Independence Contract Drilling, Inc. Reports Financial Results For The Second Quarter Ended June 30, 2018

HOUSTON, Aug. 2, 2018 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company") (NYSE: ICD) today reported financial results for the three months ended June 30, 2018.

Second Quarter 2018 Highlights

    --  Record quarterly revenues of $25.8 million.
    --  Net loss of $3.3 million, or $0.09 per share.
    --  Adjusted net loss, as defined below, of $3.2 million, or $0.08 per
        share.
    --  Adjusted EBITDA, as defined below, of $5.0 million.
    --  Fleet utilization of 99.3%.
    --  Record revenue days of 1,265.
    --  Fully-burdened margin per day of $6,377 per day.
    --  Net debt, excluding capitalized leases, of $56.2 million, on a borrowing
        base of $104.9 million.

In the second quarter of 2018, the Company reported record quarterly revenues of $25.8 million, a net loss of $3.3 million, or $0.09 per share, an adjusted net loss (defined below) of $3.2 million, or $0.08 per share, and adjusted EBITDA (defined below) of $5.0 million. This compares to revenues of $25.6 million, a net loss of $4.1 million, or $0.11 per share, an adjusted net loss of $4.3 million, or $0.11 per share, and adjusted EBITDA of $3.9 million in the first quarter of 2018, and revenues of $21.3 million, a net loss of $6.3 million, or $0.17 per share, an adjusted net loss of $5.0 million, or $0.13 per share, and adjusted EBITDA of $3.2 million in the second quarter of 2017.

Chief Executive Officer Byron Dunn commented, "Demand for pad-optimal rigs is robust and improved throughout the second quarter, driving sequential improvements in ICD revenue per day and average dayrate in backlog, which now exceeds $21,000 per day. We also realized a full quarter of benefits associated with efficiency efforts that drove improvements in cash costs at the rig level, which combined with our top-line growth, contributed to sequential improvements in margin per day of over 20% during the second quarter. With rigs continuing to roll to higher dayrates, and the completion of our 15th ShaleDriller® rig, which commenced operations in the Permian on budget and ahead of schedule in July, we expect to again see sequential margin improvement in the upcoming quarter. We remain on schedule with respect to our recently announced transaction with Sidewinder Drilling, and still expect a closing to occur early in the fourth quarter of 2018."

Quarterly Operational Results

In the second quarter of 2018, the Company's fleet operated at 99.3% utilization and recorded 1,265 revenue days, compared to 100.0% utilization and recorded 1,259 revenue days in the first quarter of 2018, and 93.9% utilization and 1,111 revenue days in the second quarter of 2017.

Operating revenues in the second quarter of 2018 totaled $25.8 million, compared to $25.6 million in the first quarter of 2018 and $21.3 million in the second quarter of 2017. On a revenue-per-day basis, revenues were $19,411 per day in the second quarter of 2018, compared to $19,055 in the first quarter of 2018 and $18,201 in the second quarter of 2017. Sequential revenue-per-day improvements were driven by increased pricing on contract renewals.

Operating costs in the second quarter of 2018 totaled $18.0 million, compared to $18.9 million in the first quarter of 2018 and $15.8 million in the second quarter of 2017. Fully-burdened operating costs, excluding reactivation and rig construction costs, were $13,034 per day in the second quarter of 2018, compared to $13,414 in the first quarter of 2018 and $12,926 the second quarter of 2017. The sequential decrease in cost per day related primarily to recently implemented labor efficiency initiatives.

Second quarter 2018 fully-burdened rig operating margins, excluding reactivation and rig construction costs, were $6,377 per day, compared to $5,641 per day in the first quarter of 2018 and $5,275 per day in the second quarter of 2017.

Selling, general and administrative expenses in the second quarter of 2018 included $0.4 million of costs directly associated with the recently announced merger agreement with Sidewinder Drilling LLC. Excluding these costs, selling, general and administrative expenses in the second quarter of 2018 were $3.5 million (including $0.7 million of non-cash stock-based compensation), compared to $3.5 million (including $0.6 million of non-cash stock-based compensation) in the first quarter of 2018 and $3.4 million (including $1.2 million of non-cash stock-based compensation) in the second quarter of 2017.

Drilling Operations Update

All 15 of the Company's ShaleDriller® rigs are contracted under term contracts. Fourteen ShaleDriller rigs were operating as of June 30, 2018. Our 15th newly-completed ShaleDriller rig commenced operations in July 2018.

The Company's June 30, 2018 backlog of revenues from contracts, with original terms of six months or more was $103.7 million. Approximately 53% of this backlog is expected to be realized during the remainder of 2018.

Capital Expenditures and Liquidity Update

Aggregate cash outlays for capital expenditures in the second quarter of 2018, net of disposals, were $6.6 million, including $4.6 million of payments for first quarter 2018 deliveries. The Company's aggregate capital expenditure budget for 2018 is $23.5 million, including $10 million associated with the completion of the Company's 15th ShaleDriller rig, which commenced operations in July 2018.

As of June 30, 2018, the Company had drawn $58.8 million on its $85.0 million credit facility and had net debt, excluding capital leases, of $56.2 million. The borrowing base under the Company's credit facility was $104.9 million as of June 30, 2018.

Conference Call Details

A conference call for investors will be held today, August 2, 2018, at 11:00 a.m. Central Time (12:00 p.m. Eastern Time) to discuss the Company's second quarter 2018 results.

The call can be accessed live over the telephone by dialing (855) 239-3115 or for international callers, (412) 542-4125. A replay will be available shortly after the call and can be accessed by dialing (877) 344-7529 or for international callers, (412) 317-0088. The passcode for the replay is 10122592. The replay will be available until August 9, 2018.

Interested parties may also listen to a simultaneous webcast of the conference call by logging onto the Company's website at www.icdrilling.com in the Investor Relations section. A replay of the webcast will also be available for approximately 30 days following the call.

About Independence Contract Drilling, Inc.

Independence Contract Drilling provides land-based contract drilling services for oil and natural gas producers in the United States. The Company constructs, owns and operates a fleet of pad-optimal ShaleDriller rigs that are specifically engineered and designed to accelerate its clients' production profiles and cash flows from their most technically demanding and economically impactful oil and gas properties. For more information, visit www.icdrilling.com.

Forward-Looking Statements

This news release contains certain forward-looking statements within the meaning of the federal securities laws. Words such as "anticipated," "estimated," "expected," "planned," "scheduled," "targeted," "believes," "intends," "objectives," "projects," "strategies" and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements relating to Independence Contract Drilling's operations are based on a number of expectations or assumptions which have been used to develop such information and statements but which may prove to be incorrect. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by management of Independence Contract Drilling. For more information concerning factors that could cause actual results to differ materially from those conveyed in the forward-looking statements, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K, filed with the SEC and the information included in subsequent amendments and other filings. These forward-looking statements are based on and include our expectations as of the date hereof. Independence Contract Drilling does not undertake any obligation to update or revise such forward-looking statements to reflect events or circumstances that occur, or which Independence Contract Drilling becomes aware of, after the date hereof.


                                                                    INDEPENDENCE CONTRACT DRILLING, INC.

                                                                                 Unaudited

                                                              (in thousands, except par value and share data)


                                                                               BALANCE SHEETS


                                                                                     June 30, 2018                      December 31, 2017
                                                                                     -------------                      -----------------

    Assets

    Cash and cash equivalents                                                                      $2,554                                  $2,533

    Accounts receivable, net                                                                       19,702                                  18,056

    Inventories                                                                                     2,875                                   2,710

    Assets held for sale                                                                            1,920                                   1,920

    Prepaid expenses and other current
     assets                                                                                         3,986                                   2,957
                                                                                                    -----                                   -----

                                                31,037                                                28,176





                        Total current
                        assets

    Property, plant and equipment, net                                                            279,082                                 275,105

    Other long-term assets, net                                                                     1,316                                   1,364

                                                       $311,435                                               $304,645



                       Total assets


    Liabilities and Stockholders' Equity

    Liabilities

                        Current portion of
                        long-term debt
                         (1)                                $541                                                   $533

                       Accounts payable          14,661                                                11,627

                       Accrued liabilities           7,070                                                 6,969


                                                22,272                                                19,129



                        Total current
                        liabilities

                       Long-term debt (2)          59,490                                                49,278

                        Deferred income
                        taxes, net                 613                                                   683

                        Other long-term
                        liabilities                120                                                    73

                                                82,495                                                69,163



                        Total
                        liabilities


    Commitments and contingencies

    Stockholders' equity

                                           383                380

                       Common stock, $0.01
                        par value,
                        100,000,000 shares
                        authorized;
                        38,597,447 and
                        38,246,919 shares
                        issued,
                        respectively; and
                        38,252,765 and
                        37,985,225 shares
                        outstanding,
                        respectively

                        Additional paid-in
                        capital                327,880                                               326,616

                       Accumulated deficit         (97,104)                                             (89,645)

                        Treasury stock, at
                        cost, 344,682 and
                        261,694 shares,
                        respectively            (2,219)                                              (1,869)

                                               228,940                                               235,482



                        Total
                        stockholders'
                        equity


                                                       $311,435                                               $304,645



                       Total
                        liabilities
                        and
                        stockholders'
                        equity



    (1)              Current portion of long-term
                     debt relates to the current
                     portion of vehicle capital lease
                     obligations.

    (2)              As of June 30, 2018, long-term
                     debt includes $708 thousand of
                     long-term vehicle capital lease
                     obligations.  As of December 31,
                     2017, long-term debt included
                     $737 thousand of long-term
                     vehicle capital lease
                     obligations.


                                                                               INDEPENDENCE CONTRACT DRILLING, INC.

                                                                                             Unaudited

                                                                             (in thousands, except per share amounts)


                                                                                     STATEMENTS OF OPERATIONS


                                                                                                                                   Three Months Ended                             Six Months Ended
                                                                                                                                   ------------------                             ----------------

                                                                                                                              June 30,                                 March 31,                         June 30,
                                                                                                                              --------                                 ---------                         --------

                                                                                                                                2018                    2017                      2018                     2018                2017
                                                                                                                                ----                    ----                      ----                     ----                ----


    Revenues                                                                       $25,754               $21,285               $25,627                 $51,381                   $41,521

    Costs and expenses

                                                          Operating costs                   17,966                15,808                18,926                  36,892                     30,706

                                                           Selling, general
                                                           and administrative                3,938                 3,435                 3,479                   7,417                      7,153

                                                           Depreciation and
                                                           amortization                      6,579                 6,335                 6,591                  13,170                     12,591

                                                           Asset impairments,
                                                           net                                                    -                  546                    (35)                      (35)                     675

                                                           (Gain) loss on
                                                           disposition of
                                                           assets, net                       (333)                  745                  (82)                  (415)                     1,573


                                                                                            28,150                26,869                28,879                  57,029                     52,698



                                                           Total cost and
                                                           expenses

                                                                                           (2,396)               (5,584)               (3,252)                 (5,648)                   (11,177)

                                                          Operating loss

    Interest expense                                                                                                     (938)                  (686)                    (943)                 (1,881)             (1,316)
                                                                                                                          ----                    ----                      ----                   ------               ------

                                                                                           (3,334)               (6,270)               (4,195)                 (7,529)                   (12,493)

                                                           Loss before
                                                           income taxes

    Income tax (benefit) expense                                                                                          (21)                     34                      (49)                    (70)                  80
                                                                                                                           ---                     ---                       ---                      ---                  ---

                                                                                  $(3,313)             $(6,304)             $(4,146)               $(7,459)                $(12,573)

                                                          Net loss



    Loss per share:

                                                          Basic and Diluted        $(0.09)              $(0.17)              $(0.11)                $(0.20)                  $(0.33)
                                                          =================


    Weighted average number of common shares outstanding:

                                                          Basic and Diluted                 38,253                37,679                38,124                  38,188                     37,613


                 INDEPENDENCE CONTRACT DRILLING, INC.

                              Unaudited

                            (in thousands)


                       STATEMENTS OF CASH FLOWS


                                            Six Months Ended June 30,
                                            -------------------------

                                                    2018                      2017
                                                    ----                      ----


    Cash flows from operating
     activities

    Net
     loss                                       $(7,459)                $(12,573)

    Adjustments to reconcile net loss
     to net cash provided by operating
     activities

         Depreciation
         and
         amortization                             13,170                    12,591

        Asset
         impairments,
         net                                        (35)                      675

        Stock-
         based
         compensation                              1,362                     2,169

        (Gain)
         loss
         on
         disposition
         of
         assets,
         net                                       (415)                    1,573

         Deferred
         income
         taxes                                      (70)                       80

         Amortization
         of
         deferred
         financing
         costs                                       185                       250

        Bad
         debt
         expense                                      22                         -

        Changes in operating assets and
         liabilities

             Accounts
             receivable                          (1,668)                  (1,478)

            Inventories                            (136)                      (3)

             Prepaid
             expenses
             and
             other
             assets                                (951)                    (644)

             Accounts
             payable
             and
             accrued
             liabilities                           (539)                    (392)

                Net
                 cash
                 provided
                 by
                 operating
                 activities                        3,466                     2,248
                                                   -----                     -----


    Cash flows from investing
     activities

     Purchases
     of
     property,
     plant
     and
     equipment                                  (13,023)                 (17,367)

     Proceeds
     from
     the
     sale
     of
     assets                                          327                     1,060

                Net
                 cash
                 used
                 in
                 investing
                 activities                     (12,696)                 (16,307)
                                                 -------                   -------


    Cash flows from financing
     activities

     Borrowings
     under
     credit
     facility                                     27,441                    22,611

     Repayments
     under
     credit
     facility                                   (17,200)                  (9,363)

     Purchase
     of
     treasury
     stock                                         (350)                     (24)

    RSUs
     withheld
     for
     taxes                                          (95)                    (455)

     Financing
     costs
     paid                                          (215)                      (8)

     Payments
     for
     capital
     lease
     obligations                                   (330)                    (308)

                Net
                 cash
                 provided
                 by
                 financing
                 activities                        9,251                    12,453
                                                   -----                    ------

                Net
                 increase
                 (decrease)
                 in
                 cash
                 and
                 cash
                 equivalents                          21                   (1,606)


    Cash and cash equivalents

     Beginning
     of
     period                                        2,533                     7,071

    End of
     period                                       $2,554                    $5,465
                                                  ======                    ======


    Supplemental disclosure of cash
     flow information

    Cash
     paid
     during
     the
     period
     for
     interest                                     $1,878                    $1,157

    Supplemental disclosure of non-cash
     investing and financing activity

    Change
     in
     property,
     plant
     and
     equipment
     purchases
     in
     accounts
     payable                                      $3,621                    $(855)

     Additions
     to
     property,
     plant
     and
     equipment
     through
     capital
     leases                                         $309                      $536

     Additions
     to                                      improvement
     property,
     plant
     and
     equipment
     through
     tenant
     allowance
     on
     leasehold                                      $100              $          -

     Transfer
     of
     assets
     from
     held
     for
     sale
     to
     held
     and
     used                                         $2,717              $          -

The following table provides various financial and operational data for the Company's operations the three months ending June 30, 2018 and 2017 and March 31, 2018 and the six months ending June 30, 2018 and 2017. This information contains non-GAAP financial measures of the Company's operating performance. The Company believes this non-GAAP information is useful because it provides a means to evaluate the operating performance of the Company on an ongoing basis using criteria that are used by our management. Additionally, it highlights operating trends and aids analytical comparisons. However, this information has limitations and should not be used as an alternative to operating income (loss) or cash flow performance measures determined in accordance with GAAP, as this information excludes certain costs that may affect the Company's operating performance in future periods.


                                                                             OTHER FINANCIAL & OPERATING DATA

                                                                                         Unaudited



                                       Three Months Ended                              Six Months Ended
                                       ------------------                              ----------------

                                   June 30, 2018              June 30, 2017                                   March 31, 2018          June 30, 2018          June 30, 2017
                                   -------------              -------------                                   --------------          -------------          -------------


    Number of completed rigs end
     of period (1)                                         14                     14                                               14                     14                      14

    Rig operating days (2)                            1,264.7                1,111.2                                          1,259.4                2,524.1                 2,184.1

    Average number of operating
     rigs (3)                                            13.9                   12.2                                             14.0                   13.9                    12.1

    Rig utilization (4)                                 99.3%                 93.9%                                          100.0%                 99.6%                  92.8%

    Average revenue per operating
     day (5)                                          $19,411                $18,201                                          $19,055                $19,233                 $18,077

    Average cost per operating day
     (6)                                             $13,034                $12,926                                          $13,414                $13,223                 $12,435

    Average rig margin per
     operating day                                     $6,377                 $5,275                                           $5,641                 $6,010                  $5,642


    (1)              Our 15th ShaleDriller rig was
                     completed and commenced operations
                     subsequent to the end of the second
                     quarter of 2018.


    (2)              Rig operating days represent the
                     number of days our rigs are earning
                     revenue under a contract during the
                     period, including days that standby
                     revenues are earned.  During the
                     three and six months ended June 30,
                     2018 and March 31, 2018 we did not
                     earn any revenue on a standby basis.
                      During the three and six months
                      ended June 30, 2017, there were zero
                     and 77.9 operating days,
                     respectively, in which we earned
                     revenue on a standby basis,
                     including zero and 69.0 standby-
                     without-crew days, respectively.


    (3)              Average number of operating rigs is
                     calculated by dividing the total
                     number of rig operating days in the
                     period by the total number of
                     calendar days in the period.


    (4)              Rig utilization is calculated as rig
                     operating days divided by the total
                     number of days our drilling rigs are
                     available during the applicable
                     period.


    (5)              Average revenue per operating day
                     represents total contract drilling
                     revenues earned during the period
                     divided by rig operating days in the
                     period.  Excluded in calculating
                     average revenue per operating day
                     are revenues associated with the
                     reimbursement of out-of-pocket
                     costs paid by customers of $1.2
                     million, $1.1 million and $1.6
                     million during the three months
                     ended June 30, 2018 and 2017 and
                     March 31, 2018, respectively, and
                     $2.8 million and $2.0 million for
                     the six months ended June 30, 2018
                     and 2017, respectively.


    (6)              Average cost per operating day
                     represents operating costs incurred
                     during the period divided by rig
                     operating days in the period.  The
                     following costs are excluded in
                     calculating average cost per
                     operating day: (i) out-of-pocket
                     costs reimbursed by customers of
                     $1.2 million, $1.1 million and $1.6
                     million during the three months
                     ended June 30, 2018 and 2017 and
                     March 31, 2018, respectively, and
                     $2.8 million and $2.0 million for
                     the six months ended June 30, 2018
                     and 2017, respectively, (ii) new
                     crew training costs of $68.0
                     thousand, $55.0 thousand and $25.0
                     thousand during the three months
                     ended June 30, 2018 and 2017 and
                     March 31, 2018, respectively, and
                     $0.1 million and $0.1 million during
                     the six months ended June 30, 2018
                     and 2017, respectively, (iii)
                     construction overhead costs expensed
                     due to reduced rig construction
                     activity of $0.2 million, zero and
                     $0.4 million during the three months
                     ended June 30, 2018 and 2017 and
                     March 31, 2018, respectively, and
                     $0.6 million and $0.2 million during
                     the six months ended June 30, 2018
                     and 2017, respectively, (iv) rig
                     reactivation costs associated with
                     the redeployment of previously
                     stacked rigs, excluding new crew
                     training costs (included in (ii)
                     above), of $0.3 million and $1.0
                     million during the three and six
                     months ended June 30, 2017,
                     respectively, and (v) out-of-
                     pocket expenses of $0.1 million, net
                     of insurance recoveries, incurred as
                     a result of damage to one of our
                     rig's mast during the six months
                     ended June 30, 2017.

Non-GAAP Financial Measures

Adjusted net loss, EBITDA and adjusted EBITDA are supplemental non-GAAP financial measures that are used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. In addition, adjusted EBITDA is consistent with how EBITDA is calculated under our credit facility for purposes of determining our compliance with various financial covenants. We define "EBITDA" as earnings (or loss) before interest, taxes, depreciation, and amortization, and we define "adjusted EBITDA" as EBITDA before stock-based compensation, non-cash asset impairments, gains or losses on disposition of assets, and other non-recurring items added back to, or subtracted from, net income for purposes of calculating EBITDA under our credit facility. Neither adjusted net loss, EBITDA or adjusted EBITDA is a measure of net income as determined by U.S. generally accepted accounting principles ("GAAP").

Management believes adjusted net loss, EBITDA and adjusted EBITDA are useful because they allow our stockholders to more effectively evaluate our operating performance and compliance with various financial covenants under our credit facility and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure or non-recurring, non-cash transactions. We exclude the items listed above from net income (loss) in calculating adjusted net loss, EBITDA and adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. None of adjusted net loss, EBITDA or adjusted EBITDA should be considered an alternative to, or more meaningful than, net income (loss), the most closely comparable financial measure calculated in accordance with GAAP, or as an indicator of our operating performance or liquidity. Certain items excluded from adjusted net loss, EBITDA and adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's return on assets, cost of capital and tax structure. Our presentation of adjusted net loss, EBITDA and adjusted EBITDA should not be construed as an inference that our results will be unaffected by unusual or non-recurring items. Our computations of adjusted net loss, EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies.


    Reconciliation of Net Loss to Adjusted Net Loss:


                                                                 (Unaudited)                                          (Unaudited)
                                                                 ----------                                            ----------

                                                                            Three Months Ended                                                                    Six Months Ended
                                                                            ------------------                                                                    ----------------

                                              June 30, 2018                   June 30, 2017     March 31, 2018        June 30, 2018        June 30, 2017
                                              -------------                   -------------     --------------        -------------        -------------

                                                 Amount                            Per              Amount                 Per                 Amount                         Per               Amount                   Per                Amount                      Per
                                                                                Share                                   Share                                              Share                                      Share                                          Share
                                                                                                                                                                                                                                                                       -----

    (in thousands)


    Net loss                                            $(3,313)                       $(0.09)             $(6,304)             $(0.17)              $(4,146)                      $(0.11)             $(7,459)              $(0.20)               $(12,573)                 $(0.33)

    Add back:

       Asset
        impairments, net
        (1)                                                   -                             -                  546                 0.02                   (35)                            -                 (35)                    -                     675                     0.02

       (Gain) loss on
        disposition of
        assets, net (2)                                    (333)                             -                  745                 0.02                   (82)                            -                (415)               (0.01)                   1,573                     0.04

    Merger
     transaction
     costs (3)                                               443                           0.01                     -                   -                     -                            -                  443                  0.01                        -                       -

    Adjusted net loss                                   $(3,203)                       $(0.08)             $(5,013)             $(0.13)              $(4,263)                      $(0.11)             $(7,466)              $(0.20)               $(10,325)                 $(0.27)
                                                         =======                         ======               =======               ======                =======                        ======               =======                ======                 ========                   ======


    Reconciliation of Net Loss to EBITDA and Adjusted EBITDA:


                                                              (Unaudited)                                 (Unaudited)
                                                               ----------                                 ----------

                                                               Three Months Ended                                                          Six Months Ended
                                                               ------------------                                                          ----------------

                                                        June 30, 2018             June 30, 2017                       March 31, 2018                        June 30, 2018             June 30, 2017
                                                        -------------             -------------                       --------------                        -------------             -------------

    (in thousands)


    Net loss                                                             $(3,313)               $(6,304)                             $(4,146)                             $(7,459)                  $(12,573)

    Add back:

       Income tax (benefit)
        expense                                                              (21)                     34                                  (49)                                 (70)                         80

       Interest expense                                                       938                     686                                   943                                 1,881                       1,316

       Depreciation and
        amortization                                                        6,579                   6,335                                 6,591                                13,170                      12,591

       Asset impairments,
        net (1)                                                                 -                    546                                  (35)                                 (35)                        675
                                                                              ---                    ---                                   ---                                   ---                         ---

    EBITDA                                                                  4,183                   1,297                                 3,304                                 7,487                       2,089

       (Gain) loss on
        disposition of
        assets, net (2)                                                     (333)                    745                                  (82)                                (415)                      1,573

       Stock-based
        compensation                                                          718                   1,157                                   644                                 1,362                       2,169

    Merger transaction
     costs (3)                                                                443                       -                                    -                                  443                           -

    Adjusted EBITDA                                                        $5,011                  $3,199                                $3,866                                $8,877                      $5,831
                                                                           ======                  ======                                ======                                ======                      ======


    (1)              In the second quarter of 2017, we
                     recorded a $0.5 million, or $0.02
                     per share, non-cash impairment
                     reflecting the estimated loss from
                     the expected sale of our Galayda
                     facility.  In the first quarter of
                     2018, we recorded a $208 thousand
                     recovery of impairment expense as
                     a result of the decision to hold
                     and use certain buildings and
                     property previously held for sale,
                     offset by the impairment of
                     certain buildings of $173
                     thousand.


    (2)              In the second quarter of 2018, we
                     recorded a gain on disposition of
                     assets of $0.3 million, primarily
                     due a gain on the sale or
                     disposition of miscellaneous
                     drilling equipment.  In the second
                     quarter of 2017, we recorded a
                     loss on disposition of assets of
                     $0.7 million, or $0.02 per share,
                     primarily due a loss on the sale
                     of drilling equipment previously
                     designated as held for sale.


    (3)              In the second quarter of 2018, we
                     incurred $0.4 million of costs
                     directly associated with a merger
                     agreement with Sidewinder Drilling
                     LLC.

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. This communication is being made in respect of the proposed merger transaction involving Independence Contract Drilling, Inc. ("ICD"), Patriot Saratoga Merger Sub LLC ("Merger Sub") and Sidewinder Drilling LLC. The issuance of the shares of ICD common stock in the proposed merger transaction will be submitted to the stockholders of ICD for their consideration, and ICD will file relevant materials with the Securities and Exchange Commission (the "SEC"), including a definitive proxy statement, which will be mailed to ICD stockholders. However, such documents are not currently available. BEFORE MAKING ANY VOTING DECISION, INVESTORS AND SECURITY HOLDERS OF ICD ARE URGED TO READ THE DEFINITIVE PROXY STATEMENT REGARDING THE PROPOSED MERGER TRANSACTION AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER TRANSACTION. Investors and security holders may obtain free copies of the definitive proxy statement, any amendments or supplements thereto and other documents containing important information about each of ICD and Sidewinder, once such documents are filed by ICD with the SEC, through the website maintained by the SEC at www.sec.gov. In addition, copies of the documents filed with the SEC by ICD will be available free of charge under the heading "Independence Contract Drilling Special Meeting Proxy Statement" within the "Investor" section of ICD's website at www.icdrilling.com or by contacting ICD's Investor Relations Department at 11601 N. Galayda Street, Houston, TX 77086, Attn: Corporate Secretary; by telephone: (281) 598-1211; or by email: investor.relations@icdrilling.com.

Participants in the Solicitation

ICD and its respective directors and executive officers, certain other members of its respective management and certain of its respective employees may be deemed to be participants in the solicitation of proxies in connection with the proposed merger transaction. Information about the directors and executive officers of ICD is set forth in its annual report on Form 10-K for the fiscal year ended December 31, 2017, which was filed with the SEC on February 26, 2018 and in its proxy statement for its 2018 annual meeting of stockholders filed on April 11, 2018. Information regarding the persons who may, under SEC rules, be deemed participants in the solicitation of proxies to ICD's stockholders in connection with the proposed business combination will be set forth in the proxy statement for the proposed merger transaction when available. Each of these documents, when available, can be obtained free of charge from the sources indicated above. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the definitive proxy statement and other relevant materials to be filed with the SEC when they become available.

Cautionary Statements Regarding Forward-Looking Information

This communication may contain or incorporate by reference statements or information that are, include or are based on forward-looking statements within the meaning of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations, intentions, beliefs or forecasts of future events or otherwise for the future and can be identified by the fact that they relate to future actions, performance or results rather than relating strictly to historical or current facts. Words such as "believe(s)," "goal(s)," "target(s)," "estimate(s)," "anticipate(s)," "forecast(s)," "project(s)," "plan(s)," "intend(s)," "expect(s)," "might," "may," "could" and variations of such words and other words and expressions of similar meaning are intended to identify such forward-looking statements. However, the absence of such words or other words and expressions of similar meaning does not mean that a statement is not forward-looking.

Any or all forward-looking statements may turn out to be wrong, and, accordingly, readers are cautioned not to place undue reliance on such statements. Forward-looking statements involve a number of risks and uncertainties that are difficult to predict and are not guarantees or assurances of future performance. No assurances can be given that the results and financial condition contemplated in any forward-looking statements will be achieved or will be achieved in any particular timetable. Forward-looking statements involve a number of risks and uncertainties that are difficult to predict and can be affected by inaccurate assumptions or by known or unknown risks and uncertainties that may be important in determining actual future results and financial condition. The general factors that could cause actual results and financial condition to differ materially from those expressed or implied include, without limitation, the following: (a) the satisfaction or waiver of the conditions precedent to the consummation of the proposed merger transaction involving Merger Sub, a wholly-owned subsidiary of ICD, and Sidewinder, including, without limitation, the receipt of stockholder and regulatory approvals (including approvals, authorizations and clearance by antitrust authorities and insurance regulators necessary to complete such proposed merger transaction) on the terms desired or anticipated (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of such proposed merger transaction); (b) unanticipated difficulties or expenditures relating to such proposed merger transaction and in obtaining estimated synergies following consummation of the proposed transaction; (c) risks relating to the value of the shares of ICD's common shares to be issued in such proposed merger transaction; (d) disruptions of ICD's and Sidewinder's current plans, operations and relationships with third persons caused by the announcement and pendency of such proposed merger transaction, including, without limitation, the ability of the combined company to hire and retain any personnel; (e) legal proceedings that may be instituted against ICD and Sidewinder following announcement of such proposed merger transaction; and (f) those factors listed in annual, quarterly and periodic reports filed by ICD with the SEC, whether or not related to such proposed merger transaction.

ICD assumes no, and expressly disclaims any, duty or obligation to update or correct any forward-looking statement as a result of events, changes, effects, states of facts, conditions, circumstances, occurrences or developments subsequent to the date of this communication or otherwise, except as required by law. Readers are advised, however, to consult any further disclosures ICD makes on related subjects in its filings with the SEC.

INVESTOR CONTACTS:
Independence Contract Drilling, Inc.
E-mail inquiries to: Investor.relations@icdrilling.com
Phone inquiries: (281) 598-1211

View original content with multimedia:http://www.prnewswire.com/news-releases/independence-contract-drilling-inc-reports-financial-results-for-the-second-quarter-ended-june-30-2018-300690729.html

SOURCE Independence Contract Drilling, Inc.