51job, Inc. Reports Second Quarter 2018 Financial Results

SHANGHAI, Aug. 2, 2018 /PRNewswire/ -- 51job, Inc. (Nasdaq: JOBS) ("51job" or the "Company"), a leading provider of integrated human resource services in China, announced today its unaudited financial results for the second quarter ended June 30, 2018.

Second Quarter 2018 Financial Highlights:

    --  Total revenues increased 33.0% over Q2 2017 to RMB895.5 million
        (US$135.3 million), exceeding the Company's guidance range
    --  Online recruitment services revenues increased 32.5% over Q2 2017 to
        RMB588.4 million (US$88.9 million)
    --  Other human resource related revenues increased 34.0% over Q2 2017 to
        RMB307.1 million (US$46.4 million)
    --  Gross margin was 72.4% compared with 73.2% in Q2 2017
    --  Income from operations increased 16.0% over Q2 2017 to RMB218.1 million
        (US$33.0 million)
    --  Due to the significant impact of the loss from foreign currency
        translation and the change in fair value of convertible senior notes,
        fully diluted loss per share was RMB(0.92) (US$(0.14))
    --  Excluding share-based compensation expense, loss from foreign currency
        translation and change in fair value of convertible senior notes, as
        well as the related tax effect of these items, non-GAAP adjusted fully
        diluted earnings per share were RMB5.43 (US$0.82), exceeding the
        Company's guidance range

Commenting on the results, Rick Yan, President and Chief Executive Officer of 51job, said, "With clear focus and purpose, we continued to solidly execute our high-quality growth strategy. Our online business maintained an uptrend in revenue per employer as we successfully drove greater spending by existing, more sophisticated customers and worked through increased prices on certain entry-level online packages among new, smaller sized customers. We also saw positive customer demand for our other HR services which, combined with recruitment services, can provide employers with complete end-to-end talent management solutions. Demonstrating proven capabilities, dedicated coverage and industry expertise built over two decades, 51job is further cementing its leadership and remains uniquely positioned to capture all aspects of the HR opportunity in China."

Second Quarter 2018 Unaudited Financial Results

Total revenues for the second quarter ended June 30, 2018 were RMB895.5 million (US$135.3 million), an increase of 33.0% from RMB673.2 million for the same quarter in 2017.

Online recruitment services revenues for the second quarter of 2018 were RMB588.4 million (US$88.9 million), representing a 32.5% increase from RMB443.9 million for the same quarter of the prior year. This growth was driven mainly by higher average revenue per unique employer, which increased 33.5% in the second quarter of 2018 due to successful up-selling efforts that resulted in the purchase of multiple and/or higher value online products and services by customers, as well as price increases for select like-for-like products when compared with the same quarter in 2017. In line with the Company's strategy to focus attention on higher potential customers and moderate new employer additions, the estimated number of unique employers decreased slightly to 377,831 in the second quarter of 2018 compared with 380,717 in the same quarter of the prior year. The estimated number of unique employers in the second quarter of 2018 reflects those employers currently assigned a unique identification number in the Company's management information systems and does not include employers utilizing Lagou.com.

Other human resource related revenues for the second quarter of 2018 increased 34.0% to RMB307.1 million (US$46.4 million) from RMB229.2 million for the same quarter in 2017. This increase was primarily due to greater usage and growth of business process outsourcing, training, assessment and placement services.

Gross profit for the second quarter of 2018 increased 31.6% to RMB641.0 million (US$96.9 million) from RMB487.0 million for the same quarter of the prior year. Gross margin, which is gross profit as a percentage of net revenues, was 72.4% in the second quarter of 2018 compared with 73.2% for the same quarter in 2017.

Operating expenses for the second quarter of 2018 increased 41.5% to RMB422.9 million (US$63.9 million) from RMB298.9 million for the same quarter in 2017. Sales and marketing expenses for the second quarter of 2018 increased 46.4% to RMB334.2 million (US$50.5 million) from RMB228.2 million for the same quarter of the prior year primarily due to higher employee compensation expenses, headcount additions as well as greater advertising, branding and promotion expenses. General and administrative expenses for the second quarter of 2018 increased 25.5% to RMB88.7 million (US$13.4 million) from RMB70.6 million for the same quarter of the prior year primarily due to higher employee compensation, rent and office expenses.

Income from operations for the second quarter of 2018 increased 16.0% to RMB218.1 million (US$33.0 million) from RMB188.1 million for the second quarter of 2017. Operating margin, which is income from operations as a percentage of net revenues, was 24.6% in the second quarter of 2018 compared with 28.3% for the same quarter in 2017. Excluding share-based compensation expense, operating margin would have been 27.5% in the second quarter of 2018 compared with 31.3% for the same quarter in 2017.

The Company recognized a loss from foreign currency translation of RMB80.8 million (US$12.2 million) in the second quarter of 2018 compared with RMB1.8 million in the second quarter of 2017 primarily due to the impact of the change in exchange rate between the Renminbi and the U.S. dollar on the Company's U.S. dollar cash deposits and U.S. dollar-denominated convertible senior notes issued in 2014.

In the second quarter of 2018, the Company recognized a mark-to-market, non-cash loss of RMB309.3 million (US$46.7 million) associated with a change in fair value of convertible senior notes compared with RMB114.8 million in the second quarter of 2017. The large non-cash loss was a result of the significant increase in the price of the Company's American Depositary Shares traded on the Nasdaq Global Select Market during the second quarter of 2018 and its corresponding effect on the fair value of the convertible senior notes.

Other income in the second quarter of 2018 included local government financial subsidies of RMB154.0 million (US$23.3 million) compared with RMB20.5 million in the second quarter of 2017.

Net loss attributable to 51job for the second quarter of 2018 was RMB(56.6) million (US$(8.6) million) compared with net income of RMB70.6 million for the same quarter in 2017. Fully diluted loss per share for the second quarter of 2018 was RMB(0.92) (US$(0.14)) compared with earnings per share of RMB1.16 for the same quarter in 2017.

In the second quarter of 2018, total share-based compensation expense was RMB25.1 million (US$3.8 million) compared with RMB19.9 million in the second quarter of 2017.

Excluding share-based compensation expense, loss from foreign currency translation and change in fair value of convertible senior notes, as well as the related tax effect of these items, non-GAAP adjusted net income attributable to 51job for the second quarter of 2018 increased 73.2% to RMB358.7 million (US$54.2 million) compared with RMB207.1 million for the second quarter of 2017. Non-GAAP adjusted fully diluted earnings per share were RMB5.43 (US$0.82) in the second quarter of 2018 compared with RMB3.34 in the second quarter of 2017.

As of June 30, 2018, cash and short-term investments totaled RMB7,935.8 million (US$1,199.3 million) compared with RMB7,132.0 million as of December 31, 2017.

Business Outlook

Based on current market and operating conditions, the Company's total revenues target for the third quarter of 2018 is in the estimated range of RMB905 million to RMB935 million (US$136.8 million to US$141.3 million). Guidance for earnings per share is provided on a non-GAAP basis due to the inherent difficulty in forecasting the future impact of certain items, such as gain/loss from foreign currency translation and change in fair value of convertible senior notes. The Company is not able to provide a reconciliation of these non-GAAP items to expected reported GAAP earnings per share, without unreasonable efforts, due to the unknown effect and potential significance of such future impact and changes. Excluding share-based compensation expense, any gain or loss from foreign currency translation, and any mark-to-market gain or loss associated with a change in fair value of convertible senior notes, as well as the related tax effect of these items, the Company's non-GAAP fully diluted earnings target for the third quarter of 2018 is in the estimated range of RMB3.70 to RMB4.00 (US$0.56 to US$0.60) per share. The Company expects total share-based compensation expense in the third quarter of 2018 to be in the estimated range of RMB32 million to RMB33 million (US$4.8 million to US$5.0 million).

Management Change

In June 2018, Mr. David Weimin Jin, Senior Vice President of Sales, resigned from the Company for personal reasons, and his responsibilities were smoothly transitioned to other members of sales management. "We thank David for his many years of service and wish him all the best as he pursues other interests in the future," said Mr. Yan.

Currency Convenience Translation

For the convenience of readers, certain Renminbi amounts have been translated into U.S. dollars at the rate of RMB6.6171 to US$1.00, the noon buying rate on June 29, 2018 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical release of the Federal Reserve Board.

Conference Call Information

The Company's management will hold a conference call at 9:00 p.m. Eastern Time on August 2, 2018 (9:00 a.m. Beijing / Hong Kong time zone on August 3, 2018) to discuss its second quarter 2018 financial results, operating performance and business outlook. To dial in to the call, please use the following telephone numbers:

US: +1-888-346-8982
International: +1-412-902-4272
Hong Kong: +852-800-905-945
China: +86-400-120-1203
Conference ID: 51job

The call will also be available live and on replay through 51job's investor relations website, http://ir.51job.com.

Use of Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), 51job uses non-GAAP financial measures of income before income tax expense, income tax expense, adjusted net income, adjusted net income attributable to 51job and adjusted earnings per share, which are adjusted from results based on GAAP to exclude share-based compensation expense, loss from foreign currency translation and change in fair value of convertible senior notes, as well as the related tax effect of these items. The Company believes excluding share-based compensation expense and its related tax effect from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its cash earnings. The Company believes excluding loss from foreign currency translation and change in fair value of convertible senior notes, as well as the related tax effect, from its non-GAAP financial measures is useful for its management and investors as such translation or mark-to-market loss is not indicative of the Company's core business operations and will not result in cash settlement nor impact the Company's cash earnings. 51job also believes these non-GAAP financial measures excluding share-based compensation expense, loss from foreign currency translation and change in fair value of convertible senior notes, as well as the related tax effect of these items, are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial statements.

About 51job

Founded in 1998, 51job is a leading provider of integrated human resource services in China. With a comprehensive suite of HR solutions, 51job meets the needs of enterprises and job seekers through the entire talent management cycle, from initial recruitment to employee retention and career development. The Company's main online recruitment platforms (http://www.51job.com, http://www.yingjiesheng.com, http://www.51jingying.com, and http://www.lagou.com), as well as mobile applications, connect millions of people with employment opportunities every day. 51job also provides a number of other value-added HR services, including business process outsourcing, training, professional assessment, placement, executive search and compensation analysis. 51job has a call center in Wuhan and a nationwide sales office network spanning 25 cities across China.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "targets, "confident" and similar statements. Among other things, statements that are not historical facts, including statements about 51job's beliefs and expectations, the business outlook and quotations from management in this announcement, as well as 51job's strategic and operational plans, are or contain forward-looking statements. 51job may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. All forward-looking statements are based upon management's expectations at the time of the statements and involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: execution of 51job's strategies and business plans; behavioral and operational changes of enterprises in meeting their human resource needs as they respond to evolving social, political, regulatory and financial conditions in China; introduction by competitors of new or enhanced products or services; price competition in the market for the various human resource services that 51job provides in China; acceptance of new products and services developed or introduced by 51job outside of the human resources industry; risks related to acquisitions or investments 51job has made or will make in the future; accounting adjustments that may occur during the quarterly or annual close or auditing process; fluctuations in the value of the Renminbi against the U.S. dollar and other currencies; and fluctuations in general economic and business conditions in China. Further information regarding these and other risks are included in 51job's filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release and based on assumptions that 51job believes to be reasonable as of this date, and 51job undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Contact:
Linda Chien
Investor Relations
51job, Inc.
+86-21-6879-6250
ir@51job.com


                                                       51job, Inc.

                             Consolidated Statements of Operations and Comprehensive Income


                               For the Three Months Ended
                               --------------------------

                                June 30, 2017                               June 30, 2018           June 30, 2018

    (In thousands, except
     share and per share
     data)                       (unaudited)                                 (unaudited)             (unaudited)
                                  ----------                                  ----------              ----------

                                     RMB                                         RMB                 US$ (Note 1)


    Revenues:

       Online recruitment
        services                               443,945                                      588,379                   88,918

       Other human resource
        related revenues                       229,222                                      307,147                   46,417
                                               -------                                      -------                   ------


    Total revenues                             673,167                                      895,526                  135,335

    Less: Government
     surcharges                                (7,620)                                     (9,741)                 (1,472)
                                                ------                                       ------                   ------


    Net revenues                               665,547                                      885,785                  133,863

    Cost of services (Note
     2)                                      (178,541)                                   (244,771)                (36,991)
                                              --------                                     --------                  -------


    Gross profit                               487,006                                      641,014                   96,872
                                               -------                                      -------                   ------


    Operating expenses:

       Sales and marketing
        (Note 3)                             (228,247)                                   (334,217)                (50,508)

       General and
        administrative (Note
        4)                                    (70,638)                                    (88,655)                (13,398)
                                               -------                                      -------                  -------


    Total operating
     expenses                                (298,885)                                   (422,872)                (63,906)
                                              --------                                     --------                  -------


    Income from operations                     188,121                                      218,142                   32,966


    Loss from foreign
     currency translation                      (1,822)                                    (80,775)                (12,207)

    Interest and
     investment income,
     net                                        19,451                                       26,420                    3,993

    Change in fair value
     of convertible senior
     notes                                   (114,829)                                   (309,313)                (46,744)

    Other income, net                           20,366                                      153,869                   23,253
                                                ------                                      -------                   ------


    Income before income
     tax expense                               111,287                                        8,343                    1,261

    Income tax expense                        (40,529)                                    (65,662)                 (9,923)
                                               -------                                      -------                   ------


    Net income (loss)                           70,758                                     (57,319)                 (8,662)

    Net (income) loss
     attributable to non-
     controlling interests                       (164)                                         691                      104
                                                  ----                                          ---                      ---


    Net income (loss)
     attributable to
     51job, Inc.                                70,594                                     (56,628)                 (8,558)
                                                ======                                      =======                   ======


    Net income (loss)                           70,758                                     (57,319)                 (8,662)

    Other comprehensive
     income (loss)                               (345)                                         856                      129
                                                  ----                                          ---                      ---


    Total comprehensive
     income (loss)                              70,413                                     (56,463)                 (8,533)
                                                ======                                      =======                   ======


    Earnings (Loss) per
     share:

       Basic                                      1.18                                       (0.92)                  (0.14)

       Diluted (Note 5)                           1.16                                       (0.92)                  (0.14)


    Weighted average
     number of common
     shares outstanding:

       Basic                                60,031,311                                   61,350,009               61,350,009

       Diluted                              60,831,254                                   61,350,009               61,350,009


    Notes:

    (1) The conversion of Renminbi amounts into U.S.
     dollar amounts is based on the noon buying rate of
     RMB6.6171

    to US$1.00 on June 29, 2018 in New York for cable
     transfers of Renminbi as set forth in the H.10
     weekly

    statistical release of the Federal Reserve Board.

    (2) Includes share-based compensation expense of
     RMB3,186 and RMB3,384 (US$511) for the three months
     ended
    June 30, 2017 and 2018, respectively.

    (3) Includes share-based compensation expense of
     RMB2,739 and RMB2,909 (US$440) for the three months
     ended
    June 30, 2017 and 2018, respectively.

    (4) Includes share-based compensation expense of
     RMB13,961 and RMB18,798 (US$2,841) for the three
     months ended
    June 30, 2017 and 2018, respectively.

    (5) Diluted earnings (loss) per share is calculated
     in accordance with the "if converted" method. The
     potential

    conversion of the convertible senior notes was
     excluded in the computation of diluted earnings
     (loss) per share for the
    three months ended June 30, 2017 and 2018 because the
     effect would be anti-dilutive. The impact of share
     options
    was also excluded in the computation of diluted loss
     per share for the three months ended June 30, 2018
     because
    the effect would be anti-dilutive.


                                                       51job, Inc.

                             Consolidated Statements of Operations and Comprehensive Income


                                For the Six Months Ended
                                ------------------------

                                June 30, 2017                               June 30, 2018           June 30, 2018

    (In thousands, except
     share and per share
     data)                       (unaudited)                                 (unaudited)             (unaudited)
                                  ----------                                  ----------              ----------

                                     RMB                                         RMB                 US$ (Note 1)


    Revenues:

       Online recruitment
        services                               864,033                                    1,136,671                  171,778

       Other human resource
        related revenues                       416,847                                      570,128                   86,160
                                               -------                                      -------                   ------


    Total revenues                           1,280,880                                    1,706,799                  257,938

    Less: Government
     surcharges                               (15,678)                                    (19,651)                 (2,970)
                                               -------                                      -------                   ------


    Net revenues                             1,265,202                                    1,687,148                  254,968

    Cost of services (Note
     2)                                      (337,209)                                   (449,756)                (67,969)
                                              --------                                     --------                  -------


    Gross profit                               927,993                                    1,237,392                  186,999
                                               -------                                    ---------                  -------


    Operating expenses:

       Sales and marketing
        (Note 3)                             (433,130)                                   (609,030)                (92,039)

       General and
        administrative (Note
        4)                                   (142,297)                                   (174,185)                (26,323)
                                              --------                                     --------                  -------


    Total operating
     expenses                                (575,427)                                   (783,215)               (118,362)
                                              --------                                     --------                 --------


    Income from operations                     352,566                                      454,177                   68,637


    Loss from foreign
     currency translation                      (1,862)                                    (44,488)                 (6,723)

    Interest and
     investment income,
     net                                        34,874                                       49,434                    7,471

    Change in fair value
     of convertible senior
     notes                                   (139,910)                                   (898,415)               (135,772)

    Other income, net                           69,724                                      154,184                   23,301
                                                ------                                      -------                   ------


    Income (Loss) before
     income tax expense                        315,392                                    (285,108)                (43,086)

    Income tax expense                        (81,606)                                   (109,837)                (16,599)
                                               -------                                     --------                  -------


    Net income (loss)                          233,786                                    (394,945)                (59,685)

    Net (income) loss
     attributable to non-
     controlling interests                       (272)                                       5,505                      832
                                                  ----                                        -----                      ---


    Net income (loss)
     attributable to
     51job, Inc.                               233,514                                    (389,440)                (58,853)
                                               =======                                     ========                  =======


    Net income (loss)                          233,786                                    (394,945)                (59,685)

    Other comprehensive
     income (loss)                               (461)                                         156                       24
                                                  ----                                          ---                      ---


    Total comprehensive
     income (loss)                             233,325                                    (394,789)                (59,661)
                                               =======                                     ========                  =======


    Earnings (Loss) per
     share:

       Basic                                      3.93                                       (6.37)                  (0.96)

       Diluted (Note 5)                           3.88                                       (6.37)                  (0.96)


    Weighted average
     number of common
     shares outstanding:

       Basic                                59,494,235                                   61,143,380               61,143,380

       Diluted                              60,175,896                                   61,143,380               61,143,380


    Notes:

    (1) The conversion of Renminbi amounts into U.S.
     dollar amounts is based on the noon buying rate of
     RMB6.6171

    to US$1.00 on June 29, 2018 in New York for cable
     transfers of Renminbi as set forth in the H.10
     weekly

    statistical release of the Federal Reserve Board.

    (2) Includes share-based compensation expense of
     RMB6,716 and RMB6,953 (US$1,051) for the six months
     ended
    June 30, 2017 and 2018, respectively.



    (3) Includes share-based compensation expense of
     RMB5,773 and RMB5,977 (US$903) for the six months
     ended



    June 30, 2017 and 2018, respectively.

    (4) Includes share-based compensation expense of
     RMB29,427 and RMB34,963 (US$5,284) for the six
     months ended
    June 30, 2017 and 2018, respectively.



    (5) Diluted earnings (loss) per share is calculated
     in accordance with the "if converted" method. The
     potential
    conversion of the convertible senior notes was
     excluded in the computation of diluted earnings
     (loss) per share for the
    six months ended June 30, 2017 and 2018 because the
     effect would be anti-dilutive. The impact of share
     options
    was also excluded in the computation of diluted loss
     per share for the six months ended June 30, 2018
     because
    the effect would be anti-dilutive.


                                                   51job, Inc.

                                   Reconciliation of GAAP and Non-GAAP Results


                          For the Three Months Ended
                          --------------------------

                           June 30, 2017                               June 30, 2018           June 30, 2018

    (In thousands,
     except share and
     per share data)        (unaudited)                                 (unaudited)             (unaudited)
                             ----------                                  ----------              ----------

                                RMB                                         RMB                 US$ (Note 1)


    GAAP income before
     income tax expense                   111,287                                        8,343                    1,261

    Add back: Share-
     based compensation                    19,886                                       25,091                    3,792

    Add back: Loss from
     foreign currency
     translation                            1,822                                       80,775                   12,207

    Add back: Change in
     fair value of
     convertible senior
     notes                                114,829                                      309,313                   46,744
                                          -------                                      -------                   ------

    Non-GAAP income
     before income tax
     expense                              247,824                                      423,522                   64,004


    GAAP income tax
     expense                             (40,529)                                    (65,662)                 (9,923)

    Tax effect of non-
     GAAP line items                         (57)                                         132                       20
                                              ---                                          ---                      ---

    Non-GAAP income tax
     expense                             (40,586)                                    (65,530)                 (9,903)
                                          -------                                      -------                   ------


    Non-GAAP adjusted
     net income                           207,238                                      357,992                   54,101
                                          -------                                      -------                   ------


    Non-GAAP adjusted
     net income
     attributable to
     51job, Inc.                          207,074                                      358,683                   54,205
                                          =======                                      =======                   ======


    Non-GAAP adjusted
     earnings per share:

       Basic                                 3.45                                         5.85                     0.88

       Diluted (Note 2)                      3.34                                         5.43                     0.82


    Weighted average
     number of common
     shares outstanding:

       Basic                           60,031,311                                   61,350,009               61,350,009

       Diluted                         64,866,926                                   67,708,774               67,708,774


                         For the Six Months Ended
                         ------------------------

                           June 30, 2017                               June 30, 2018           June 30, 2018

    (In thousands,
     except share and
     per share data)        (unaudited)                                 (unaudited)             (unaudited)
                             ----------                                  ----------              ----------

                                RMB                                         RMB                 US$ (Note 1)


    GAAP income (loss)
     before income tax
     expense                              315,392                                    (285,108)                (43,086)

    Add back: Share-
     based compensation                    41,916                                       47,893                    7,238

    Add back: Loss from
     foreign currency
     translation                            1,862                                       44,488                    6,723

    Add back: Change in
     fair value of
     convertible senior
     notes                                139,910                                      898,415                  135,772
                                          -------                                      -------                  -------

    Non-GAAP income
     before income tax
     expense                              499,080                                      705,688                  106,647


    GAAP income tax
     expense                             (81,606)                                   (109,837)                (16,599)

    Tax effect of non-
     GAAP line items                         (56)                                          51                        8
                                              ---                                          ---                      ---

    Non-GAAP income tax
     expense                             (81,662)                                   (109,786)                (16,591)
                                          -------                                     --------                  -------


    Non-GAAP adjusted
     net income                           417,418                                      595,902                   90,056
                                          -------                                      -------                   ------


    Non-GAAP adjusted
     net income
     attributable to
     51job, Inc.                          417,146                                      601,407                   90,888
                                          =======                                      =======                   ======


    Non-GAAP adjusted
     earnings per share:

       Basic                                 7.01                                         9.84                     1.49

       Diluted (Note 3)                      6.80                                         9.20                     1.39


    Weighted average
     number of common
     shares outstanding:

       Basic                           59,494,235                                   61,143,380               61,143,380

       Diluted                         64,211,568                                   67,332,502               67,332,502


    Notes:

    (1) The conversion of Renminbi amounts into U.S.
     dollar amounts is based on the noon buying rate of
     RMB6.6171

    to US$1.00 on June 29, 2018 in New York for cable
     transfers of Renminbi as set forth in the H.10
     weekly

    statistical release of the Federal Reserve Board.

    (2) Diluted earnings per share is calculated in
     accordance with the "if converted" method. This
     includes the add-back
    of interest expense of RMB9,592 and RMB9,050
     (US$1,368) related to the convertible senior notes
     to the numerator
    of non-GAAP adjusted net income attributable to
     51job for the three months ended June 30, 2017 and
     2018,
    respectively. The maximum number of 4,035,672
     potentially converted shares related to the
     convertible senior notes
    was added to the denominator of diluted common shares
     for the three months ended June 30, 2017 and 2018.

    (3) Diluted earnings per share is calculated in
     accordance with the "if converted" method. This
     includes the add-back
    of interest expense of RMB19,231 and RMB17,903
     (US$2,706) related to the convertible senior notes
     to the numerator
    of non-GAAP adjusted net income attributable to
     51job for the six months ended June 30, 2017 and
     2018,
    respectively. The maximum number of 4,035,672
     potentially converted shares related to the
     convertible senior notes
    was added to the denominator of diluted common shares
     for the six months ended June 30, 2017 and 2018.


                                                        51job, Inc.

                                                Consolidated Balance Sheets


                                                                                               As of
                                                                                               -----

                                                December 31,                               June 30,                 June 30,
                                                                                                2018                       2018
                                                                     2017

    (In thousands, except share
     and per share data)                        (unaudited)                              (unaudited)              (unaudited)
                                                 ----------                              ----------                ----------

                                                    RMB                                       RMB                 US$ (Note 1)


    ASSETS


    Current assets:

                                  Cash                                         2,292,476                1,880,018                   284,115

                                  Restricted cash                                    249                    7,317                     1,106

                                  Short-term investments                       4,839,550                6,055,788                   915,173

                                   Accounts receivable (net of allowance
                                   of RMB5,384

                                    and RMB8,744 as of December 31, 2017
                                     and

                                    June 30, 2018, respectively)                 186,861                  176,329                    26,647

                                  Prepayments and other current assets           559,105                  550,777                    83,237
                                                                               -------


    Total current assets                                                     7,878,241                8,670,229                 1,310,278
                                                                             ---------                ---------                 ---------


    Non-current assets:

                                  Long-term investments                          433,886                  465,621                    70,366

                                  Property and equipment, net                    497,845                  540,527                    81,686

                                  Goodwill                                     1,021,454                1,021,454                   154,366

                                  Intangible assets, net                         162,024                  236,874                    35,797

                                  Other long-term assets                          17,370                   14,033                     2,121

                                  Deferred tax assets                             12,912                   15,424                     2,331
                                                                                ------


    Total non-current assets                                                 2,145,491                2,293,933                   346,667
                                                                             ---------                ---------                   -------


    Total assets                                                            10,023,732               10,964,162                 1,656,945
                                                                            ==========               ==========                 =========


    LIABILITIES, MEZZANINE EQUITY
     AND EQUITY


    Current liabilities:

                                  Accounts payable                                35,532                   54,947                     8,304

                                  Salary and employee related accrual            134,966                  140,043                    21,164

                                  Taxes payable                                  230,734                  182,299                    27,550

                                  Advance from customers                         937,981                1,180,497                   178,401

                                  Convertible senior notes, current                    -               2,623,002                   396,398

                                  Other payables and accruals                    703,441                  683,791                   103,337
                                                                               -------


    Total current liabilities                                                2,042,654                4,864,579                   735,154
                                                                             ---------                ---------                   -------


    Non-current liabilities:

                                  Deferred tax liabilities                       121,348                  144,588                    21,851

                                  Convertible senior notes, non-current        1,667,967                        -                        -
                                  ------------


    Total non-current liabilities                                            1,789,315                  144,588                    21,851
                                                                             ---------                  -------                    ------


    Total liabilities                                                        3,831,969                5,009,167                   757,005
                                                                             ---------                ---------                   -------


    Mezzanine equity:

                                  Redeemable non-controlling interests           228,230                  222,317                    33,597


    Shareholders' equity:

                                   Common shares (US$0.0001 par value:
                                   500,000,000

                                    shares authorized, 61,853,004 and
                                     61,730,368

                                    shares issued and outstanding as of
                                     December 31,

                                    2017 and June 30, 2018, respectively)             50                       50                         8

                                  Additional paid-in capital                   1,809,732                1,963,244                   296,693

                                  Statutory reserves                              13,874                   13,874                     2,097

                                   Accumulated other comprehensive
                                   income                                        136,947                  137,103                    20,719

                                  Retained earnings                            3,993,777                3,604,337                   544,700
                                                                             ---------


    Total 51job, Inc.
     shareholders' equity                                                    5,954,380                5,718,608                   864,217


    Non-controlling interests                                                    9,153                   14,070                     2,126
                                                                                 -----                   ------                     -----


    Total equity                                                             5,963,533                5,732,678                   866,343
                                                                             ---------                ---------                   -------


    Total liabilities, mezzanine
     equity and equity                                                      10,023,732               10,964,162                 1,656,945
                                                                            ==========               ==========                 =========


    Note (1):  The conversion of
     Renminbi amounts into U.S.
     dollar amounts is based on
     the noon buying rate of

    RMB6.6171 to US$1.00 on June
     29, 2018 in New York for
     cable transfers of Renminbi
     as set forth in the H.10

    weekly statistical release of
     the Federal Reserve Board.

View original content:http://www.prnewswire.com/news-releases/51job-inc-reports-second-quarter-2018-financial-results-300690933.html

SOURCE 51job, Inc.