Medicinal Products for Human Use issued a positive opinion recommending marketing authorization for JULUCA (rilpivirine and dolutegravir), the first, single-pill, two-drug regimen for the treatment of human immunodeficiency virus type 1 infection.

Also in the quarter, a marketing authorization application was submitted to the European Medicines Agency for apalutamide, an oral androgen receptor inhibitor for the treatment of patients with high-risk non-metastatic castration-resistant prostate cancer.

Worldwide Medical Devices sales of $6.8 billion for the first quarter 2018 represented an increase of 7.5% versus the prior year consisting of an operational increase of 3.2% and a positive currency impact of 4.3%. Domestic sales increased 2.2%; international sales increased 12.7%, which reflected an operational increase of 4.2% and a positive currency impact of 8.5%. Sales included the partial quarter impact of the recently acquired surgical vision business which contributed 3.1%, to worldwide operational sales growth. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 1.1%, domestic sales decreased 0.2% and international sales increased 2.4%.(*)

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by ACUVUE contact lenses in the Vision Care business; electrophysiology products in the Interventional Solutions business; endocutters in the Advanced Surgery business; and trauma products in the Orthopaedics business, partially offset by declines in the Diabetes Care business and spine products in the Orthopaedics business.

During the quarter, the acquisition of Orthotaxy S.A.S., a privately-held developer of software-enabled surgery technologies, including a differentiated robotic-assisted surgery was completed. In addition, the Company announced a binding offer from Platinum Equity, a private investment firm, to acquire its LifeScan business for approximately $2.1 billion, subject to customary adjustments.

Subsequent to the quarter, ACUVUE OASYS with Transitions received 510(k) clearance from the FDA and is indicated for vision correction and the attenuation of bright light.

Additionally, Johnson & Johnson plans to implement actions across its global supply chain that are intended to enable the company to focus resources and increase investments in critical capabilities, technologies and solutions necessary to manufacture and supply its product portfolio of the future, enhance agility and drive growth. The Company expects these supply chain actions will include expanding our use of strategic collaborations, and bolstering our initiatives to reduce complexity, improving cost-competitiveness, enhancing capabilities and optimizing our network. Discussions regarding specific future actions are ongoing and are subject to all relevant consultation requirements before they are finalized.

In total, the Company expects these actions to generate approximately $0.6 to $0.8 billion in annual pre-tax cost savings that will be substantially delivered by 2022. The Company expects to record pre-tax restructuring charges of approximately $1.9 to $2.3 billion, which will be treated as a special item.

About Johnson & Johnson
At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That's why for more than 130 years, we have aimed to keep people well at every age and every stage of life. Today, as the world's largest and most broadly-based health care company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.

(*) Operational sales growth excluding the net impact of acquisitions and divestitures, as well as adjusted net earnings, adjusted diluted earnings per share and operational adjusted diluted earnings per share excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investor Relations section of the company's website at www.investor.jnj.com. Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

Johnson & Johnson will conduct a conference call with investors to discuss this news release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website at www.investor.jnj.com. A replay and podcast will be available approximately two hours after the live webcast by visiting www.investor.jnj.com.

Copies of the financial schedules accompanying this press release are available at www.investor.jnj.com/historical-sales.cfm. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, a pharmaceutical pipeline of selected compounds in late stage development and a copy of today's earnings call presentation can be found on the company's website at www.investor.jnj.com.

NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the company to successfully execute strategic plans, including restructuring plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson's Annual Report on Form 10-K for the fiscal year ended December 31, 2017, including in the sections captioned "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors," and in the company's subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.

    Johnson & Johnson and Subsidiaries
    ----------------------------------

    Supplementary Sales Data


    (Unaudited; Dollars in
     Millions)                                 FIRST QUARTER
    ----------------------                     -------------

                                                                     Percent Change

                                          2018     2017      Total                  Operations      Currency
                                          ----     ----      -----                  ----------      --------

    Sales to customers by

    segment of business


    Consumer

        U.S.                            $1,436    1,414            1.6%                        1.6             -

        International                    1,962    1,814             8.2                         1.2           7.0

                                         3,398    3,228             5.3                         1.3           4.0
                                         -----    -----             ---                         ---           ---


    Pharmaceutical

        U.S.                             5,354    4,872             9.9                         9.9             -

        International                    4,490    3,373            33.1                        22.5          10.6

                                         9,844    8,245            19.4                        15.1           4.3
                                         -----    -----            ----                        ----           ---


    Medical Devices

        U.S.                             3,161    3,092             2.2                         2.2             -

        International                    3,606    3,201            12.7                         4.2           8.5

                                         6,767    6,293             7.5                         3.2           4.3
                                         -----    -----             ---                         ---           ---


    U.S.                                 9,951    9,378             6.1                         6.1             -

    International                       10,058    8,388            19.9                        10.9           9.0

    Worldwide                          $20,009   17,766           12.6%                        8.4           4.2
    ---------                          -------   ------            ----                         ---           ---

    Johnson & Johnson and Subsidiaries
    ----------------------------------

    Supplementary Sales Data


    (Unaudited; Dollars in Millions)      FIRST QUARTER
    -------------------------------       -------------

                                                               Percent Change

                                          2018            2017 Total          Operations      Currency
                                          ----            ---- -----          ----------      --------

    Sales to customers by

    geographic area


    U.S.                                $9,951           9,378       6.1%                6.1             -
    ----                                ------           -----        ---                 ---           ---


    Europe                               4,797           3,858       24.3                10.0          14.3

    Western Hemisphere excluding U.S.    1,567           1,454        7.8                 7.2           0.6

    Asia-Pacific, Africa                 3,694           3,076       20.1                13.7           6.4

    International                       10,058           8,388       19.9                10.9           9.0
    -------------                       ------           -----       ----                ----           ---


    Worldwide                          $20,009          17,766      12.6%                8.4           4.2
    ---------                          -------          ------       ----                 ---           ---

    Johnson & Johnson and Subsidiaries
    ----------------------------------

    Condensed Consolidated Statement of Earnings


    (Unaudited; in Millions Except Per Share Figures)                                                         FIRST QUARTER
    ------------------------------------------------                                                          -------------


                                                                                                         2018                   2017*              Percent
                                                                                                         ----                   ----

                                                                                                                            Percent                         Percent          Increase

                                                                                               Amount                        to Sales       Amount           to Sales        (Decrease)

    Sales to customers                                                                                $20,009                         100.0         $17,766            100.0           12.6
    ------------------                                                                                -------                         -----         -------            -----           ----

    Cost of products sold                                                                               6,614                          33.1           5,409             30.4           22.3

    Selling, marketing and administrative expenses                                                      5,263                          26.3           4,763             26.8           10.5

    Research and development expense                                                                    2,404                          12.0           2,070             11.7           16.1

    Interest (income) expense, net                                                                        145                           0.7              83              0.5

    Other (income) expense, net                                                                            60                           0.3           (219)           (1.3)

    Restructuring                                                                                          42                           0.2              85              0.5
    -------------                                                                                         ---                           ---             ---              ---

    Earnings before provision for taxes on income                                                       5,481                          27.4           5,575             31.4          (1.7)

    Provision for taxes on income                                                                       1,114                           5.6           1,153              6.5          (3.4)


    Net earnings                                                                                        4,367                          21.8           4,422             24.9          (1.2)
    ------------                                                                                        -----                          ----           -----             ----           ----


    Net earnings per share (Diluted)                                                                    $1.60                                        $1.61                          (0.6)


    Average shares outstanding (Diluted)                                                              2,731.9                                      2,754.5


    Effective tax rate                                                                                  20.3%                                       20.7%


    Adjusted earnings before provision for taxes and net earnings (1)

    Earnings before provision for taxes on income                                                      $6,858                          34.3          $6,103             34.4           12.4

    Net earnings                                                                                       $5,635                          28.2          $5,038             28.4           11.8

    Net earnings per share (Diluted)                                                                    $2.06                                        $1.83                           12.6

    Effective tax rate                                                                                  17.8%                                       17.5%
    ------------------                                                                                   ----                                         ----


    (1)See Reconciliation of Non-GAAP Financial Measures.

    *2017 Statement of Earnings line items have been restated to reflect impact of ASU 2017-07

    Johnson & Johnson and Subsidiaries

    Reconciliation of Non-GAAP Financial Measures


                                                                                                                               First Quarter            % Incr. /
                                                                                                                               -------------

    (Dollars in Millions Except Per Share Data)                                                                                2018                2017           (Decr.)
    ------------------------------------------                                                                                 ----                ----            ------


    Earnings before provision for taxes on income - as reported                                                              $5,481               5,575                   (1.7)%


    Intangible asset amortization expense                                                                                     1,115                 329


    Restructuring/Other (1)                                                                                                     107                 161


    Actelion acquisition related cost                                                                                            96                   -


    Unrealized loss/(gain) on securities                                                                                         27                   -


    AMO acquisition related cost                                                                                                 21                  38


    Other                                                                                                                        11                   -


    Earnings before provision for taxes on income - as adjusted                                                              $6,858               6,103                    12.4%
                                                                                                                             ------               -----                     ----


    Net Earnings - as reported                                                                                               $4,367               4,422                   (1.2)%


    Intangible asset amortization expense                                                                                       996                 244


    Restructuring/Other                                                                                                          81                 121


    Actelion acquisition related cost                                                                                            92                   -


    Unrealized loss/(gain) on securities                                                                                         21                   -


    AMO acquisition related cost                                                                                                 17                 251


    Impact of tax legislation(2)                                                                                                 52                   -


    Other                                                                                                                         9                   -


    Net Earnings - as adjusted                                                                                               $5,635               5,038                    11.8%
                                                                                                                             ------               -----                     ----


    Diluted Net Earnings per share - as reported                                                                              $1.60                1.61                   (0.6)%


    Intangible asset amortization expense                                                                                      0.36                0.09


    Restructuring/Other                                                                                                        0.03                0.04


    Actelion acquisition related cost                                                                                          0.03                   -


    Unrealized loss/(gain) on securities                                                                                       0.01                   -


    AMO acquisition related cost                                                                                               0.01                0.09


    Impact of tax legislation                                                                                                  0.02                   -


    Other                                                                                                                         -                  -


    Diluted Net Earnings per share - as adjusted                                                                              $2.06                1.83                    12.6%
                                                                                                                              -----                ----                     ----


    Operational Diluted Net Earnings per share - as adjusted at 2016 foreign currency                                                      1.86
    exchange rates


    Impact of currency at 2017 foreign currency exchange rates                                                               (0.13)             (0.03)


    Operational Diluted Net Earnings per share - as adjusted at 2017 foreign currency exchange rates                          $1.93                1.83                     5.5%
                                                                                                                              -----                ----                      ---


    (1)Includes $6M recorded in cost of products sold and $59M recorded in other (income) expense in the first quarter 2018,

          and $4M recorded in cost of products sold and $72M recorded in other (income) expense in the first quarter 2017

    (2)Includes foreign currency translation

    Johnson & Johnson and Subsidiaries

    Reconciliation of Non-GAAP Financial Measure


                                                                                 Operational Sales Growth Excluding Acquisitions and Divestitures
                                                                                 ----------------------------------------------------------------

                                                                                             FIRST QUARTER 2018 ACTUAL vs. 2017 ACTUAL



                                                                                                          Segments
                                                                                                          --------

                                                                        Consumer                                          Pharmaceutical               Medical Devices       Total

                                                                         Operational %(1)
                                                                          ---------------

     WW As Reported:                                                                  1.3%                                                      15.1%                 3.2%           8.4%
     ---------------                                                                   ---                                                        ----                   ---             ---

     U.S.                                                                             1.6%                                                       9.9%                 2.2%           6.1%

     International                                                                    1.2%                                                      22.5%                 4.2%          10.9%


    Vision Care

    Vision Surgical & Eye Health Business
     (2)                                                                                                                                                            (3.1)          (1.1)

     U.S.                                                                                                                                                            (2.8)          (0.9)

     International                                                                                                                                                   (3.4)          (1.3)


    Pulmonary Hypertension

    Actelion                                                                                                                                    (7.1)                               (3.3)

     U.S.                                                                                                                                       (7.4)                               (3.8)

     International                                                                                                                              (6.6)                               (2.7)


    Cardiovascular / Metabolism / Other

    Actelion                                                                                                                                    (0.5)                               (0.2)

     U.S.                                                                                                                                       (0.3)                               (0.2)

     International                                                                                                                              (0.6)                               (0.3)


    Spine & Other

    Codman Neuroscience                                                                                                                                                1.0             0.4

     U.S.                                                                                                                                                              0.7             0.2

     International                                                                                                                                                     1.4             0.6


    Wound Care / Other

    Compeed                                                                            0.7                                                                                             0.1

     U.S.                                                                              0.0                                                                                             0.0

     International                                                                     1.2                                                                                             0.3


    All Other Acquisitions and
     Divestitures                                                                      0.0                                                                              0.0             0.0

     U.S.                                                                              0.0                                                                            (0.3)          (0.1)

     International                                                                   (0.1)                                                                             0.2             0.1


    WW Ops excluding Acquisitions and
     Divestitures                                                                     2.0%                                                       7.5%                 1.1%           4.3%
    =================================                                                  ===                                                         ===                   ===             ===

     U.S.                                                                             1.6%                                                       2.2%               (0.2)%           1.3%

     International                                                                    2.3%                                                      15.3%                 2.4%           7.6%


    (1)Operational growth excludes the effect of translational currency

    (2)Previously referred to as Medical Optics



                                            REPORTED SALES vs. PRIOR PERIOD ($MM)
                                             ------------------------------------

                                                        FIRST QUARTER
                                                        -------------

                                                                                                                  % Change
                                                                                                                  --------

                                       2018                     2017              Reported Operational (1)          Currency
                                       ----                     ----              --------  --------------          --------

    CONSUMER SEGMENT (2)
    -------------------

    BABY CARE
    ---------

    US                                  $97                      113                -14.2%                 -14.2%               -

    Intl                                360                      342                  5.3%                   1.3%            4.0%
                                        ---                      ---

    WW                                  457                      455                  0.4%                  -2.6%            3.0%

    BEAUTY
    ------

    US                                  611                      567                  7.8%                   7.8%               -

    Intl                                473                      414                 14.3%                   6.2%            8.1%
                                        ---                      ---

    WW                                1,084                      981                 10.5%                   7.1%            3.4%

    ORAL CARE
    ---------

    US                                  157                      156                  0.6%                   0.6%               -

    Intl                                222                      206                  7.8%                   0.7%            7.1%
                                        ---                      ---

    WW                                  379                      362                  4.7%                   0.6%            4.1%

    OTC
    ---

    US                                  465                      477                 -2.5%                  -2.5%               -

    Intl                                607                      536                 13.2%                   3.9%            9.3%
                                        ---                      ---

    WW                                1,072                    1,013                  5.8%                   0.9%            4.9%

    WOMEN'S HEALTH
    --------------

    US                                    3                        3                  0.0%                   0.0%               -

    Intl                                240                      239                  0.4%                  -4.6%            5.0%
                                        ---                      ---

    WW                                  243                      242                  0.4%                  -4.6%            5.0%

    WOUND CARE / OTHER
    ------------------

    US                                  103                       98                  5.1%                   5.1%               -

    Intl                                 60                       77                -22.1%                 -26.7%            4.6%
                                        ---                      ---

    WW                                  163                      175                 -6.9%                  -8.9%            2.0%


    TOTAL CONSUMER
    --------------

    US                                1,436                    1,414                  1.6%                   1.6%               -

    Intl                              1,962                    1,814                  8.2%                   1.2%            7.0%
                                      -----                    -----

    WW                               $3,398                    3,228                  5.3%                   1.3%            4.0%
                                     ======                    =====



    See footnotes at end of schedule



                                                        REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                        ------------------------------------

                                              FIRST QUARTER
                                              -------------

                                                                                                                % Change
                                                                                                                --------

                                                  2018                      2017             Reported        Operational (1)         Currency
                                                  ----                      ----             --------         --------------         --------

    PHARMACEUTICAL SEGMENT (2)
    -------------------------

    IMMUNOLOGY
    ----------

    US                                          $2,000                     2,123                       -5.8%                  -5.8%               -

    Intl                                         1,042                       807                       29.1%                  19.4%            9.7%
                                                 -----                       ---

    WW                                           3,042                     2,930                        3.8%                   1.1%            2.7%

    REMICADE
    --------

    US                                             916                     1,182                      -22.5%                 -22.5%               -

    US Exports (3)                                 142                       165                      -13.9%                 -13.9%               -

    Intl                                           331                       325                        1.8%                  -3.7%            5.5%
                                                   ---                       ---

    WW                                           1,389                     1,672                      -16.9%                 -18.0%            1.1%

    SIMPONI / SIMPONI ARIA
    ----------------------

    US                                             224                       229                       -2.2%                  -2.2%               -

    Intl                                           294                       199                       47.7%                  37.3%           10.4%
                                                   ---                       ---

    WW                                             518                       428                       21.0%                  16.2%            4.8%

    STELARA
    -------

    US                                             652                       547                       19.2%                  19.2%               -

    Intl                                           409                       276                       48.2%                  34.0%           14.2%
                                                   ---                       ---

    WW                                           1,061                       823                       28.9%                  24.1%            4.8%

    OTHER IMMUNOLOGY
    ----------------

    US                                              66                         -                *                   *                            -

    Intl                                             8                         7                       14.3%                  13.3%            1.0%
                                                   ---                       ---

    WW                                              74                         7                 *                  *                   *

    INFECTIOUS DISEASES
    -------------------

    US                                             333                       326                        2.1%                   2.1%               -

    Intl                                           497                       423                       17.5%                   5.9%           11.6%
                                                   ---                       ---

    WW                                             830                       749                       10.8%                   4.2%            6.6%

    EDURANT / rilpivirine
    ---------------------

    US                                              14                        12                       16.7%                  16.7%               -

    Intl                                           196                       137                       43.1%                  25.2%           17.9%
                                                   ---                       ---

    WW                                             210                       149                       40.9%                  24.5%           16.4%

    PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA
    -----------------------------------------

    US                                             273                       259                        5.4%                   5.4%               -

    Intl                                           205                       171                       19.9%                   9.4%           10.5%
                                                   ---                       ---

    WW                                             478                       430                       11.2%                   7.0%            4.2%

    OTHER INFECTIOUS DISEASES
    -------------------------

    US                                              46                        55                      -16.4%                 -16.4%               -

    Intl                                            96                       115                      -16.5%                 -22.4%            5.9%
                                                   ---                       ---

    WW                                             142                       170                      -16.5%                 -20.5%            4.0%
                                                   ---                       ---                       -----                   -----              ---



                                                           REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                            ------------------------------------

                                                  FIRST QUARTER
                                                  -------------

                                                                                                                 % Change
                                                                                                                 --------

                                                   2018                      2017             Reported        Operational (1)         Currency
                                                   ----                      ----             --------         --------------         --------

    NEUROSCIENCE
    ------------

    US                                              624                       664                       -6.0%                  -6.0%               -

    Intl                                            935                       833                       12.2%                   3.3%            8.9%
                                                    ---                       ---

    WW                                            1,559                     1,497                        4.1%                  -0.8%            4.9%

    CONCERTA / Methylphenidate
    --------------------------

    US                                               66                       108                      -38.9%                 -38.9%               -

    Intl                                            107                       101                        5.9%                  -0.9%            6.8%
                                                    ---                       ---

    WW                                              173                       209                      -17.2%                 -20.5%            3.3%

    INVEGA SUSTENNA / XEPLION / TRINZA / TREVICTA
    ---------------------------------------------

    US                                              400                       372                        7.5%                   7.5%               -

    Intl                                            296                       232                       27.6%                  15.2%           12.4%
                                                    ---                       ---

    WW                                              696                       604                       15.2%                  10.5%            4.7%

    RISPERDAL CONSTA
    ----------------

    US                                               82                        95                      -13.7%                 -13.7%               -

    Intl                                            114                       112                        1.8%                  -7.1%            8.9%
                                                    ---                       ---

    WW                                              196                       207                       -5.3%                 -10.2%            4.9%

    OTHER NEUROSCIENCE
    ------------------

    US                                               76                        89                      -14.6%                 -14.6%               -

    Intl                                            418                       388                        7.7%                   0.4%            7.3%
                                                    ---                       ---

    WW                                              494                       477                        3.6%                  -2.3%            5.9%

    ONCOLOGY
    --------

    US                                              933                       664                       40.5%                  40.5%               -

    Intl                                          1,378                       930                       48.2%                  34.5%           13.7%
                                                  -----                       ---

    WW                                            2,311                     1,594                       45.0%                  37.0%            8.0%

    DARZALEX
    --------

    US                                              264                       201                       31.3%                  31.3%               -

    Intl                                            168                        54                 *                  *                   *
                                                    ---                       ---

    WW                                              432                       255                       69.4%                  63.5%            5.9%

    IMBRUVICA
    ---------

    US                                              227                       190                       19.5%                  19.5%               -

    Intl                                            360                       219                       64.4%                  49.0%           15.4%
                                                    ---                       ---

    WW                                              587                       409                       43.5%                  35.3%            8.2%

    VELCADE
    -------

    US                                                -                        -                          -                      -               -

    Intl                                            313                       280                       11.8%                   1.6%           10.2%
                                                    ---                       ---

    WW                                              313                       280                       11.8%                   1.6%           10.2%

    ZYTIGA
    ------

    US                                              407                       233                       74.7%                  74.7%               -

    Intl                                            438                       290                       51.0%                  36.8%           14.2%
                                                    ---                       ---

    WW                                              845                       523                       61.6%                  53.7%            7.9%

    OTHER ONCOLOGY
    --------------

    US                                               35                        40                      -12.5%                 -12.5%               -

    Intl                                             99                        87                       13.8%                   4.0%            9.8%
                                                    ---                       ---

    WW                                              134                       127                        5.5%                  -1.2%            6.7%
                                                    ---                       ---                         ---                    ----              ---



                                                  REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                  ------------------------------------

                                        FIRST QUARTER
                                        -------------

                                                                                                          % Change
                                                                                                          --------

                                            2018                      2017             Reported        Operational (1)        Currency
                                            ----                      ----             --------         --------------        --------

    PULMONARY HYPERTENSION(4)
    ------------------------

    US                                       361                         -                          *                      *              -

    Intl                                     224                         -                          *                      *              -
                                             ---                       ---

    WW                                       585                         -                          *                      *              -

    OPSUMIT
    -------

    US                                       149                         -                          *                      *              -

    Intl                                     122                         -                          *                      *              -
                                             ---                       ---

    WW                                       271                         -                          *                      *              -

    TRACLEER
    --------

    US                                        68                         -                          *                      *              -

    Intl                                      72                         -                          *                      *              -
                                             ---                       ---

    WW                                       140                         -                          *                      *              -

    UPTRAVI
    -------

    US                                       124                         -                          *                      *              -

    Intl                                      16                         -                          *                      *              -
                                             ---                       ---

    WW                                       140                         -                          *                      *              -

    OTHER
    -----

    US                                        20                         -                          *                      *              -

    Intl                                      14                         -                          *                      *              -
                                             ---                       ---

    WW                                        34                         -                          *                      *              -


    CARDIOVASCULAR / METABOLISM / OTHER
    -----------------------------------

    US                                     1,103                     1,095                        0.7%                   0.7%              -

    Intl                                     414                       380                        8.9%                   1.4%           7.5%
                                             ---                       ---

    WW                                     1,517                     1,475                        2.8%                   0.9%           1.9%

    XARELTO
    -------

    US                                       578                       513                       12.7%                  12.7%              -

    Intl                                       -                        -                          -                      -              -
                                             ---                      ---

    WW                                       578                       513                       12.7%                  12.7%              -

    INVOKANA / INVOKAMET
    --------------------

    US                                       204                       247                      -17.4%                 -17.4%              -

    Intl                                      44                        37                       18.9%                  10.3%           8.6%
                                             ---                       ---

    WW                                       248                       284                      -12.7%                 -13.8%           1.1%

    PROCRIT / EPREX
    ---------------

    US                                       189                       169                       11.8%                  11.8%              -

    Intl                                      87                        78                       11.5%                   2.8%           8.7%
                                             ---                       ---

    WW                                       276                       247                       11.7%                   9.0%           2.7%

    OTHER
    -----

    US                                       132                       166                      -20.5%                 -20.5%              -

    Intl                                     283                       265                        6.8%                  -0.2%           7.0%
                                             ---                       ---

    WW                                       415                       431                       -3.7%                  -8.0%           4.3%


    TOTAL PHARMACEUTICAL
    --------------------

    US                                     5,354                     4,872                        9.9%                   9.9%              -

    Intl                                   4,490                     3,373                       33.1%                  22.5%          10.6%
                                           -----                     -----

    WW                                    $9,844                     8,245                       19.4%                  15.1%           4.3%
                                          ======                     =====




    See footnotes at end of schedule



                                             REPORTED SALES vs. PRIOR PERIOD ($MM)
                                              ------------------------------------

                                   FIRST QUARTER
                                   -------------

                                                                                                                           % Change
                                                                                                                           --------

                                       2018                      2017              Reported        Operational (1)           Currency
                                       ----                      ----              --------         --------------           --------

    MEDICAL DEVICES SEGMENT (2)(5)
    -----------------------------

    DIABETES CARE
    -------------

    US                                 $117                       154                       -24.0%                 -24.0%                 -

    Intl                                222                       245                        -9.4%                 -16.7%              7.3%
                                        ---                       ---

    WW                                  339                       399                       -15.0%                 -19.5%              4.5%

    DIAGNOSTICS
    -----------

    US                                    -                        -                           -                      -                 -

    Intl                                  -                        1                            *                      *                 *
                                        ---                      ---

    WW                                    -                        1                            *                      *                 *

    INTERVENTIONAL SOLUTIONS (6)
    ---------------------------

    US                                  304                       279                         9.0%                   9.0%                 -

    Intl                                336                       270                        24.4%                  14.3%             10.1%
                                        ---                       ---

    WW                                  640                       549                        16.6%                  11.6%              5.0%

    ORTHOPAEDICS(6)
    --------------

    US                                1,307                     1,359                        -3.8%                  -3.8%                 -

    Intl                                943                       916                         2.9%                  -5.8%              8.7%
                                        ---                       ---

    WW                                2,250                     2,275                        -1.1%                  -4.6%              3.5%

    HIPS
    ----

    US                                  209                       209                         0.0%                   0.0%                 -

    Intl                                154                       143                         7.7%                  -1.2%              8.9%
                                        ---                       ---

    WW                                  363                       352                         3.1%                  -0.5%              3.6%

    KNEES
    -----

    US                                  228                       246                        -7.3%                  -7.3%                 -

    Intl                                159                       152                         4.6%                  -4.2%              8.8%
                                        ---                       ---

    WW                                  387                       398                        -2.8%                  -6.2%              3.4%

    TRAUMA
    ------

    US                                  407                       391                         4.1%                   4.1%                 -

    Intl                                289                       251                        15.1%                   5.6%              9.5%
                                        ---                       ---

    WW                                  696                       642                         8.4%                   4.7%              3.7%

    SPINE & OTHER(6)
    ---------------

    US                                  463                       513                        -9.7%                  -9.7%                 -

    Intl                                341                       370                        -7.8%                 -15.8%              8.0%
                                        ---                       ---

    WW                                  804                       883                        -8.9%                 -12.2%              3.3%
                                        ---                       ---                         ----                   -----                ---



                                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                                       ------------------------------------

                                                                                  FIRST QUARTER
                                                                                  -------------

                                                                                                                                                                           % Change
                                                                                                                                                                           --------

                                                                2018                      2017              Reported                     Operational (1)                     Currency
                                                                ----                      ----              --------                     --------------                      --------

    SURGERY
    -------

    US                                                           993                       995                          -0.2%                              -0.2%                         -

    Intl                                                       1,430                     1,276                          12.1%                               3.9%                      8.2%
                                                               -----                     -----

    WW                                                         2,423                     2,271                           6.7%                               2.1%                      4.6%

    ADVANCED
    --------

    US                                                           393                       392                           0.3%                               0.3%                         -

    Intl                                                         573                       485                          18.1%                               9.4%                      8.7%
                                                                 ---                       ---

    WW                                                           966                       877                          10.1%                               5.3%                      4.8%

    GENERAL
    -------

    US                                                           423                       423                           0.0%                               0.0%                         -

    Intl                                                         704                       651                           8.1%                               0.0%                      8.1%
                                                                 ---                       ---

    WW                                                         1,127                     1,074                           4.9%                               0.0%                      4.9%

    SPECIALTY
    ---------

    US                                                           177                       180                          -1.7%                              -1.7%                         -

    Intl                                                         153                       140                           9.3%                               2.7%                      6.6%
                                                                 ---                       ---

    WW                                                           330                       320                           3.1%                               0.2%                      2.9%

    VISION CARE(7)
    -------------

    US                                                           440                       305                          44.3%                              44.3%                         -

    Intl                                                         675                       493                          36.9%                              28.3%                      8.6%
                                                                 ---                       ---

    WW                                                         1,115                       798                          39.7%                              34.4%                      5.3%

    CONTACT LENSES / OTHER
    ----------------------

    US                                                           309                       256                          20.7%                              20.7%                         -

    Intl                                                         498                       427                          16.6%                               9.3%                      7.3%
                                                                 ---                       ---

    WW                                                           807                       683                          18.2%                              13.6%                      4.6%

    SURGICAL
    --------

    US                                                           131                        49                              *                                  *                         -

    Intl                                                         177                        66                              *                                  *                         *
                                                                 ---                       ---

    WW                                                           308                       115                              *                                  *                         *


    TOTAL MEDICAL DEVICES
    ---------------------

    US                                                         3,161                     3,092                           2.2%                               2.2%                         -

    Intl                                                       3,606                     3,201                          12.7%                               4.2%                      8.5%
                                                               -----                     -----

    WW                                                        $6,767                     6,293                           7.5%                               3.2%                      4.3%
                                                              ======                     =====



    * Percentage greater than 100% or not meaningful

    (1) Operational growth excludes the effect of translational currency

    (2) Unaudited

    (3) Reported as U.S. sales

    (4) Products acquired from Actelion acquisition on June 16, 2017

    (5) Prior year amounts have been reclassified to conform to current year product disclosure

    (6) All sales related to the Cerenovus business (previously included in Spine & Other in Orthopaedics) were reclassified to Interventional Solutions (previously referred to as
     Cardiovascular). See supplemental schedule.

    (7) Includes products acquired from Abbott Medical Optics (AMO) acquisition on February 27, 2017

CONTACT: Press Contacts: Ernie Knewitz, (732) 524-6623, (917) 697-2318 (M); Cristal Downing, (732) 524-3283, (908) 616-8833 (M); Investor Contacts: Joseph J. Wolk, (732) 524-1142; Lisa Romanko, (732) 524-2034

View original content with multimedia:http://www.prnewswire.com/news-releases/johnson--johnson-reports-2018-first-quarter-results-300631118.html

SOURCE Johnson & Johnson