Cloudera Reports First Quarter Fiscal Year 2019 Financial Results

PALO ALTO, Calif., June 6, 2018 /PRNewswire/ -- Cloudera, Inc. (NYSE: CLDR), the modern platform for machine learning and analytics optimized for the cloud, today reported results for its first quarter fiscal 2019, ended April 30, 2018. Total revenue was $102.7 million, an increase of 29% from the first quarter of fiscal 2018. Subscription revenue was $85.9 million, an increase of 33% from the first quarter of fiscal 2018. Subscription revenue represented 84% of total revenue, up from 81% in the first quarter of fiscal 2018.

"The rapidly connecting world is driving every enterprise in every industry to go through a digital transformation in order to remain competitive in this modern era. Data is the foundation of digital transformation. A completely new architecture and set of technologies is required for enterprises to leverage and gain meaningful insight from data," said Tom Reilly, chief executive officer. "To better-position Cloudera for the next evolution of the market -- machine learning, analytics and cloud -- we are focusing our innovation and go-to-market initiatives on these high growth areas and the line of business executives responsible for digital transformation."

GAAP loss from operations for the first quarter of fiscal 2019 was $50.4 million, compared to a GAAP loss from operations of $222.3 million for the first quarter of fiscal 2018. Non-GAAP loss from operations for the first quarter of fiscal 2019 was $24.4 million, compared to a non-GAAP loss from operations of $30.3 million in the year-ago period.

Operating cash flow for the first quarter of fiscal 2019 was $24.4 million compared to operating cash flow of $5.0 million in the first quarter of fiscal 2018.

GAAP net loss per share for the first quarter of fiscal 2019 was $0.35 per share, based on weighted-average shares outstanding of 146.7 million shares, compared to a GAAP net loss per share in the first quarter of fiscal 2018 of $5.78 per share, based on weighted-average shares outstanding of 38.5 million shares. See financial statement tables below for additional information regarding historical and forward-looking stock-based compensation expenses and shares outstanding.

Non-GAAP net loss per share for the first quarter of fiscal 2019 was $0.17 per share, based on non-GAAP weighted-average shares outstanding of 146.7 million shares, compared to non-GAAP net loss per share in the first quarter of fiscal 2018 of $0.27 per share, based on non-GAAP weighted-average shares outstanding of 114.0 million shares.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading Non-GAAP Financial Measures.

As of April 30, 2018, the company had total cash, cash equivalents, marketable securities and restricted cash of $486.7 million.

Recent Business and Financial Highlights

    --  Subscription revenue was up 33% year-over-year to $85.9 million
    --  Subscription revenue represented 84% of total revenue, up from 81% in
        the first quarter of fiscal 2018
    --  Non-GAAP subscription gross margin for the quarter was 85%, up from 84%
        in the first quarter of fiscal 2018
    --  Dollar-based net expansion rate was 132% for the quarter
    --  Non-GAAP operating loss improved more than 14 percentage points compared
        to the year-ago period
    --  Introduced Altus with Shared Data Experience (beta), or SDX, the
        industry's first machine learning and analytics Platform-as-a-Service
        that provides and retains business context for shared cloud-based data
        https://www.cloudera.com/more/news-and-blogs/press-releases/2018-03-06-c
        loudera-introduces-the-industrys-first-machine-learning-and-analytics-pl
        atform-as-a-service-built-with-a-shared-data-experience-sdx.html
    --  Released Altus Data Engineering for Azure and announced availability of
        Altus Analytic Database for Azure (beta), powering machine learning on
        Microsoft Azure
        https://www.cloudera.com/more/news-and-blogs/press-releases/2018-05-21-c
        loudera-accelerates-enterprise-machine-learning-from-research-to-product
        ion.html
    --  Announced Cloudera Data Science Workbench 1.4, with new capabilities to
        build, train, and deploy models in a unified workflow helping data
        scientists accelerate everyday workflows from research to production
        https://www.cloudera.com/more/news-and-blogs/press-releases/2018-05-21-c
        loudera-accelerates-enterprise-machine-learning-from-research-to-product
        ion.html
    --  Announced availability of Cloudera Enterprise 6 (beta), Cloudera's most
        powerful platform for machine learning and analytics with significant
        advances in performance and enterprise quality showcasing innovations in
        search, streaming, scale and control
        https://www.cloudera.com/more/news-and-blogs/press-releases/2018-05-21-c
        loudera-accelerates-enterprise-machine-learning-from-research-to-product
        ion.html
    --  Recognized by customers as a 2018 Gartner Peer Insights Customers'
        Choice for Data Management Solutions for Analytics
        https://www.gartner.com/reviews/market/data-warehouse-solutions/vendor/c
        loudera
    --  Big Data Excellence Awards
        --  Big Data Technology Provider of the Year
        --  IoT Infrastructure of the Year (with partners Red Hat and Eurotech)
            http://events.computing.co.uk/bigdataexcellence/static/2018-winners
    --  Named General Managers to newly formed business units to accelerate
        innovation and leadership in machine learning, analytics, and cloud
        https://www.cloudera.com/more/news-and-blogs/press-releases/2018-04-26-c
        loudera-introduces-new-business-units-to-accelerate-innovation-and-leade
        rship-in-machine-learning-analytics-and-cloud.html

Business Outlook

The outlook for the second quarter of fiscal 2019, ending July 31, 2018, is:

    --  Total revenue in the range of $107 million to $108 million, representing
        approximately 20% year-over-year growth
    --  Subscription revenue in the range of $90 million to $91 million,
        representing approximately 22% year-over-year growth
    --  Non-GAAP net loss per share in the range of $0.15 to $0.13 per share
    --  Weighted-average shares outstanding of approximately 150 million shares

The outlook for fiscal 2019, ending January 31, 2019, is:

    --  Total revenue in the range of $435 million to $445 million, representing
        approximately 20% year-over-year growth
    --  Subscription revenue in the range of $370 million to $375 million,
        representing approximately 24% year-over-year growth
    --  Operating cash flow in the range of negative $40 million to $35 million
    --  Non-GAAP net loss per share in the range of $0.62 to $0.59 per share
    --  Weighted-average shares outstanding of approximately 152 million shares

Conference Call and Webcast Information

Cloudera is hosting a conference call for analysts and investors to discuss its first quarter fiscal 2019 results and the outlook for its second quarter of fiscal 2019 at 2:00 p.m. Pacific Time today. Participants can listen via webcast by visiting the Investor Relations section of Cloudera's website. A replay of the webcast will be available for two weeks following the call.

The conference call can also be accessed as follows:

    --  Participant Toll Free Number: +1-833-231-7247
    --  Participant International Number: +1-647-689-4091
    --  Conference ID: 3085608

About Cloudera
At Cloudera, we believe that data can make what is impossible today, possible tomorrow. We empower people to transform complex data into clear and actionable insights. We deliver the modern platform for machine learning and analytics optimized for the cloud. The world's largest enterprises trust Cloudera to help solve their most challenging business problems. Learn more at www.cloudera.com.

Connect with Cloudera
About Cloudera: cloudera.com/about-cloudera.html
Read our VISION blog: vision.cloudera.com/ and Engineering blog: blog.cloudera.com/
Follow us on Twitter: twitter.com/cloudera
Visit us on Facebook: facebook.com/cloudera
See us on YouTube: youtube.com/user/clouderahadoop
Join the Cloudera Community: community.cloudera.com
Read about our customers' successes: cloudera.com/customers.html

Cloudera and associated marks are trademarks or registered trademarks of Cloudera, Inc. All other company and product names may be trademarks of their respective owners.

Forward-Looking Statements

Statements in this press release that are not historical in nature are forward-looking statements that, within the meaning of the federal securities laws including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, involve known and unknown risks and uncertainties. Words such as "may", "will", "expect", "intend", "plan", "believe", "seek", "could", "estimate", "judgment", "targeting", "should", "anticipate", "goal" and variations of these words and similar expressions, are also intended to identify forward-looking statements. The forward-looking statements in this press release address a variety of subjects, including our belief that the enterprise machine learning and analytics market will quickly emerge and that we will continue to lead its direction through technology and product innovation, our expectation that we will continue our momentum in machine learning, analytics and the cloud, and our "Business Outlook" for our second quarter of fiscal 2019. Readers are cautioned that actual results could differ materially from those implied by such forward-looking statements due to a variety of factors, including global economic conditions, competitive pressures and pricing declines, intellectual property infringement claims, and other risks or uncertainties that are described under the caption "Risk Factors" in our Annual Report on Form 10-K, filed on April 4, 2018, and in our other SEC filings. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurances that our expectations will be attained. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

We report all financial information required in accordance with U.S. generally accepted accounting principles (GAAP). To supplement our unaudited condensed consolidated financial statements presented in accordance with GAAP, we use certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the results of our operations as determined in accordance with GAAP. The non-GAAP financial measures used by us include non-GAAP subscription gross margins, non-GAAP loss from operations, non-GAAP net loss, non-GAAP operating loss margin, and historical and forward-looking non-GAAP net loss per share. These non-GAAP financial measures exclude stock-based compensation, acquisition- and disposition-related expenses (if any), and amortization of acquired intangible assets from the Cloudera unaudited condensed consolidated statement of operations. In addition, we use non-GAAP weighted-average shares outstanding to calculate non-GAAP net loss per share. This non-GAAP measure includes the assumed conversion of all outstanding shares of preferred stock to common stock and the impact of anti-dilutive restricted stock units and stock options outstanding, on a weighted basis.

For a description of these items, including the reasons why management adjusts for them, and reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled "Use of Non-GAAP Financial Information" as well as the related tables that precede it. We may consider whether other significant non-recurring items that arise in the future should also be excluded in calculating the non-GAAP financial measures we use.

We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results or future outlook. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as when planning, forecasting and analyzing future periods. We use these non?GAAP financial measures in conjunction with traditional GAAP measures to communicate with our board of directors concerning our financial performance. These non-GAAP financial measures also facilitate comparisons of our performance to prior periods.

About Gartner Peer Insights

Gartner Peer Insights Customers' Choice distinctions are determined by the subjective opinions of individual end-user customers based on their own experiences, the number of published reviews on Gartner Peer Insights and overall ratings for a given vendor in the market, as further described here, and are not intended in any way to represent the views of Gartner or its affiliates.


                                                    Cloudera, Inc.

                                    Condensed Consolidated Statements of Operations

                                         (in thousands, except per share data)

                                                      (unaudited)


                                                        Three Months Ended April 30,
                                                      ----------------------------

                                                     2018                     2017
                                                     ----                     ----

    Revenue:

    Subscription                                              $85,899                              $64,671

    Services                                       16,808                               14,925
                                                   ------                               ------

    Total revenue                                 102,707                               79,596
                                                  -------                               ------

    Cost of revenue:(1) (2)

    Subscription                                   15,807                               26,472

    Services                                       17,544                               33,640
                                                   ------                               ------

    Total cost of revenue                          33,351                               60,112

    Gross profit                                   69,356                               19,484
                                                   ------                               ------

    Operating expenses:(1) (2)

    Research and development                       43,664                               95,831

    Sales and marketing                            59,777                              110,443

    General and
     administrative                                16,336                               35,550
                                                   ------                               ------

    Total operating expenses                      119,777                              241,824
                                                  -------                              -------

    Loss from operations                         (50,421)                           (222,340)

    Interest income, net                            1,807                                  649

    Other income (expense),
     net                                          (1,121)                                  22
                                                   ------                                  ---

    Net loss before
     provision for income
     taxes                                       (49,735)                           (221,669)

    Provision for income
     taxes                                        (1,306)                               (650)
                                                   ------                                 ----

    Net loss                                                $(51,041)                          $(222,319)
                                                             ========                            =========

    Net loss per share,
     basic and diluted                                        $(0.35)                             $(5.78)
                                                               ======                               ======

    Weighted-average shares
     used in computing net
     loss per share, basic
     and diluted                                  146,678                               38,487
                                                  =======                               ======


    (1) Amounts include stock-based compensation expense as follows (in thousands):


                                                      Three Months Ended April 30,
                                                      ----------------------------

                                                     2018                     2017
                                                     ----                     ----

     Cost of revenue -
      subscription                                             $2,548                              $15,700

     Cost of revenue -
      services                                      2,474                               20,337

     Research and development                       9,861                               67,901

     Sales and marketing                            6,079                               60,541

     General and
      administrative                                4,404                               26,603

        Total stock?based
         compensation expense                                 $25,366                             $191,082
                                                              =======                             ========


    (2) Amounts include amortization of acquired intangible assets as follows (in thousands):


                                                      Three Months Ended April 30,
                                                      ----------------------------

                                                     2018                     2017
                                                     ----                     ----

     Cost of revenue -
      subscription                                               $622                                 $514

     Sales and marketing                               35                                  430
                                                      ---                                  ---

     Total amortization of
      acquired intangible
      assets                                                     $657                                 $944
                                                                 ====                                 ====


                                        Cloudera, Inc.

                       Condensed Consolidated Statements of Operations

                             (as a percentage of total revenues)

                                         (unaudited)


                                               Three Months Ended April 30,
                                               ----------------------------

                                                  2018                         2017
                                                  ----                         ----


    Revenue:

    Subscription                                   84%                                   81%

    Services                                        16                                     19
                                                   ---                                    ---

    Total revenue                                  100                                    100

    Cost of revenue:(1) (2)

    Subscription                                    15                                     33

    Services                                        17                                     43
                                                   ---                                    ---

    Total cost of revenue                           32                                     76

    Gross profit                                    68                                     24
                                                   ---                                    ---

    Operating expenses:(1) (2)

    Research and development                        43                                    120

    Sales and marketing                             58                                    139

    General and
     administrative                                 16                                     44
                                                   ---                                    ---

    Total operating expenses                       117                                    303
                                                   ---                                    ---

    Loss from operations                          (49)                                 (279)

    Interest income, net                             1                                      1

    Other income (expense),
     net                                           (1)                                     -
                                                   ---                                    ---

    Net loss before
     provision for income
     taxes                                        (49)                                 (278)

    Provision for income
     taxes                                         (1)                                   (1)
                                                   ---                                    ---

    Net loss                                     (50)%                                (279)%
                                                  ====                                  =====


    (1) Amounts include stock-based compensation expense as a percentage of total revenue as
     follows:


                                               Three Months Ended April 30,
                                               ----------------------------

                                                  2018                         2017
                                                  ----                         ----

     Cost of revenue -
      subscription                                  3%                                   20%

     Cost of revenue -
      services                                       2                                     26

     Research and development                       10                                     85

     Sales and marketing                             6                                     76

     General and
      administrative                                 4                                     33

     Total stock-based
      compensation expense                         25%                                  240%
                                                   ===                                    ===


    (2) Amounts include amortization of acquired intangible assets as a percentage of total revenue
     as follows:



                                               Three Months Ended April 30,
                                               ----------------------------

                                                  2018                         2017
                                                  ----                         ----

     Cost of revenue -
      subscription                                  1%                                    1%

     Sales and marketing                             -                                     -

     Total amortization of
      acquired intangible
      assets                                        1%                                    1%
                                                   ===                                    ===


                                                     Cloudera, Inc.

                                         Condensed Consolidated Balance Sheets

                                                     (in thousands)

                                                      (unaudited)


                                                   April 30,                 January 31,
                                                          2018                       2018
                                                          ----                       ----

    ASSETS

    CURRENT ASSETS:

    Cash and cash equivalents                                      $82,445                             $43,247

    Short-term marketable
     securities                                        346,833                                327,842

    Accounts receivable, net                            64,686                                130,579

    Prepaid expenses and other
     current assets                                     24,249                                 31,470
                                                        ------                                 ------

    Total current assets                               518,213                                533,138

    Property and equipment, net                         21,891                                 17,600

    Marketable securities,
     noncurrent                                         39,357                                 71,580

    Intangible assets, net                               5,198                                  5,855

    Goodwill                                            33,621                                 33,621

    Restricted cash                                     18,023                                 18,052

    Other assets                                         6,822                                  9,312

    TOTAL ASSETS                                                  $643,125                            $689,158
                                                                  ========                            ========

    LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:

    Accounts payable                                                $2,161                              $2,722

    Accrued compensation                                30,236                                 41,393

    Other accrued liabilities                           13,780                                 13,454

    Deferred revenue, current
     portion                                           246,996                                257,141
                                                       -------                                -------

    Total current liabilities                          293,173                                314,710

    Deferred revenue, less current
     portion                                            32,134                                 34,870

    Other liabilities                                   18,286                                 16,601
                                                        ------                                 ------

    TOTAL LIABILITIES                                  343,593                                366,181
                                                       -------                                -------

    STOCKHOLDERS' EQUITY:

    Common stock                                             7                                      7

    Additional paid-in capital                       1,413,431                              1,385,592

    Accumulated other
     comprehensive loss                                (1,075)                                 (832)

    Accumulated deficit                            (1,112,831)                            (1,061,790)
                                                    ----------                             ----------

    TOTAL STOCKHOLDERS' EQUITY                         299,532                                322,977
                                                       -------                                -------

    TOTAL LIABILITIES AND
     STOCKHOLDERS' EQUITY                                         $643,125                            $689,158
                                                                  ========                            ========


                                                      Cloudera, Inc.

                                      Condensed Consolidated Statements of Cash Flows

                                                      (in thousands)

                                                        (unaudited)


                                                            Three Months Ended April 30,
                                                          ----------------------------

                                                         2018                               2017
                                                         ----                               ----


    CASH FLOWS FROM OPERATING ACTIVITIES

    Net loss                                                    $(51,041)                          $(222,319)

    Adjustments to reconcile net loss to net cash
     provided by operating activities:

    Depreciation and
     amortization                                       2,392                                3,642

    Stock-based compensation                           25,366                              191,082

    Accretion and amortization
     of marketable securities                              15                                  542

    Gain on disposal of fixed
     assets                                              (20)                                   -

    Changes in assets and liabilities:

    Accounts receivable                                66,013                               48,527

    Prepaid expenses and other
     assets                                             8,167                                1,379

    Accounts payable                                    (121)                             (1,921)

    Accrued compensation                             (14,627)                            (12,667)

    Accrued expenses and other
     liabilities                                        1,054                                1,142

    Deferred revenue                                 (12,835)                             (4,428)

      Net cash provided by
       operating activities                            24,363                                4,979
                                                       ------                                -----

    CASH FLOWS FROM INVESTING ACTIVITIES

    Purchases of marketable
     securities                                     (114,243)                           (110,347)

    Sales of marketable
     securities                                        13,256                               31,675

    Maturities of marketable
     securities                                       114,213                               51,420

    Capital expenditures                              (4,241)                               (175)

    Proceeds from sale of
     equipment                                             27                                    -

      Net cash provided by (used
       in) investing activities                         9,012                             (27,427)
                                                        -----                              -------

    CASH FLOWS FROM FINANCING ACTIVITIES

    Shares withheld related to
     net share settlement of
     restricted stock units                             (906)                                   -

    Proceeds from employee stock
     plans                                              7,081                                1,482

    Payment of offering costs                               -                             (1,647)

      Net cash provided by (used
       in) financing activities                         6,175                                (165)
                                                        -----                                 ----

    Effect of exchange rate
     changes on cash, cash
     equivalents and restricted
     cash                                               (381)                                   1
                                                         ----                                  ---

    Net increase (decrease) in
     cash, cash equivalents and
     restricted cash                                   39,169                             (22,612)

    Cash, cash equivalents and
     restricted cash -Beginning
     of period                                         61,299                               89,632

    Cash, cash equivalents and
     restricted cash -End of
     period                                                      $100,468                              $67,020
                                                                 ========                              =======

    SUPPLEMENTAL DISCLOSURES OF CASH FLOW
     INFORMATION

    Cash paid for income taxes                                     $1,161                                 $629
                                                                   ======                                 ====

    SUPPLEMENTAL DISCLOSURES OF NON-CASH
     INVESTING AND FINANCING ACTIVITIES

    Purchases of property and
     equipment in other accrued
     liabilities                                                   $1,706                                  $71
                                                                   ======                                  ===

    Offering costs in accounts
     payable and other accrued
     liabilities                                            $           -                              $1,190
                                                          ===         ===                              ======


                                                                     Cloudera, Inc.

                                                            Three Months Ended April 30, 2018

                                                       GAAP Results Reconciled to non-GAAP Results

                                                        (in thousands, except per share amounts)

                                                                       (unaudited)


                         GAAP              Stock-based              Amortization of                Non-GAAP
                                         compensation                 acquired
                                            expense              intangible assets
                                                                                                         ---

    Cost of revenue-
     Subscription                $15,807                                                $(2,548)                  $(622)   $12,637

    Subscription gross
     margin                  82%                              3%                                          1%        85%

    Cost of revenue-
     Services             17,544                          (2,474)                                           -     15,070

    Services gross
     margin                 (4)%                             15%                                           -   %    10%

    Gross profit          69,356                            5,022                                          622      75,000

    Total gross margin       68%                              5%                                          1%        73%

    Research and
     development          43,664                          (9,861)                                           -     33,803

    Sales and marketing   59,777                          (6,079)                                        (35)     53,663

    General and
     administrative       16,336                          (4,404)                                           -     11,932

    Loss from
     operations         (50,421)                          25,366                                          657    (24,398)

    Operating margin       (49)%                             25%                                          1%      (24)%

    Net Loss            (51,041)                          25,366                                          657    (25,018)

    Net loss per share,
     basic and diluted           $(0.35)                                                  $0.17                    $0.01    $(0.17)


                                                                                                   Cloudera, Inc.

                                                                                         Three Months Ended April 30, 2017

                                                                                    GAAP Results Reconciled to non-GAAP Results

                                                                                      (in thousands, except per share amounts)

                                                                                                    (unaudited)


                          GAAP               Stock-based            Amortization of                  Non-GAAP                   Non-GAAP
                                           compensation               acquired                weighted-average
                                             expense             intangible assets           shares outstanding
                                                                                                                                      ---

    Cost of revenue-
     Subscription                  $26,472                                          $(15,700)                                             $(514)          $       - $10,258

    Subscription gross
     margin                   59%                            24%                                               1%                             -   %    84%

    Cost of revenue-
     Services              33,640                        (20,337)                                                -                             -     13,303

    Services gross
     margin                (125)%                           136%                                                -   %                         -   %    11%

    Gross profit           19,484                          36,037                                               514                              -     56,035

    Total gross margin        24%                            45%                                               1%                             -   %    70%

    Research and
     development           95,831                        (67,901)                                                -                             -     27,930

    Sales and marketing   110,443                        (60,541)                                            (430)                             -     49,472

    General and
     administrative        35,550                        (26,603)                                                -                             -      8,947

    Loss from
     operations         (222,340)                        191,082                                               944                              -   (30,314)

    Operating margin       (279)%                           240%                                               1%                             -   %  (38)%

    Net Loss            (222,319)                        191,082                                               944                              -   (30,293)

    Net loss per share,
     basic and diluted
     (1)                          $(5.78)                                             $4.97                                               $0.02               $0.52  $(0.27)


    (1)              See below for a reconciliation of
                     weighted-average shares
                     outstanding used to calculate
                     non-GAAP net loss per share


    GAAP weighted-average shares reconciled to non-GAAP weighted-average shares

                                   (in thousands)

                                     (unaudited)


                                          Three Months Ended April 30,
                                          ----------------------------

                                              2018                  2017
                                              ----                  ----

    GAAP weighted-average
     shares, basic and
     diluted                               146,678                            38,487

    Assumed preferred
     stock conversion                            -                           74,907

    Assumed IPO issuance                         -                              582
                                               ---                              ---

    Non-GAAP weighted-
     average shares,
     diluted                               146,678                           113,976

Use of Non-GAAP Financial Information

In addition to the reasons stated under "Non-GAAP Financial Measures" above, which are generally applicable to each of the items Cloudera excludes from its non-GAAP financial measures, Cloudera believes it is appropriate to exclude or give effect to certain items for the following reasons:

    --  Stock-based compensation expense. We exclude stock-based compensation
        expense from our non-GAAP financial measures consistent with how we
        evaluate our operating results and prepare our operating plans,
        forecasts and budgets. Further, when considering the impact of equity
        award grants, we focus on overall stockholder dilution rather than the
        accounting charges associated with such equity grants. The exclusion of
        the expense facilitates the comparison of results and business outlook
        for future periods with results for prior periods in order to better
        understand the long term performance of our business.
    --  Amortization of acquired intangible assets. We exclude the amortization
        of acquired intangible assets from our non-GAAP financial measures.
        Although the purchase accounting for an acquisition necessarily reflects
        the accounting value assigned to intangible assets, our management team
        excludes the GAAP impact of acquired intangible assets when evaluating
        our operating results. Likewise, our management team excludes
        amortization of acquired intangible assets from our operating plans,
        forecasts and budgets. The exclusion of the expense facilitates the
        comparison of results and business outlook for future periods with
        results for prior periods in order to better understand the long term
        performance of our business.
    --  Assumed preferred stock conversion. For periods prior to the closing of
        our initial public offering (IPO) on May 3, 2017, we give effect to the
        automatic conversion of all outstanding shares of preferred stock to
        common stock, as if such conversion had occurred at the beginning of the
        period, in our calculations of non-GAAP weighted-average shares,
        diluted, and non-GAAP net loss per share, diluted. The inclusion of
        these shares facilitates the comparison of results and business outlook
        for future periods with results for prior periods in order to better
        understand the long term performance of our business.
    --  Assumed IPO issuance. We include the common shares issued in our IPO, on
        a weighted basis, as if the shares were issued on the date of our
        effectiveness. Our IPO was effective in the first quarter of fiscal 2018
        and closed in the second quarter of fiscal 2018.


                                 Cloudera, Inc.

                  Reconciliation of non-GAAP Financial Guidance

                                   (unaudited)


                          Fiscal 2019
                          -----------

    (in
     millions)                 Q2                            FY
    ----------                ---                           ---

    GAAP net
     loss                         ($49) - (46)                  ($201) - (197)

    Stock-
     based
     compensation
     expense
     (1)                                   25                              104

     Amortization
     of
     acquired
     intangible
     assets                                  1                                3

    Non-GAAP
     net loss                     ($23) - (20)                    ($94) - (90)


    (1) Stock-based compensation
     expense is impacted by variables
     such as stock price and employee
     behavior, each of which are
     inherently difficult to forecast.
     As a result, the guidance
     presented above is subject to a
     number of uncertainties and
     assumptions that may cause actual
     results to differ materially.

View original content with multimedia:http://www.prnewswire.com/news-releases/cloudera-reports-first-quarter-fiscal-year-2019-financial-results-300661203.html

SOURCE Cloudera, Inc.