Deere Reports Second-Quarter Net Income of $1.208 Billion

Deere Reports Second-Quarter Net Income of $1.208 Billion

- Equipment net sales for second quarter climb 34% on strength in key markets.

- Conditions for agricultural and construction equipment show broad-based improvement.

- Company benefiting from positive customer response to innovative product lines.

MOLINE, Ill., May 18, 2018 /PRNewswire/ -- Deere & Company (NYSE: DE) reported net income of $1.208 billion for the second quarter ended April 29, 2018, or $3.67 per share, compared with net income of $808.5 million, or $2.50 per share, for the quarter ended April 30, 2017. For the first six months of the year, net income attributable to Deere & Company was $673.2 million, or $2.05 per share, compared with $1.007 billion, or $3.14 per share, for the same period last year.

Affecting results for the second quarter and first six months of 2018 were provisional adjustments to the provision for income taxes due to the enactment of U.S. tax reform legislation on December 22, 2017 (tax reform). Second-quarter results included a favorable net adjustment to provisional income taxes of $174 million, while the first six months reflected an unfavorable net provisional income tax expense of $803 million. Without these adjustments, net income attributable to Deere & Company for the second quarter and first six months of the year would have been $1.034 billion, or $3.14 per share, and $1.476 billion, or $4.49 per share, respectively. (For further information, refer to the appendix on the non-GAAP financial measures and Note 2 in the "Condensed Notes to Interim Consolidated Financial Statements" accompanying this release.)

Worldwide net sales and revenues increased 29 percent, to $10.720 billion, for the second quarter and rose 27 percent, to $17.633 billion, for six months. Net sales of the equipment operations were $9.747 billion for the second quarter and $15.721 billion for the first six months, compared with $7.260 billion and $11.958 billion for the periods last year.

"John Deere reported another quarter of strong performance helped by a broad-based improvement in market conditions throughout the world and a favorable customer response to our lineup of innovative products," said Samuel R. Allen, chairman and chief executive officer. "Farm machinery sales in both North and South America are making solid gains and construction equipment sales are continuing to move sharply higher. During the quarter, Deere made significant progress working with its suppliers to ramp up production and ensure that products reach customers in a timely manner. At the same time, we are experiencing higher raw-material and freight costs, which are being addressed through a continued focus on structural cost reduction and future pricing actions."

Summary of Operations

Net sales of the worldwide equipment operations increased 34 percent for the quarter and 31 percent for the first six months compared with the same periods a year ago. Deere's acquisition of the Wirtgen Group (Wirtgen) in December 2017 added 12 percent to net sales for the quarter and 9 percent year to date. Sales included a favorable currency-translation effect of 3 percent for both periods. Equipment net sales in the United States and Canada increased 27 percent for the quarter and 26 percent year to date, with Wirtgen adding 5 percent and 3 percent for the respective periods. Outside the U.S. and Canada, net sales rose 45 percent for the quarter and 40 percent for the first six months, with Wirtgen adding 23 percent and 19 percent for the periods. Net sales included a favorable currency-translation effect of 7 percent for the quarter and 6 percent for six months.

Deere's equipment operations reported operating profit of $1.315 billion for the quarter and $1.734 billion for the first six months, compared with $1.120 billion and $1.375 billion, respectively, last year. Wirtgen, whose results are included in these amounts, had operating profit of $41 million for the quarter and an operating loss of $51 million year to date. The Wirtgen year-to-date operating loss was attributable to the unfavorable effects of purchase accounting and acquisition costs. Excluding Wirtgen results, the improvement for both periods was primarily driven by higher shipment volumes and lower warranty costs, partially offset by higher research and development expenses and higher production costs. The corresponding periods of 2017 included a gain on the sale of SiteOne Landscapes Supply, Inc. (SiteOne). Additionally, in the first six months of last year Deere incurred expenses associated with a voluntary employee-separation program.

Net income of the company's equipment operations was $1.103 billion for the second quarter and $139 million for the first six months, compared with net income of $700 million and $785 million for the same periods of 2017. In addition, the quarter was favorably affected by $207 million and the six-month period unfavorably affected by $1.032 billion due to provisional income tax adjustments related to tax reform.

Financial services reported net income attributable to Deere & Company of $104.1 million for the quarter and $529.4 million for the first six months compared with $103.5 million and $217.9 million last year. Results for both periods benefited from a higher average portfolio, lower losses on lease residual values, and a lower provision for credit losses, partially offset by a less-favorable financing spread. Additionally, provisional income tax adjustments related to tax reform had an unfavorable effect of $33.2 million for the quarter and a favorable effect of $228.8 million for six months.

Company Outlook & Summary

Company equipment sales are projected to increase by about 30 percent for fiscal 2018 and by about 35 percent for the third quarter compared with the same periods of 2017. Of these amounts, Wirtgen is expected to add about 12 percent to Deere sales for the full year and about 18 percent for the third quarter. Also included in the forecast is a positive foreign-currency translation effect of about 1 percent for the year and third quarter. Net sales and revenues are expected to increase by about 26 percent for fiscal 2018 with net income attributable to Deere & Company forecast to be about $2.3 billion. The company's net income forecast includes $803 million of provisional income tax expense associated with tax reform, representing discrete items for the remeasurement of the company's net deferred tax assets to the new U.S. corporate tax rate and a one-time deemed earnings repatriation tax. Adjusted net income attributable to Deere & Company excluding the provisional income tax adjustments associated with tax reform is forecast to be about $3.1 billion. (Information on non-GAAP financial measures is included in the appendix.)

The current outlook for net income compares with previous guidance of $2.1 billion, which included $977 million of provisional income tax expense.

"We are encouraged by strengthening demand for our products and believe Deere is well-positioned to capitalize on further growth in the world's agricultural and construction equipment markets," Allen said. "This illustrates our success developing a more durable business model as well as the impact of investments in new products and businesses. We reaffirm our confidence in the company's present direction and our belief that Deere remains on track to deliver significant long-term value to customers and investors."

Equipment Division Performance

Agriculture & Turf. Sales rose 22 percent for the quarter and 20 percent for the first six months due to higher shipment volumes and the favorable effects of currency translation.

Operating profit was $1.056 billion for the quarter and $1.443 billion year to date, compared with respective totals of $1.009 billion and $1.227 billion for the same periods last year. Results for the quarter were helped by higher shipment volumes, partially offset by higher research and development expenses and production costs. For the first six months, results benefited from higher shipment volumes and lower warranty-related expenses, partially offset by higher research and development expenses and production costs. Prior-year periods benefited from gains on the SiteOne sale, while the first six months of last year were affected by voluntary employee-separation expenses.

Construction & Forestry. Construction and forestry sales increased 84 percent for the quarter and 73 percent for six months, with Wirtgen adding 60 percent and 44 percent for the respective periods. Also helping sales for both periods were higher shipment volumes and the favorable effects of currency translation.

Operating profit was $259 million for the quarter and $291 million for six months, compared with $111 million and $148 million last year. Wirtgen contributed operating profit of $41 million for the quarter and a six-month operating loss of $51 million related to the effects of purchase accounting and acquisition costs. Excluding Wirtgen, the improvements were primarily driven by higher shipment volumes and lower warranty expenses, partially offset by higher production costs. Results for the first six months of last year also included voluntary employee-separation costs.

Market Conditions & Outlook

Agriculture & Turf. Deere's worldwide sales of agriculture and turf equipment are forecast to increase by about 14 percent for fiscal-year 2018, including a positive currency-translation effect of about 1 percent. Industry sales for agricultural equipment in the U.S. and Canada are forecast to be up about 10 percent for 2018, led by higher demand for large equipment. Full-year industry sales in the EU28 member nations are forecast to be up about 5 percent due to favorable conditions in the dairy and livestock sectors. South American industry sales of tractors and combines are projected to be flat to up 5 percent benefiting from strength in Brazil. Asian sales are forecast to be in line with last year. Industry sales of turf and utility equipment in the U.S. and Canada are expected to be flat to up 5 percent for 2018.

Construction & Forestry. Deere's worldwide sales of construction and forestry equipment are anticipated to be up about 83 percent for 2018, including a positive currency-translation effect of about 1 percent. Wirtgen is expected to add about 56 percent to the division's sales for the year. The outlook reflects continued improvement in demand driven by higher housing starts in the U.S., increased activity in the oil and gas sector, and economic growth worldwide. In forestry, global industry sales are expected to be up about 10 percent mainly as a result of improved demand throughout the world, led by North America.

Financial Services. Fiscal-year 2018 net income attributable to Deere & Company for the financial services operations is projected to be approximately $800 million, including a provisional income tax benefit of $229 million associated with tax reform. Forecasted fiscal-year 2018 adjusted net income attributable to Deere & Company excluding the provisional income tax benefit is projected to be $571 million. Results are expected to benefit from a higher average portfolio and lower losses on lease residual values, partially offset by less-favorable financing spreads and increased selling, administrative and general expenses.

The financial services net income outlook provided last quarter was $840 million. It included a provisional tax benefit estimate of $262 million for remeasurement of the division's net deferred tax liability to the new U.S. corporate tax rate and a one-time deemed earnings repatriation tax.

John Deere Capital Corporation

The following is disclosed on behalf of the company's financial services subsidiary, John Deere Capital Corporation (JDCC), in connection with the disclosure requirements applicable to its periodic issuance of debt securities in the public market.

Net income attributable to JDCC was $119.2 million for the second quarter and $518.6 million year to date, compared with $64.5 million and $138.7 million for the respective periods last year. Results for both periods benefited from a favorable provision for income taxes associated with tax reform, a higher average portfolio, lower losses on lease residual values and lower provision for credit losses, partially offset by less-favorable financing spreads.

Net receivables and leases financed by JDCC were $34.535 billion at April 29, 2018, compared with $32.015 billion at April 30, 2017.

APPENDIX

DEERE & COMPANY
SUPPLEMENTAL STATEMENT OF CONSOLIDATED INCOME INFORMATION
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Millions, except per-share amounts)
(Unaudited)

In addition to reporting financial results in conformity with accounting principles generally accepted in the United States (GAAP), the company also discusses non-GAAP measures that exclude adjustments related to tax reform. Net income attributable to Deere & Company and diluted earnings per share measures that exclude this item are not in accordance with nor a substitute for GAAP measures. The company believes that discussion of results excluding this item provides a useful analysis of ongoing operating trends.

The table below provides a reconciliation of the non-GAAP financial measure with the most directly comparable GAAP financial measure for the three months and six months ended April 29, 2018, and the outlook for the twelve months ended October 28, 2018.

                    Three Months Ended             Six Months Ended
                      April 29, 2018                April 29, 2018
                      --------------                --------------

                        Net Income               Diluted             Net Income       Diluted
                        Attributable            Earnings            Attributable
                             to                                          to          Earnings
                          Deere &               Per Share             Deere &
                          Company                                     Company       Per Share
                          -------                                     -------       ---------


    GAAP measure                       $1,208.3                               $3.67             $673.2  $2.05


    Discrete tax
     reform expense
     (benefit)                          (174.3)                              (.53)             802.9   2.44
                                         ------                                ----              -----   ----


    Non-GAAP
     measure                           $1,034.0                               $3.14           $1,476.1  $4.49
                                       ========                               =====           ========  =====

                                  Twelve Months
                                      Ended
                                October 28, 2018
                                ----------------

                                   Net Income
                                Attributable to
                                     Deere &
                                     Company
                                     -------


    GAAP measure                                 $2,300.0


    Discrete tax reform expense                     803.0
                                                    -----


    Non-GAAP measure                             $3,103.0
                                                 ========

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Statements under "Company Outlook & Summary," "Market Conditions & Outlook," and other forward-looking statements herein that relate to future events, expectations, and trends involve factors that are subject to change, and risks and uncertainties that could cause actual results to differ materially. Some of these risks and uncertainties could affect particular lines of business, while others could affect all of the company's businesses.

The company's agricultural equipment business is subject to a number of uncertainties including the factors that affect farmers' confidence and financial condition. These factors include demand for agricultural products, world grain stocks, weather conditions, soil conditions, harvest yields, prices for commodities and livestock, crop and livestock production expenses, availability of transport for crops, the growth and sustainability of non-food uses for some crops (including ethanol and biodiesel production), real estate values, available acreage for farming, the land ownership policies of governments, changes in government farm programs and policies, international reaction to such programs, changes in environmental regulations and their impact on farming practices; changes in and effects of crop insurance programs, global trade agreements (including the North American Free Trade Agreement and the Trans-Pacific Partnership), trade restrictions and tariffs, animal diseases and their effects on poultry, beef and pork consumption and prices, crop pests and diseases, and the level of farm product exports (including concerns about genetically modified organisms).

Factors affecting the outlook for the company's turf and utility equipment include consumer confidence, weather conditions, customer profitability, labor supply, consumer borrowing patterns, consumer purchasing preferences, housing starts and supply, infrastructure investment, spending by municipalities and golf courses, and consumable input costs.

Consumer spending patterns, real estate and housing prices, the number of housing starts, interest rates and the levels of public and non-residential construction are important to sales and results of the company's construction and forestry equipment. Prices for pulp, paper, lumber and structural panels are important to sales of forestry equipment.

All of the company's businesses and its results are affected by general economic conditions in the global markets and industries in which the company operates; customer confidence in general economic conditions; government spending and taxing; foreign currency exchange rates and their volatility, especially fluctuations in the value of the U.S. dollar; interest rates; inflation and deflation rates; changes in weather patterns; the political and social stability of the global markets in which the company operates; the effects of, or response to, terrorism and security threats; wars and other conflicts; natural disasters; and the spread of major epidemics.

Significant changes in market liquidity conditions, changes in the company's credit ratings and any failure to comply with financial covenants in credit agreements could impact access to funding and funding costs, which could reduce the company's earnings and cash flows. Financial market conditions could also negatively impact customer access to capital for purchases of the company's products and customer confidence and purchase decisions, borrowing and repayment practices, and the number and size of customer loan delinquencies and defaults. A debt crisis, in Europe or elsewhere, could negatively impact currencies, global financial markets, social and political stability, funding sources and costs, asset and obligation values, customers, suppliers, demand for equipment, and company operations and results. The company's investment management activities could be impaired by changes in the equity, bond and other financial markets, which would negatively affect earnings.

The anticipated withdrawal of the United Kingdom from the European Union and the perceptions as to the impact of the withdrawal may adversely affect business activity, political stability and economic conditions in the United Kingdom, the European Union and elsewhere. The economic conditions and outlook could be further adversely affected by (i) the uncertainty concerning the timing and terms of the exit, (ii) new or modified trading arrangements between the United Kingdom and other countries, (iii) the risk that one or more other European Union countries could come under increasing pressure to leave the European Union, or (iv) the risk that the euro as the single currency of the Eurozone could cease to exist. Any of these developments, or the perception that any of these developments are likely to occur, could affect economic growth or business activity in the United Kingdom or the European Union, and could result in the relocation of businesses, cause business interruptions, lead to economic recession or depression, and impact the stability of the financial markets, availability of credit, currency exchange rates, interest rates, financial institutions, and political, financial and monetary systems. Any of these developments could affect our businesses, liquidity, results of operations and financial position.

Additional factors that could materially affect the company's operations, access to capital, expenses and results include changes in, uncertainty surrounding and the impact of governmental trade, banking, monetary and fiscal policies, including financial regulatory reform and its effects on the consumer finance industry, derivatives, funding costs and other areas, and governmental programs, policies, tariffs and sanctions in particular jurisdictions or for the benefit of certain industries or sectors; retaliatory actions to such changes in trade, banking, monetary and fiscal policies; actions by central banks; actions by financial and securities regulators; actions by environmental, health and safety regulatory agencies, including those related to engine emissions, carbon and other greenhouse gas emissions, noise and the effects of climate change; changes to GPS radio frequency bands or their permitted uses; changes in labor and immigration regulations; changes to accounting standards; changes in tax rates, estimates, laws and regulations and company actions related thereto; changes to and compliance with privacy regulations; compliance with U.S. and foreign laws when expanding to new markets and otherwise; and actions by other regulatory bodies.

Other factors that could materially affect results include production, design and technological innovations and difficulties, including capacity and supply constraints and prices; the loss of or challenges to intellectual property rights whether through theft, infringement, counterfeiting or otherwise; the availability and prices of strategically sourced materials, components and whole goods; delays or disruptions in the company's supply chain or the loss of liquidity by suppliers; disruptions of infrastructures that support communications, operations or distribution; the failure of suppliers or the company to comply with laws, regulations and company policy pertaining to employment, human rights, health, safety, the environment, anti-corruption, privacy and data protection and other ethical business practices; events that damage the company's reputation or brand; significant investigations, claims, lawsuits or other legal proceedings; start-up of new plants and products; the success of new product initiatives; changes in customer product preferences and sales mix; gaps or limitations in rural broadband coverage, capacity and speed needed to support technology solutions; oil and energy prices, supplies and volatility; the availability and cost of freight; actions of competitors in the various industries in which the company competes, particularly price discounting; dealer practices especially as to levels of new and used field inventories; changes in demand and pricing for used equipment and resulting impacts on lease residual values; labor relations and contracts; changes in the ability to attract, train and retain qualified personnel; acquisitions and divestitures of businesses; greater than anticipated transaction costs; the integration of new businesses; the failure or delay in closing or realizing anticipated benefits of acquisitions, joint ventures or divestitures; the implementation of organizational changes; the failure to realize anticipated savings or benefits of cost reduction, productivity, or efficiency efforts; difficulties related to the conversion and implementation of enterprise resource planning systems; security breaches, cybersecurity attacks, technology failures and other disruptions to the company's and suppliers' information technology infrastructure; changes in company declared dividends and common stock issuances and repurchases; changes in the level and funding of employee retirement benefits; changes in market values of investment assets, compensation, retirement, discount and mortality rates which impact retirement benefit costs; and significant changes in health care costs.

The liquidity and ongoing profitability of John Deere Capital Corporation and other credit subsidiaries depend largely on timely access to capital in order to meet future cash flow requirements, and to fund operations, costs, and purchases of the company's products. If general economic conditions deteriorate or capital markets become more volatile, funding could be unavailable or insufficient. Additionally, customer confidence levels may result in declines in credit applications and increases in delinquencies and default rates, which could materially impact write-offs and provisions for credit losses.

The company's outlook is based upon assumptions relating to the factors described above, which are sometimes based upon estimates and data prepared by government agencies. Such estimates and data are often revised. The company, except as required by law, undertakes no obligation to update or revise its outlook, whether as a result of new developments or otherwise. Further information concerning the company and its businesses, including factors that could materially affect the company's financial results, is included in the company's other filings with the SEC (including, but not limited to, the factors discussed in Item 1A. Risk Factors of the company's most recent annual report on Form 10-K and quarterly reports on Form 10-Q).

                                                             Second Quarter 2018 Press Release
                                                             ---------------------------------

                                                                 (in millions of dollars)

                                                                         Unaudited


                                        Three Months Ended                                    Six Months Ended
                                        ------------------                                    ----------------

                              April 29            April 30                    %                       April 29    April 30      %

                                   2018                 2017                 Change                          2018        2017    Change
                                   ----                 ----                 ------                          ----        ----    ------

    Net sales and revenues:

    Agriculture and turf                 $7,049                         $5,794                      +22                 $11,292             $9,392        +20

    Construction and forestry           2,698                          1,466                      +84                   4,429              2,566        +73
                                        -----                          -----                                           -----              -----

    Total net sales                     9,747                          7,260                      +34                  15,721             11,958        +31

    Financial services                    795                            716                      +11                   1,572              1,412        +11

    Other revenues                        178                            311                      -43                     340                542        -37
                                          ---                            ---                                             ---                ---

    Total net sales and
     revenues                           $10,720                         $8,287                      +29                 $17,633            $13,912        +27
                                        =======                         ======                                         =======            =======


    Operating profit: *

    Agriculture and turf                 $1,056                         $1,009                       +5                  $1,443             $1,227        +18

    Construction and forestry             259                            111                     +133                     291                148        +97

    Financial services                    179                            158                      +13                     396                325        +22
                                          ---                            ---                                             ---                ---

    Total operating profit              1,494                          1,278                      +17                   2,130              1,700        +25

    Reconciling items **                (109)                         (104)                      +5                   (222)             (198)       +12

    Income taxes                        (177)                         (366)                     -52                 (1,235)             (495)      +149
                                         ----                           ----                                          ------               ----

    Net income
     attributable to
     Deere & Company                     $1,208                           $808                      +50                    $673             $1,007        -33
                                         ======                           ====                                            ====             ======

    *              Operating profit is income from
                   continuing operations before
                   corporate expenses, certain
                   external interest expense, certain
                   foreign exchange gains and losses,
                   and income taxes. Operating profit
                   of the financial services segment
                   includes the effect of interest
                   expense and foreign exchange gains
                   or losses.


    **             Reconciling items are primarily
                   corporate expenses, certain
                   external interest expense, certain
                   foreign exchange gains and losses,
                   pension and postretirement benefit
                   costs excluding the service cost
                   component, and net income
                   attributable to noncontrolling
                   interests.

    DEERE & COMPANY

    STATEMENT OF CONSOLIDATED INCOME

    For the Three Months Ended April 29, 2018 and April 30, 2017

    (In millions of dollars and shares except per share amounts) Unaudited
    ----------------------------------------------------------------------

                                                                           2018            2017
                                                                           ----            ----

    Net Sales and Revenues

    Net sales                                                                     $9,747.0       $7,259.8

    Finance and interest income                                                    753.9          665.0

    Other income                                                                   219.1          362.2
                                                                                   -----          -----

    Total                                                                       10,720.0        8,287.0
                                                                                --------        -------


    Costs and Expenses

    Cost of sales                                                                7,333.3        5,427.7

    Research and development expenses                                              415.2          325.4

    Selling, administrative and general expenses                                   939.2          783.6

    Interest expense                                                               303.7          226.9

    Other operating expenses                                                       344.9          354.1
                                                                                   -----          -----

    Total                                                                        9,336.3        7,117.7
                                                                                 -------        -------


    Income of Consolidated Group before Income Taxes                             1,383.7        1,169.3

    Provision for income taxes                                                     177.1          365.8
                                                                                   -----          -----

    Income of Consolidated Group                                                 1,206.6          803.5

    Equity in income of unconsolidated affiliates                                    3.1            4.8
                                                                                     ---            ---

    Net Income                                                                   1,209.7          808.3

    Less: Net income (loss) attributable to noncontrolling interests                 1.4           (.2)
                                                                                     ---            ---

    Net Income Attributable to Deere & Company                                    $1,208.3         $808.5
                                                                                  ========         ======


    Per Share Data

    Basic                                                                            $3.73          $2.53

    Diluted                                                                          $3.67          $2.50


    Average Shares Outstanding

    Basic                                                                          324.2          319.2

    Diluted                                                                        329.2          323.0


    See Condensed Notes to Interim
     Consolidated Financial
     Statements.

    DEERE & COMPANY

    STATEMENT OF CONSOLIDATED INCOME

    For the Six Months Ended April 29, 2018 and April 30, 2017

    (In millions of dollars and shares except per share amounts) Unaudited
    ----------------------------------------------------------------------

                                                                           2018            2017
                                                                           ----            ----

    Net Sales and Revenues

    Net sales                                                                    $15,721.0       $11,957.7

    Finance and interest income                                                  1,476.8         1,320.5

    Other income                                                                   435.7           634.0
                                                                                   -----           -----

    Total                                                                       17,633.5        13,912.2
                                                                                --------        --------


    Costs and Expenses

    Cost of sales                                                               12,037.8         9,209.2

    Research and development expenses                                              772.0           637.5

    Selling, administrative and general expenses                                 1,644.3         1,451.0

    Interest expense                                                               590.0           434.9

    Other operating expenses                                                       687.8           682.3
                                                                                   -----           -----

    Total                                                                       15,731.9        12,414.9
                                                                                --------        --------


    Income of Consolidated Group before Income Taxes                             1,901.6         1,497.3

    Provision for income taxes                                                   1,234.7           495.1
                                                                                 -------           -----

    Income of Consolidated Group                                                   666.9         1,002.2

    Equity in income of unconsolidated affiliates                                    8.0             4.5
                                                                                     ---             ---

    Net Income                                                                     674.9         1,006.7

    Less: Net income (loss) attributable to noncontrolling interests                 1.7            (.8)
                                                                                     ---             ---

    Net Income Attributable to Deere & Company                                      $673.2        $1,007.5
                                                                                    ======        ========


    Per Share Data

    Basic                                                                            $2.08           $3.17

    Diluted                                                                          $2.05           $3.14


    Average Shares Outstanding

    Basic                                                                          323.4           317.9

    Diluted                                                                        328.4           321.3


    See Condensed Notes to Interim
     Consolidated Financial
     Statements.

    DEERE & COMPANY

    CONDENSED CONSOLIDATED BALANCE SHEET

    (In millions of dollars) Unaudited
    ----------------------------------

                                               April 29             October 29  April 30

                                                    2018                   2017        2017
                                                    ----                   ----        ----

    Assets

    Cash and cash equivalents                              $4,201.4               $9,334.9    $4,525.8

    Marketable securities                                   479.3                  451.6       546.3

    Receivables from unconsolidated affiliates               34.3                   35.9        34.9

    Trade accounts and notes receivable - net             6,511.1                3,924.9     4,482.3

    Financing receivables - net                          24,275.5               25,104.1    23,301.1

    Financing receivables securitized - net               4,436.3                4,158.8     4,281.8

    Other receivables                                     1,398.2                1,200.0       931.3

    Equipment on operating leases - net                   6,723.1                6,593.7     5,923.9

    Inventories                                           6,888.9                3,904.1     4,114.8

    Property and equipment - net                          5,742.9                5,067.7     4,959.9

    Investments in unconsolidated affiliates                202.1                  182.5       215.7

    Goodwill                                              3,188.7                1,033.3       806.2

    Other intangible assets - net                         1,692.2                  218.0        90.8

    Retirement benefits                                     617.9                  538.2       176.2

    Deferred income taxes                                 1,718.5                2,415.0     3,041.9

    Other assets                                          1,762.6                1,623.6     1,535.9
                                                          -------                -------     -------

    Total Assets                                          $69,873.0              $65,786.3   $58,968.8
                                                          =========              =========   =========


    Liabilities and Stockholders' Equity


    Liabilities

    Short-term borrowings                                 $10,894.6              $10,035.3    $7,963.6

    Short-term securitization borrowings                  4,401.1                4,118.7     4,224.6

    Payables to unconsolidated affiliates                   145.7                  121.9       101.6

    Accounts payable and accrued expenses                 9,789.6                8,417.0     7,215.9

    Deferred income taxes                                   562.7                  209.7       169.0

    Long-term borrowings                                 26,278.6               25,891.3    23,253.1

    Retirement benefits and other liabilities             7,366.1                7,417.9     8,333.2
                                                          -------                -------     -------

    Total liabilities                                    59,438.4               56,211.8    51,261.0
                                                         --------               --------    --------


    Redeemable noncontrolling interest                       14.6                   14.0        14.0


    Stockholders' Equity

    Total Deere & Company stockholders' equity           10,410.3                9,557.3     7,684.7

    Noncontrolling interests                                  9.7                    3.2         9.1
                                                              ---                    ---         ---

    Total stockholders' equity                           10,420.0                9,560.5     7,693.8
                                                         --------                -------     -------

    Total Liabilities and Stockholders' Equity            $69,873.0              $65,786.3   $58,968.8
                                                          =========              =========   =========


    See Condensed Notes to Interim
     Consolidated Financial
     Statements.

    DEERE & COMPANY

    STATEMENT OF CONSOLIDATED CASH FLOWS

    For the Six Months Ended April 29, 2018 and April 30, 2017

    (In millions of dollars) Unaudited
    ----------------------------------

                                                                                      2018             2017
                                                                                      ----             ----

    Cash Flows from Operating Activities

    Net income                                                                                  $674.9          $1,006.7

    Adjustments to reconcile net income to net cash used for operating activities:

    Provision for credit losses                                                                 26.8              32.6

    Provision for depreciation and amortization                                                950.8             843.1

    Share-based compensation expense                                                            39.8              32.3

    Gain on sale of affiliates and investments                                                (13.2)          (281.4)

    Undistributed earnings of unconsolidated affiliates                                        (4.5)            (3.1)

    Provision (credit) for deferred income taxes                                               604.3           (100.4)

    Changes in assets and liabilities:

    Trade, notes and financing receivables related to sales                                (2,094.1)          (989.5)

    Inventories                                                                            (1,796.8)        (1,090.4)

    Accounts payable and accrued expenses                                                      306.9             103.6

    Accrued income taxes payable/receivable                                                    153.0             195.1

    Retirement benefits                                                                         67.6             115.6

    Other                                                                                    (137.2)           (27.9)
                                                                                              ------             -----

    Net cash used for operating activities                                                 (1,221.7)          (163.7)
                                                                                            --------            ------


    Cash Flows from Investing Activities

    Collections of receivables (excluding receivables related to sales)                      8,780.9           8,228.0

    Proceeds from maturities and sales of marketable securities                                 23.8              41.3

    Proceeds from sales of equipment on operating leases                                       748.6             786.4

    Proceeds from sales of businesses and unconsolidated affiliates, net of cash sold           55.0             113.9

    Cost of receivables acquired (excluding receivables related to sales)                  (8,181.2)        (7,628.6)

    Acquisitions of businesses, net of cash acquired                                       (5,171.1)

    Purchases of marketable securities                                                        (62.8)           (43.7)

    Purchases of property and equipment                                                      (352.2)          (253.0)

    Cost of equipment on operating leases acquired                                           (926.5)          (925.1)

    Other                                                                                     (67.5)           (18.7)
                                                                                               -----             -----

    Net cash provided by (used for) investing activities                                   (5,153.0)            300.5
                                                                                            --------             -----


    Cash Flows from Financing Activities

    Increase in total short-term borrowings                                                    199.1             183.1

    Proceeds from long-term borrowings                                                       4,077.7           2,661.6

    Payments of long-term borrowings                                                       (2,888.7)        (2,742.2)

    Proceeds from issuance of common stock                                                     198.6             383.6

    Repurchases of common stock                                                               (60.6)            (6.2)

    Dividends paid                                                                           (386.9)          (379.5)

    Other                                                                                     (43.9)           (39.7)
                                                                                               -----             -----

    Net cash provided by financing activities                                                1,095.3              60.7
                                                                                             -------              ----


    Effect of Exchange Rate Changes on Cash and Cash Equivalents                               145.9             (7.5)
                                                                                               -----              ----


    Net Increase (Decrease) in Cash and Cash Equivalents                                   (5,133.5)            190.0

    Cash and Cash Equivalents at Beginning of Period                                         9,334.9           4,335.8
                                                                                             -------           -------

    Cash and Cash Equivalents at End of Period                                                $4,201.4          $4,525.8
                                                                                              ========          ========


    See Condensed Notes to Interim
     Consolidated Financial
     Statements.

                                                                         Condensed Notes to Interim Consolidated Financial Statements (Unaudited)
                                                                         -----------------------------------------------------------------------


    (1)  On December 1, 2017, the Company acquired the stock and certain assets of substantially all of Wirtgen Group
         Holding GmbH's (Wirtgen) operations. The total cash purchase price, net of cash acquired of $197 million,
         was $5,130 million, a portion of which is held in escrow to secure certain indemnity obligations of
         Wirtgen. In addition to the cash purchase price, the Company assumed $1,717 million in liabilities, which
         represented substantially all of Wirtgen's liabilities. The preliminary fair values assigned to the assets
         and liabilities of the acquired entity in millions of dollars, which is based on information as of the
         acquisition date and available at April 29, 2018 follow:


        Trade accounts and notes receivable                         $457

        Financing receivables                                         43

        Financing receivables securitized                            125

        Other receivables                                            100

        Inventories                                                1,538

        Property and equipment                                       757

        Goodwill                                                   2,060

        Other intangible assets                                    1,458

        Deferred income taxes                                         96

        Other assets                                                 221
                                                                     ---

        Total assets                                              $6,855
                                                                  ======


        Short-term borrowings                                       $285

        Short-term securitization borrowings                         127

        Accounts payable and accrued expenses                        725

        Deferred income taxes                                        502

        Long-term borrowings                                          50

        Retirement benefits and other liabilities                     28
                                                                     ---

        Total liabilities                                         $1,717
                                                                  ======


        Noncontrolling interests                                      $8
                                                                     ===


         During the second quarter of 2018, measurement period adjustments decreased the total assets $8 million,
         total liabilities $7 million, and noncontrolling interests $1 million. The Company continues to review the
         fair value of the assets and liabilities acquired, which may be updated during the measurement period.


        Wirtgen's results were included in the Company's consolidated financial statements beginning on the
         acquisition date. The results are incorporated with the Company's results using a 30-day lag period and are
         included in the construction and forestry segment. The net sales and revenues and operating profit (loss)
         included in the Company's results in the second quarter and first six months of 2018 were $873 million and
         $1,127 million, and $41 million and $(51) million, respectively.


    (2)  On December 22, 2017, the U.S. government enacted new tax legislation (tax reform). As a result of tax
         reform, the Company recorded a provisional income tax expense (benefit) in the first quarter and
         measurement period adjustments in the second quarter of fiscal year 2018. The provisional income tax
         expense or benefit primarily related to discrete items for the remeasurement of the Company's net deferred
         tax assets to the new corporate income tax rate and a one-time, deemed earnings repatriation tax. The tax
         reform measurement period adjustments and the effects on the results of the second quarter and first six
         months in millions of dollars follow:


                                                               Three Months Ended                                      Six Months Ended
                                                                 April 29, 2018                                         April 29, 2018
                                                                 --------------                                         --------------

                                                    Equipment                                Financial                         Total               Equipment           Financial       Total
                                                    Operations                               Services                                              Operations           Services
                                                    ----------                               --------                                              ----------           --------

        Net deferred tax asset remeasurement                      $(158)                                 $(19)                              $(177)             $853              $(314)      $539

        Deemed earnings repatriation tax                            (49)                                    52                                    3               179                  85        264
                                                                     ---                                    ---                                  ---               ---                 ---        ---

        Total discrete tax expense (benefit)                      $(207)                                   $33                               $(174)           $1,032              $(229)      $803
                                                                   =====                                    ===                                =====            ======               =====       ====


        The second quarter measurement period benefit on the net deferred tax assets primarily results from the
         planned, voluntary $1,000 million contribution to U.S. pension and other postretirement benefit plans,
         which results in a tax deduction applicable to the 2017 tax year. In the second quarter, the Company
         received authorization for this contribution and $50 million was contributed during the second quarter with
         the remainder planned during the third quarter. The provision for income taxes was also affected by other
         tax reform items, primarily the lower corporate income tax rate on current year income.


         The Company continues to analyze the provisions of tax reform and related pronouncements, the information
         necessary to refine calculations, and evaluate potential Company actions. As a result, the effects of tax
         reform may change during the one-year measurement period.


    (3) Dividends declared and paid on a per share basis were as follows:


                                                    Three Months Ended                 Six Months Ended
                                                    ------------------                 ----------------

                                                     April 29              April 30                  April 29                  April 30

                                                          2018                   2017                       2018                       2017
                                                          ----                   ----                       ----                       ----


        Dividends declared                                          $.60                                   $.60                                $1.20             $1.20

        Dividends paid                                              $.60                                   $.60                                $1.20             $1.20


    (4)  The calculation of basic net income per share is based on the average number of shares outstanding. The
         calculation of diluted net income per share recognizes any dilutive effect of share-based compensation.


    (5)  The consolidated financial statements represent the consolidation of all Deere & Company's subsidiaries. In
         the supplemental consolidating data in Note 6 to the financial statements, "Equipment Operations" include
         the Company's agriculture and turf operations and construction and forestry operations with "Financial
         Services" reflected on the equity basis.

    (6) SUPPLEMENTAL CONSOLIDATING DATA

    STATEMENT OF INCOME

    For the Three Months Ended April 29, 2018 and April 30, 2017

    (In millions of dollars) Unaudited                                EQUIPMENT OPERATIONS*       FINANCIAL SERVICES
    ----------------------------------                                --------------------        ------------------

                                                                     2018                   2017       2018          2017
                                                                     ----                   ----       ----          ----

    Net Sales and Revenues

    Net sales                                                                $9,747.0             $7,259.8

    Finance and interest income                                                27.8                 18.7                  $812.5   $716.4

    Other income                                                              202.9                339.6                    64.9     61.0
                                                                              -----                -----                    ----     ----

    Total                                                                   9,977.7              7,618.1                   877.4    777.4
                                                                            -------              -------                   -----    -----


    Costs and Expenses

    Cost of sales                                                           7,333.8              5,428.1

    Research and development expenses                                         415.2                325.4

    Selling, administrative and general expenses                              799.5                644.1                   141.5    141.3

    Interest expense                                                           78.2                 67.0                   231.2    169.4

    Interest compensation to Financial Services                                80.6                 60.4

    Other operating expenses                                                   66.7                 83.2                   324.7    307.3
                                                                               ----                 ----                   -----    -----

    Total                                                                   8,774.0              6,608.2                   697.4    618.0
                                                                            -------              -------                   -----    -----


    Income of Consolidated Group before Income Taxes                        1,203.7              1,009.9                   180.0    159.4

    Provision for income taxes                                                100.8                309.7                    76.3     56.1
                                                                              -----                -----                    ----     ----

    Income of Consolidated Group                                            1,102.9                700.2                   103.7    103.3
                                                                            -------                -----                   -----    -----


    Equity in Income of Unconsolidated Subsidiaries and Affiliates

    Financial Services                                                        104.1                103.5                      .4       .2

    Other                                                                       2.7                  4.6
                                                                                ---                  ---

    Total                                                                     106.8                108.1                      .4       .2
                                                                              -----                -----                     ---      ---

    Net Income                                                              1,209.7                808.3                   104.1    103.5

    Less: Net income (loss) attributable to noncontrolling interests            1.4                 (.2)
                                                                                ---                  ---

    Net Income Attributable to Deere & Company                               $1,208.3               $808.5                  $104.1   $103.5
                                                                             ========               ======                  ======   ======


    *  Deere & Company with Financial
     Services on the equity basis.


    The supplemental consolidating
     data is presented for
     informational purposes.
     Transactions between the
     "Equipment Operations" and
     "Financial Services" have been
     eliminated to arrive at the
     consolidated financial
     statements.

    SUPPLEMENTAL CONSOLIDATING DATA (Continued)

    STATEMENT OF INCOME

    For the Six Months Ended April 29, 2018 and April 30, 2017

    (In millions of dollars) Unaudited                                EQUIPMENT OPERATIONS*              FINANCIAL SERVICES
    ----------------------------------                                 --------------------              ------------------

                                                                     2018                   2017        2018                2017
                                                                     ----                   ----        ----                ----

    Net Sales and Revenues

    Net sales                                                                $15,721.0            $11,957.7

    Finance and interest income                                                 39.4                 40.0                        $1,589.4   $1,403.7

    Other income                                                               399.3                597.6                           127.7      119.2
                                                                               -----                -----                           -----      -----

    Total                                                                   16,159.7             12,595.3                         1,717.1    1,522.9
                                                                            --------             --------                         -------    -------


    Costs and Expenses

    Cost of sales                                                           12,038.8              9,210.0

    Research and development expenses                                          772.0                637.5

    Selling, administrative and general expenses                             1,390.2              1,189.3                           257.7      264.7

    Interest expense                                                           174.2                133.8                           425.3      318.1

    Interest compensation to Financial Services                                142.2                106.1

    Other operating expenses                                                   138.9                148.9                           635.9      612.5
                                                                               -----                -----                           -----      -----

    Total                                                                   14,656.3             11,425.6                         1,318.9    1,195.3
                                                                            --------             --------                         -------    -------


    Income of Consolidated Group before Income Taxes                         1,503.4              1,169.7                           398.2      327.6

    Provision (credit) for income taxes                                      1,364.7                384.6                         (130.0)     110.5
                                                                             -------                -----                          ------      -----

    Income of Consolidated Group                                               138.7                785.1                           528.2      217.1
                                                                               -----                -----                           -----      -----


    Equity in Income of Unconsolidated Subsidiaries and Affiliates

    Financial Services                                                         529.4                217.9                             1.2         .8

    Other                                                                        6.8                  3.7
                                                                                 ---                  ---

    Total                                                                      536.2                221.6                             1.2         .8
                                                                               -----                -----                             ---        ---

    Net Income                                                                 674.9              1,006.7                           529.4      217.9

    Less: Net income (loss) attributable to noncontrolling interests             1.7                 (.8)
                                                                                 ---                  ---

    Net Income Attributable to Deere & Company                                  $673.2             $1,007.5                          $529.4     $217.9
                                                                                ======             ========                          ======     ======


    *  Deere & Company with Financial
     Services on the equity basis.


    The supplemental consolidating
     data is presented for
     informational purposes.
     Transactions between the
     "Equipment Operations" and
     "Financial Services" have been
     eliminated to arrive at the
     consolidated financial
     statements.

    SUPPLEMENTAL CONSOLIDATING DATA (Continued)

    CONDENSED BALANCE SHEET

    (In millions of dollars) Unaudited                                         EQUIPMENT OPERATIONS*                                  FINANCIAL SERVICES
    ----------------------------------                                          --------------------                                  ------------------

                                                                April 29               October 29            April 30    April 29                October 29              April 30

                                                                     2018                     2017                  2017         2018                      2017                    2017
                                                                     ----                     ----                  ----         ----                      ----                    ----

    Assets

    Cash and cash equivalents                                               $2,988.9                           $8,168.4                 $3,343.8                             $1,212.5              $1,166.5            $1,182.0

    Marketable securities                                                     16.9                               20.2                    118.1                                462.4                 431.4               428.2

    Receivables from unconsolidated subsidiaries and affiliates   1,668.0                            1,032.1                 3,453.0

    Trade accounts and notes receivable - net                              1,515.9                              876.3                    742.9                              6,436.0               4,134.1             4,867.3

    Financing receivables - net                                      75.7                                                                                       24,199.8                25,104.1            23,301.1

    Financing receivables securitized - net                         113.1                                                                                        4,323.2                 4,158.8             4,281.8

    Other receivables                                                      1,273.3                            1,045.6                    801.6                                190.1                 195.5               136.0

    Equipment on operating leases - net                                                                                                                         6,723.1                 6,593.7             5,923.9

    Inventories                                                   6,888.9                            3,904.1                 4,114.8

    Property and equipment - net                                           5,696.0                            5,017.3                  4,909.7                                 46.9                  50.4                50.2

    Investments in unconsolidated subsidiaries and affiliates              4,915.9                            4,812.3                  4,612.2                                 15.3                  13.8                12.5

    Goodwill                                                      3,188.7                            1,033.3                   806.2

    Other intangible assets - net                                 1,692.2                              218.0                    90.8

    Retirement benefits                                                      617.9                              538.1                    176.2                                 15.0                  16.9                18.9

    Deferred income taxes                                                  2,065.5                            3,098.8                  3,651.1                                 76.4                  79.8                76.3

    Other assets                                                           1,186.3                              973.9                    901.1                                577.3                 651.4               636.8
                                                                           -------                              -----                    -----                                -----                 -----               -----

    Total Assets                                                           $33,903.2                          $30,738.4                $27,721.5                            $44,278.0             $42,596.4           $40,915.0
                                                                           =========                          =========                =========                            =========             =========           =========


    Liabilities and Stockholders' Equity


    Liabilities

    Short-term borrowings                                                     $659.1                             $375.5                   $276.6                            $10,235.5              $9,659.8            $7,687.0

    Short-term securitization borrowings                            113.2                                                                                        4,287.9                 4,118.7             4,224.6

    Payables to unconsolidated subsidiaries and affiliates                   145.7                              121.9                    101.6                              1,633.7                 996.2             3,418.1

    Accounts payable and accrued expenses                                  9,265.7                            7,718.1                  6,765.0                              2,030.8               1,827.1             1,587.1

    Deferred income taxes                                                    462.9                              115.6                     89.7                                523.2                 857.7               764.8

    Long-term borrowings                                                   5,536.5                            5,490.9                  4,520.4                             20,742.1              20,400.4            18,732.7

    Retirement benefits and other liabilities                              7,285.5                            7,341.9                  8,260.4                                 95.6                  92.9                91.7
                                                                           -------                            -------                  -------                                 ----                  ----                ----

    Total liabilities                                                     23,468.6                           21,163.9                 20,013.7                             39,548.8              37,952.8            36,506.0
                                                                          --------                           --------                 --------                             --------              --------            --------


    Redeemable noncontrolling interest                               14.6                               14.0                    14.0


    Stockholders' Equity

    Total Deere & Company stockholders' equity                            10,410.3                            9,557.3                  7,684.7                              4,729.2               4,643.6             4,409.0

    Noncontrolling interests                                          9.7                                3.2                     9.1
                                                                      ---                                ---                     ---

    Total stockholders' equity                                            10,420.0                            9,560.5                  7,693.8                              4,729.2               4,643.6             4,409.0
                                                                          --------                            -------                  -------                              -------               -------             -------

    Total Liabilities and Stockholders' Equity                             $33,903.2                          $30,738.4                $27,721.5                            $44,278.0             $42,596.4           $40,915.0
                                                                           =========                          =========                =========                            =========             =========           =========


    *  Deere & Company with Financial
     Services on the equity basis.


    The supplemental consolidating
     data is presented for
     informational purposes.
     Transactions between the
     "Equipment Operations" and
     "Financial Services" have been
     eliminated to arrive at the
     consolidated financial
     statements.

    SUPPLEMENTAL CONSOLIDATING DATA (Continued)

    STATEMENT OF CASH FLOWS

    For the Six Months Ended April 29, 2018 and April 30, 2017

    (In millions of dollars) Unaudited                                 EQUIPMENT OPERATIONS*                       FINANCIAL SERVICES
    ----------------------------------                                  --------------------                       ------------------

                                                                      2018                   2017                 2018                      2017
                                                                      ----                   ----                 ----                      ----

    Cash Flows from Operating Activities

    Net income                                                                   $674.9                      $1,006.7                                 $529.4                    $217.9

    Adjustments to reconcile net income to net cash provided by
     operating activities:

    Provision (credit) for credit losses                                          9.2                          (.2)                                  17.6                      32.8

    Provision for depreciation and amortization                                 483.8                         427.0                                  529.3                     476.9

    Gain on sale of affiliates and investments                      (13.2)                        (281.4)

    Undistributed earnings of unconsolidated subsidiaries and
     affiliates                                                                (93.8)                         59.8                                  (1.0)                     (.6)

    Provision (credit) for deferred income taxes                                934.5                       (118.8)                               (330.2)                     18.4

    Changes in assets and liabilities:

    Trade receivables                                              (188.5)                         (87.7)

    Inventories                                                  (1,439.5)                        (771.8)

    Accounts payable and accrued expenses                                       578.0                         200.0                                   84.2                      18.0

    Accrued income taxes payable/receivable                                     147.4                         191.5                                    5.6                       3.6

    Retirement benefits                                                          62.7                         111.0                                    4.9                       4.6

    Other                                                                     (106.1)                       (49.2)                                  72.0                     104.8
                                                                               ------                         -----                                   ----                     -----

    Net cash provided by operating activities                                 1,049.4                         686.9                                  911.8                     876.4
                                                                              -------                         -----                                  -----                     -----


    Cash Flows from Investing Activities

    Collections of receivables (excluding trade and wholesale)                                                                        9,486.7                   8,833.8

    Proceeds from maturities and sales of marketable securities                   3.6                           7.9                                   20.2                      33.4

    Proceeds from sales of equipment on operating leases                                                                                748.6                     786.4

    Proceeds from sales of businesses and unconsolidated              55.0                           113.9
    affiliates, net of cash sold

    Cost of receivables acquired (excluding trade and wholesale)                                                                    (8,918.8)                (8,238.0)

    Acquisitions of businesses, net of cash acquired             (5,171.1)

    Purchases of marketable securities                                                                                                 (62.8)                   (43.7)

    Purchases of property and equipment                                       (351.6)                      (252.2)                                  (.6)                     (.8)

    Cost of equipment on operating leases acquired                                                                                  (1,409.3)                (1,355.6)

    Increase in trade and wholesale receivables                                                                                     (2,293.8)                (1,012.7)

    Other                                                                        44.2                        (18.1)                                (47.0)                     (.6)
                                                                                 ----                         -----                                  -----                       ---

    Net cash used for investing activities                                  (5,419.9)                      (148.5)                             (2,476.8)                  (997.8)
                                                                             --------                        ------                               --------                    ------


    Cash Flows from Financing Activities

    Increase (decrease) in total short-term borrowings                         (67.1)                        (7.4)                                 266.2                     190.5

    Change in intercompany receivables/payables                               (641.6)                      (287.5)                                 641.6                     287.5

    Proceeds from long-term borrowings                                          107.1                          19.1                                3,970.6                   2,642.5

    Payments of long-term borrowings                                           (85.3)                       (24.7)                             (2,803.4)                (2,717.5)

    Proceeds from issuance of common stock                           198.6                           383.6

    Repurchases of common stock                                     (60.6)                          (6.2)

    Dividends paid                                                            (386.9)                      (379.5)                               (439.1)                  (280.2)

    Other                                                                      (25.5)                       (25.8)                                (18.5)                   (13.9)
                                                                                -----                         -----                                  -----                     -----

    Net cash provided by (used for) financing activities                      (961.3)                      (328.4)                               1,617.4                     108.9
                                                                               ------                        ------                                -------                     -----


    Effect of Exchange Rate Changes on Cash and Cash Equivalents                152.3                         (6.7)                                 (6.4)                     (.8)
                                                                                -----                          ----                                   ----                       ---


    Net Increase (Decrease) in Cash and Cash Equivalents                    (5,179.5)                        203.3                                   46.0                    (13.3)

    Cash and Cash Equivalents at Beginning of Period                          8,168.4                       3,140.5                                1,166.5                   1,195.3
                                                                              -------                       -------                                -------                   -------

    Cash and Cash Equivalents at End of Period                                 $2,988.9                      $3,343.8                               $1,212.5                  $1,182.0
                                                                               ========                      ========                               ========                  ========


    *  Deere & Company with Financial
     Services on the equity basis.


    The supplemental consolidating
     data is presented for
     informational purposes.
     Transactions between the
     "Equipment Operations" and
     "Financial Services" have been
     eliminated to arrive at the
     consolidated financial
     statements.

                                                                                                                                                                    Deere & Company

                                                                                                                                                              Other Financial Information


    For the Six Months Ended                                        Equipment Operations*            Agriculture and Turf     Construction and Forestry*
    ------------------------                                        --------------------             --------------------     -------------------------

                                                             April 29           April 30           April 29     April 30              April 29             April 30

    Dollars in millions                                           2018            2017**                 2018      2017**                           2018       2017**
    -------------------                                           ----             -----                 ----       -----                           ----       -----

    Net Sales                                                                           $15,721                                                 $11,958                                              $11,292                                           $9,392                                            $4,429      $2,566

    Net Sales - excluding Wirtgen                                                       $14,594                                                 $11,958                                              $11,292                                           $9,392                                            $3,302      $2,566

    Average Identifiable Assets

    With Inventories at LIFO                                                            $19,268                                                 $11,868                                              $10,275                                           $8,797                                            $8,993      $3,071

    With Inventories at LIFO -excluding
     Wirtgen                                                                            $13,561                                                 $11,868                                              $10,275                                           $8,797                                            $3,286      $3,071

    With Inventories at Standard Cost                                                   $20,544                                                 $13,140                                              $11,305                                           $9,832                                            $9,239      $3,308

    With Inventories at Standard Cost -
     excluding Wirtgen                                                                  $14,837                                                 $13,140                                              $11,305                                           $9,832                                            $3,532      $3,308

    Operating Profit                                                                     $1,734                                                  $1,375                                               $1,443                                           $1,227                                              $291        $148

    Operating Profit - excluding Wirtgen                                                 $1,785                                                  $1,375                                               $1,443                                           $1,227                                              $342        $148

    Percent of Net Sales -excluding
     Wirtgen                                                                              12.2%                                                  11.5%                                               12.8%                                           13.1%                                            10.4%       5.8%

    Operating Return on Assets -
     excluding Wirtgen

    With Inventories at LIFO -excluding
     Wirtgen                                                                              13.2%                                                  11.6%                                               14.0%                                           13.9%                                            10.4%       4.8%

    With Inventories at Standard Cost -
     excluding Wirtgen                                                                    12.0%                                                  10.5%                                               12.8%                                           12.5%                                             9.7%       4.5%

    SVA Cost of Assets -excluding
     Wirtgen                                                                             $(890)                                                 $(788)                                              $(678)                                          $(590)                                           $(212)     $(198)

    SVA - excluding Wirtgen                                                                $895                                                    $587                                                 $765                                             $637                                              $130       $(50)
    -----------------------                                                                ----                                                    ----                                                 ----                                             ----                                              ----        ----


    For the Six Months Ended                                       Financial Services
    ------------------------                                       ------------------

                                                             April 29           April 30

    Dollars in millions                                       2018***            2017**
    -------------------                                       ------              -----

    Net Income Attributable to Deere &
     Company                                                                               $529                                                    $218

    Net Income Attributable to Deere &
     Company -Tax Adjusted                                                                 $271                                                    $218

    Average Equity                                                                       $4,827                                                  $4,431

    Average Equity - Tax Adjusted                                                        $4,752                                                  $4,431

    Return on Equity - Tax Adjusted                                                        5.7%                                                   4.9%

    Operating Profit                                                                       $396                                                    $325

    Average Equity - Tax Adjusted                                                        $4,752                                                  $4,431

    Cost of Equity                                                                       $(349)                                                 $(334)

    SVA                                                                                     $47                                                    $(9)
    ---                                                                                     ---                                                     ---



    The Company evaluates its business results on the basis of accounting principles generally accepted in the United States. In addition, it uses a metric referred to as Shareholder Value Added (SVA), which management believes is an appropriate measure for the performance of its businesses.
     SVA is, in effect, the pretax profit left over after subtracting the cost of enterprise capital. The Company is aiming for a sustained creation of SVA and is using this metric for various performance goals. Certain compensation is also determined on the basis of performance using this
     measure. For purposes of determining SVA, each of the equipment segments is assessed a pretax cost of assets, which on an annual basis is approximately 12 percent of the segment's average identifiable operating assets during the applicable period with inventory at standard cost.
     Management believes that valuing inventories at standard cost more closely approximates the current cost of inventory and the Company's investment in the asset. The Financial Services segment is assessed an annual pretax cost of approximately 15 percent of the segment's average equity.
     The cost of assets or equity, as applicable, is deducted from the operating profit or added to the operating loss of each segment to determine the amount of SVA.

    * On December 1, 2017, the Company acquired the stock and certain assets of substantially all of Wirtgen Group Holding GmbH's operations (Wirtgen), the leading manufacturer worldwide of road construction equipment. Wirtgen is included in the construction and forestry segment. Wirtgen is
     excluded from the metrics above in order to provide comparability to the Company's performance in prior periods.

    ** During the first quarter of fiscal 2018, the Company adopted ASU No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The ASU requires that employers report only the service cost component of the total defined benefit
     pension and postretirement benefit cost in Operating Profit. The ASU was adopted on a retrospective basis for the presentation of Operating Profit and on a prospective basis for the capitalization of only the service cost. Operating Profit amounts reported for fiscal 2017 have been
     restated accordingly.

    *** On December 22, 2017, the U.S. government enacted new tax legislation (tax reform). The primary provisions of tax reform expected to impact the Company in fiscal year 2018 are a reduction to the U.S. federal income tax rate from 35 percent to 21 percent and a transition from a
     worldwide corporate tax system to a territorial tax system. As the Financial Services segment SVA is based on average equity, the "Tax Adjusted" amounts remove the effects of the discrete income tax benefit and the lower corporate tax rate provided in tax reform for comparability to the
     prior period.
    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

CONTACT: Ken Golden, Director, Global Public Relations, Deere & Company, 309-765-5678

View original content:http://www.prnewswire.com/news-releases/deere-reports-second-quarter-net-income-of-1-208-billion-300650721.html

SOURCE Deere & Company