U.S. Auto Parts Reports First Quarter 2018 Results

U.S. Auto Parts Reports First Quarter 2018 Results

CARSON, Calif., May 8, 2018 /PRNewswire/ -- U.S. Auto Parts Network, Inc. (NASDAQ: PRTS), one of the largest online providers of aftermarket automotive parts and accessories, reported results for the first quarter ended March 31, 2018. All information and data are from continuing operations, which exclude the AutoMD operating segment unless specifically noted.

First Quarter 2018 Financial Summary vs. Year-Ago Quarter

    --  Net sales were $78.4 million compared to $80.8 million.
    --  Gross margin increased 50 basis points to 29.9%.
    --  Net income was $0.7 million, or $0.02 per diluted share, compared to
        $0.8 million or $0.02 per diluted share.
    --  Adjusted EBITDA (a non-GAAP measure defined below) was $4.1 million
        compared to $4.0 million.
    --  Ended the quarter with no revolver debt.

First Quarter 2018 Operational Highlights vs. Year-Ago Quarter

    --  Conversion rate increased 50 basis points to 2.3%.
    --  Customer acquisition cost reduced to $7.31.
    --  Revenue capture increased 300 basis points to 88.2%.

Management Commentary
"As discussed on our last quarterly call, 2018 got off to a slow start, however we launched several web development initiatives in March that quickly drove meaningful improvements to our results," said Aaron Coleman, CEO of U.S. Auto Parts. "These initiatives led to increases in both gross margin and adjusted EBITDA for the quarter, as well as our fourth consecutive quarter of conversion rate improvement.

"We are in the process of deploying similar initiatives across our other core e-commerce sites, and early results have been promising. In addition, we are continuing to expand our current marketplace partnerships and have made real progress on this front over the last month, with Amazon soon carrying some of our private label assortment under a direct fulfillment model. We are also working to create new relationships with marketplace partners, as we embrace the continued strong growth we've experienced in this sales channel. In fact, Q1 was our ninth consecutive quarter of double-digit marketplace sales growth."

First Quarter 2018 Financial Results
Net sales in the first quarter of 2018 were $78.4 million compared to $80.8 million in the year-ago quarter. The decrease was largely driven by a 13% decrease in e-commerce sales, partially offset by an 11% increase in online marketplace sales.

Gross profit in the first quarter of 2018 was $23.5 million compared to $23.8 million in the year-ago quarter. As a percentage of net sales, gross profit increased 50 basis points to 29.9% compared to 29.4% as a result of a favorable mix shift towards private label products, as well as optimized pricing strategies. The company continues to expect gross margin to range between 29-30% going forward.

Total operating expenses in the first quarter were reduced to $21.9 million compared to $22.6 million in the first quarter of last year. As a percentage of net sales, operating expenses remained constant at 27.9% compared to the year ago quarter.

Net income in the first quarter decreased to $0.7 million, or $0.02 per diluted share, compared to $0.8 million or $0.02 per diluted share in the year-ago period.

Adjusted EBITDA in the first quarter of 2018 increased to $4.1 million compared to $4.0 million in the year-ago quarter, driven by the aforementioned increase in online marketplace sales and prudent cost management, partially offset by higher compliance costs related to the company's accelerated filer status and litigation costs.

At March 31, 2018, cash and cash equivalents totaled $9.2 million compared to $2.9 million at December 30, 2017. The increase was driven by improvements in working capital, free cash generation, as well as temporary favorable payment terms with one of its shipping vendors. The company also continued to carry no revolver debt at March 31, 2018.


                                 Key Operating Metrics


                 Q1 2018           Q1 2017             Q4 2017
                 -------           -------             -------

     Conversion
     Rate
     (1)            2.3%                        1.8%                  2.1%

     Customer
     Acquisition
     Cost
     (1)                  $7.31                                $7.43          $7.14

     Unique
     Visitors
     (millions)
     1               20.1                         28.9                   20.1
                     ----                         ----                   ----

     Number
     of
     Orders
     -
     E-
     commerce
     only
     (thousands)      460                          518                    419

     Number
     of
     Orders
     -
     Online
     Marketplace
     (thousands)      441                          431                    395

     Total
     Number
     of
     Internet
     Orders
     (thousands)      901                          949                    814
                      ===                          ===                    ===

     Revenue
     Capture
     (%
     Sales)
     2              88.2%                       85.2%                 86.1%

     Average
     Order
     Value
     -
     E-
     commerce
     only                    $98                                 $104           $100

     Average
     Order
     Value
     -
     Online
     Marketplace             $72                                  $67            $67

     Average
     Order
     Value
     -
     Total
     Internet
     Orders                  $85                                  $87            $82


    1.             Excludes online marketplaces and
                   media properties (e.g. AutoMD).

    2.             Revenue capture is the amount of
                   actual dollars retained after
                   taking into consideration
                   returns, credit card declines and
                   product fulfillment and excludes
                   online marketplaces and media
                   properties (e.g. AutoMD).

Update on the Customs Issues
U.S. Auto Parts recently filed a lawsuit against the United States Department of Homeland Security in the U.S. Court of International Trade. The lawsuit asserts that the United States Customs and Border Protection, an agency of the Department of Homeland Security ("Customs"), has been wrongfully seizing automotive grilles being imported by U.S. Auto Parts on the basis that the grilles are allegedly counterfeit and infringe trademarks held by the original automobile manufacturers. U.S. Auto Parts intends to vigorously defend its right to sell aftermarket automotive grilles under well-established trademark doctrines as the grilles are neither counterfeit nor is there a likelihood of confusion between our aftermarket products and OEM parts. While the number of seized automotive grilles currently represents less than one percent of U.S. Auto Parts' overall revenue and product assortment, U.S. Auto Parts has taken this action to remove overly burdensome bonding requirements arising from the wrongful seizures and to ensure that Customs expeditiously processes the flow of its goods into the United States. U.S. Auto Parts has already won a temporary restraining order reducing the bonding requirement to three percent of the commercial invoice value of each shipment and currently has a preliminary injunction hearing on the matter scheduled for May 9(th). U.S. Auto Parts expects to issue a Form 8-K following the court's decision on the preliminary injunction hearing.

2018 Outlook
U.S. Auto Parts continues to expect net sales to increase low single digits on a percentage basis compared to 2017. In light of the anticipated costs associated with the customs issues, the company has revised its adjusted EBITDA range from between $14.5 million and $16.0 million to between $13.0 and $14.5 million compared to $14.2 million in 2017. U.S. Auto Parts is not including a reconciliation of adjusted EBITDA guidance to projected net income due to the high variability and difficulty in making accurate long-term forecasts and projections of net operating loss carryforwards which have a significant impact on future net income results. As a result, U.S. Auto Parts is unable to quantify its projected net income without unreasonable efforts.

Conference Call
U.S. Auto Parts will conduct a conference call today at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) to discuss its financial results for the first quarter ended March 31, 2018.

The Company's CEO Aaron Coleman and CFO Neil Watanabe will host the conference call, followed by a question and answer period.

Date: Tuesday, May 8, 2018
Time: 5:00 p.m. Eastern time (2:00 p.m. Pacific time)
Toll-free dial-in number: 877-407-9039
International dial-in number: 201-689-8470
Conference ID: 13678477

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios at 1-949-574-3860.

The conference call will be broadcast live and available for replay via the investor relations section of the Company's website at www.usautoparts.net.

A telephone replay of the conference call will also be available on the same day through May 22, 2018.

Toll-free replay number: 844-512-2921
International replay number: 412-317-6671
Replay ID: 13678477

About U.S. Auto Parts Network, Inc.
Established in 1995, U.S. Auto Parts is a leading online provider of automotive aftermarket parts, including collision, engine, and performance parts and accessories. Through the Company's network of websites, U.S. Auto Parts provides consumers with a broad selection of competitively priced products, all mapped by a proprietary database with applications based on vehicle makes, models and years. U.S. Auto Parts' flagship websites include www.autopartswarehouse.com, www.carparts.com, and www.jcwhitney.com, as well as the Company's corporate website at www.usautoparts.net.

U.S. Auto Parts is headquartered in Carson, California.

Non-GAAP Financial Measures
Regulation G, and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We provide "Adjusted EBITDA," which is a non-GAAP financial measure. Adjusted EBITDA consists of net income before (a) interest expense, net; (b) income tax provision; (c) depreciation and amortization expense; (d) amortization of intangible assets; and (e) share-based compensation expense.

The Company believes that this non-GAAP financial measure provides important supplemental information to management and investors. This non-GAAP financial measures reflect an additional way of viewing aspects of the Company's operations that, when viewed with the GAAP results and the accompanying reconciliation to corresponding GAAP financial measures, provides a more complete understanding of factors and trends affecting the Company's business and results of operations.

Management uses Adjusted EBITDA as one measure of the Company's operating performance because it assists in comparing the Company's operating performance on a consistent basis by removing the impact of stock compensation expense, as well as items that are not expected to be recurring. Internally, this non-GAAP measure is also used by management for planning purposes, including the preparation of internal budgets; for allocating resources to enhance financial performance; and for evaluating the effectiveness of operational strategies. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the ongoing operations of companies in our industry.

This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from the Company's non-GAAP measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

Safe Harbor Statement
This press release contains statements which are based on management's current expectations, estimates and projections about the Company's business and its industry, as well as certain assumptions made by the Company. These statements are forward looking statements for the purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended and Section 27A of the Securities Act of 1933, as amended. Words such as "anticipates," "could," "expects," "intends," "plans," "potential," "believes," "predicts," "projects," "seeks," "estimates," "may," "will," "would," "will likely continue" and variations of these words or similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, the Company's expectations regarding its future operating results and financial condition, impact of changes in our key operating metrics, our potential growth and our liquidity requirements, and the Company's expectations regarding the customs litigation and related trademark issues. We undertake no obligation to revise or update publicly any forward-looking statements for any reason. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors.

Important factors that may cause such a difference include, but are not limited to, competitive pressures, our dependence on search engines to attract customers, demand for the Company's products, the online market and channel mix for aftermarket auto parts, the economy in general, increases in commodity and component pricing that would increase the Company's product costs, the operating restrictions in our credit agreement, the weather, the impact of the customs issues and any other factors discussed in the Company's filings with the Securities and Exchange Commission (the "SEC"), including the Risk Factors contained in the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available at www.usautoparts.net and the SEC's website at www.sec.gov. You are urged to consider these factors carefully in evaluating the forward-looking statements in this release and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by this cautionary statement. Unless otherwise required by law, the Company expressly disclaims any obligation to update publicly any forward-looking statements, whether as result of new information, future events or otherwise.

Company Contact:
Neil T. Watanabe, Chief Financial Officer
U.S. Auto Parts Network, Inc.
(424) 702-1455 x127
nwatanabe@usautoparts.com

Investor Relations:
Cody Slach or Sean Mansouri
Liolios
949-574-3860
PRTS@liolios.com

Summarized information for our continuing operations for the periods presented is as follows (in millions):


                                              Thirteen Weeks Ended

                                      March 31, 2018             April 1, 2017
                                      --------------             -------------

    Net sales                                           $78.39                              $80.83

    Gross profit                                        $23.46                        23.79
                                                        ------                        -----

                                               29.9%                           29.4%
                                                ----                             ----

    Operating expenses                                  $21.85                              $22.58
                                                        ------                              ------

                                               27.9%                           27.9%
                                                ----                             ----

    Income from operations                               $1.61                               $1.21
                                                         -----                               -----

                                                2.1%                            1.5%
                                                 ---                              ---

    Income from continuing operations                    $0.74                               $0.82
                                                         -----                               -----

                                                0.9%                            1.0%
                                                 ---                              ---

    Adjusted EBITDA                                      $4.14                               $4.03
                                                         -----                               -----

                                                5.3%                            5.0%
                                                 ---                              ---

The table below reconciles income from continuing operations to Adjusted EBITDA for the periods presented (in thousands):


                                               Thirteen Weeks Ended

                                      March 31, 2018              April 1, 2017
                                      --------------              -------------

    Income from continuing operations                      $735                         $816

    Depreciation & amortization                1,504                            1,633

    Amortization of intangible assets             47                              112

    Interest expense, net                        431                              376

    Taxes                                        442                               27
                                                 ---

    EBITDA                                               $3,159                       $2,964
                                                         ======                       ======

    Stock comp expense                                     $976                       $1,064
                                                           ----                       ------

    Adjusted EBITDA                                      $4,135                       $4,028
                                                         ======                       ======

U.S. Auto Parts is not including a reconciliation of adjusted EBITDA guidance to projected net income due to the high variability and difficulty in making accurate long-term forecasts and projections of net operating loss carryforwards which have a significant impact on future net income results. As a result, U.S. Auto Parts is unable to quantify its projected net income without unreasonable efforts.


                                           U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES

                                         CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS

                                          (Unaudited, in Thousands, Except Per Share Data)


                                                                         Thirteen Weeks Ended

                                                                March 31, 2018              April 1, 2017
                                                                --------------              -------------

    Net sales                                                                     $78,385                        $80,833

    Cost of sales (1)                                                   54,926                            57,046
                                                                        ------                            ------

    Gross profit                                                        23,459                            23,787
                                                                        ------                            ------

    Operating expenses:

    Marketing                                                            9,982                            10,314

    General and administrative                                           4,885                             4,801

    Fulfillment                                                          5,848                             6,082

    Technology                                                           1,088                             1,273

    Amortization of intangible assets                                       47                               112

    Total operating expenses                                            21,850                            22,582
                                                                        ------                            ------

    Income from operations                                               1,609                             1,205
                                                                         -----                             -----

    Other income (expense):

    Other income, net                                                        1                                16

    Interest expense                                                     (433)                            (378)
                                                                          ----                              ----

    Total other expense, net                                             (432)                            (362)
                                                                          ----                              ----

    Income from continuing operations before
     income taxes                                                        1,177                               843

    Income tax provision                                                   442                                27
                                                                           ---                               ---

    Income from continuing operations                                      735                               816
                                                                           ---                               ---

    Discontinued operations (2)

    Loss from operations and disposal of
     discontinued AutoMD operations                                          -                            (558)

    Income tax provision                                                     -                                1

    Loss on discontinued operations                                          -                            (559)
                                                                           ---                             ----

    Net income                                                             735                               257
                                                                           ===                               ===

    Other comprehensive income (loss):

    Foreign currency translation adjustments                                19                               (2)

    Total other comprehensive loss                                          19                               (2)
                                                                           ---                               ---

    Comprehensive income                                                             $754                           $255
                                                                                     ====                           ====

    Income from continuing operations per share:

    Basic income from continuing operations
     per share                                                                      $0.02                          $0.02

    Diluted income from continuing operations
     per share                                                                      $0.02                          $0.02

    Weighted average common shares outstanding:

    Shares used in computation of basic
     income from continuing operations per
     share                                                              34,821                            34,510

    Shares used in computation of diluted
     income from continuing operations per
     share                                                              38,066                            40,231



    (1)              Excludes depreciation and
                     amortization expense which is
                     included in marketing, general and
                     administrative and fulfillment
                     expense.

    (2)              During March, 2017 our AutoMD
                     operations filed for dissolution
                     and have been classified as
                     discontinued operations.


                                                       U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES

                                                                CONSOLIDATED BALANCE SHEETS

                                                (Unaudited, In Thousands, Except Par and Liquidation Value)


                                                                                   March 31, 2018             December 30, 2017
                                                                                   --------------             -----------------

    ASSETS

    Current assets:

    Cash and cash equivalents                                                                          $9,222                       $2,850

    Short-term investments                                                                     10                               9

    Accounts receivable, net                                                                3,357                           2,470

    Inventory                                                                              58,120                          54,231

    Other current assets                                                                    3,009                           2,972
                                                                                            -----                           -----

    Total current assets                                                                   73,718                          62,532

    Deferred income taxes                                                                  21,062                          21,476

    Property and equipment, net                                                            15,021                          15,085

    Intangible assets, net                                                                    604                             651

    Other non-current assets                                                                1,328                             954
                                                                                            -----                             ---

    Total assets                                                                                     $111,733                     $100,698
                                                                                                     ========                     ========

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Accounts payable                                                                                  $42,691                      $35,999

    Accrued expenses                                                                       10,915                           7,363

    Current portion of capital leases payable                                                 586                             579

    Customer deposits                                                                       2,500                           2,500

    Other current liabilities                                                               1,713                           2,457
                                                                                            -----                           -----

    Total current liabilities                                                              58,405                          48,898

    Capital leases payable, net of current portion                                          9,020                           9,173

    Other non-current liabilities                                                           2,275                           2,266
                                                                                            -----                           -----

    Total liabilities                                                                      69,700                          60,337
                                                                                           ------                          ------

    Commitments and contingencies

    Stockholders' equity:

    Series A convertible preferred stock, $0.001 par value;
     $1.45 per share liquidation value or aggregate of $6,017;
     4,150 shares authorized; 2,771 shares issued and
     outstanding at both March 31, 2018 and December 30, 2017                                   3                               3

    Common stock, $0.001 par value; 100,000 shares authorized;
     34,939 and 34,666 shares issued and outstanding at March
     31, 2018 and December 30, 2017 (of which 2,525 are treasury
     stock)                                                                                    37                              37

    Treasury stock                                                                        (7,146)                        (7,146)

    Additional paid-in capital                                                            180,517                         179,906

    Accumulated other comprehensive income                                                    579                             557

    Accumulated deficit                                                                 (131,957)                      (132,996)
                                                                                         --------                        --------

    Total stockholders' equity                                                             42,033                          40,361

    Total liabilities and stockholders' equity                                                       $111,733                     $100,698
                                                                                                     ========                     ========


                                    U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES

                                        CONSOLIDATED STATEMENTS OF CASH FLOWS

                                              (Unaudited, In Thousands)


                                                         Thirteen Weeks Ended

                                                   March 31,              April 1,
                                                         2018                   2017
                                                         ----                   ----

    Operating activities

    Net income                                                     $735                         $257

    Adjustments to reconcile net
     income to net cash provided by
     operating activities:

    Depreciation and
     amortization
     expense                                            1,504                           1,633

    Amortization of
     intangible
     assets                                                47                             112

    Deferred income
     taxes                                                415                               -

    Share-based
     compensation
     expense                                              976                           1,089

    Stock awards
     issued for non-
     employee
     director
     service                                                4                               2

    Amortization of
     deferred
     financing costs                                        1                              22

    Gain from
     disposition of
     assets                                                 -                            (8)

    Changes in operating assets and
     liabilities:

    Accounts
     receivable                                         (887)                            105

    Inventory                                         (3,889)                        (6,282)

    Other current
     assets                                             (442)                          (161)

    Other non-
     current assets                                        20                             135

    Accounts payable
     and accrued
     expenses                                          10,339                          10,662

    Other current
     liabilities                                        (402)                           (67)

    Other non-
     current
     liabilities                                          139                              59
                                                          ---                             ---

    Net cash
     provided by
     operating
     activities                                         8,560                           7,558
                                                        -----                           -----

    Investing activities

    Additions to
     property and
     equipment                                        (1,490)                        (1,262)

    Proceeds from
     sale of
     property and
     equipment                                              -                             39

    Net cash used in
     investing
     activities                                       (1,490)                        (1,223)
                                                       ------                          ------

    Financing activities

    Borrowings from
     revolving loan
     payable                                            3,106                           3,576

    Payments made on
     revolving loan
     payable                                          (3,106)                        (3,576)

    Proceeds from
     stock options                                          -                             33

    Minority
     shareholder
     redemption                                             -                        (2,485)

    Payments on
     capital leases                                     (144)                          (136)

    Treasury stock
     repurchase                                             -                        (2,272)

    Statutory tax
     withholding
     payment for
     share-based
     compensation                                       (395)                          (688)

    Payment of
     liabilities
     related to
     financing
     activities                                         (100)                          (100)

    Preferred stock
     dividends paid                                      (41)                          (120)
                                                          ---                            ----

    Net cash used in
     financing
     activities                                         (680)                        (5,768)
                                                         ----                          ------

    Effect of
     exchange rate
     changes on cash                                     (18)                           (12)
                                                          ---                             ---

    Net change in
     cash and cash
     equivalents                                        6,372                             555

    Cash and cash
     equivalents,
     beginning of
     period                                             2,850                           6,643
                                                        -----                           -----

    Cash and cash
     equivalents,
     end of period                                               $9,222                       $7,198
                                                                 ======                       ======

    Supplemental disclosure of non-
     cash investing and financing
     activities:

    Accrued asset
     purchases                                                     $766                         $694

    Supplemental disclosure of cash
     flow information:

    Cash paid during
     the period for
     income taxes                                           $         -                         $15

    Cash paid during
     the period for
     interest                                             442                             337

View original content with multimedia:http://www.prnewswire.com/news-releases/us-auto-parts-reports-first-quarter-2018-results-300644823.html

SOURCE U.S. Auto Parts Network, Inc.