Independence Contract Drilling, Inc. Reports Financial Results For The Third Quarter Ended September 30, 2018

HOUSTON, Nov. 6, 2018 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company") (NYSE: ICD) today reported financial results for the three months ended September 30, 2018.

Third Quarter 2018 Highlights

    --  Record quarterly revenues of $28.4 million.
    --  Net loss of $3.9 million, or $0.10 per share.
    --  Adjusted net loss, as defined below, of $1.8 million, or $0.05 per
        share.
    --  Adjusted EBITDA, as defined below, of $6.8 million.
    --  Fleet utilization of 99.0%.
    --  Record revenue days of 1,345.
    --  Fully-burdened margin per day of $7,552 per day.

In the third quarter of 2018, the Company reported record quarterly revenues of $28.4 million, a net loss of $3.9 million, or $0.10 per share, an adjusted net loss (defined below) of $1.8 million, or $0.05 per share, and adjusted EBITDA (defined below) of $6.8 million. This compares to revenues of $25.8 million, a net loss of $3.3 million, or $0.09 per share, an adjusted net loss of $3.2 million, or $0.08 per share, and adjusted EBITDA of $5.0 million in the second quarter of 2018, and revenues of $23.4 million, a net loss of $6.0 million, or $0.16 per share, an adjusted net loss of $5.1 million, or $0.13 per share, and adjusted EBITDA of $3.1 million in the third quarter of 2017.

Chief Executive Officer Anthony Gallegos commented, "Demand for pad-optimal rigs remains strong and contracts continue to roll to market dayrates. With what we see as robust demand for pad-optimal rigs for the foreseeable future, we are placing orders for the long-lead time items necessary to complete the conversion of our three operating, and one idle, SCR rigs to AC, full pad-optimal status. These converted rigs will be marketed with enhanced '300 series' capabilities, including 25,000+ ft. racking capacity, one million lbs. hook-load, 2,000 HP drawworks, 7,500 psi mud systems, three mud pumps, and drilling optimization software and controls making them the highest specification rigs in our fleet and amongst the highest specification rigs in the industry. We plan to have all of these conversions complete by the end of 2019, and the final specifications for each rig will be determined based on the contracts we secure.

On the integration front, the harmonization of systems and processes is in full gear and on schedule. These efforts have already led to the identification of additional transaction synergies, which we now expect to exceed $10 million once the integration process is complete.

Following the closing of the Sidewinder combination on October 1, 2018, we are now operating 31 rigs. We are contracting our remaining marketed but idle rig, which we expect to commence drilling operations by year end, and we have begun optimizing rig placements across our customer base with the signing of three additional term contracts at market dayrates."

Quarterly Operational Results

Operating results for third quarter of 2018 did not include any benefits from the Sidewinder combination, which closed subsequent to quarter end on October 1, 2018.

In the third quarter of 2018, the Company's fleet operated at 99.0% utilization and recorded 1,345 revenue days, compared to 99.3% utilization and recorded 1,265 revenue days in the second quarter of 2018, and 98.0% utilization and 1,235 revenue days in the third quarter of 2017.

Operating revenues in the third quarter of 2018 totaled $28.4 million, compared to $25.8 million in the second quarter of 2018 and $23.4 million in the third quarter of 2017. Revenue per day in the third quarter of 2018 was $20,538, compared to $19,411 in the second quarter of 2018 and $18,034 in the third quarter of 2017. Sequential revenue-per-day improvements were driven by increased pricing on contract renewals and introduction of the Company's 15(th) ShaleDriller® rig into the fleet.

Operating costs in the third quarter of 2018 totaled $18.4 million, compared to $18.0 million in the second quarter of 2018 and $18.2 million in the third quarter of 2017. Fully-burdened operating costs, excluding reactivation and rig construction costs, were $12,986 per day in the third quarter of 2018, compared to $13,034 in the second quarter of 2018 and $13,513 in the third quarter of 2017. The sequential decrease in cost per day related primarily to increased absorption of support group costs across the rig fleet.

Fully-burdened rig operating margins, excluding reactivation and rig construction costs, in the third quarter of 2018 were $7,552 per day, compared to $6,377 per day in the second quarter of 2018 and $4,521 per day in the third quarter of 2017. Sequential improvements of 18% in rig margin per day resulted from significant flow through associated with increasing contractual dayrates and lower costs per day.

Selling, general and administrative expenses in the third quarter of 2018 were $3.9 million (including $0.7 million of non-cash stock-based compensation), compared to $3.5 million (including $0.7 million of non-cash stock-based compensation) in the second quarter of 2018 and $2.9 million (including $0.9 million of non-cash stock-based compensation) in the third quarter of 2017. Sequential increases in SG&A were primarily associated with higher incentive compensation expense.

In the third quarter of 2018, merger expenses directly associated with the strategic combination with Sidewinder Drilling LLC were $1.9 million, compared to $0.4 million in the second quarter of 2018, consisting primarily of legal and other professional fees.

Drilling Operations Update

Following completion of the Sidewinder combination, the Company is operating 31 drilling rigs and is in the process of reactivating an idle rig that is expected to commence drilling operations by the end of 2018.

The Company's September 30, 2018 pro forma backlog of revenues from contracts, with original terms of six months or more, including rigs acquired in the Sidewinder combination, was $154.6 million. Approximately $56.8 million of this backlog is expected to be realized during the remainder of 2018.

Capital Expenditures and Liquidity Update

Aggregate cash outlays for capital expenditures in the third quarter of 2018, net of disposals, were $11.4 million, including $9.0 million of payments for second quarter 2018 deliveries. The Company's aggregate capital expenditure budget for the fourth quarter of 2018 is $6.0 million, including approximately $3.0 million associated with the reactivation of the Company's remaining marketed but idle rig and down payments on long lead-time items required to complete the conversion of the Company's three operating, and one idle, SCR rigs to AC, pad-optimal status in 2019.

In connection with closing of the Sidewinder combination on October 1, 2018, the Company received net proceeds of $127.4 million associated with the funding of a $130 million term loan. Net proceeds from this term loan were utilized to repay in full all of ICD's outstanding bank debt as well as $58.5 million of debt assumed pursuant to the Sidewinder combination. The Company also entered into a new $40 million revolving credit facility, with an initial receivables-based borrowing base of $35.1 million. Approximately $5.0 million was advanced under this credit facility at closing to fund transaction costs due at closing.

Conference Call Details

A conference call for investors will be held today, November 6, 2018, at 11:00 a.m. Central Time (12:00 p.m. Eastern Time) to discuss the Company's third quarter 2018 results.

The call can be accessed live over the telephone by dialing (855) 239-3115 or for international callers, (412) 542-4125. A replay will be available shortly after the call and can be accessed by dialing (877) 344-7529 or for international callers, (412) 317-0088. The passcode for the replay is 10124941. The replay will be available until November 13, 2018.

Interested parties may also listen to a simultaneous webcast of the conference call by logging onto the Company's website at www.icdrilling.com in the Investor Relations section. A replay of the webcast will also be available for approximately 30 days following the call.

About Independence Contract Drilling, Inc.

Independence Contract Drilling provides land-based contract drilling services for oil and natural gas producers in the United States. The Company constructs, owns and operates a fleet of pad-optimal ShaleDriller rigs that are specifically engineered and designed to accelerate its clients' production profiles and cash flows from their most technically demanding and economically impactful oil and gas properties. For more information, visit www.icdrilling.com.

Forward-Looking Statements

This news release contains certain forward-looking statements within the meaning of the federal securities laws. Words such as "anticipated," "estimated," "expected," "planned," "scheduled," "targeted," "believes," "intends," "objectives," "projects," "strategies" and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements relating to Independence Contract Drilling's operations are based on a number of expectations or assumptions which have been used to develop such information and statements but which may prove to be incorrect. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by management of Independence Contract Drilling. For more information concerning factors that could cause actual results to differ materially from those conveyed in the forward-looking statements, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K, filed with the SEC and the information included in subsequent amendments and other filings. These forward-looking statements are based on and include our expectations as of the date hereof. Independence Contract Drilling does not undertake any obligation to update or revise such forward-looking statements to reflect events or circumstances that occur, or which Independence Contract Drilling becomes aware of, after the date hereof.


                                                          
           
            INDEPENDENCE CONTRACT DRILLING, INC.


                                                                    
            
              Unaudited


                                                    
            
            (in thousands, except par value and share data)




                                                                
          
              BALANCE SHEETS




                                                                      
            
              September 30, 2018                 
     
     December 31, 2017




     
              Assets



     Cash and cash equivalents                                                                       $2,965                                  $2,533



     Accounts receivable, net                                                                        23,728                                  18,056



     Inventories                                                                                      3,087                                   2,710



     Assets held for sale                                                                             3,898                                   4,637


      Prepaid expenses and other current
       assets                                                                                          4,188                                   2,957



                                           37,866                                                        30,893

                         Total current
                          assets


      Property, plant and equipment, net                                                             277,978                                 272,388



     Other long-term assets, net                                                                      1,763                                   1,364


                                                  $317,607                                                       $304,645

                         Total assets




     
              Liabilities and Stockholders' Equity



     Liabilities


                         Current portion of
                          long-term debt
                           (1)                         $575                                                           $533


                         Accounts payable            12,573                                                        11,627


                         Accrued liabilities             8,912                                                         6,969



                                           22,060                                                        19,129

                         Total current
                          liabilities


                         Long-term debt (2)            68,631                                                        49,278


                         Deferred income
                          taxes, net               563                                                           683


                         Other long-term
                          liabilities               632                                                            73


                                           91,886                                                        69,163

                         Total
                          liabilities




     Commitments and contingencies



     Stockholders' equity


                         Common stock, $0.01
                          par value,
                          100,000,000 shares
                          authorized;               383                                                           380

                        38,597,447 and
                          38,246,919 shares
                          issued,
                          respectively; and
                          38,252,765 and
                          37,985,225 shares
                          outstanding,
                          respectively


                         Additional paid-in
                          capital           328,598                                                       326,616


                         Accumulated deficit          (101,041)                                                     (89,645)


                         Treasury stock, at
                          cost, 344,682 and
                          261,694 shares,
                          respectively            (2,219)                                                      (1,869)


                                          225,721                                                       235,482

                         Total
                          stockholders'
                          equity



                                                  $317,607                                                       $304,645

                        Total
                          liabilities
                          and
                          stockholders'
                          equity





              (1)              Current portion of long-term
                                  debt relates to the current
                                  portion of vehicle capital lease
                                  obligations.



              (2)              As of September 30, 2018, long-
                                  term debt includes $714 thousand
                                  of long-term vehicle capital
                                  lease obligations.  As of
                                  December 31, 2017, long-term
                                  debt included $737 thousand of
                                  long-term vehicle capital lease
                                  obligations.


                                                              
           
                INDEPENDENCE CONTRACT DRILLING, INC.


                                                                        
              
                Unaudited


                                                            
           
                (in thousands, except per share amounts)




                                                                 
              
                STATEMENTS OF OPERATIONS




                                                                                                                                                      Three Months Ended                                        Nine Months Ended



                                                                                                                                                      September 30,                                        June 30,                      September 30,



                                                                                                                                    2018                    2017                     2018                      2018                 2017






     Revenues                                                            $28,439               $23,445               $25,754                 $79,820                  $64,966



     Costs and expenses


                                                                Operating costs               18,420                18,247                  17,966                   55,312                   48,953


                                                                Selling, general
                                                                 and administrative            3,903                 2,948                   3,495                   10,877                   10,101


                                                                Merger expenses                1,933                                        -                     443                    2,376                        -


                                                                Depreciation and
                                                                 amortization                  6,831                 6,529                   6,579                   20,001                   19,120


                                                                Asset impairment,
                                                                 net                             431                   899                                  -                     396                     1,574


                                                                (Gain) loss on
                                                                 disposition of
                                                                 assets, net                   (260)                                       -                   (333)                   (675)                   1,573



                                                                                              31,258                28,623                  28,150                   88,287                   81,321

                                                                Total cost and
                                                                 expenses


                                                                                             (2,819)              (5,178)                (2,396)                  (8,467)                (16,355)

                                                                Operating loss



     Interest expense                                                                                                     (1,168)                  (772)                   (938)                  (3,049)                 (2,088)

                                                                                                                                                                                                                               ---

                                                                                             (3,987)              (5,950)                (3,334)                 (11,516)                 (18,443)

                                                                Loss before
                                                                 income taxes



     Income tax (benefit) expense                                                                                            (50)                     30                     (21)                    (120)                     110

                                                                                                                                                                                                                               ---

                                                                                            $(3,937)             $(5,980)                           $(3,313)               $(11,396)                $(18,553)

                                                                Net loss






     Loss per share:


                                                                Basic and Diluted   $(0.10)              $(0.16)                 $(0.09)                $(0.30)                 $(0.49)






     Weighted average number of common shares outstanding:


                                                                Basic and Diluted             38,253                37,839                  38,253                   38,210                   37,688


               
              
                INDEPENDENCE CONTRACT DRILLING, INC.


                             
              
                Unaudited


                          
              
                (in thousands)




                     
              
                STATEMENTS OF CASH FLOWS




                                                                                      Nine Months Ended September 30,



                                                                                 2018                                       2017

                                                                                                                            ---



                   Cash flows from operating activities



     Net loss                                                              $(11,396)                                 $(18,553)


      Adjustments to reconcile net loss to net cash provided by
       operating activities


          Depreciation and
           amortization                                                        20,001                                     19,120


          Asset impairment, net                                                   396                                      1,574


          Stock-based
           compensation                                                         2,080                                      3,036


          (Gain) loss on
           disposition of
           assets, net                                                          (675)                                     1,573


          Amortization of
           deferred rent                                                           60


          Deferred income taxes                                                 (120)                                       110


          Amortization of
           deferred financing
           costs                                                                  290                                        344


          Bad debt expense                                                         22


          Changes in operating assets and liabilities


              Accounts receivable                                             (5,694)                                   (4,343)


              Inventories                                                       (116)                                     (257)


              Prepaid expenses and
               other assets                                                   (1,212)                                   (1,037)


              Accounts payable and
               accrued liabilities                                              2,535                                        655


                  Net cash provided by
                   operating activities                                         6,171                                      2,222

                                                                                                                            ---



                   Cash flows from investing activities


      Purchases of
       property, plant and
       equipment                                                             (24,804)                                  (26,975)


      Proceeds from
       insurance claims                                                           257


      Proceeds from the
       sale of assets                                                             487                                      1,088


                  Net cash used in
                   investing activities                                      (24,060)                                  (25,887)

                                                                                                                            ---



                   Cash flows from financing activities


      Borrowings under
       Credit Facility                                                         50,526                                     38,410


      Repayments under
       Credit Facility                                                       (31,150)                                  (17,162)


      Purchase of treasury
       stock                                                                    (350)                                     (162)


      RSUs withheld for
       taxes                                                                     (95)                                     (853)


      Financing costs paid                                                      (114)                                     (538)


      Payments for capital
       lease obligations                                                        (496)                                     (449)


                  Net cash provided by
                   financing activities                                        18,321                                     19,246

                                                                                                                            ---

                  Net increase
                   (decrease) in cash
                   and cash equivalents                                           432                                    (4,419)





     
                Cash and cash equivalents


      Beginning of period                                                       2,533                                      7,071


      End of period                                                            $2,965                                     $2,652





                   Supplemental disclosure of cash flow information


      Cash paid during the
       period for interest                                                     $2,971                                     $1,865


                   Supplemental disclosure of non-cash investing and
                    financing activity


      Change in property,
       plant and equipment
       purchases in
       accounts payable                                                        $(264)                                  $(3,648)


      Additions to
       property, plant and
       equipment through
       capital leases                                                            $515                                       $822


      Additions to
       property, plant and
       equipment through
       tenant allowance on
       leasehold
       improvement                                                               $694                   
              $           -


      Additions to deferred
       financing costs in
       accounts payable                                                          $423                   
              $           -

The following table provides various financial and operational data for the Company's operations the three months ending September 30, 2018 and 2017 and June 30, 2018 and the nine months ending September 30, 2018 and 2017. This information contains non-GAAP financial measures of the Company's operating performance. The Company believes this non-GAAP information is useful because it provides a means to evaluate the operating performance of the Company on an ongoing basis using criteria that are used by our management. Additionally, it highlights operating trends and aids analytical comparisons. However, this information has limitations and should not be used as an alternative to operating income (loss) or cash flow performance measures determined in accordance with GAAP, as this information excludes certain costs that may affect the Company's operating performance in future periods.


                                                                       
              
         OTHER FINANCIAL & OPERATING DATA


                                                                                   
       
                Unaudited




                                      
       
         Three Months Ended                                         Nine Months Ended



                                    
       
       September 30,          
     
     September 30,                                         June 30,   
     
     September 30,     
     
     September 30,


                                                      2018                        2017                                             2018                  2018                   2017





      Number of completed rigs end
       of period(1)                                     15                          14                                               14                    15                     14


      Rig operating days(2)                        1,345.1                     1,234.7                                          1,264.7               3,869.2                3,418.9


      Average number of operating
       rigs(3)                                        14.6                        13.4                                             13.9                  14.2                   12.5



     Rig utilization (4)                            99.0%                      98.0%                                           99.3%                99.4%                 94.6%


      Average revenue per operating
       day (5)                                     $20,538                     $18,034                                          $19,411               $19,687                $18,061


      Average cost per operating
       day(6)                                      $12,986                     $13,513                                          $13,034               $13,141                $12,825


      Average rig margin per
       operating day                                $7,552                      $4,521                                           $6,377                $6,546                 $5,236




              (1)              Our 15th ShaleDriller rig commenced
                                  operations during the third quarter
                                  of 2018.





              (2)              Rig operating days represent the
                                  number of days our rigs are earning
                                  revenue under a contract during the
                                  period, including days that standby
                                  revenues are earned.  During the
                                  three and nine months ended
                                  September 30, 2018 and the three
                                  months ended June 30, 2018 we did
                                  not earn any revenue on a standby
                                  basis.  During the three and nine
                                  months ended September 30, 2017,
                                  there were zero and 77.9 operating
                                  days, respectively, in which we
                                  earned revenue on a standby basis,
                                  including zero and 69.0 standby-
                                  without-crew days, respectively.





              (3)              Average number of operating rigs is
                                  calculated by dividing the total
                                  number of rig operating days in the
                                  period by the total number of
                                  calendar days in the period.





              (4)              Rig utilization is calculated as rig
                                  operating days divided by the total
                                  number of days our drilling rigs are
                                  available during the applicable
                                  period.





              (5)              Average revenue per operating day
                                  represents total contract drilling
                                  revenues earned during the period
                                  divided by rig operating days in the
                                  period.  Excluded in calculating
                                  average revenue per operating day
                                  are revenues associated with the
                                  reimbursement of out-of-pocket
                                  costs paid by customers of $0.8
                                  million, $1.2 million and $1.2
                                  million during the three months
                                  ended September 30, 2018 and 2017
                                  and June 30, 2018, respectively, and
                                  $3.6 million and $3.2 million during
                                  the nine months ended September 30,
                                  2018 and 2017, respectively.





              (6)              Average cost per operating day
                                  represents operating costs incurred
                                  during the period divided by rig
                                  operating days in the period.  The
                                  following costs are excluded in
                                  calculating average cost per
                                  operating day: (i) out-of-pocket
                                  costs reimbursed by customers of
                                  $0.8 million, $1.2 million and $1.2
                                  million during the three months
                                  ended September 30, 2018 and 2017
                                  and June 30, 2018, respectively, and
                                  $3.6 million and $3.2 million for
                                  the nine months ended September 30,
                                  2018 and 2017, respectively, (ii)
                                  new crew training costs of zero,
                                  zero and $68.0 thousand during the
                                  three months ended September 30,
                                  2018 and 2017 and June 30, 2018,
                                  respectively, and $0.1 million and
                                  $0.1 million during the nine months
                                  ended September 30, 2018 and 2017,
                                  respectively, (iii) construction
                                  overhead costs expensed due to
                                  reduced rig construction activity of
                                  $0.1 million, $0.4 million and $0.2
                                  million during the three months
                                  ended September 30, 2018 and 2017
                                  and June 30, 2018, respectively, and
                                  $0.7 million and $0.6 million during
                                  the nine months ended September 30,
                                  2018 and 2017, respectively, (iv)
                                  rig reactivation costs associated
                                  with the redeployment of previously
                                  stacked rigs, excluding new crew
                                  training costs (included in (ii)
                                  above), of zero and $1.0 million
                                  during the three and nine months
                                  ended September 30, 2017,
                                  respectively, and (v) out-of-
                                  pocket expenses of $0.1 million, net
                                  of insurance recoveries, incurred as
                                  a result of damage to one of our
                                  rig's mast during the nine months
                                  ended September 30, 2017.

Non-GAAP Financial Measures

Adjusted net loss, EBITDA and adjusted EBITDA are supplemental non-GAAP financial measures that are used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. In addition, adjusted EBITDA is consistent with how EBITDA is calculated under our credit facility for purposes of determining our compliance with various financial covenants. We define "EBITDA" as earnings (or loss) before interest, taxes, depreciation, and amortization, and we define "adjusted EBITDA" as EBITDA before stock-based compensation, non-cash asset impairments, gains or losses on disposition of assets, and other non-recurring items added back to, or subtracted from, net income for purposes of calculating EBITDA under our credit facility. Neither adjusted net loss, EBITDA or adjusted EBITDA is a measure of net income as determined by U.S. generally accepted accounting principles ("GAAP").

Management believes adjusted net loss, EBITDA and adjusted EBITDA are useful because they allow our stockholders to more effectively evaluate our operating performance and compliance with various financial covenants under our credit facility and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure or non-recurring, non-cash transactions. We exclude the items listed above from net income (loss) in calculating adjusted net loss, EBITDA and adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. None of adjusted net loss, EBITDA or adjusted EBITDA should be considered an alternative to, or more meaningful than, net income (loss), the most closely comparable financial measure calculated in accordance with GAAP, or as an indicator of our operating performance or liquidity. Certain items excluded from adjusted net loss, EBITDA and adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's return on assets, cost of capital and tax structure. Our presentation of adjusted net loss, EBITDA and adjusted EBITDA should not be construed as an inference that our results will be unaffected by unusual or non-recurring items. Our computations of adjusted net loss, EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies.



     
                Reconciliation of Net Loss to Adjusted Net Loss:




                                                               
             
     (Unaudited)                                                    
     
         (Unaudited)

                                                                                                                                              ---

                                                                                       
            
               Three Months Ended                                                           
      
     Nine Months Ended

                                                                                                        ---

                                                           September 30,                 September 30,                         June 30,                  September 30,    September 30,


                                                                    2018                           2017                              2018                            2018              2017



                                                               Amount                      Per Share                            Amount                     Per Share          Amount                     Per Share       Amount     Per Share         Amount       Per Share

                                                                                                                                                                                                                                                                         ---


     (in thousands)


      Net loss                                                  $(3,937)                       $(0.10)                         $(5,980)                        $(0.16)         $(3,313)                    $(0.09)    $(11,396)       $(0.30)      $(18,553)         $(0.49)



     Add back:


        Asset
         impairment,
         net (1)                                                     431                           0.01                               899                            0.03                                                       396           0.01           1,574            0.04


        (Gain) loss on
         disposition of
         assets, net(2)                                            (260)                        (0.01)                                                                            (333)                                   (675)        (0.01)          1,573             0.04


        Merger
         expenses(3)                                               1,933                           0.05                                                                               443                        0.01         2,376           0.06                              -


                   Adjusted net
                    loss                                        $(1,833)                       $(0.05)                         $(5,081)                        $(0.13)         $(3,203)                    $(0.08)     $(9,299)       $(0.24)      $(15,406)         $(0.41)

                                                                                                                                                                                                                                                                         ===



     
                Reconciliation of Net Loss to EBITDA and Adjusted EBITDA:




                                             
              
                (Unaudited)                            (Unaudited)

                                                                                                                       ---

                                     
              
                Three Months Ended                      Nine Months Ended

                                                         ---

                                      
              
                September 30,      
     
     September 30,                 June 30,   
     
     September 30,     
     
     September 30,


                                                                        2018                    2017                     2018                  2018                   2017




     (in thousands)



     Net loss                                                      $(3,937)               $(5,980)                $(3,313)            $(11,396)             $(18,553)



     Add back:


         Income tax (benefit)
          expense                                                       (50)                     30                     (21)                (120)                   110


         Interest expense                                              1,168                     772                      938                 3,049                  2,088


         Depreciation and
          amortization                                                 6,831                   6,529                    6,579                20,001                 19,120


         Asset impairment,
          net(1)                                                         431                     899                                           396                  1,574



                   EBITDA                                              4,443                   2,250                    4,183                11,930                  4,339


         (Gain) loss on
          disposition of
          assets, net(2)                                               (260)                                          (333)                (675)                 1,573


         Stock-based
          compensation                                                   718                     867                      718                 2,080                  3,036


        Merger expenses(3)                                             1,933                                             443                 2,376                      -


                   Adjusted EBITDA                                    $6,834                  $3,117                   $5,011               $15,711                 $8,948

                                                                                                                                                                   ===



              (1)              In the third quarter of 2018, we
                                  recorded a $0.4 million, or $0.01
                                  per share, charge to asset
                                  impairments, net, reflecting a
                                  $650 thousand estimated loss from
                                  the expected sale of our Galayda
                                  facility, offset by a $219
                                  thousand insurance recovery
                                  related to some damaged equipment.
                                   In the third quarter of 2017 we
                                   recorded a $0.9 million, or $0.03
                                  per share, non-cash charge
                                  consisting of a $0.6 million
                                  impairment to our Galayda facility
                                  as a result of damage associated
                                  with Hurricane Harvey in August
                                  2017, as well as a non-cash
                                  impairment representing the
                                  estimated damage to a piece of
                                  drilling equipment, net of
                                  estimated insurance recoveries
                                  totaling $0.3 million.





              (2)              In the third and second quarters of
                                  2018, we recorded a gain on
                                  disposition of assets of $0.3
                                  million and $0.3 million,
                                  respectively, both primarily due
                                  to gains on the sale or
                                  disposition of miscellaneous
                                  drilling equipment.





              (3)              In the third and second quarters of
                                  2018, we incurred $1.9 million and
                                  $0.4 million, respectively, of
                                  costs directly associated with a
                                  merger combination with Sidewinder
                                  Drilling LLC.

INVESTOR CONTACTS:
Independence Contract Drilling, Inc.,
E-mail inquiries to: Investor.relations@icdrilling.com
Phone inquiries: (281) 598-1211

View original content to download multimedia:http://www.prnewswire.com/news-releases/independence-contract-drilling-inc-reports-financial-results-for-the-third-quarter-ended-september-30-2018-300744370.html

SOURCE Independence Contract Drilling, Inc.