LendingTree Reports Record 3Q 2018 Results

CHARLOTTE, N.C., Nov. 1, 2018 /PRNewswire/ -- LendingTree, Inc. (NASDAQ: TREE), operator of LendingTree.com, the nation's leading online loan marketplace, today announced results for the quarter ended September 30, 2018.

"I'm incredibly pleased to report yet another solid quarter at LendingTree where the Company delivered record revenue, variable marketing margin and adjusted EBITDA," said Doug Lebda, Chairman and CEO. "The diversification of the business continues to power our results as non-mortgage revenue grew 45% year-over-year and composed 72% of total revenue. And, thanks in part to ongoing diversification of our marketing mix, Variable Marketing Margin and Adjusted EBITDA grew 30% and 31%, respectively. We remain solidly on track to achieve the goals we set out at the beginning of the year. While the mortgage industry remains under a great deal of pressure, we're fortunate to be able to continue to innovate and affect our mission to empower both consumers and our partners."

J.D. Moriarty, Chief Financial Officer, added "Although the mortgage environment continues to worsen, our other businesses are picking up the slack, enabling us to stay focused on enhancing the mortgage experience. And with the QuoteWizard acquisition officially closed as of yesterday, we're thrilled to be a leading player, at scale, in yet another large and growing non-mortgage category. We continue to meet our financial commitments, we're increasing our full-year guidance to reflect the impact of the acquisition, and we remain optimistic about the outlook for the remainder of the year and beyond."

Third Quarter 2018 Business Highlights

    --  Record revenue from non-mortgage products of $141.8 million in the third
        quarter represents an increase of 45% over the third quarter 2017.
    --  Record personal loans revenue of $38.6 million grew 52% over third
        quarter 2017.
    --  Revenue from our credit card offerings grew to $42.7 million, up 8% over
        the third quarter 2017 and up 10% sequentially.
    --  Several other non-mortgage categories experienced year-over-year revenue
        growth of more than 100%, including student loans, small business loans,
        and deposits.
    --  Mortgage revenue of $55.3 million declined 25% compared to the third
        quarter 2017, driven by a decline in refinance revenue.
    --  More than 9.6 million consumers have now signed up for My LendingTree. 
        Revenue contribution from My LendingTree grew 68% in the third quarter
        compared to the prior year period.


                                                                                                                                                                                 
            
              LendingTree Selected Financial Metrics


                                                                                                                                                                                 
            
              (In millions, except per share amounts)




                                                                                                                                                                                                                              Q/Q                                                                                                              Y/Y


                                                                                                                      3Q 2018                                                    2Q 2018                                     % Change                                                                  3Q 2017                                     % Change




     
              Revenue



     Mortgage Products (1)                                                                                                                 $
            55.3                                                                                           $
            66.9                                  (17)%                                                                  $
          73.8  (25)%



     Non-Mortgage Products (2)                                                                                         141.8                                                                     117.2                                                                        21%                                                                 97.7                               45%



     
              Total Revenue                                                                                                  $
            
              197.1                                                                               $
            
              184.1                                     7%                                                         $
         
            171.5    15%



     
              Non-Mortgage % of Total                                                                                                             72%                                                                        64%                                                                                                             57%





     Income Before Income Taxes                                                                                                            $
            17.8                                                                                           $
            15.1                                    18%                                                                  $
          14.4    24%



     Income Tax Benefit (Expense)                                                                                                          $
            10.5                                                                                           $
            29.7                                  (65)%                                                                 $
          (4.3)   N/A




     
              Net Income from Continuing Operations                                                                           $
            
              28.4                                                                                $
            
              44.8                                  (37)%                                                          $
         
            10.1   181%



     
              Net Income from Cont. Ops. % of Revenue                                                                                             14%                                                                        24%                                                                                                              6%





     
              Net Income per Share from Cont. Ops.



     Basic                                                                                                                                 $
            2.22                                                                                           $
            3.61                                  (39)%                                                                  $
          0.84   164%



     Diluted                                                                                                                               $
            2.05                                                                                           $
            3.17                                  (35)%                                                                  $
          0.74   177%





     
              Variable Marketing Margin



     Total Revenue                                                                                                                        $
            197.1                                                                                          $
            184.1                                     7%                                                                 $
          171.5    15%



     Variable Marketing Expense (3) (4)                                                                                                 $
            (120.3)                                                                                       $
            (116.4)                                    3%                                                               $
          (112.4)    7%




     
              Variable Marketing Margin (4)                                                                                   $
            
              76.8                                                                                $
            
              67.7                                    13%                                                          $
         
            59.1    30%



     
              Variable Marketing Margin % of Revenue                                                                                              39%                                                                        37%                                                                                                             34%





     
              Adjusted EBITDA (4)                                                                                             $
            
              45.3                                                                                $
            
              37.1                                    22%                                                          $
         
            34.7    31%



     
              Adjusted EBITDA % of Revenue (4)                                                                                                    23%                                                                        20%                                                                                                             20%





     
              Adjusted Net Income (4)                                                                                         $
            
              26.6                                                                                $
            
              20.8                                    28%                                                          $
         
            16.1    65%





     
              Adjusted Net Income per Share (4)                                                                               $
            
              1.92                                                                                $
            
              1.47                                    31%                                                          $
         
            1.17    64%







     (1) Includes the purchase mortgage and refinance mortgage products.



     (2) Includes the home equity, reverse mortgage, personal loan, credit card, small business loan, student loan, auto loan, home services, insurance, deposit and personal credit products.



     (3) Represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses.  Also includes the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties.  Excludes overhead, fixed costs and personnel-related expenses.


      (4) Variable Marketing Expense, Variable Marketing Margin, Variable Marketing Margin % of Revenue, Adjusted EBITDA, Adjusted EBITDA % of revenue, Adjusted Net Income and Adjusted Net Income per Share are non-GAAP measures.  Please see "LendingTree's Reconciliation of Non-GAAP Measures to GAAP" and "LendingTree's Principles of Financial Reporting"
       below for more information.

Third Quarter 2018 Financial Highlights

    --  Record consolidated revenue of $197.1 million represents an increase of
        15% over revenue in the third quarter 2017.
    --  GAAP net income from continuing operations of $28.4 million, or $2.05
        per diluted share.
    --  Record Variable Marketing Margin of $76.8 million represents 39% of
        revenue and grew 30% over third quarter 2017.
    --  Record Adjusted EBITDA of $45.3 million increased 31% over third quarter
        2017.
    --  Adjusted Net Income per share of $1.92 represents growth of 64% over
        third quarter 2017.
    --  During the quarter, the company repurchased 49 thousand shares of its
        stock at a weighted-average price per share of $230 for aggregate
        consideration of $11.2 million. As of September 30, 2018, the company
        had approximately $70.6 million in repurchase authorization remaining.

Business Outlook - 2018

Inclusive of two months' impact from the QuoteWizard acquisition, LendingTree is increasing Revenue, Variable Marketing Margin and Adjusted EBITDA guidance for full-year 2018, as follows:

Full-year 2018:

    --  Revenue is now anticipated to be in the range of $765 - $775 million, up
        from prior range of $745 - $765 million.
    --  Variable Marketing Margin is expected in the range of $283 - $288
        million, up from prior range of $275 - $285.
    --  Adjusted EBITDA is now anticipated in the range of $152 - $155 million,
        up from prior range of $148 - $152 million, and representing growth of
        32% - 35% over 2017.

LendingTree is not able to provide a reconciliation of projected Variable Marketing Margin or Adjusted EBITDA to the most directly comparable expected GAAP results due to the unknown effect, timing and potential significance of the effects of legal matters, tax considerations, and income and expense from changes in fair value of contingent consideration from acquisitions. Expenses associated with legal matters, tax consequences, and income and expense from changes in fair value of contingent consideration from acquisitions have in the past, and may in the future, significantly affect GAAP results in a particular period.

Quarterly Conference Call

A conference call to discuss LendingTree's second quarter 2018 financial results will be webcast live today, November 1, 2018 at 9:00 AM Eastern Time (ET). The live audiocast is open to the public and will be available on LendingTree's investor relations website at http://investors.lendingtree.com/. The call may also be accessed toll-free via phone at (877) 606-1416. Callers outside the United States and Canada may dial (707) 287-9313. Following completion of the call, a recorded replay of the webcast will be available on LendingTree's investor relations website until 12:00 PM ET on Thursday, November 8, 2018. To listen to the telephone replay, call toll-free (855) 859-2056 with passcode #3246478. Callers outside the United States and Canada may dial (404) 537-3406 with passcode #3246478.


                                                                                            
        
                LENDINGTREE, INC. AND SUBSIDIARIES


                                                                                 
            
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME


                                                                                                  
              
                (Unaudited)




                                                                                                            Three Months Ended                                                             Nine Months Ended
                                                                                                   September 30,                                                                  September 30,


                                                                                      2018                                     2017                      2018                                            2017

                                                                                                                                                                                                       ---

                                                                                                 
              
                
                  (in thousands, except per share amounts)



              
                Revenue                                                         $
        
                197,057                                         $
              
                171,494               $
      
            562,193  $
       
            456,782



              Costs and expenses:



              Cost of revenue (exclusive of depreciation and amortization shown    10,838                                                4,388                                                       22,577                 12,143
    separately below) (1)



              Selling and marketing expense (1)                                   124,400                                              118,538                                                      374,390                320,930



              General and administrative expense (1)                               22,980                                               17,920                                                       70,553                 41,561



              Product development (1)                                               6,608                                                4,805                                                       18,835                 12,492



              Depreciation                                                          1,895                                                1,798                                                        5,199                  5,309



              Amortization of intangibles                                           5,701                                                3,817                                                       13,628                  9,034



              Change in fair value of contingent consideration                      2,105                                                2,501                                                        1,197                 20,640



              Severance                                                             2,328                                                                                                            2,331                    404



              Litigation settlements and contingencies                               (88)                                                 272                                                        (280)                   961




              
                Total costs and expenses                               176,767                                              154,039                                                      508,430                423,474

    ---


              
                Operating income                                        20,290                                               17,455                                                       53,763                 33,308



              Other expense, net:



              Interest expense, net                                               (2,393)                                             (2,804)                                                     (8,305)               (4,048)



              Other expense                                                          (69)                                               (228)                                                       (106)                 (215)

    ---


              
                Income before income taxes                              17,828                                               14,423                                                       45,352                 29,045



              Income tax benefit (expense)                                         10,534                                              (4,292)                                                      63,716                (3,109)

    ---


              
                Net income from continuing operations                   28,362                                               10,131                                                      109,068                 25,936



              Loss from discontinued operations, net of tax                       (2,634)                                             (1,011)                                                     (9,269)               (2,632)

    ---


              
                Net income and comprehensive income                              $
        
                25,728                                           $
              
                9,120                $
      
            99,799   $
       
            23,304

    ---




              
                Weighted average shares outstanding:



              Basic                                                                12,799                                               11,999                                                       12,437                 11,931



              Diluted                                                              13,850                                               13,774                                                       14,299                 13,625



              
                Income per share from continuing operations:



              Basic                                                                                  $
              2.22                                                         $
              0.84                      $
           8.77          $
           2.17



              Diluted                                                                                $
              2.05                                                         $
              0.74                      $
           7.63          $
           1.90



              
                Loss per share from discontinued operations:



              Basic                                                                                $
              (0.21)                                                      $
              (0.08)                    $
          (0.75)        $
          (0.22)



              Diluted                                                                              $
              (0.19)                                                      $
              (0.07)                    $
          (0.65)        $
          (0.19)



              
                Net income per share:



              Basic                                                                                  $
              2.01                                                         $
              0.76                      $
           8.02          $
           1.95



              Diluted                                                                                $
              1.86                                                         $
              0.66                      $
           6.98          $
           1.71

    ---




              (1) Amounts include non-cash compensation, as follows:



              Cost of revenue                                                                         $
              123                                                           $
              41                       $
           260           $
           129



              Selling and marketing expense                                         1,577                                                1,366                                                        4,511                  2,543



              General and administrative expense                                    8,388                                                5,864                                                       25,617                  8,684



              Product development                                                   2,009                                                  667                                                        3,996                  1,712


                                                
              
             LENDINGTREE, INC. AND SUBSIDIARIES


                                                    
              
             CONSOLIDATED BALANCE SHEETS


                                                            
           
                (Unaudited)




                                                 September 30,                                                       December 31,
                                                          2018                                                                2017

                                                                                                                              ---

                                                                                     (in thousands, except par value
                                                                        and share amounts)



       
                ASSETS:


        Cash and cash equivalents                                          $
              265,194                                                    $
       368,550


        Restricted cash and cash
         equivalents                                        47                                                                          4,091


        Accounts receivable, net                        79,444                                                                         53,444


        Prepaid and other current
         assets                                         16,411                                                                         11,881


        Current assets of discontinued
         operations                                        175                                                                             75

    ---

                     Total current assets              361,271                                                                        438,041


        Property and equipment, net                     40,448                                                                         36,431



       Goodwill                                       166,330                                                                        113,368


        Intangible assets, net                          95,970                                                                         81,125


        Deferred income tax assets                      75,484                                                                         20,156


        Other non-current assets                         1,708                                                                          1,910


        Non-current assets of
         discontinued operations                         2,428                                                                          2,428


                     Total assets                                $
           
                743,639                                                $
     
         693,459

    ---




       
                LIABILITIES:


        Accounts payable, trade                                             $
              13,355                                                      $
       9,250


        Accrued expenses and other
         current liabilities                            68,711                                                                         77,183


        Current contingent
         consideration                                   7,327                                                                         46,576


        Current liabilities of
         discontinued operations                        18,988                                                                         14,507

    ---

                     Total current liabilities         108,381                                                                        147,516



       Long-term debt                                 247,696                                                                        238,199


        Non-current contingent
         consideration                                   9,019                                                                         11,273


        Other non-current liabilities                    2,077                                                                          1,597


                     Total liabilities                 367,173                                                                        398,585

    ---


       Commitments and contingencies



       
                SHAREHOLDERS' EQUITY:


        Preferred stock $.01 par value;
         5,000,000 shares authorized;
         none issued or outstanding                          -


        Common stock $.01 par value;
         50,000,000 shares authorized;
         15,390,409 and 14,218,572
         shares issued, respectively,
         and 12,945,961 and 11,979,434
         shares outstanding,
         respectively                                      154                                                                            142


        Additional paid-in capital                   1,125,185                                                                      1,087,582



       Accumulated deficit                          (607,182)                                                                     (708,354)


        Treasury stock; 2,444,448 and
         2,239,138 shares, respectively              (142,268)                                                                      (85,085)


        Noncontrolling interest                            577                                                                            589

    ---

                     Total shareholders' equity        376,466                                                                        294,874

    ---

                     Total liabilities and
                      shareholders' equity                       $
           
                743,639                                                $
     
         693,459

    ---


                                                    
              
              LENDINGTREE, INC. AND SUBSIDIARIES


                                                   
              
              CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                
            
                (Unaudited)




                                                                                      Nine Months Ended September 30,


                                                                  2018                                          2017

                                                                                                                ---

                                                                                                      (in thousands)


        Cash flows from operating activities attributable to
         continuing operations:


                     Net income and comprehensive income                $
              
                99,799                          $
      
      23,304


        Less: Loss from discontinued
         operations, net of tax                                  9,269                                                    2,632

    ---

        Income from continuing operations                      109,068                                                   25,936


        Adjustments to reconcile income from continuing
         operations to net cash provided by operating
         activities attributable to continuing operations:


        Loss on impairments and disposal of
         assets                                                  1,986                                                      673


        Amortization of intangibles                             13,628                                                    9,034



       Depreciation                                             5,199                                                    5,309


        Rental amortization of intangibles
         and depreciation                                          554                                                    1,011


        Non-cash compensation expense                           34,384                                                   13,068



       Deferred income taxes                                 (64,435)                                                 (5,571)


        Change in fair value of contingent
         consideration                                           1,197                                                   20,640



       Bad debt expense                                           922                                                      401


        Amortization of debt issuance costs                      1,308                                                      622


        Amortization of convertible debt
         discount                                                8,497                                                    3,635


        Changes in current assets and liabilities:



       Accounts receivable                                   (23,387)                                                (22,271)


        Prepaid and other current assets                       (2,970)                                                 (5,070)


        Accounts payable, accrued expenses
         and other current liabilities                         (7,910)                                                  19,361


        Current contingent consideration                      (21,900)



       Income taxes receivable                                  4,223                                                  (1,399)



       Other, net                                               (137)                                                   (296)


                     Net cash provided by operating
                      activities attributable to
                      continuing operations                     60,227                                                   65,083

    ---

        Cash flows from investing activities attributable to
         continuing operations:



       Capital expenditures                                  (10,640)                                                 (5,925)


        Acquisition of Student Loan Hero,
         net of cash acquired                                 (57,448)


        Acquisition of Ovation, net of cash
         acquired                                             (11,683)



       Acquisition of SnapCap                                    (10)                                                (11,886)


        Acquisition of DepositAccounts                               -                                                (25,000)


        Acquisition of MagnifyMoney, net of
         cash acquired                                               -                                                (29,511)


        Other investing activities                                (12)


                     Net cash used in investing
                      activities attributable to
                      continuing operations                   (79,793)                                                (72,322)

    ---

        Cash flows from financing activities attributable to
         continuing operations:


        Proceeds from exercise of stock
         options, net of payments related
         to net-share settlement of stock-
         based compensation                                      3,236                                                    1,065


        Contingent consideration payments                     (26,600)


        Proceeds from the issuance of
         0.625% Convertible Senior Notes                             -                                                 300,000


        Payment of convertible note hedge
         transactions                                                -                                                (61,500)


        Proceeds from the sale of warrants                           -                                                  43,410


        Payment of debt issuance costs                           (100)                                                 (9,264)


        Purchase of treasury stock                            (57,018)                                                (10,001)


                     Net cash (used in) provided by
                      financing activities attributable
                      to continuing operations                (80,482)                                                 263,710


                     Total cash (used in) provided by
                      continuing operations                  (100,048)                                                 256,471

    ---


       Discontinued operations:


        Net cash used in operating
         activities attributable to
         discontinued operations                               (7,352)                                                 (2,365)


                     Total cash used in discontinued
                      operations                               (7,352)                                                 (2,365)

    ---

                     Net (decrease) increase in cash,
                      cash equivalents, restricted cash
                      and restricted cash equivalents        (107,400)                                                 254,106


        Cash, cash equivalents, restricted
         cash and restricted cash
         equivalents at beginning of period                    372,641                                                   95,220



                     Cash, cash equivalents, restricted
                      cash and restricted cash
                      equivalents at end of period                     $
              
                265,241                         $
      
      349,326

    ---

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

Below is a reconciliation of selling and marketing expense to Variable Marketing Expense. See "Lending Tree's Principles of Financial Reporting" for further discussion of the Company's use of this non-GAAP measure.


                                                                                                                                                                    
              
                Three Months Ended


                                                                                                                                    September 30,                           June 30,                           September 30,
                                                                                                                                             2018                                2018                                     2017

                                                                                                                                                                                                                         ---




       
                Selling and marketing expense                                                                                                  $
              
                124,400                                                $
     
      123,946 $
     
     118,538

    ---


       Non-variable selling and marketing expense (1)                                                                                    (7,770)                                                                    (7,571)             (6,118)



       Cost of advertising re-sold to third parties (2)                                                                                    3,628

    ---


       
                Variable Marketing Expense                                                                                                     $
              
                120,258                                                $
     
      116,375 $
     
     112,420

    ---



        (1) Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses.  Includes overhead, fixed costs and personnel-related expenses.



       (2) Represents the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties.  Excludes overhead, fixed costs, and personnel-related expenses.

Below is a reconciliation of net income from continuing operations to Variable Marketing Margin and net income from continuing operations % of revenue to Variable Marketing Margin % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.


                                                                                                                                                                                  
              
                Three Months Ended


                                                                                                                                                   September 30,                           June 30,                           September 30,
                                                                                                                                                            2018                                2018                                     2017

                                                                                                                                                                                                                                        ---




       
                Net income from continuing operations                                                                                                          $
              
                28,362                                           $
     
       44,849  $
     
     10,131

    ---


       
                Net income from continuing operations % of revenue                                                                                       14                                                                          24               6
                                                                                                                                                      
            %                                                                 
            %              %





       Adjustments to reconcile to Variable Marketing Margin:



       Cost of revenue                                                                                                                                   10,838                                                                       6,043           4,388



       Cost of advertising re-sold to third parties (1)                                                                                                 (3,628)



       Non-variable selling and marketing expense (2)                                                                                                     7,770                                                                       7,571           6,118



       General and administrative expense                                                                                                                22,980                                                                      24,759          17,920



       Product development                                                                                                                                6,608                                                                       5,967           4,805



       Depreciation                                                                                                                                       1,895                                                                       1,633           1,798



       Amortization of intangibles                                                                                                                        5,701                                                                       3,964           3,817



       Change in fair value of contingent consideration                                                                                                   2,105                                                                       (167)          2,501



       Severance                                                                                                                                          2,328                                                                           3



       Litigation settlements and contingencies (3)                                                                                                        (88)                                                                      (170)            272



       Interest expense, net                                                                                                                              2,393                                                                       2,924           2,804



       Other expense                                                                                                                                         69                                                                          71             228



       Income tax (benefit) expense                                                                                                                    (10,534)                                                                   (29,721)          4,292




       
                Variable Marketing Margin                                                                                                                      $
              
                76,799                                           $
     
       67,726  $
     
     59,074

    ---


       
                Variable Marketing Margin % of revenue                                                                                                   39                                                                          37              34
                                                                                                                                                      
            %                                                                 
            %        
         %





       (1) Represents the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties.  Excludes overhead, fixed costs, and personnel-related expenses.



       (2) Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses.  Includes overhead, fixed costs and personnel-related expenses.



       (3) Includes legal fees for certain patent litigation.

Below is a reconciliation of net income from continuing operations to adjusted EBITDA and net income from continuing operations % of revenue to adjusted EBITDA % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.


                                                                                           
       
           Three Months Ended


                                                                        September 30,        June 30,                     September 30,
                                                                                 2018             2018                               2017

                                                                                                                                    ---




       
                Net income from continuing operations                            $
     
         28,362                                     $
     
       44,849  $
     
     10,131

    ---


       
                Net income from continuing operations % of revenue            14                                                 24               6
                                                                           
            %                                        
            %              %



       Adjustments to reconcile to Adjusted EBITDA:



       Amortization of intangibles                                             5,701                                              3,964           3,817



       Depreciation                                                            1,895                                              1,633           1,798



       Severance                                                               2,328                                                  3



       Loss on impairments and disposal of assets                                 97                                              1,797             364



       Non-cash compensation                                                  12,097                                             11,178           7,938



       Change in fair value of contingent consideration                        2,105                                              (167)          2,501



       Acquisition expense                                                       765                                                625             320



       Litigation settlements and contingencies (1)                             (88)                                             (170)            272



       Interest expense, net                                                   2,393                                              2,924           2,804



       Rental depreciation and amortization of intangibles                       158                                                194             486



       Income tax (benefit) expense                                         (10,534)                                          (29,721)          4,292

    ---


       
                Adjusted EBITDA                                                  $
     
         45,279                                     $
     
       37,109  $
     
     34,723

    ---


       
                Adjusted EBITDA % of revenue                                  23                                                 20              20
                                                                           
            %                                        
            %        
         %





       (1) Includes legal fees for certain patent litigation.

Below is a reconciliation of net income from continuing operations to Adjusted Net Income and net income per diluted share from continuing operations to Adjusted Net Income per share. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.


                                                                                    
       
           Three Months Ended


                                                               September 30,          June 30,                     September 30,
                                                                        2018               2018                               2017

                                                                                                                             ---



                     Net income from
                      continuing operations                                  $
       
         28,362                                     $
       
         44,849  $
       
       10,131

    ---

        Adjustments to reconcile to Adjusted Net
         Income:


        Non-cash compensation                                         12,097                                               11,178               7,938


        Loss on impairments and
         disposal of assets                                               97                                                1,797                 364


        Acquisition expense                                              765                                                  625                 320


        Change in fair value of
         contingent consideration                                      2,105                                                (167)              2,501



       Severance                                                      2,328                                                    3


        Litigation settlements
         and contingencies (1)                                          (88)                                               (170)                272


        Income tax benefit from
         adjusted items                                              (4,760)                                             (3,639)            (4,581)


        Excess tax benefit from
         stock-based
         compensation                                               (14,321)                                            (33,667)              (811)



                     Adjusted net income                                     $
       
         26,585                                     $
       
         20,809  $
       
       16,134

    ---



                     Net income per diluted
                      share from continuing
                      operations                                               $
       
         2.05                                       $
       
         3.17    $
       
       0.74

    ---

        Adjustments to reconcile
         net income from
         continuing operations to
         Adjusted Net Income                                          (0.13)                                              (1.70)               0.43



                     Adjusted net income per
                      share                                                    $
       
         1.92                                       $
       
         1.47    $
       
       1.17

    ---



                     Weighted average diluted
                      shares outstanding                              13,850                                               14,147              13,774





       (1) Includes legal fees for certain patent litigation.

LENDINGTREE'S PRINCIPLES OF FINANCIAL REPORTING

LendingTree reports the following non-GAAP measures as supplemental to GAAP:

    --  Variable Marketing Margin, including Variable Marketing Expense
    --  Variable Marketing Margin % of revenue
    --  Earnings Before Interest, Taxes, Depreciation and Amortization, as
        adjusted for certain items discussed below ("Adjusted EBITDA")
    --  Adjusted EBITDA % of revenue
    --  Adjusted Net Income
    --  Adjusted Net Income per share

Variable Marketing Margin is a measure of the efficiency of the Company's operating model, measuring revenue after subtracting variable marketing and advertising costs that directly influence revenue. The Company's operating model is highly sensitive to the amount and efficiency of variable marketing expenditures, and the Company's proprietary systems are able to make rapidly changing decisions concerning the deployment of variable marketing expenditures (primarily but not exclusively online and mobile advertising placement) based on proprietary and sophisticated analytics. Variable Marketing Margin and Variable Marketing Margin % of revenue are primary metrics by which the Company measures the effectiveness of its marketing efforts.

Adjusted EBITDA and Adjusted EBITDA % of revenue are primary metrics by which LendingTree evaluates the operating performance of its businesses, on which its marketing expenditures and internal budgets are based and, in the case of Adjusted EBITDA, by which management and many employees are compensated.

Adjusted Net Income and Adjusted Net Income per share supplement GAAP income from continuing operations and GAAP income per diluted share from continuing operations by enabling investors to make period to period comparisons of those components of the nearest comparable GAAP measures that management believes better reflect the underlying financial performance of the Company's business operations during particular financial reporting periods. Adjusted Net Income and Adjusted Net Income per share exclude certain amounts, such as non-cash compensation, non-cash asset impairment charges, gain/loss on disposal of assets, severance, litigation settlements, contingencies and legal fees for certain patent litigation, acquisition and disposition income or expenses including with respect to changes in fair value of contingent consideration, one-time items which are recognized and recorded under GAAP in particular periods but which might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded, the effects to income taxes of the aforementioned adjustments and any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09. LendingTree believes that Adjusted Net Income and Adjusted Net Income per share are useful financial indicators that provide a different view of the financial performance of the Company than Adjusted EBITDA (the primary metric by which LendingTree evaluates the operating performance of its businesses) and the GAAP measures of net income from continuing operations and GAAP income per diluted share from continuing operations.

These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. LendingTree provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measures set forth above.

Definition of LendingTree's Non-GAAP Measures

Variable Marketing Margin is defined as revenue less Variable Marketing Expense. Variable Marketing Expense is defined as the expense attributable to variable costs paid for advertising, direct marketing and related expenses, including the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties, and excluding overhead, fixed costs and personnel-related expenses. The majority of these variable advertising costs are expressly intended to drive traffic to our websites and these variable advertising costs are included in selling and marketing expense on the company's consolidated statements of operations and consolidated income. When advertising inventory is re-sold to third parties, the proceeds of such transactions are included in revenue for the purposes of calculating Variable Marketing Margin, and the costs of such re-sold advertising are included in cost of revenue in the company's consolidated statements of operations and consolidated income and are included in Variable Marketing Expense for purposes of calculating Variable Marketing Margin.

EBITDA is defined as net income from continuing operations excluding interest, income taxes, amortization of intangibles and depreciation.

Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements, contingencies and legal fees for certain patent litigation, (6) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), and (7) one-time items.

Adjusted Net Income is defined as net income (loss) from continuing operations excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements, contingencies and legal fees for certain patent litigation, (6) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), (7) one-time items, (8) the effects to income taxes of the aforementioned adjustments, and (9) any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09.

Adjusted Net Income per share is defined as Adjusted Net Income divided by the adjusted weighted average diluted shares outstanding. For periods which the Company reports GAAP loss from continuing operations, the effects of potentially dilutive securities are excluded from the calculation of net loss per diluted share from continuing operations because their inclusion would have been anti-dilutive. In periods where the Company reports GAAP loss from continuing operations but reports positive non-GAAP Adjusted Net Income, the effects of potentially dilutive securities are included in the denominator for calculating Adjusted Net Income per share.

LendingTree endeavors to compensate for the limitations of these non-GAAP measures by also providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.

One-Time Items

Adjusted EBITDA and Adjusted Net Income are adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no adjustments for one-time items.

Non-Cash Expenses That Are Excluded From LendingTree's Adjusted EBITDA and Adjusted Net Income

Non-cash compensation expense consists principally of expense associated with the grants of restricted stock, restricted stock units and stock options. These expenses are not paid in cash and LendingTree includes the related shares in its calculations of fully diluted shares outstanding. Upon settlement of restricted stock units, exercise of certain stock options or vesting of restricted stock awards, the awards may be settled on a net basis, with LendingTree remitting the required tax withholding amounts from its current funds. Cash expenditures for employer payroll taxes on non-cash compensation are included within Adjusted EBITDA and Adjusted Net Income.

Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives. Amortization of intangibles are only excluded from Adjusted EBITDA.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

The matters contained in the discussion above may be considered to be "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of LendingTree and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: adverse conditions in the primary and secondary mortgage markets and in the economy, particularly interest rates; default rates on loans, particularly unsecured loans; demand by investors for unsecured personal loans; the effect of such demand on interest rates for personal loans and consumer demand for personal loans; seasonality of results; potential liabilities to secondary market purchasers; changes in the Company's relationships with network lenders, including dependence on certain key network lenders; breaches of network security or the misappropriation or misuse of personal consumer information; failure to provide competitive service; failure to maintain brand recognition; ability to attract and retain consumers in a cost-effective manner; the effects of potential acquisitions of other businesses, including the ability to integrate them successfully with LendingTree's existing operations; accounting rules related to contingent consideration and excess tax benefits or expenses on stock-based compensation that could materially affect earnings in future periods; ability to develop new products and services and enhance existing ones; competition; allegations of failure to comply with existing or changing laws, rules or regulations, or to obtain and maintain required licenses; failure of network lenders or other affiliated parties to comply with regulatory requirements; failure to maintain the integrity of systems and infrastructure; liabilities as a result of privacy regulations; failure to adequately protect intellectual property rights or allegations of infringement of intellectual property rights; and changes in management. These and additional factors to be considered are set forth under "Risk Factors" in our quarterly report on Form 10-Q for the period ended June 30, 2018, in our Annual Report on Form 10-K for the period ended December 31, 2017 and in our other filings with the Securities and Exchange Commission. LendingTree undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations.

About LendingTree, Inc.

LendingTree (NASDAQ: TREE) is the nation's leading online marketplace that connects consumers with the choices they need to be confident in their financial decisions. LendingTree empowers consumers to shop for financial services the same way they would shop for airline tickets or hotel stays, comparing multiple offers from a nationwide network of over 500 partners in one simple search, and can choose the option that best fits their financial needs. Services include mortgage loans, mortgage refinances, auto loans, personal loans, business loans, student refinances, credit cards and more. Through the My LendingTree platform, consumers receive free credit scores, credit monitoring and recommendations to improve credit health. My LendingTree proactively compares consumers' credit accounts against offers on our network, and notifies consumers when there is an opportunity to save money. In short, LendingTree's purpose is to help simplify financial decisions for life's meaningful moments through choice, education and support.

LendingTree, Inc. is headquartered in Charlotte, NC and maintains operations solely in the United States. For more information, please visit www.lendingtree.com.

Investor Relations Contact:
Trent Ziegler
trent.ziegler@lendingtree.com
704-943-8294

Media Contact:
Megan Greuling
megan.greuling@lendingtree.com
704-943-8208

View original content to download multimedia:http://www.prnewswire.com/news-releases/lendingtree-reports-record-3q-2018-results-300741975.html

SOURCE LendingTree, Inc.