JinkoSolar Announces Second Quarter 2018 Financial Results
SHANGHAI, Aug. 13, 2018 /PRNewswire-FirstCall/ -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), a global leader in the solar PV industry, today announced its unaudited financial results for the second quarter ended June 30, 2018.
Second Quarter 2018 Highlights
-- Total solar module shipments were 2,794 megawatts ("MW") (including 200
MW to the Company's overseas downstream segment for which no revenue has
been recognized), an increase of 38.7% from 2,015 MW in the first
quarter of 2018 and a decrease of 3.1% from 2,884 MW in the second
quarter of 2017.
-- Total revenues were RMB6.06 billion (US$915.9 million), an increase of
32.7% from the first quarter of 2018 and a decrease of 23.5% from the
second quarter of 2017.
-- Gross margin was 12.0%, compared with 14.4% in the first quarter of 2018
and 10.5% in the second quarter of 2017.
-- Income from operations was RMB94.6 million (US$14.3 million), compared
with RMB125.0 million in the first quarter of 2018 and RMB85.3 million
in the second quarter of 2017.
-- Net income attributable to the Company's ordinary shareholders was
RMB99.0 million (US$15.0 million) in the second quarter of 2018,
compared with RMB3.6 million in the first quarter of 2018 and RMB47.4
million in the second quarter of 2017.
-- Diluted earnings per American depositary share ("ADS") were RMB2.512
(US$0.408) in the second quarter of 2018.
-- Non-GAAP net income attributable to the Company's ordinary shareholders
in the second quarter of 2018 was RMB106.7 million (US$16.1 million),
compared with RMB11.0 million in the first quarter of 2018 and RMB61.2
million in the second quarter of 2017.
-- Non-GAAP basic and diluted earnings per ADS were RMB2.728 (US$0.412) and
RMB2.708 (US$0.408) in the second quarter of 2018, compared with
RMB0.300 and RMB0.296 in the first quarter of 2018 and RMB1.908 and
RMB1.892 in the second quarter of 2017.
Mr. Kangping Chen, JinkoSolar's Chief Executive Officer commented, "We delivered a strong quarter with module shipments hitting 2,794 MW while generating total revenue of US$915.9 million. Leveraging our cutting-edge technologies, strong global sales network, and industry leading cost structure, I'm confident in our ability to generate sustainable profits and growth going forward."
"Growth during the quarter was strong and we expect this momentum to continue into the second half of the year despite the impact from the new policies issued by the Chinese government on May 31 as shipments to overseas markets are expected to continue growing and account for an increasing proportion of our shipments. We believe these new policies will have a relatively limited impact on our operations over the short-term and are optimistic about our future prospects. We expect demand from Top Runner Program, poverty alleviation projects, local government subsidies, and self-contained DG projects to continue to drive the growth in the Chinese market, especially in regions with ample sunlight and high commercial power prices."
"We already have good visibility of our order book for the entire year which is predominantly made up of overseas orders to markets which are growing rapidly and will generate significant opportunities ahead. We are taking full advantage of our market leading position and production facility in Florida to expand our presence in the US market. Demand in emerging markets continues to grow, especially in Latin American and the Middle East and North Africa. We are devoting our resources there towards securing large long-term orders through our mature sales network which spans a number of markets there. We believe the Indian solar sector will maintain its long-term growth trajectory despite the short-term impact of recently announced tariffs and will continue to explore opportunities there."
"We continued to develop high-efficiency technologies while optimizing the cost structure of our products. We made significant progress in improving wafer efficiency and reducing both oxygen content and light induced degradation. We are increasing our mono PREC cell capacity which will reach 4.2GW by the end of year. We are also investing in N type technology, especially HOT double sided cell technology. The falling cost of raw materials and our deep experience in rapidly rolling out new technologies will allow us to further optimize our cost structure going forward and help us increase market share by providing clients with high-efficiency products at cost effective prices."
"Despite some industry headwinds, we believe those challenges also create opportunities for us to further strengthen our position as a global leader in the solar PV industry. On one hand they will push the industrial upgrading and accelerate the industry's consolidation by phasing out outdated production capacities and replacing them with high efficiency ones; On the other hand, it will push the rapidly falling cost of solar, making solar more competitive and stimulating the global demand. We are now in a good position and are fully prepared for these new opportunities to continue to expand our market share and further consolidate our leading position in the industry."
Second Quarter 2018 Financial Results
Total Revenues
Total revenues in the second quarter of 2018 were RMB6.06 billion (US$915.9 million), an increase of 32.7% from RMB4.57 billion in the first quarter of 2018 and a decrease of 23.5% from RMB7.92 billion in the second quarter of 2017. The sequential increase was mainly attributable to an increase in the shipment of solar modules in the second quarter of 2018. The year-over-year decrease was mainly attributable to a decline in the average selling price of solar modules and a slight decrease in the shipment of solar modules in the second quarter of 2018.
Gross Profit and Gross Margin
Gross profit in the second quarter of 2018 was RMB727.6 million (US$110.0 million), compared with RMB656.1 million in the first quarter of 2018 and RMB834.8 million in the second quarter of 2017. The sequential increase was mainly attributable to an increase in the shipment of solar modules in the second quarter of 2018. The year-over-year decrease was mainly attributable to a decline in the average selling price of solar modules and a slight decrease in the shipment of solar modules, which was partially offset by a decrease in solar module cost in the second quarter of 2018.
Gross margin was 12.0% in the second quarter of 2018, compared with 14.4% in the first quarter of 2018 and 10.5% in the second quarter of 2017. The sequential decrease was mainly attributable to a decline in the average selling price of solar modules. The year-over-year increase was mainly attributable to a decrease in solar module cost, which was partially offset by a decrease in solar module shipments and a decline in the average selling price of solar modules in the second quarter of 2018.
Income from Operations and Operating Margin
Income from operations in the second quarter of 2018 was RMB94.6 million (US$14.3 million), compared with RMB125.0 million in the first quarter of 2018 and RMB85.3 million in the second quarter of 2017. Operating margin in the second quarter of 2018 was 1.6%, compared with 2.7% in the first quarter of 2018 and 1.1% in the second quarter of 2017.
Total operating expenses in the second quarter of 2018 were RMB633.0 million (US$95.7 million), an increase of 19.2% from RMB531.1 million in the first quarter of 2018 and a decrease of 15.5% from RMB749.5 million in the second quarter of 2017. The sequential increase was mainly due to an increase in shipping cost as a result of an increase in solar module shipments, an increase in bad debt expenses and an occurrence of provision for impairment of property, plant and equipment for certain damaged equipment of South Africa manufacturing facilities. The year-over-year decrease was primarily due to a decrease in shipping costs.
Total operating expenses accounted for 10.4% of total revenues in the second quarter of 2018, compared to 11.6% in the first quarter of 2018 and 9.5% in the second quarter of 2017.
Interest Expense, Net
Net interest expense in the second quarter of 2018 was RMB80.6 million (US$12.2 million), a decrease of 5.6% from RMB85.4 million in the first quarter of 2018 and an increase of 0.1% from RMB80.6 million in the second quarter of 2017.
Exchange Gain / (Loss), Net and Change in Fair Value of Forward Contracts
The Company recorded a net exchange gain (including change in fair value of forward contracts) of RMB20.8 million (US$3.1 million) in the second quarter of 2018, compared to a net exchange loss of RMB90.8 million in the first quarter of 2018 and a net exchange loss of RMB34.2 million in the second quarter of 2017. The sequential gain was primarily due to the appreciation of the US dollar against the RMB during the quarter.
Change in Fair Value of Derivatives
The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate exposure. The Company recorded a gain of RMB14.3 million (US$2.2 million) in the second quarter of 2018, compared to a gain of RMB21.1 million in the first quarter of 2018 and a loss of RMB16.4 million in the second quarter of 2017. The sequential and year-over-year changes were primarily due to an increase in the LIBOR rate.
Equity in Income of Affiliated Companies
The Company indirectly holds 20% equity interest of Sweihan PV Power Company P.J.S.C, which develops and operates solar power projects in Dubai and accounts for its investments using the equity method. The Company also holds 30% equity interest in Jiangsu Jinko-Tiansheng Co., Ltd, which processes and assembles PV modules as OEM manufacturer and accounts for its investments using the equity method. The Company recorded equity in income of affiliated companies of RMB 28.0 million (US$ 4.2 million) in the second quarter of 2018, compared with a loss of RMB 5.2 million in the first quarter of 2018 and a loss of RMB 0.2 million in the second quarter of 2017.
Income Tax Benefit, Net
The Company recorded an income tax benefit of RMB10.0 million (US$1.5 million) in the second quarter of 2018, increased from RMB3.3 million in the first quarter of 2018 and decreased from RMB32.5 million in the second quarter of 2017. The sequential increase was mainly due to the additional 2017 income tax deduction for R&D costs approved by the local tax bureau in the second quarter of 2018.
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders was RMB99.0 million (US$15.0 million) in the second quarter of 2018, compared with RMB3.6 million in the first quarter of 2018 and RMB47.4 million in the second quarter of 2017.
Basic and diluted earnings per ordinary share were RMB0.633 (US$0.096) and RMB0.628 (US$0.095), respectively during the second quarter of 2018. This translates into basic and diluted earnings per ADS of RMB2.532 (US$0.384) and RMB2.512 (US$0.380), respectively.
Non-GAAP net income in the second quarter of 2018 was RMB106.7 million (US$16.1 million), compared with RMB11.0 million in the first quarter of 2018 and RMB61.2 million in the second quarter of 2017.
Non-GAAP basic and diluted earnings per ordinary share were RMB0.682 (US$0.103) and RMB0.677 (US$0.102), respectively during the second quarter of 2018. This translates into non-GAAP basic and diluted earnings per ADS of RMB2.728 (US$0.412) and RMB2.708 (US$0.408), respectively.
Financial Position
As of June 30, 2018, the Company had RMB2.56 billion (US$386.5 million) in cash and cash equivalents and restricted cash, compared with RMB2.86 billion as of March 31, 2018.
As of June 30, 2018, the Company's accounts receivables due from third parties were RMB4.77 billion (US$720.7 million), compared with RMB4.18 billion as of March 31, 2018.
As of June 30, 2018, the Company's inventories were RMB5.89 billion (US$890.2 million), compared with RMB4.71 billion as of March 31, 2018.
As of June 30, 2018, the Company's total interest-bearing debts were RMB9.29 billion (US$1.40 billion), compared with RMB8.38 billion as of March 31, 2018.
Second Quarter 2018 Operational Highlights
Solar Module Shipments
Total solar module shipments in the second quarter of 2018 were 2,794 MW, including 200 MW to the Company's overseas downstream segment.
Solar Products Production Capacity
As of June 30, 2018, the Company's in-house annual silicon wafer, solar cell and solar module production capacity was 9.0 GW, 5.0 GW and 9.0 GW, respectively.
Recent Business Developments
-- In June 2018, JinkoSolar announced that its wholly owned subsidiary,
JinkoSolar (U.S.) Inc. has entered into a three-year agreement to supply
1.43GW of high efficiency modules to sPower, a leading renewable energy
independent power producer.
-- In June 2018, JinkoSolar announced that it has supplied 275.4 MWdc of
high efficiency modules to Green Light Contractors Pty Ltd for use in
the Bungala Solar Farm near Port Augusta, South Australia, which is
owned by a joint venture between Enel Green Power and Dutch
Infrastructure Fund.
-- In July 2018, JinkoSolar announced that JinkoSolar Japan K.K., a
subsidiary of the Company, has signed a JPY5.3 billion syndicated loan
agreement up to two years with a bank consortium led by Sumitomo Mitsui
Banking Corporation.
-- In July 2018, JinkoSolar announced that it will supply 86 MW of solar
modules for a PV Plant that will be located in the Cesar, northern
Colombia.
-- In July 2018, JinkoSolar announced that it is ranked 278(th) on the 2018
Fortune 500 Companies in China and 1(st) among solar manufacturers.
Operations and Business Outlook
Third Quarter and Full Year 2018 Guidance
For the third quarter of 2018, the Company estimates total solar module shipments to be in the range of 2.8 GW to 3.0 GW.
For the full year 2018, the Company estimates total solar module shipments to be in the range of 11.5 GW to 12 GW.
Conference Call Information
JinkoSolar's management will host an earnings conference call on Monday, August 13, 2018 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong the same day).
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: +852 3027 6500
U.S. Toll Free: +1 855-824-5644
Passcode: 55864212#
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, August 20, 2018. The dial-in details for the replay are as follows:
International: +61 2 8325 2405
U.S.: +1 646 982 0473
Passcode: 319295377#
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at www.jinkosolar.com.
About JinkoSolar Holding Co., Ltd.
JinkoSolar (NYSE: JKS) is a global leader in the solar industry. JinkoSolar distributes its solar products and sells its solutions and services to a diversified international utility, commercial and residential customer base in China, the United States, Japan, Germany, the United Kingdom, Chile, South Africa, India, Mexico, Brazil, the United Arab Emirates, Italy, Spain, France, Belgium, and other countries and regions. JinkoSolar has built a vertically integrated solar product value chain, with an integrated annual capacity of 9.0 GW for silicon wafers, 5.0 GW for solar cells, and 9.0 GW for solar modules, as of June 30, 2018.
JinkoSolar has over 12,000 employees across its 8 productions facilities globally, 15 oversea subsidiaries in Japan (2), Singapore, India, Turkey, Germany, Italy, Switzerland, United States, Canada, Mexico, Brazil, Chile, Australia and United Arab Emirates, and global sales teams in United Kingdom, Bulgaria, Greece, Romania, Jordan, Saudi Arabia, Egypt, Morocco, Ghana, Kenya, South Africa, Costa Rica, Colombia, Panama and Argentina.
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), JinkoSolar uses certain non-GAAP financial measures including, non-GAAP net income, non-GAAP earnings per Share, and non-GAAP earnings per ADS, which are adjusted from the comparable GAAP results to exclude certain expenses or incremental ordinary shares relating to share-based compensation, convertible senior notes and capped call options:
-- Non-GAAP net income is adjusted to exclude the expenses relating to
interest expenses of convertible senior notes, exchange gain on the
convertible senior notes, and stock-based compensation; given these
Non-GAAP net income adjustments above are either related to the Company
or its subsidiaries incorporated in Cayman Islands, which are not
subject to tax exposures, or related to those subsidiaries with tax loss
positions which result in no tax impacts, therefore no tax adjustment is
needed in conjunction with these Non-GAAP net income adjustments; and
-- Non-GAAP earnings per Share and non-GAAP earnings per ADS are adjusted
to exclude interest expenses of convertible senior notes and exchange
gain on the convertible senior notes, and stock-based compensation.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate JinkoSolar's current and future performances based on a more meaningful comparison of net income and diluted net income per ADS when compared with its peers and historical results from prior periods. These measures are not intended to represent or substitute numbers as measured under GAAP. The submission of non-GAAP numbers is voluntary and should be reviewed together with GAAP results.
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of June 29, 2018, which was RMB6.6171 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized, or settled into U.S. dollars at that rate or any other rate. The percentages stated in this press release are calculated based on Renminbi.
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Except as required by law, the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
For investor and media inquiries, please contact:
In China:
Sebastian Liu
JinkoSolar Holding Co., Ltd.
Tel: +86 21-5183-3056
Email: ir@jinkosolar.com
Christian Arnell
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com
In the U.S.:
Ms. Linda Bergkamp
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
JINKOSOLAR HOLDING CO., LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except ADS and Share data)
For the quarter ended For the six months ended
June 30, 2017 March 31, 2018 June 30, 2018 June 30, 2017 June 30, 2018
------------- -------------- ------------- ------------- -------------
RMB RMB RMB USD RMB RMB USD
Revenues from third parties 7,908,533 3,671,345 5,618,862 849,143 13,661,612 9,290,207 1,403,969
Revenues from related parties 15,555 895,491 441,769 66,762 39,279 1,337,260 202,092
------ ------- ------- ------ ------ --------- -------
Total revenues 7,924,088 4,566,836 6,060,631 915,905 13,700,891 10,627,467 1,606,061
Cost of revenues (7,089,255) (3,910,775) (5,333,000) (805,942) (12,217,034) (9,243,775) (1,396,953)
---------- ---------- ---------- -------- ----------- ---------- ----------
Gross profit 834,833 656,061 727,631 109,963 1,483,857 1,383,692 209,108
Operating expenses:
Selling and marketing (550,823) (313,897) (366,077) (55,323) (964,635) (679,974) (102,760)
General and administrative (125,029) (130,831) (170,509) (25,768) (240,979) (301,340) (45,539)
Research and development (73,694) (86,382) (81,907) (12,378) (136,180) (168,289) (25,432)
Impairment of long-lived assets - - (14,548) (2,199) - (14,548) (2,199)
--- --- ------- ------ --- ------- ------
Total operating expenses (749,546) (531,110) (633,041) (95,668) (1,341,794) (1,164,151) (175,930)
Income from operations 85,287 124,951 94,590 14,295 142,063 219,541 33,178
Interest expenses, net (80,572) (85,411) (80,636) (12,186) (137,693) (166,047) (25,093)
Change in fair value of derivatives (16,394) 21,104 14,284 2,159 (16,018) 35,388 5,348
Subsidy income 49,038 36,581 2,619 396 104,229 39,200 5,924
Exchange (loss)/gain (29,810) (91,413) 42,389 6,406 (36,149) (49,024) (7,409)
Change in fair value of forward contracts (4,341) 585 (21,618) (3,267) (3,235) (21,033) (3,179)
Other income, net 11,773 8,678 9,444 1,427 23,716 18,122 2,739
Loss on disposal of subsidiaries - (9,425) - - - (9,425) (1,424)
Income before income taxes 14,981 5,650 61,072 9,230 76,913 66,722 10,084
Income tax benefit 32,460 3,293 10,003 1,512 30,933 13,296 2,009
Equity in income of affiliated companies (194) (5,240) 28,024 4,235 (194) 22,784 3,443
Net income 47,247 3,703 99,099 14,977 107,652 102,802 15,536
Less: Net (loss)/income attributable to non-controlling (121) 107 117 18 (290) 224 34
interests
Net income attributable to JinkoSolar 47,368 3,596 98,982 14,959 107,942 102,578 15,502
Holding Co., Ltd.'s ordinary shareholders
Net income attributable to JinkoSolar Holding Co., Ltd.'s
ordinary shareholders per share:
Basic 0.369 0.025 0.633 0.096 0.846 0.680 0.103
Diluted 0.366 0.024 0.628 0.095 0.838 0.672 0.102
Net income attributable to JinkoSolar Holding Co., Ltd.'s
ordinary shareholders per ADS:
Basic 1.476 0.100 2.532 0.384 3.384 2.720 0.412
Diluted 1.464 0.096 2.512 0.380 3.352 2.688 0.408
Weighted average ordinary shares outstanding:
Basic 128,247,292 145,540,445 156,457,441 156,457,441 127,556,967 150,894,845 150,894,845
Diluted 129,493,716 147,793,780 157,574,069 157,574,069 128,859,633 152,579,390 152,579,390
Weighted average ADS outstanding:
Basic 32,061,823 36,385,111 39,114,360 39,114,360 31,889,242 37,723,711 37,723,711
Diluted 32,373,429 36,948,445 39,393,517 39,393,517 32,214,908 38,144,848 38,144,848
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Net income 47,247 3,703 99,099 14,977 107,652 102,802 15,536
Other comprehensive income:
-Foreign currency translation adjustments (22,391) (33,351) 47,966 7,249 (39,954) 14,615 2,209
------- ------- ------ ----- ------- ------ -----
Comprehensive income/(loss) 24,856 (29,648) 147,065 22,226 67,698 117,417 17,745
------ ------- ------- ------ ------ ------- ------
Less: Comprehensive (loss)/income attributable to non- (121) 107 117 18 (290) 224 34
controlling interests
Comprehensive income/(loss) attributable to JinkoSolar 24,977 (29,755) 146,948 22,208 67,988 117,193 17,711
Holding Co., Ltd.'s ordinary shareholders
Reconciliation of GAAP and non-GAAP Results
1. Non-GAAP earnings per share and non-GAAP
earnings per ADS
GAAP net income attributable to ordinary shareholders 47,368 3,596 98,982 14,959 107,942 102,578 15,502
4% of interest expense of convertible senior notes 1 1 1 - 1,556 1 -
Exchange loss/(gain) on convertible senior notes (1) (2) 3 - 843 1 -
Stock-based compensation expense 13,822 7,376 7,700 1,164 31,224 15,076 2,278
Non-GAAP net income attributable to ordinary 61,190 10,971 106,686 16,123 141,565 117,656 17,780
shareholders
Non-GAAP earnings per share attributable to ordinary
shareholders -
Basic 0.477 0.075 0.682 0.103 1.110 0.780 0.118
Diluted 0.473 0.074 0.677 0.102 1.099 0.771 0.117
Non-GAAP earnings per ADS attributable to ordinary
shareholders -
Basic 1.908 0.300 2.728 0.412 4.440 3.120 0.472
Diluted 1.892 0.296 2.708 0.408 4.396 3.084 0.468
Non-GAAP weighted average ordinary shares
outstanding
Basic 128,247,292 145,540,445 156,457,441 156,457,441 127,556,967 150,894,845 150,894,845
Diluted 129,493,716 147,793,780 157,574,069 157,574,069 128,859,633 152,579,390 152,579,390
Non-GAAP weighted average ADS outstanding
Basic 32,061,823 36,385,111 39,114,360 39,114,360 31,889,242 37,723,711 37,723,711
Diluted 32,373,429 36,948,445 39,393,517 39,393,517 32,214,908 38,144,847 38,144,847
JINKOSOLAR HOLDING CO., LTD.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
December 31, 2017 June 30, 2018
----------------- -------------
RMB RMB USD
ASSETS
Current assets:
Cash and cash equivalents 1,928,303 2,299,826 347,558
Restricted cash 833,072 257,955 38,983
Restricted short-term investments 3,237,773 4,037,172 610,112
Short-term investments 2,685 4,642 702
Accounts receivable, net - related parties 2,113,042 2,163,388 326,939
Accounts receivable, net - third parties 4,497,635 4,768,733 720,668
Notes receivable, net - third parties 571,232 350,504 52,969
Advances to suppliers, net - third parties 397,076 441,902 66,782
Inventories, net 4,273,730 5,890,591 890,207
Other receivables - related parties 46,592 73,237 11,068
Derivative assets - 10,133 1,531
Prepayments and other current assets 1,706,717 1,360,476 205,601
Total current assets 19,607,857 21,658,559 3,273,120
Non-current assets:
Restricted cash 248,672 506,529 76,549
Project Assets 473,731 1,314,267 198,617
Long-term investments 22,322 52,972 8,005
Property, plant and equipment, net 6,680,187 7,132,508 1,077,890
Land use rights, net 443,269 580,725 87,761
Intangible assets, net 25,743 26,179 3,956
Deferred tax assets 275,372 300,989 45,487
Other assets - related parties 146,026 112,360 16,980
Other assets - third parties 713,226 1,197,993 181,045
Total non-current assets 9,028,548 11,224,522 1,696,290
Total assets 28,636,405 32,883,081 4,969,410
---------- ---------- ---------
LIABILITIES
Current liabilities:
Accounts payable - related parties 5,329 40,546 6,128
Accounts payable - third parties 4,658,202 4,991,274 754,299
Notes payable - related parties - 14,000 2,116
Notes payable - third parties 5,672,497 4,976,512 752,068
Accrued payroll and welfare expenses 721,380 694,786 104,999
Advances from related parties 37,400 35,158 5,313
Advances from third parties 748,959 2,169,672 327,889
Income tax payable 27,780 41,126 6,215
Other payables and accruals 1,804,799 2,056,294 310,755
Other payables due to related parties 12,333 13,214 1,997
Forward contract payables 4,521 21,618 3,267
Derivative liability 26,486 - -
Bond payable and accrued interests 10,257 21,373 3,230
Short-term borrowings from third parties, 6,204,440 7,639,625 1,154,528
including current portion of long-term bank
borrowings
Guarantee liabilities to related parties 28,034 33,161 5,011
Total current liabilities 19,962,417 22,748,359 3,437,815
Non-current liabilities:
Long-term borrowings 379,789 855,562 129,296
Accrued income tax - non current 6,041 6,041 913
Long-term payables 538,410 471,215 71,212
Bond payables 298,425 298,950 45,178
Accrued warranty costs - non current 571,718 543,971 82,207
Convertible senior notes 65 66 10
Deferred tax liability 70,122 63,783 9,639
Long-term liabilities of equtiy investment - 7,537 1,139
Guarantee liabilities to related parties 120,154 98,517 14,888
- non current
Total non-current liabilities 1,984,724 2,345,642 354,482
Total liabilities 21,947,141 25,094,001 3,792,297
---------- ---------- ---------
SHAREHOLDERS' EQUITY
Ordinary shares (US$0.00002 par value, 19 22 3
500,000,000 shares authorized, 132,146,074
and 156,457,441 shares issued and
outstanding as of December 31, 2017
and June 30, 2018, respectively)
Additional paid-in capital 3,313,608 3,996,004 603,890
Statutory reserves 516,886 516,886 78,114
Accumulated other comprehensive income 23,296 37,911 5,729
Treasury stock, at cost; 1,723,200 ordinary (13,876) (13,876) (2,097)
shares as of December 31, 2017 and June
30, 2018
Accumulated retained earnings 2,849,341 2,951,919 446,105
--------- --------- -------
Total JinkoSolar Holding Co., Ltd. 6,689,274 7,488,866 1,131,744
shareholders' equity
Non-controlling interests (10) 300,214 45,369
Total liabilities and shareholders' equity 28,636,405 32,883,081 4,969,410
---------- ---------- ---------
View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-second-quarter-2018-financial-results-300695888.html
SOURCE JinkoSolar Holding Co., Ltd.
