Engility Reports Third Quarter 2018 Results

CHANTILLY, Va., Oct. 31, 2018 /PRNewswire/ -- Engility Holdings, Inc. (NYSE: EGL) today announced financial results for the third quarter ended September 28, 2018.

CEO Commentary

"We had a strong third quarter delivering a company record quarterly book-to-bill ratio, as well as revenue, profitability, and cash flow results that exceeded our expectations. These results give us further confidence that we will achieve organic revenue growth in 2019," said Lynn Dugle, Chairman, President and CEO of Engility. "We look forward to our combination with SAIC to form the second largest independent technology integrator with complementary portfolios and similar cultures. We believe this merger provides compelling value for our shareholders through an improved capital structure that supports additional organic and inorganic investment, an attractive dividend, an ability to participate in the upside from cost and revenue synergies, and an enhanced competitive position."

Third Quarter 2018 Results

Total revenue for the third quarter of 2018 was $471 million. GAAP operating income was $27 million and GAAP operating margin was 5.7%. GAAP net income attributable to Engility was $4 million, or $0.11 per diluted share, after recording $17 million of income taxes and non-core operating costs, which reduced net income by $0.46 per diluted share. Cash taxes paid in the third quarter of 2018 were $0.1 million. EBITDA was $38 million and EBITDA margin was 8.0%.

Adjusted operating income was $40 million and adjusted operating margin was 8.4%. Adjusted EBITDA was $44 million and adjusted EBITDA margin was 9.4%.

Information about the company's use of non-GAAP financial information is provided below under "Non-GAAP Measures" and in the non-GAAP reconciliation tables included herein.

Key Performance Indicators

    --  Book-to-bill ratio for the third quarter of 2018 was 2.4x on net
        bookings of $1.1 billion, and trailing twelve-month book-to-bill ratio
        was 1.2x on net bookings of $2.2 billion.(1)
    --  Total estimated contract value at the end of the third quarter of 2018
        was $4 billion, a 9% increase from the third quarter of 2017.
    --  For the third quarter of 2018, days sales outstanding, net of advanced
        payments, were 58 days and cash flow generated from operating activities
        was $42 million.
    --  During the third quarter of 2018, the company made total debt payments
        of $30 million. Total debt payments for the first nine months of 2018
        were $75 million.

(1) Third quarter 2018 and trailing-twelve month bookings include approximately $400 million of contract value that is under protest. The company is optimistic that the protest will be resolved in its favor.

Third Quarter 2018 Contract Awards

    --  Awarded more than $550 million in net bookings within the Intelligence
        industry.
    --  Awarded more than $320 million in net bookings within the Space
        industry.
    --  Awarded more than $235 million in net bookings within the Defense
        industry.

Fiscal Year 2018 Guidance

Based on Engility's financial results for the first nine months of 2018 and its current outlook for the remainder of 2018, the company is reiterating its fiscal year 2018 guidance issued on August 1, 2018, excluding SAIC transaction-related expenses and the impact from certain non-cash tax adjustments.

Conference Call Information

Engility will host a conference call today, October 31, 2018, at 8:30 a.m. ET to discuss the financial results for its third quarter 2018.

Listeners may access a webcast of the live conference call from the Investor Relations section of the company's website at www.engility.com. Listeners also may access a slide presentation on the website, which summarizes the company's third quarter 2018 results. Listeners should go to the website at least 15 minutes before the live event to download and install any necessary audio software.

Listeners also may participate in the conference call by dialing (888) 655-5029 (domestic) or (503) 343-6026 (international) and entering passcode 5578958.

A replay will be available on the company's website approximately two hours after the conference call and continuing for one year. A telephonic replay also will be available through November 7, 2018 by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) and entering passcode 5578958.

About Engility

Engility (NYSE: EGL), a $2 billion technology leader, has thousands of employees around the world working to make a difference. Our history of delivering results for the defense, federal civilian, intelligence and space industries spans more than 60 years. We provide leading-edge solutions and services on Earth, in space and across cyber by leveraging expertise in systems engineering & integration, high performance computing, cybersecurity, readiness & training, enterprise modernization and mission operations support. To learn more about us, please visit www.engility.com and connect with us on Facebook, LinkedIn and Twitter.

No Offer or Solicitation

This communication is for informational purposes only and not intended to and does not constitute an offer to subscribe for, buy or sell, the solicitation of an offer to subscribe for, buy or sell or an invitation to subscribe for, buy or sell any securities or the solicitation of any vote or approval in any jurisdiction pursuant to or in connection with the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended, and otherwise in accordance with applicable law.

Additional Information and Where to Find It

In connection with the proposed acquisition of Engility, SAIC has filed with the SEC a registration statement on Form S-4 to register the shares of SAIC common stock to be issued in connection with the merger. The registration statement includes a preliminary joint proxy statement/prospectus, and a definitive joint proxy statement/prospectus, when it becomes available, will be sent to the shareholders of SAIC and Engility seeking their approval of the proposed transaction.

WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION BECAUSE THESE DOCUMENTS DO AND WILL CONTAIN IMPORTANT INFORMATION ABOUT SAIC, ENGILITY, AND THE PROPOSED TRANSACTION.

Investors and security holders may obtain copies of these documents free of charge through the website maintained by the SEC at www.sec.gov or from SAIC at its website, www.saic.com, or from Engility at its website, www.engility.com.

Participants in Solicitation

SAIC, Engility, and their respective directors, executive officers, and other employees may be deemed to be participants in the solicitation of proxies from the stockholders of SAIC and Engility in connection with the proposed transaction. Information about SAIC's executive officers and directors is set forth in its Annual Report on Form 10-K, which was filed with the SEC on March 29, 2018 and its proxy statement for its 2018 annual meeting of stockholders, which was filed with the SEC on April 25, 2018. Information about Engility's executive officers and directors is set forth in its Annual Report on Form 10-K, which was filed with the SEC on March 2, 2018, and the proxy statement for its 2018 annual meeting of stockholders, which was filed with the SEC on April 13, 2018. Investors may obtain more detailed information regarding the direct and indirect interests of SAIC, Engility, and their respective executive officers and directors in the transaction by reading the preliminary and definitive joint proxy statement/prospectus regarding the transaction, which will be filed with the SEC.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding Engility's future prospects, projected financial results, estimated integration costs and acquisition related amortization expenses, the proposed transaction between SAIC and Engility, and business plans. Words such as "may," "will," "should," "likely," "anticipates," "expects," "intends," "plans," "projects," "believes," "estimates" and similar expressions are also used to identify these forward-looking statements. These statements are based on the current beliefs and expectations of Engility's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. Factors that could cause Engility's actual results to differ materially from those described in the forward-looking statements can be found under the heading "Risk Factors" included in our Annual Report on Form 10-K for the year ended December 31, 2017, and more recent documents that have been filed with the Securities and Exchange Commission (SEC) and are available on the investor relations section of Engility's website (www.engility.com) and on the SEC's website (www.sec.gov). In addition, there are various risks and uncertainties associated with the proposed transaction between SAIC and Engility, including but not limited to, the occurrence of any event, change or other circumstances that could delay the closing of the pending merger; the possibility of non-consummation of the pending merger and termination of the merger agreement; the risk that the Company could be required to pay a termination fee of up to $60 million to SAIC under certain circumstances pursuant to the terms of the merger agreement; the failure to obtain Company stockholder approval of the pending merger or to satisfy any of the other conditions to the merger agreement; the possibility that a governmental entity may prohibit, delay or refuse to grant a necessary regulatory approval in connection with the pending merger; the risk that stockholder litigation in connection with the pending merger may affect the timing or occurrence of the pending merger or result in significant costs of defense, indemnification and liability; the significant transaction costs which have been and may continue to be incurred by the Company related to the pending merger; and other potential risks to the Company associated with any failure to closing the merger, including the potential distraction of employee and management attention during the pendency of the merger, uncertainty about the effect of the pending merger on the Company's relationships with employees, potential and existing customers and suppliers and other parties, and the impact that the failure of the pending merger to close could have on the trading price of shares of Company common stock and the Company's operating results. Forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, historical information should not be considered as an indicator of future performance.



       
              Media:                                  
     
              Investor Relations:


       Scott Fazekas                                      
     Dave Spille


       Engility Holdings, Inc.                            
     Engility Holdings, Inc.


       (703) 984-5068                                     
     (703) 984-6120

                                Scott.Fazekas@engility.com                           Dave.Spille@engility.com

    ---


                                                                                                       
       
                ENGILITY HOLDINGS, INC.

                                                                                             
            
         UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                                  
          
           (in thousands, except per share data)






                                                                          Three Months Ended                                                                              Nine Months Ended



                                                                September                                                                 September                                      September          September

                                                                            28,                                                                         29,                                          28,                    29,
                                                                           2018                                                                                                                    2018                   2017
                                                                                                                                                      2017



     Revenue                                                                     $
              471,207                                                       $
        487,144                                $
              1,436,281  $
          1,467,030



     Costs and expenses



     Cost of revenue                                                                         400,474                                                             417,581                                            1,225,662          1,255,603



     Selling, general and administrative expenses                                             43,925                                                              33,419                                              120,811            107,636



     Total costs and expenses                                                                444,399                                                             451,000                                            1,346,473          1,363,239




     Operating income                                                                         26,808                                                              36,144                                               89,808            103,791



     Interest expense, net                                                                    16,981                                                              19,739                                               53,520             59,189



     Other income, net                                                                         (191)                                                               (62)                                               (441)             (121)




     Income before provision for income taxes                                                 10,018                                                              16,467                                               36,729             44,723



     Provision for income taxes                                                                4,601                                                               5,611                                               10,968             16,671




     Net income                                                                                5,417                                                              10,856                                               25,761             28,052



     Less: Net income attributable to non-controlling interest                                 1,135                                                               1,051                                                3,063              3,683




     Net income attributable to Engility                                           $
              4,282                                                         $
        9,805                                   $
              22,698     $
          24,369






     Earnings per share attributable to Engility



     Basic                                                                          $
              0.12                                                          $
        0.27                                     $
              0.61       $
          0.66



     Diluted                                                                        $
              0.11                                                          $
        0.26                                     $
              0.60       $
          0.65





     Weighted average number of shares outstanding



     Basic                                                                                    36,968                                                              36,809                                               36,928             36,831



     Diluted                                                                                  37,782                                                              37,348                                               37,737             37,354


                                                                                        
        
             ENGILITY HOLDINGS, INC.

                                                                                      
       
         UNAUDITED CONSOLIDATED BALANCE SHEETS

                                                                                           
       
                (in thousands)






                                                                                                                                      September                      December

                                                                                                                                                 28,                           31,


                                                                                                                                                2018                          2017



       
                Assets:



       Current assets:



       Cash and cash equivalents                                                                                                                       $
        41,699                  $
         41,890



       Accounts receivables, net                                                                                                                             75,905                        108,100



       Unbilled receivables                                                                                                                                 255,459                        222,994



       Other current assets                                                                                                                                  18,590                         19,681




       Total current assets                                                                                                                                 391,653                        392,665



       Property, plant and equipment, net                                                                                                                    49,492                         44,006



       Goodwill                                                                                                                                           1,071,371                      1,071,371



       Identifiable intangible assets, net                                                                                                                  337,047                        361,410



       Deferred tax assets                                                                                                                                  109,464                        150,535



       Other assets                                                                                                                                           5,786                          6,021




       Total assets                                                                                                                                 $
        1,964,813               $
         2,026,008




       
                Liabilities and Equity:



       Current liabilities:



       Current portion of long-term debt                                                                                                               $
        25,260                  $
         26,947



       Accounts payable, trade                                                                                                                               44,900                         52,954



       Accrued employment costs                                                                                                                              99,304                         77,545



       Accrued expenses                                                                                                                                      79,766                         74,856



       Advance payments and billings in excess of costs incurred                                                                                             26,261                         30,380



       Income tax liabilities                                                                                                                                   352                            548



       Other current liabilities                                                                                                                             16,257                         26,688




       Total current liabilities                                                                                                                            292,100                        289,918



       Long-term debt                                                                                                                                       871,857                        938,687



       Income tax liabilities                                                                                                                                33,080                         62,219



       Other liabilities                                                                                                                                     59,987                         59,079




       Total liabilities                                                                                                                                  1,257,024                      1,349,903




       Equity:



       Preferred stock, par value $0.01 per share, 25,000 shares authorized,
      
          none issued or outstanding as of September 28, 2018 or December 31, 2017



       Common stock, par value $0.01 per share, 175,000 shares authorized,                                                                                      370                            368
      
          36,969 and 36,822 shares issued and outstanding as of
      
          September 28, 2018 and December 31, 2017, respectively



       Additional paid-in capital                                                                                                                         1,252,006                      1,244,940



       Accumulated deficit                                                                                                                                (552,151)                     (576,019)



       Accumulated other comprehensive loss                                                                                                                 (1,693)                       (3,805)




       Total equity attributable to Engility                                                                                                                698,532                        665,484



       Non-controlling interest                                                                                                                               9,257                         10,621




       Total equity                                                                                                                                         707,789                        676,105




       Total liabilities and equity                                                                                                                 $
        1,964,813               $
         2,026,008


                                                                                   
       
                ENGILITY HOLDINGS, INC.

                                                                                
     
         UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                     
         
                (in thousands)






                                                                                                                           Nine Months Ended



                                                                                                                               September                     September

                                                                                                                                            28,                         29,
                                                                                                                                           2018                        2017



     
                Operating activities:



     Net income                                                                                                                                $
        25,761                $
         28,052



     Share-based compensation                                                                                                                         9,111                        6,052



     Depreciation and amortization                                                                                                                   32,460                       33,172



     Loss (gain) on sale of property, plant and equipment                                                                                                69                        (306)



     Loss on extinguishment of debt                                                                                                                     253                          432



     Amortization of bank debt fees                                                                                                                   6,389                        6,484



     Deferred income taxes                                                                                                                           39,810                       17,096



     Excess tax deduction on share-based compensation                                                                                                   106                        (191)



     Changes in operating assets and liabilities:



     Receivables                                                                                                                                      5,213                      (7,465)



     Other assets                                                                                                                                        31                        7,894



     Accounts payable, trade                                                                                                                        (9,310)                       5,332



     Accrued employment costs                                                                                                                        21,759                      (2,133)



     Accrued expenses                                                                                                                                 4,023                        5,093



     Advance payments and billings in excess of costs incurred                                                                                      (4,119)                     (1,354)



     Other liabilities                                                                                                                             (36,811)                    (19,403)




     Net cash provided by operating activities                                                                                                       94,745                       78,755



     
                Investing activities:



     Proceeds (payments) from sale of business, net of amount placed in escrow                                                                      (1,900)                      22,349



     Proceeds from sale of property, plant and equipment                                                                                                                          2,902



     Capital expenditures                                                                                                                          (11,404)                     (5,810)




     Net cash provided by (used in) investing activities                                                                                           (13,304)                      19,441



     
                Financing activities:



     Repayment of long-term debt                                                                                                                   (75,115)                    (86,410)



     Gross borrowings from revolving credit facility                                                                                                167,000                      270,000



     Gross repayments of revolving credit facility                                                                                                (167,000)                   (270,000)



     Debt issuance costs                                                                                                                               (45)



     Payment of employee withholding taxes on share-based compensation                                                                              (2,045)                     (1,501)



     Dividends paid                                                                                                                                                               (407)



     Distributions to non-controlling interest member                                                                                               (4,427)                     (6,136)




     Net cash used in financing activities                                                                                                         (81,632)                    (94,454)




     Net change in cash and cash equivalents                                                                                                          (191)                       3,742



     Cash and cash equivalents, beginning of period                                                                                                  41,890                       48,236




     Cash and cash equivalents, end of period                                                                                                  $
        41,699                $
         51,978

Non-GAAP Measures

The tables under "Engility Holdings, Inc. Reconciliation of Non-GAAP Measures" present Adjusted Operating Income, Adjusted Operating Margin, Earnings before Interest, Taxes, Depreciation, and Amortization ("EBITDA"), Adjusted EBITDA, EBITDA Margin, and Adjusted EBITDA Margin, reconciled to their most directly comparable GAAP measure. These financial measures are calculated and presented on the basis of methodologies other than in accordance with U.S. generally accepted accounting principles ("Non-GAAP Measures"). Engility has provided these Non-GAAP Measures to adjust for, among other things, the transaction costs related to the SAIC Merger, the impact of amortization expenses related to our acquisitions of TASC, Inc. and Dynamics Research Corporation, costs associated with a loss or gain on the disposal or sale of property, plant and equipment, restructuring and related expenses, legal and settlement costs, and refinancing-related expenses. These items have been adjusted because they are not considered core to the company's business or otherwise not considered operational or because these charges are non-cash or non-recurring. The company presents these Non-GAAP Measures because management believes that they are meaningful to understanding Engility's performance during the periods presented and the company's ongoing business. Non-GAAP Measures are not prepared in accordance with GAAP and therefore are not necessarily comparable to similarly titled metrics or the financial results of other companies. These Non-GAAP Measures should be considered a supplement to, not a substitute for, or superior to, the corresponding financial measures calculated in accordance with GAAP.


                                                                                                                          
              
                ENGILITY HOLDINGS, INC.

                                                                                                                    
              
                RECONCILIATION OF NON-GAAP MEASURES




                                                                 
            The following tables set forth a reconciliation of each of these Non-GAAP Measures to the most directly comparable GAAP measure for the periods presented.




                                                                                                          
              
                Adjusted Operating Income and Adjusted Operating Margin

                                                                                                                           
              
                (dollars in thousands)






                                                                            Three Months Ended                                                                                                                                       Nine Months Ended



                                                             September                                                                                      September                                                                                  September           September

                                                                        28,                                                                                               29,                                                                                     28,                     29,
                                                                       2018                                                                                              2017                                                                                    2018                    2017



       Net income                                                                          $
              5,417                                                                                               $
              10,856                                             $
             25,761       $
       28,052



       Provision for income taxes (1)                                                                  4,601                                                                                                            5,611                                                        10,968            16,671



       Other income, net                                                                               (191)                                                                                                            (62)                                                        (441)            (121)



       Interest expense, net (2)                                                                      16,981                                                                                                           19,739                                                        53,520            59,189




       
                Operating income                                                                  26,808                                                                                                           36,144                                                        89,808           103,791






       
                Adjustments



       Acquisition, restructuring and legal and                                                        6,380                                                                                                            (139)                                                        8,833             3,606
      
          settlement expenses, excluding amortization (3)



       Acquisition-related intangible amortization                                                     6,334                                                                                                            6,334                                                        19,003            19,003



       Loss (gain) on sale of business and property,                                                      51                                                                                                              191                                                            69             (306)
      
          plant and equipment, net




       Total adjustments                                                                              12,765                                                                                                            6,386                                                        27,905            22,303




       
                Adjusted operating income                                $
              
                39,573                                                                                  $
              
                42,530                                        $
     
               117,713  $
     
         126,094






       Operating margin                                                                                  5.7                                                                                                              7.4                                                           6.3               7.1
                                                                                                            %                                                                                                               %                                                            %                %



       Adjusted operating margin                                                                         8.4                                                                                                              8.7                                                           8.2               8.6
                                                                                                            %                                                                                                               %                                                            %                %




              (1)              Cash paid for income taxes for the
                                  three months ended September 28,
                                  2018 and September 29, 2017 was $84
                                  and $151, respectively, and for the
                                  nine months ended September 28, 2018
                                  and September 29, 2017 was $566 and
                                  $539, respectively.





              (2)              Interest expense, net, included
                                  refinancing-related expenses of
                                  $1,918 and $3,140 for the nine
                                  months ended September 28, 2018 and
                                  September 29, 2017, respectively.





              (3)              Includes $5,118 of SAIC transaction-
                                  related expenses in both the three
                                  and nine months ended September 28,
                                  2018.




                      
              
                Supplemental:




                                For the three months ended September
                                  28, 2018 and September 29, 2017, the
                                  impacts to GAAP net income
                                  attributable to Engility from the
                                  provision for income taxes and the
                                  adjustments noted in the above table
                                  were $17 million and $12 million,
                                  respectively. For the nine months
                                  ended September 28, 2018 and
                                  September 29, 2017, the impacts to
                                  GAAP net income attributable to
                                  Engility from the provision for
                                  income taxes and the adjustments
                                  noted in the above table were $39
                                  million in both periods. These
                                  results have not been adjusted for
                                  cash taxes paid or refinancing-
                                  related expenses as noted in
                                  footnote 1 and footnote 2,
                                  respectively.


                                                                                                                  
              
                ENGILITY HOLDINGS, INC.

                                                                                        
          
            Earnings before interest, taxes, depreciation, and amortization (EBITDA) and Adjusted EBITDA

                                                                                                                   
              
                (dollars in thousands)






                                                                            Three Months Ended                                                                                                                Nine Months Ended



                                                             September                                                                              September                                                                   September           September

                                                                        28,                                                                                       29,                                                                      28,                     29,
                                                                       2018                                                                                      2017                                                                     2018                    2017



       Net income                                                                          $
        5,417                                                                                             $
     10,856                                       $
             25,761       $
      28,052





       
                Interest, taxes, and depreciation and


       
                   amortization



       Interest expense                                                                         16,981                                                                                                19,739                                                  53,520           59,189



       Provision for income taxes                                                                4,601                                                                                                 5,611                                                  10,968           16,671



       Depreciation and amortization                                                            10,720                                                                                                11,201                                                  32,460           33,172




       
                EBITDA                                                                      37,719                                                                                                47,407                                                 122,709          137,084






       
                Adjustments to EBITDA



       Acquisition, restructuring and legal and                                                  6,380                                                                                                 (139)                                                  8,833            3,606
      
          settlement expenses, excluding amortization (1)



       Loss (gain) on sale of business and property,                                                51                                                                                                   191                                                      69            (306)
      
          plant and equipment, net




       
                Adjusted EBITDA                                          $
              
          44,150                                                                                $
              
       47,459                                  $
     
               131,611  $
     
        140,384






       EBITDA Margin                                                                               8.0                                                                                                   9.7                                                     8.5              9.3
                                                                                                      %                                                                                                    %                                                      %               %



       Adjusted EBITDA Margin                                                                      9.4                                                                                                   9.7                                                     9.2              9.6
                                                                                                      %                                                                                                    %                                                      %               %




              (1)              Includes $5,118 of SAIC
                                  transaction-related expenses
                                  in both the three and nine
                                  months ended September 28,
                                  2018.

View original content to download multimedia:http://www.prnewswire.com/news-releases/engility-reports-third-quarter-2018-results-300740730.html

SOURCE Engility Holdings, Inc.