IDT Reports Fiscal 2018 Q4 And Full Year Financial Results

IDT Reports Fiscal 2018 Q4 And Full Year Financial Results

Q4 FY18 Revenue of $224.6M, FY18 Revenues of $842.8M

Q4 FY18 GAAP EPS of $0.15, FY18 GAAP loss per share of $0.09

Q4 FY18 Non-GAAP EPS of $0.46, FY18 Non-GAAP EPS of $1.55

SAN JOSE, Calif., April 30, 2018 /PRNewswire/ -- Integrated Device Technology, Inc. (IDT(®)) (NASDAQ: IDTI) today announced results for the fourth quarter and full fiscal year ended April 1, 2018.

Fourth quarter fiscal 2018 revenues totaled $224.6 million, up 3 percent sequentially, and up 28 percent from the year ago period. Strength in the quarter was driven primarily by increased demand for products in the automotive/industrial and consumer end markets.

"We exceeded our original $830 million FY2018 revenue target, delivering revenues of $842.8 million (up 15.7% over FY2017). We also delivered on our Non-GAAP operating margin model target of 30% for the quarter, up from 27.2% in the year ago period. For FY2019, we expect continued diversified revenue growth, coupled with further year over year margin expansion," said Greg Waters, President and Chief Executive Officer.

Recent Business Highlights - Datacenter/HPC & Communications Infrastructure

    --  IDT announced the availability of its first DDR5 Registered Clock Driver
        (RCD), the IDT® 5RCD0144H RCD, which pairs seamlessly with the IDT®
        P8900 PMIC to form the first complete chipset for the early evaluation
        of DDR5 server memory modules. Providing the first chipset capable of
        comprehensively evaluating interconnect and power delivery at the system
        and module level allows IDT's ecosystem partners to get a jumpstart on
        validation of silicon, hardware and software development efforts. Our
        platform solution enables DDR5 memory to scale up to twice the maximum
        speed and effective bandwidth of DDR4 and promises to be the most
        significant evolution in the memory subsystem in nearly two decades.
    --  At the 2018 Optical Forum Conference (OFC), IDT displayed multiple new
        analog/mixed signal line-driver, transimpedance amplifier (TIA) and
        clock-data recovery (CDR) timing devices for next generation 200G/400G
        intra and inter datacenter applications and 400G/600G metro/long
        distance telecom applications.
    --  At OFC 2018, IDT introduced the IDT® GX72170 25G linear driver for 5G
        wireless network fiber backhaul applications. The demand for 25G and 50G
        fiber-based backhaul transceivers in the next 5 years is expected to
        have 45% CAGR or more, according to the latest LightCounting report.

Recent Business Highlights - Consumer

    --  IDTI announced that its latest wireless charging transmitter and
        receiver chipset is used in the Xiaomi Mobile flagship MI MIX 2S
        smartphone and associated wireless charging pad. The Xiaomi smartphone
        implements the Qi standard Baseline Power Profile (BPP) with a
        proprietary operations mode for a faster wireless charging experience
        supported by IDT.
    --  IDTI announced that its latest wireless charging chipset is being used
        as the receiver system-on-chip (SoC) in Samsung's flagship Galaxy S9 and
        Galaxy S9+ Android smartphones as well as the transmitter application in
        the bundled charging pad.
    --  IDT announced that its latest wireless charging chipset is used in HMD
        Global's new premium smartphone, the Nokia 8 Sirocco, which was launched
        at Mobile World Congress in Barcelona. Using the IDT wireless charging
        chipset, the Nokia 8 Sirocco supports the popular Qi wireless charging
        standard, which allows consumers to quickly and easily charge their
        smartphones wirelessly without the need for cumbersome cables.

Recent Business Highlights - Auto and Industrial

    --  IDT's Auto and Industrial business segment continues to experience
        healthy growth and design win momentum.  New product releases in sensor
        signal conditioners, position sensors, and fully integrated sensor
        platforms are delivering growth and new design wins.   These fully
        integrated sensor platforms include the sensor, sensor signal processing
        IC, software/algorithm, calibration with high-volume assembly/test
        capabilities.

The following highlights the Company's financial performance on both a GAAP and supplemental non-GAAP basis. The Company provides supplemental information regarding its operating performance on a non-GAAP basis that excludes certain gains, losses and charges, or events which occur relatively infrequently and which management considers to be outside our core operating results. Non-GAAP results are not in accordance with GAAP and may not be comparable to non-GAAP information provided by other companies. Non-GAAP information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with GAAP. A complete reconciliation of GAAP to non-GAAP results is attached to this press release.

    --  Revenue for the full fiscal 2018 was $842.8 million versus $728.2
        million for full fiscal 2017. GAAP net loss for fiscal 2018 was $12.1
        million or $0.09 per diluted share (including a GAAP charge of $114.2
        million for the estimated impacts of the Tax Cuts and Job Act ("TCJA"))
        compared with fiscal 2017 GAAP net income of $109.2 million or $0.79 per
        diluted share. Non-GAAP net income for full fiscal 2018 was $214.4
        million or $1.55 per diluted share versus $195.7 million for full fiscal
        2017 or $1.40 per diluted share.
    --  Revenue for the fiscal fourth quarter of 2018 was $224.6 million. This
        compared with $217.1 million reported last quarter, and $175.7 million
        reported in the same period one year ago.
    --  GAAP net income for the fiscal fourth quarter of 2018 was $20.7 million,
        or $0.15 per diluted share versus GAAP net loss for the fiscal third
        quarter of 2018 of $68.2 million, or a loss of $0.51 per diluted share
        (including a $101.9 million charge for the estimated impacts of TCJA)
        and GAAP net income of $30.2 million or $0.22 per diluted share in the
        same period one year ago. Fiscal fourth quarter GAAP results include
        $15.1 million in restructuring-related charges, $12.4 million in
        stock-based compensation; $10.1 million in acquisition-related charges
        and $3.8 million in non-cash interest expense.
    --  Non-GAAP net income for the fiscal fourth quarter of 2018 was $63.4
        million or $0.46 per diluted share compared with non-GAAP net income of
        $57.6 million or $0.42 per diluted share last quarter, and non-GAAP net
        income of $48.2 million or $0.35 per diluted share reported in the same
        period one year ago.
    --  GAAP gross profit for the fiscal fourth quarter of 2018 was $127.1
        million, or 56.6 percent, compared with GAAP gross profit of $128.4
        million or 59.1 percent last quarter, and $101.7 million, or 57.9
        percent, reported in the same period one year ago. Non-GAAP gross profit
        for the fiscal fourth quarter of 2018 was $140.5 million, or 62.6
        percent, compared with non-GAAP gross profit of $136.6 million, or 62.9
        percent last quarter, and $106.1 million, or 60.4 percent, reported in
        the same period one year ago.
    --  GAAP R&D expense for the fiscal fourth quarter of 2018 was $55.7
        million, compared with GAAP R&D expense of $49.8 million last quarter,
        and $35.5 million reported in the same period one year ago. Non-GAAP R&D
        expense for the fiscal fourth quarter of 2018 was $42.2 million,
        compared with non-GAAP R&D expense of $42.8 million last quarter, and
        $31.0 million in the same period one year ago.
    --  GAAP SG&A expense for the fiscal fourth quarter of 2018 was $41.5
        million compared with GAAP SG&A expense of $40.7 million last quarter,
        and $36.2 million in the same period one year ago. Non-GAAP SG&A expense
        for the fiscal fourth quarter of 2018 was $30.9 million, compared with
        non-GAAP SG&A expense of $31.1 million last quarter, and $27.2 million
        in the same period one year ago.

Webcast and Conference Call Information

Investors may listen to the live call at 1:30 p.m. Pacific Time on April 30, 2018 by calling 844-308-4493. The access code is 7085488. Investors may listen to a live or replay webcast of the Company's quarterly financial conference call at http://ir.idt.com/. The live webcast will begin at 1:30 p.m. Pacific Time on April 30, 2018. The webcast replay will be available after 4:30 p.m. Pacific Time on April 30, 2018 for one week.

IDT's next regularly scheduled Quiet Period will begin June 18, 2018, during which time IDT representatives will not comment on IDT's business outlook, financial results or expectations. The Quiet Period will extend until the day when IDT's first quarter fiscal 2019 earnings release is published.

About IDT
Integrated Device Technology, Inc. develops system-level solutions that optimize its customers' applications. IDT's market-leading products in RF, timing, wireless power transfer, serial switching, interfaces and sensing solutions are among the company's broad array of complete mixed-signal solutions for the communications, computing, consumer, automotive and industrial segments. Headquartered in San Jose, Calif., IDT has design, manufacturing, sales facilities and distribution partners throughout the world. IDT stock is traded on the NASDAQ Global Select Stock Market® under the symbol "IDTI." Additional information about IDT is accessible at www.IDT.com. Follow IDT on Facebook, LinkedIn, Twitter, YouTube and Google+.

Forward Looking Statements
Investors are cautioned that forward-looking statements in this release, including but not limited to statements regarding demand for Company products, anticipated trends in Company sales, expenses and profits, involve a number of risks and uncertainties that could cause actual results to differ materially from current expectations. Risks include, but are not limited to, global business and economic conditions, fluctuations in product demand, manufacturing capacity and costs, inventory management, competition, pricing, patent and other intellectual property rights of third parties, timely development and introduction of new products and manufacturing processes, dependence on one or more customers for a significant portion of sales, successful integration of acquired businesses and technology, availability of capital, cash flow and other risk factors detailed in the Company's Securities and Exchange Commission filings. The Company urges investors to review in detail the risks and uncertainties in the Company's Securities and Exchange Commission filings, including but not limited to the Annual Report on Form 10-K for the fiscal year ended April 2, 2017. All forward-looking statements are made as of the date of this release and the Company disclaims any duty to update such statements.

Non-GAAP Reporting
To supplement its consolidated financial results presented in accordance with GAAP, IDT uses non-GAAP financial measures, which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company's operations that, when viewed in conjunction with IDT's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company's business and operations. It should also be noted that IDT's non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by IDT include:

    --  Cost of revenues;
    --  Gross profit;
    --  Research and development expenses;
    --  Selling, general and administrative expenses;
    --  Interest and other income (expense);
    --  Benefit from (provision for) income taxes;
    --  Operating income;
    --  Net income (loss);
    --  Diluted net income (loss) per share; and
    --  Weighted average shares outstanding - diluted

The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition-related expense, restructuring and divestiture related costs (gain), share-based compensation expense, results from discontinued operations, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes IDT's financial results.

There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

As presented in the "Reconciliation of GAAP to Non-GAAP" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

Acquisition-related. Acquisition-related charges are not factored into management's evaluation of potential acquisitions or IDT's performance after completion of acquisitions, because they are not related to the Company's core operating performance. Adjustments of these items provide investors with a basis to compare IDT's performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:

    --  Amortization of acquisition-related intangibles, which include acquired
        intangibles such as purchased technology, patents, customer
        relationships, trademarks, backlog and non-compete agreements.
    --  Acquisition-related costs such as legal, accounting and other
        professional or consulting fees directly related to an acquisition.
    --  Fair market value adjustment to acquired inventory sold.

Restructuring-related. Restructuring charges primarily relate to changes in IDT's infrastructure in efforts to reduce costs and expenses (gains) associated with strategic divestitures and restructuring in force actions. Restructuring charges (gains) are excluded from non-GAAP financial measures because they are not considered core operating activities. Although IDT has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. As such, management believes that it is appropriate to exclude restructuring charges (gains) from IDT's non-GAAP financial measures as it enhances the ability of investors to compare the Company's period-over-period operating results. Restructuring-related charges (gains) primarily include:

    --  Severance costs directly related to a restructuring action.
    --  Facility closure costs consist of ongoing costs associated with the exit
        of our leased and owned facilities.
    --  Gain on divestiture consists of gains recognized upon the strategic sale
        of business units.
    --  Assets impairments including accelerated depreciation and amortization
        of certain assets no longer in use or related to discontinued product
        lines.

Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of IDT. Excluding this data allows investors to better compare IDT's period-over-period performance without such expense, which IDT believes may be useful to the investor community.
Other adjustments primarily include:

    --  Stock based compensation expense.
    --  Compensation expense (benefit) - deferred compensation, consists of
        gains and losses on marketable equity securities related to our deferred
        compensation arrangements.
    --  Non-cash interest expense, consists of amortization of issuance cost and
        accretion of discount related to the convertible notes.
    --  Loss (gain) on deferred compensation plan securities represents the
        changes in the fair value of the assets in a separate trust that is
        invested in corporate owned life insurance under our deferred
        compensation plan.
    --  Unrealized foreign currency gains and losses resulting from
        remeasurement of certain non-functional currency account balances.
    --  Tax effects of non-GAAP adjustments. Non-GAAP tax calculation is based
        on estimated cash tax expense and reserves.  The Company forecasts its
        annual cash tax liability and allocates the tax to each quarter in
        proportion to earnings for that period. This approach is designed to
        enhance the ability of investors to understand the impact of the
        Company's tax expense on its current operations, provide improved
        modeling accuracy, and substantially reduce fluctuations caused by GAAP
        to non-GAAP adjustments, which may not reflect actual cash tax expense. 
        The tax impacts of the TCJA related to non-current liabilities and
        deferred tax assets are not reflected in the non-GAAP tax provision.
    --  Diluted weighted average shares non-GAAP adjustment, for purposes of
        calculating non-GAAP diluted net income per share, the GAAP diluted
        weighted average shares outstanding is adjusted to exclude the benefits
        of stock compensation expense attributable to future services not yet
        recognized in the financial statements that are treated as proceeds
        assumed to be used to repurchase shares under the GAAP treasury method.

IDT and the IDT logo are trademarks or registered trademarks of Integrated Device Technology, Inc. All other brands, product names and marks are or may be trademarks or registered trademarks used to identify products or services of their respective owners.


    Financial Contact:              Press Contact:

    Krishna Shankar                 Krista Pavlakos

    Head of Investor Relations      IDT Director, Communications

    Phone: (408) 574-6995           Phone: (408) 574-6640

    E-mail: krishna.shankar@idt.com E-mail: krista.pavlakos@idt.com


                                                                         INTEGRATED DEVICE TECHNOLOGY, INC.

                                                                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                    (Unaudited)

    (In thousands, except per share data)

                                             Three Months Ended                              Twelve Months Ended
                                             ------------------                              -------------------

                                          Apr. 1, 2018           Dec. 31, 2017                                    Apr. 2, 2017           Apr. 1, 2018             Apr. 2, 2017
                                          ------------           -------------                                    ------------           ------------             ------------

    Revenues                                            $224,578                  $217,075                                      $175,698                 $842,764                  $728,243

    Cost of revenues                                      97,478                    88,690                                        74,026                  360,479                   307,605
                                                          ------                    ------                                        ------                  -------                   -------

    Gross profit                                         127,100                   128,385                                       101,672                  482,285                   420,638

    Operating expenses:

      Research and development                            55,694                    49,836                                        35,533                  202,721                   165,104

      Selling, general and
       administrative                                     41,532                    40,689                                        36,225                  168,648                   145,193
                                                          ------                    ------                                        ------                  -------                   -------

    Total operating expenses                              97,226                    90,525                                        71,758                  371,369                   310,297
                                                          ------                    ------                                        ------                  -------                   -------


    Operating income                                      29,874                    37,860                                        29,914                  110,916                   110,341


    Interest and other expense,
     net                                                 (4,875)                  (5,068)                                      (2,153)                (18,744)                 (11,056)

    Income from continuing
     operations before income
     taxes                                                24,999                    32,792                                        27,761                   92,172                    99,285

    Benefit from (provision
     for) income taxes                                   (4,288)                (101,033)                                        2,448                (104,308)                    9,899
                                                          ------                  --------                                         -----                 --------                     -----


    Net income (loss) from
     continuing operations                                20,711                  (68,241)                                       30,209                 (12,136)                  109,184
                                                          ------                   -------                                        ------                  -------                   -------


    Discontinued operations:

      Gain from divestiture                                    -                        -                                            -                       -                    1,385

      Provision for income taxes                               -                        -                                            -                       -                       87
                                                             ---                      ---                                          ---                     ---                      ---

    Net income from
     discontinued operations                                   -                        -                                            -                       -                    1,298
                                                             ---                      ---                                          ---                     ---                    -----


    Net income (loss)                                    $20,711                 $(68,241)                                      $30,209                $(12,136)                 $110,482
                                                         =======                  ========                                       =======                 ========                  ========


    Basic net income (loss) per
     share -continuing
     operations                                            $0.16                   $(0.51)                                        $0.23                  $(0.09)                    $0.82

    Basic net income per share
     -discontinued operations                                  -                        -                                            -                       -                     0.01

    Basic net income (loss) per
     share                                                 $0.16                   $(0.51)                                        $0.23                  $(0.09)                    $0.83
                                                           =====                    ======                                         =====                   ======                     =====


    Diluted net income (loss)
     per share -continuing
     operations                                            $0.15                   $(0.51)                                        $0.22                  $(0.09)                    $0.79

    Diluted net income per
     share -discontinued
     operations                                                -                        -                                            -                       -                     0.01

    Diluted net income (loss)
     per share                                             $0.15                   $(0.51)                                        $0.22                  $(0.09)                    $0.80
                                                           =====                    ======                                         =====                   ======                     =====


    Weighted average shares:

    Basic                                                131,341                   132,689                                       133,309                  132,651                   133,817
                                                         =======                   =======                                       =======                  =======                   =======

    Diluted                                              135,016                   132,689                                       136,903                  132,651                   137,440
                                                         =======                   =======                                       =======                  =======                   =======


                                                                             INTEGRATED DEVICE TECHNOLOGY, INC.

                                                                  RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (a)

                                                                                         (Unaudited)

    (In thousands, except per share data)

                                               Three Months Ended                                 Twelve Months Ended
                                               ------------------                                 -------------------

                                           Apr. 1, 2018               Dec. 31, 2017                                         Apr. 2, 2017            Apr. 1, 2018              Apr. 2, 2017
                                           ------------               -------------                                         ------------            ------------              ------------

    GAAP net income (loss) from
     continuing operations                                $20,711                     $(68,241)                                            $30,209                 $(12,136)                  $109,184
                                                          =======                      ========                                             =======                  ========                   ========

    GAAP diluted net income (loss)
     per share -continuing
     operations                                             $0.15                       $(0.51)                                              $0.22                   $(0.09)                     $0.79
                                                            =====                        ======                                               =====                    ======                      =====

       Acquisition-related:

            Amortization of acquisition-
             related intangibles                            9,326                         9,287                                               4,782                    36,452                     21,360

            Acquisition-related costs                           -                            -                                              2,223                     2,225                      2,295

            Amortization of fair market
             value adjustment to inventory                    753                         1,178                                                 407                     8,023                      4,079

       Restructuring-related:

            Severance costs (benefit)                       4,953                           378                                               (387)                    7,549                     16,139

            Facility closure costs                            299                             -                                                  -                    2,913                        197

            Assets impairment and other                     9,862                             -                                                156                    12,744                      1,026

       Other:

            Stock-based compensation
             expense                                       12,436                        13,578                                              10,266                    50,784                     39,874

            Non-cash interest expense                       3,792                         3,744                                               3,393                    15,123                     13,329

            Assets impairment and other                     (184)                            -                                                  -                    (184)                     (652)

            Loss from divestiture                               -                            -                                                  -                        -                       710

            Certain unrealized foreign
             exchange gain                                  (794)                        (360)                                                  -                  (3,583)                         -

            Compensation expense (benefit)
             -deferred compensation plan                    (128)                          525                                                 486                     1,278                      1,586

            Loss (gain) on deferred
             compensation plan securities                     158                         (518)                                              (474)                  (1,163)                   (1,532)

            Non-GAAP tax adjustments                        2,183                        98,003                                             (2,942)                   94,327                   (11,862)
                                                            -----                        ------                                              ------                    ------                    -------

    Non-GAAP net income from
     continuing operations                                $63,367                       $57,574                                             $48,119                  $214,352                   $195,733
                                                          -------                       -------                                             -------                  --------                   --------

    GAAP weighted average shares -
     diluted                                              135,016                       132,689                                             136,903                   132,651                    137,440

            Non-GAAP adjustment                             1,773                         5,714                                               1,596                     5,675                      1,976
                                                            -----                                                                                                     -----

    Non-GAAP weighted average
     shares - diluted                                     136,789                       138,403                                             138,499                   138,326                    139,416
                                                          -------                       -------                                             -------                   -------                    -------

    Non-GAAP diluted net income
     per share continuing
     operations                                             $0.46                         $0.42                                               $0.35                     $1.55                      $1.40
                                                            =====                         =====                                               =====                     =====                      =====


    GAAP gross profit                                    $127,100                      $128,385                                            $101,672                  $482,285                   $420,638
                                                         --------                      --------                                            --------                  --------                   --------

       Acquisition-related:

            Amortization of acquisition-
             related intangibles                            6,264                         6,127                                               3,116                    23,895                     12,817

            Amortization of fair market
             value adjustment to inventory                    753                         1,178                                                 407                     8,023                      4,079

       Restructuring-related:

            Severance costs (benefit)                         164                             -                                               (36)                      390                      2,505

            Assets impairment and other                     5,460                             -                                                156                     5,460                        492

       Other:

            Compensation expense (benefit)
             -deferred compensation plan                     (29)                          123                                                 114                       301                        517

            Stock-based compensation
             expense                                          830                           814                                                 660                     3,040                      2,936
                                                              ---                           ---                                                 ---                     -----                      -----

    Non-GAAP gross profit                                $140,542                      $136,627                                            $106,089                  $523,394                   $443,984
                                                         --------                      --------                                            --------                  --------                   --------


    GAAP R&D expenses:                                    $55,694                       $49,836                                             $35,533                  $202,721                   $165,104
                                                          -------                       -------                                             -------                  --------                   --------

       Restructuring-related:

            Severance benefit (costs)                     (3,733)                           18                                                (44)                  (4,078)                  (10,531)

            Facility closure costs                              -                            -                                                  -                        -                     (147)

            Assets impairment and other                   (4,402)                            -                                                  -                  (7,202)                     (106)

       Other:

            Compensation benefit (expense)
             -deferred compensation plan                       66                         (268)                                              (248)                    (651)                     (677)

            Stock-based compensation
             expense                                      (5,390)                      (6,816)                                            (4,226)                 (24,263)                  (16,067)
                                                           ------                        ------                                              ------                   -------                    -------

    Non-GAAP R&D expenses                                 $42,235                       $42,770                                             $31,015                  $166,527                   $137,576
                                                          -------                       -------                                             -------                  --------                   --------


    GAAP SG&A expenses:                                   $41,532                       $40,689                                             $36,225                  $168,648                   $145,193
                                                          -------                       -------                                             -------                  --------                   --------

       Acquisition-related:

            Amortization of acquisition-
             related intangibles                          (3,062)                      (3,160)                                            (1,666)                 (12,557)                   (8,543)

            Acquisition-related costs                           -                            -                                            (2,223)                  (2,225)                   (2,295)

       Restructuring-related:

            Severance benefit (costs)                     (1,056)                        (396)                                                395                   (3,081)                   (3,103)

            Facility closure costs                          (299)                            -                                                  -                  (2,913)                      (50)

            Assets impairment and other                         -                            -                                                  -                     (82)                     (428)

       Other:

            Compensation benefit (expense)
             -deferred compensation plan                       33                         (134)                                              (124)                    (326)                     (392)

            Stock-based compensation
             expense                                      (6,216)                      (5,948)                                            (5,380)                 (23,481)                  (20,871)
                                                           ------                        ------                                              ------                   -------                    -------

    Non-GAAP SG&A expenses                                $30,932                       $31,051                                             $27,227                  $123,983                   $109,511
                                                          -------                       -------                                             -------                  --------                   --------


    GAAP interest and other
     expense, net                                        $(4,875)                     $(5,068)                                           $(2,153)                $(18,744)                 $(11,056)
                                                          -------                       -------                                             -------                  --------                   --------

            Non-cash interest expense                       3,792                         3,744                                               3,393                    15,123                     13,329

            Assets impairment and other                     (184)                            -                                                  -                    (184)                     (652)

            Loss from divestiture                               -                            -                                                  -                        -                       710

            Loss (gain) on deferred
             compensation plan securities                     158                         (518)                                              (474)                  (1,163)                   (1,532)

            Certain unrealized foreign
             exchange gain                                  (794)                        (360)                                                  -                  (3,583)                         -
                                                             ----                          ----                                                 ---                   ------                        ---

    Non-GAAP interest and other
     income (expense), net                               $(1,903)                     $(2,202)                                               $766                  $(8,551)                      $799
                                                          -------                       -------                                                ----                   -------                       ----


    GAAP benefit from (provision
     for) income taxes -
     continuing operations                               $(4,288)                   $(101,033)                                             $2,448                $(104,308)                    $9,899
                                                          -------                     ---------                                              ------                 ---------                     ------

            Non-GAAP tax adjustments                      (2,183)                     (98,003)                                              2,942                  (94,327)                    11,862
                                                           ------                       -------                                               -----                   -------                     ------

    Non-GAAP provision for income
     taxes - continuing
     operations                                          $(2,105)                     $(3,030)                                             $(494)                 $(9,981)                  $(1,963)
                                                          -------                       -------                                               -----                   -------                    -------


    (a)  Refer to the accompanying
     "Notes to Non-GAAP Financial
     Measures" for a detailed discussion
     of management's use of non-GAAP
     financial measures.


                                           INTEGRATED DEVICE TECHNOLOGY, INC.

                                         CONDENSED CONSOLIDATED BALANCE SHEETS

                                                      (Unaudited)


    (In thousands)                                                  Apr. 1, 2018          Apr. 2, 2017
                                                                    ------------          ------------


    ASSETS

    Current assets:

    Cash and cash equivalents                                                    $136,873               $214,554

    Short-term investments                                                        222,026                191,492

    Accounts receivable, net                                                      108,779                 89,312

    Inventories                                                                    68,702                 52,288

    Prepayments and other current assets                                           12,734                 13,054
                                                                                   ------                 ------

    Total current assets                                                          549,114                560,700

    Property, plant and equipment, net                                             86,845                 80,961

    Goodwill                                                                      420,117                306,925

    Intangible assets, net                                                        180,781                108,818

    Deferred tax assets                                                            11,764                 85,831

    Other assets                                                                   61,910                 40,399
                                                                                   ------                 ------

    TOTAL ASSETS                                                               $1,310,531             $1,183,634
                                                                               ==========             ==========


    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Accounts payable                                                              $41,070                $42,020

    Accrued compensation and related
     expenses                                                                      44,002                 26,624

    Deferred income on shipments to
     distributors                                                                       -                 1,985

    Current portion of bank loan                                                    2,000                      -

    Other accrued liabilities                                                      26,524                 20,205
                                                                                   ------                 ------

    Total current liabilities                                                     113,596                 90,834

    Deferred tax liabilities                                                       10,221                 13,835

    Long-term income tax payable                                                   25,034                    867

    Convertible notes                                                             299,551                285,541

    Long-term bank loan, net                                                      191,073                      -

    Other long-term liabilities                                                    25,684                 18,894
                                                                                   ------                 ------

    Total liabilities                                                             665,159                409,971

    Stockholders' equity                                                          645,372                773,663
                                                                                  -------                -------


    TOTAL LIABILITIES AND STOCKHOLDERS'
     EQUITY                                                                    $1,310,531             $1,183,634
                                                                               ==========             ==========

View original content with multimedia:http://www.prnewswire.com/news-releases/idt-reports-fiscal-2018-q4-and-full-year-financial-results-300639363.html

SOURCE Integrated Device Technology, Inc.