Hill-Rom Reports Fiscal First Quarter Financial Results

CHICAGO, Jan. 25, 2019 /PRNewswire/ -- Hill-Rom Holdings, Inc. (NYSE: HRC), today announced financial results for its fiscal first quarter ended December 31, 2018, and updated its fiscal full-year 2019 financial outlook.

For the fiscal first quarter, Hill-Rom reported worldwide revenue of $684 million, GAAP earnings of $0.62 per diluted share, and adjusted earnings, excluding special items, of $1.02 per diluted share. These results include the impact of the new revenue recognition accounting standard, ASC 606, which the company adopted on a modified retrospective basis beginning in the fiscal first quarter.

On a comparable basis, before the adoption of ASC 606, fiscal first quarter adjusted earnings of $1.03 per diluted share advanced 12 percent over the prior-year period, and exceeded the company's guidance of $0.97 to $0.99 per diluted share. These results reflect accelerated core revenue growth, continued margin expansion, and strategic investments to drive future growth.

"We are pleased to start the year with continued momentum in accelerating core revenue growth and driving solid operational execution," said John P. Groetelaars, Hill-Rom's president and chief executive officer. "Our financial outlook reflects our commitment to drive innovative healthcare solutions, capitalize on our attractive growth prospects, and improve outcomes for patients and caregivers by advancing connected care."

Adoption of ASC 606 and Supplemental Schedules

The company's unaudited 2018 modified financial schedules and reconciliation of the fiscal first quarter results reflecting the adoption of ASC 606 are available as supplemental schedules on the company's website.

Fiscal First Quarter 2019 Revenue

Before the adoption of ASC 606, on a comparable basis, worldwide reported revenue of $684 million increased 2 percent, or 3 percent on a constant currency basis. Hill-Rom's core revenue advanced 6 percent, exceeding the company's guidance of approximately 4 percent growth. Core revenue excludes foreign currency, divestitures, and non-strategic assets the company may exit, including the Surgical Solutions international OEM business.

By reporting segment (before the adoption of ASC 606):

    --  Patient Support Systems: Patient Support Systems revenue of $342 million
        increased 2 percent on a reported basis, or 3 percent on a constant
        currency basis. Core revenue advanced 8 percent, primarily the result of
        double-digit growth in key product categories, including med-surg bed
        systems, Clinical Workflow Solutions and U.S. safe patient handling
        equipment.


    --  Front Line Care: Front Line Care generated revenue of $233 million, an
        increase of 4 percent on a reported basis, or 5 percent on a constant
        currency basis, driven by contributions from new products in respiratory
        care, vital signs monitoring and the vision care portfolio.
    --  Surgical Solutions: Surgical Solutions revenue of $109 million declined
        1 percent on a reported basis, and was comparable to the prior year on a
        constant currency basis. Core revenue increased 2 percent, driven
        primarily by growth in surgical consumables, patient positioning
        equipment and new products such as the Integrated Table Motion for the
        da Vinci Xi® Surgical System.

In the fiscal first quarter, the adoption of ASC 606 on a comparable basis did not have a material impact on revenue growth for the company or by reporting segment.

Recent Highlights

Supporting Hill-Rom strategies and financial performance were several achievements aimed at advancing Hill-Rom's innovation, transforming the portfolio and delivering sustainable value to shareholders. Highlights include:

    --  Achieving approximately $100 million in new product revenue during the
        fiscal first quarter. Contributing to this performance are several
        innovative products such as the Centrella® Smart+ bed, Welch Allyn
        Connex® Spot Monitor, Monarch® Airway Clearance System, the company's
        vision care portfolio (Spot(TM) Vision Screener and RetinaVue® 100
        Imager), and Integrated Table Motion for the da Vinci Xi® Surgical
        System.


    --  Driving Hill-Rom's vision of advancing connected care by announcing a
        global collaboration with Microsoft to bring advanced, actionable
        point-of-care data and solutions to caregivers and healthcare provider
        organizations. The offerings, using Microsoft® Azure®, are intended to
        analyze real-time sensing data from medical devices and historical
        medical record information, and communicate potential patient risk and
        hospital protocol actions directly to caregivers, in real-time, at the
        point of care. The Hill-Rom® digital solution offerings are expected to
        be available to hospitals beginning later in 2019.


    --  Expanding the breadth of the company's digital communications platform
        with the introduction of LINQ(TM) mobile, a smartphone application that
        helps caregivers deliver better care by connecting members of the care
        team to each other, to their patients, and to patient information in
        real-time.
    --  Defining a new standard of care with the commercial launch and
        integration of the EarlySense® continuous, contact-free heart rate and
        respiratory rate sensing and analytical technology into Hill-Rom's
        Centrella® Smart+ bed platform. EarlySense technology alerts clinicians
        to potential patient deterioration events much earlier than traditional
        monitoring methods, enabling health teams to intervene more effectively.

Fiscal 2019 Financial Outlook Updated For ASC 606

Hill-Rom reaffirmed its expected 2019 full-year revenue growth, margin expansion and adjusted earnings per diluted share growth guidance. The company is updating its adjusted earnings per share guidance range solely to reflect the adoption of ASC 606. The updated 2019 financial guidance compares to the 2018 financial results modified to reflect ASC 606. The impact of ASC 606 in fiscal 2018 is a reduction in reported revenue of $14 million, and a reduction in adjusted earnings of $0.10 per diluted share.

For full-year fiscal 2019, Hill-Rom continues to expect revenue to increase 1 to 2 percent on a reported basis, 2 to 3 percent on a constant currency basis, and core revenue to increase 4 to 5 percent.

Hill-Rom now expects 2019 adjusted earnings, excluding special items, of $4.98 to $5.06 per diluted share, reflecting the ASC 606 earnings impact of $0.10 per diluted share. This compares to prior adjusted earnings guidance of $5.08 to $5.16 per diluted share, which did not reflect ASC 606. Operating cash flow is now expected to be approximately $420 million.

For the fiscal second quarter 2019, under ASC 606, Hill-Rom expects revenue to be flat to the prior-year period on a reported basis, to increase approximately 2 percent on a constant currency basis, and core revenue to increase approximately 4 percent. The company expects adjusted earnings, excluding special items, of $1.09 to $1.11 per diluted share.

Discussion of Adjusted Financial Measures

In addition to the results reported in accordance with GAAP, Hill-Rom routinely provides gross margin, operating margin, income tax expense, and earnings per diluted share results on an adjusted basis because the company's management believes these measures contribute to an understanding of our financial performance, provide additional analytical tools to understand our results from core operations and reveal underlying operating trends. These measures exclude strategic developments, acquisition and integration costs, regulatory costs related to updating existing product registrations to comply with the European Medical Device Regulations, special charges, the transitional impacts of U.S. tax reform legislation, change in tax accounting methods, and other tax law changes, expenses associated with these tax items, the impacts of significant litigation matters or other unusual events. The company also excludes expenses associated with the amortization of purchased intangible assets. These adjustments are made to allow investors to evaluate and understand operating trends excluding the non-cash impact of acquired intangible amortization on operating income and earnings per diluted share.

Management uses these measures internally for planning, forecasting and evaluating the performance of the business. Investors should consider these non-GAAP measures in addition to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. Reconciliations of GAAP measures to adjusted measures appear in the financial tables of this release.

The company also routinely provides earnings per diluted share guidance on an adjusted basis. This excludes the impact of intangible asset amortization associated with prior business acquisitions, which we expect to be $1.20 to $1.25 per diluted share for the fiscal year. Management also does not include adjusted items such as strategic developments, acquisition and integration costs, special charges, and other unusual items in our guidance because such items are evaluated on an ongoing basis, can be highly variable and cannot be reasonably predicted. As such, prospective quantification of these items is not feasible and a full reconciliation of non-GAAP earnings per diluted share guidance to GAAP earnings per diluted share has not been provided. However, as a result of acquisitions, our ongoing portfolio and business optimization initiatives, and any change to the transitional impacts from U.S. tax reform legislation, we do expect adjusted items we have not predicted to potentially be significant to our GAAP measures including gross margin, operating margin, income tax expense and earnings per diluted share.

The company also presents certain results on a constant currency basis, which compares results between periods as if foreign currency exchange rates had remained consistent period-over-period. Management monitors sales performance on an adjusted basis that eliminates the positive or negative effects that result from translating international sales into U.S. dollars. Management calculates constant currency by applying the foreign currency exchange rate for the prior period to the local currency results for the current period.

Conference Call Webcast and Dial-in Information

The company will host a conference call and webcast today beginning at 7:30 a.m. (CT) / 8:30 a.m. (ET).

Conference Call Audio Only Dial-in Information: To participate in the conference call, dial (844) 654-5620 (domestic) or (647) 253-8654 (international). Please dial into the call at least 10 minutes prior to the start to allow time to connect. The confirmation code is 9783266.

Webcast: A simultaneous webcast of the call will be accessible via the company's website at www.hill-rom.com.

Presentation: A supplementary presentation will be posted to Hill-Rom's website prior to the webcast.

A recording of the webcast/call audio will be available for telephone replay through January 30, 2019. To access the replay, dial (800) 585-8367 (domestic) or (416) 621-4642 (international). For the replay, callers will need to use confirmation code 9783266. If you are unable to listen to the live webcast or the telephone replay, the webcast will be archived at www.hill-rom.com.

About Hill-Rom Holdings, Inc.

Hill-Rom is a leading global medical technology company with more than 10,000 employees worldwide. We partner with health care providers in more than 100 countries, across all care settings, by focusing on patient care solutions that improve clinical and economic outcomes in five core areas: Advancing Mobility, Wound Care and Prevention, Patient Monitoring and Diagnostics, Surgical Safety and Efficiency and Respiratory Health. Our innovations ensure caregivers have the products they need to help diagnose, treat and protect their patients; speed up recoveries; and manage conditions. Every day, around the world, we enhance outcomes for patients and their caregivers. Learn more at hill-rom.com.

Disclosure Regarding Forward-Looking Statements

Certain statements herein contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the company's future plans, proposed divestitures, product launches, objectives, beliefs, expectations, representations and projections. It is important to note that forward-looking statements are not guarantees of future performance, and the company's actual results could differ materially from those set forth in any forward-looking statements. For a more in-depth discussion of factors that could cause actual results to differ from those contained in forward-looking statements, see the discussions under the heading "Risk Factors" in the company's previously filed most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. The company assumes no obligation to update or revise any forward-looking statements, unless required by law.



       
          CONTACT INFORMATION




                             Investor
                             Relations

    ---

               Contact:                
     Mary Kay Ladone, Senior Vice President,

                                         Corporate Development, Strategy and Investor
                                          Relations


        Phone:                         
     312-819-9387


        Email:                         
     
              MaryKay.Ladone@hill-rom.com




                            Media

    ---

               Contact:                  Howard Karesh, Vice President, Corporate
                                          Communications


        Phone:                         
     312-819-7268


        Email:                         
     Howard.Karesh@hill-rom.com



     The following table reflects the Condensed Consolidated Statements of Income for the quarter ended December 31, 2018, reported under ASC 606, and for the quarter ended December 31, 2017, reported under ASC 605:




                                                                                                    
              
                Hill-Rom Holdings, Inc. and Subsidiaries


                                                                                                  
              
                Condensed Consolidated Statements of Income


                                                                                                
              
                (In millions, except per share data, unaudited)




                                                                                                                                                                         
              
                Quarter Ended
                                                                                                                                                                                       December 31


                                                                                                                                                                          2018 (1)                                       2017 (2)




     
                Net revenue



     Product sales and service                                                                                                                                                      $
              
                611.6                       $
      575.2



     Rental revenue                                                                                                                                                          71.9                                                   94.5




        Total net revenue                                                                                                                                                   683.5                                                  669.7



     
                Cost of net revenue



     Cost of goods sold                                                                                                                                                     316.3                                                  304.1



     Rental expenses                                                                                                                                                         37.2                                                   46.0




        Total cost of net revenue                                                                                                                                           353.5                                                  350.1



     
                Gross profit



     Product sales and service                                                                                                                                              295.3                                                  271.1



     Rental                                                                                                                                                                  34.7                                                   48.5




        Total gross profit                                                                                                                                                  330.0                                                  319.6



     
                As a percentage of sales                                                                                                                                   48.3

                                                                                                                                                                                                                                       %
                                                                                                                                                                                 %                                                  47.7





     Research and development expenses                                                                                                                                       33.2                                                   32.3



     Selling and administrative expenses                                                                                                                                    218.0                                                  221.7



     Special charges                                                                                                                                                          8.0                                                   13.5






     
                Operating profit                                                                                                                                           70.8                                                   52.1





     Other income (expense), net                                                                                                                                           (21.2)                                                (21.3)





     Income tax expense (benefit)                                                                                                                                             7.4                                                 (57.5)






     
                Net income                                                                                                                                                 42.2                                                   88.3






     
                Diluted earnings per share                                                                                                                                         $
              
                0.62                        $
      1.31





     
                Average diluted common shares outstanding (in thousands)                                                                                                 67,725                                                 67,432





     
                Dividends per common share                                                                                                                                         $
              
                0.20                        $
      0.18





     
                (1) Reported under ASC 606



     
                (2) Reported under ASC 605


                                                                                                                                                                   
              
                Hill-Rom Holdings, Inc. and Subsidiaries


                                                                                                                                                                           
              
                Revenue Constant Currency


                                                                                                                                                                           
              
                (In millions, unaudited)





     The following table reflects sales growth data for the quarter ended December 31, 2018, reported under ASC 606, and for the quarter ended December 31, 2017, reported under ASC 605:




                                                                                                                                                                                                                                                         U.S.                        OUS



                                                                                                                    Quarter Ended                                                 Change As                                  Constant       Change As                   Change As             Constant
                                                                                                          December 31


                                                                                             2018 (1)                                               2017 (2)                          Reported                                   Currency        Reported                   Reported              Currency






     Product sales and service                                                                         $
              
                611.6                                                             $
              575.2                                        6.3                           7.4                   10.1            (0.4)             2.6
                                                                                                                                                                                                                                                            %                            %                     %
                                                                                                                                                                                                                                                                                                                               %                %





     Rental revenue                                                                             71.9                                                                94.5                                                            (23.9)                     (23.6)                                (25.7)         (10.9)           (8.2)
                                                                                                                                                                                                                                        %                          %                                     %              %
                                                                                                                                                                                                                                                                                                                                        %





     Total net revenue                                                                                 $
              
                683.5                                                             $
              669.7                                        2.1                           3.0                    3.5            (0.9)             2.0
                                                                                                                                                                                                                                                            %                            %                     %
                                                                                                                                                                                                                                                                                                                               %                %






     Patient Support Systems                                                                   341.0                                                               334.4                                                               2.0                         2.9                                    1.8             2.3              5.8
                                                                                                                                                                                                                                        %                          %                                     %              %
                                                                                                                                                                                                                                                                                                                                        %





     Front Line Care                                                                           233.4                                                               224.6                                                               3.9                         4.7                                    5.3             0.7              3.3
                                                                                                                                                                                                                                        %                          %                                     %              %
                                                                                                                                                                                                                                                                                                                                        %





     Surgical Solutions                                                                        109.1                                                               110.7                                                             (1.4)                                   %                          6.0           (7.7)           (5.1)
                                                                                                                                                                                                                                                                                                         %
                                                                                                                                                                                                                                        %                                                                               %               %





     Total net revenue                                                                                 $
              
                683.5                                                             $
              669.7                                        2.1                           3.0                    3.5            (0.9)             2.0
                                                                                                                                                                                                                                                            %                            %                     %
                                                                                                                                                                                                                                                                                                                               %                %






     OUS - Outside of the United States





     
                (1) Reported under ASC 606



     
                (2) Reported under ASC 605


                   The following table reflects sales growth data for the quarter ended December 31, 2018, and December 31, 2017, reported under ASC 605 to supplement our discussion and analysis of net revenue by quantifying and excluding the impact of the adoption of this rule on our revenue streams and reporting segments:




                                                                                                                    Quarter Ended                                                                                                                                        U.S.                                        OUS
                                                                                                          December 31



                                                                                             Adjusted                                               2017 (1)                          Change                                  Constant                                Change                                Change                         Constant
                                                                                             2018 (1)                                                                                                                   Currency                                                                                                      Currency






     Product sales and service                                                                         $
              
                587.6                                                          $
              575.2                                                               2.2                                          3.2                          3.6          (0.3)            2.6

                                                                                                                                                                                                                                                                                %                                           %                           %             %               %





     Rental revenue                                                                             96.6                                                                94.5                                                            2.2                                                      2.5                                                   3.9        (10.9)          (8.2)
                                                                                                                                                                                                                                                                                                                                                               %
                                                                                                                                                                                                                                     %                                                       %                                                    %                           %





     Total net revenue                                                                                 $
              
                684.2                                                          $
              669.7                                                               2.2                                          3.1                          3.6          (0.9)            2.1

                                                                                                                                                                                                                                                                                %                                           %                           %             %               %






     Patient Support Systems                                                                           $
              
                342.2                                                          $
              334.4                                                               2.3                                          3.3                          2.2            2.6             6.0
                                                                                                                                                                                                                                                                                                                                                                      %
                                                                                                                                                                                                                                                                                %                                           %                           %                             %





     Front Line Care                                                                           232.9                                                               224.6                                                            3.7                                                      4.5                                                   5.0           0.6             3.1
                                                                                                                                                                                                                                                                                                                                                               %
                                                                                                                                                                                                                                     %                                                       %                                                    %                           %





     Surgical Solutions                                                                        109.1                                                               110.7                                                          (1.4)                                                                      %                                   6.0         (7.7)          (5.1)

                                                                                                                                                                                                                                     %                                                                                                            %            %              %





     Total net revenue                                                                                 $
              
                684.2                                                          $
              669.7                                                               2.2                                          3.1                          3.6          (0.9)            2.1

                                                                                                                                                                                                                                                                                %                                           %                           %             %               %






     OUS - Outside of the United States



     
                (1) Reported under ASC 605


                                                                                                                                                                                                                                                                    
            
              Hill-Rom Holdings, Inc. and Subsidiaries
                                                                                                                                                                                                                                                                           
             Reconciliation: Earnings Per Share
                                                                                                                                                                                                                                                                      
            (In millions, except per share data, unaudited)




                                                                                                                                                                                                     
      
       Quarter Ended December 31, 2018                                                                                                         
          Quarter Ended December 31, 2017


                                                                                                                                Gross                                                       Operating                        Income                 Income Tax                                   Diluted                          Gross                    Operating                          Income               Income Tax      Diluted
                                                                                                                    Margin                                                        Margin
                                                                                                                                                                                       (1)                        Before                    Expense                                    EPS                                  Margin                    Margin(1)                          Before                Expense        EPS(1)
                                                                                                                                                                                                                Income                                                                                                                                                                 Income
                                                                                                                                                                                                                Taxes                                                                                                                                                                   Taxes

                                                                                                                                                                                                                                                                                                                                                                                                                                       ---

                                                                                                                                48.3             10.4

                                                                                                                                                                                                                                                                                                                                                                                                                                         %             %


     
                GAAP Basis                                                                                                       %                                                                     %                                                    $
     
       49.6                                                               $
      
      7.4                                                  $
     
     0.62                           47.7            7.9          $
     30.8              $
       (57.5) $
      1.31



     Adjustments:



     Acquisition and integration costs                                                                                             -                           %                                                            %                             0.2                                                    0.1                                                                                                %                   0.3

                                                                                                                                                                                                                                                                                                                                                                                                                                         %           2.0      0.5                 0.02



     Acquisition-related intangible asset amortization                                                                             -                           %                                       3.8

                                                                                                                                                                                                                                                                                                                                                                                                                                         %
                                                                                                                                                                                                          %                                               25.7                                                    5.9                                             0.29                                                %                   4.0           26.7      6.6                 0.30



     Regulatory compliance costs                                                                                                   -                           %                                       0.4

                                                                                                                                                                                                                                                                                                                                                                                                                                         %
                                                                                                                                                                                                          %                                                2.8                                                    0.7                                             0.03                                                %                   0.1            0.4      0.1               (0.01)



     Litigation expenses                                                                                                           -                           %                                                                                                                                                                                                                                                  %                   0.6

                                                                                                                                                                                                                                                                                                                                                                                                                                         %           4.0      1.1                 0.04



     Special charges                                                                                                               -                           %                                       1.2

                                                                                                                                                                                                                                                                                                                                                                                                                                         %
                                                                                                                                                                                                          %                                                8.0                                                    1.9                                             0.09                                                %                   2.0           13.5      3.5                 0.15



     Tax law and method changes                                                                                                    -                           %                                                            %                                                                                   1.0                                           (0.01)                                               %                          %             60.3               (0.89)



     Gain on disposition                                                                                                           -                           %                                                            %                                                                                                                                                                                     %                          %    (1.0)                      (0.01)


                                                                                                                                48.3             15.7

                                                                                                                                                                                                                                                                                                                                                                                                                                         %             %


     
                Adjusted Basis                                                                                                   %                                                                     %                                                    $
     
       86.3                                                              $
      
      17.0                                                  $
     
     1.02                           47.7           14.7          $
     76.4                $
       14.6  $
      0.92




     Impacts of ASC 606 Adoption (2)                                                                                               -                           %                                       0.1


                                                                                                                                                                                                          %                                                0.5                                                    0.1                                             0.01                                                %                          %


                                                                                                                                48.3             15.8

                                                                                                                                                                                                                                                                                                                                                                                                                                         %             %


     
                Adjusted Basis - ASC 605                                                                                         %                                                                     %                                                    $
     
       86.8                                                              $
      
      17.1                                                  $
     
     1.03                           47.7           14.7          $
     76.4                $
       14.6  $
      0.92




      (1) Total does not add due to rounding



     
                 2 The Company adopted ASC 606 as of October 1, 2018. This adjustment is to present our adjusted diluted EPS on the same basis as the quarter ended December 31, 2017 under ASC 605.


                                                                                           
              
                Hill-Rom Holdings, Inc. and Subsidiaries
                                                                                                  
                Condensed Consolidated Balance Sheets
                                                                                                        
                (In millions, unaudited)





     The following table reflects the Condensed Consolidated Balance Sheets as of December 31, 2018, reported under ASC 606, and as of September 30, 2018, reported under ASC 605:




                                                                                                                                                December 31,                                September 30,
                                                                                                                                                    2018 (1)                                     2018 (2)




     
                Assets



     Current Assets



     Cash and cash equivalents                                                                                                                                  $
              
            184.2                         $
       183.0



     Trade accounts receivable, net of allowances                                                                                                     537.9                                                580.7



     Inventories, net                                                                                                                                 299.9                                                291.7



     Other current assets                                                                                                                             114.3                                                100.2




     Total current assets                                                                                                                           1,136.3                                              1,155.6





     Property, plant and equipment, net                                                                                                               316.2                                                328.3



     Intangible assets



     Goodwill                                                                                                                                       1,731.9                                              1,738.3



     Other intangible assets and software, net                                                                                                      1,037.3                                              1,027.7



     Other assets                                                                                                                                     128.6                                                110.1






     
                Total Assets                                                                                                                                $
              
            4,350.3                       $
       4,360.0






     
                Liabilities



     Current Liabilities



     Trade accounts payable                                                                                                                                     $
              
            168.8                         $
       177.3



     Short-term borrowings                                                                                                                            188.4                                                182.5



     Other current liabilities                                                                                                                        311.0                                                302.6




     Total current liabilities                                                                                                                        668.2                                                662.4





     Long-term debt                                                                                                                                 1,816.5                                              1,790.4



     Other long-term liabilities                                                                                                                      314.1                                                291.0






     
                Total Liabilities                                                                                                                 2,798.8                                              2,743.8






     
                Total Shareholders' Equity                                                                                                        1,551.5                                              1,616.2






     
                Total Liabilities and Shareholders' Equity                                                                                                  $
              
            4,350.3                       $
       4,360.0






     
                (1) Reported under ASC 606



     
                (2) Reported under ASC 605


                                                                                                                                    
              
                Hill-Rom Holdings, Inc. and Subsidiaries
                                                                                                                                      
                Condensed Consolidated Statements of Cash Flows
                                                                                                                                                 
                (In millions, unaudited)





              The following table reflects the Condensed Consolidated Statements of Statements of Cash Flows for the quarter ended December 31, 2018, reported under ASC 606, and for the quarter ended December 31, 2017, reported under ASC 605:




                                                                                                                                                                                                                                                    Quarter Ended December 31


                                                                                                                                                                                                                                   2018 (1)                                   2017 (2)




              
                Operating Activities



              Net income                                                                                                                                                                                                                      $
              
                42.2                    $
      88.3



              Adjustments to reconcile net income to net cash provided by operating activities:



              Depreciation and amortization of property, plant, equipment and software                                                                                                                                                18.1                                               22.9



              Acquisition-related intangible asset amortization                                                                                                                                                                       25.7                                               26.7



              Amortization of debt discounts and issuance costs                                                                                                                                                                        1.6                                                1.8



              Benefit for deferred income taxes                                                                                                                                                                                      (4.4)                                            (86.4)



              (Gain) loss on disposal of property, equipment leased to others, intangible assets, and                                                                                                                                  0.7                                              (0.6)
    impairments



              Gain on disposition of business                                                                                                                                                                                                                                          (1.0)



              Stock compensation                                                                                                                                                                                                       5.5                                                6.3



              Change in working capital excluding cash, current debt, acquisitions and dispositions:



              Trade accounts receivable                                                                                                                                                                                               69.4                                               69.6



              Inventories                                                                                                                                                                                                            (6.9)                                            (13.1)



              Other current assets                                                                                                                                                                                                     9.0                                              (5.2)



              Trade accounts payable                                                                                                                                                                                                 (5.9)                                            (17.7)



              Accrued expenses and other liabilities                                                                                                                                                                                (42.8)                                            (24.0)



              Other, net                                                                                                                                                                                                               3.8                                               25.5




              Net cash provided by operating activities                                                                                                                                                                              116.0                                               93.1




              
                Investing Activities



              Purchases of property, plant, equipment and software                                                                                                                                                                  (15.0)                                            (27.3)



              Proceeds on sale of property and equipment leased to others                                                                                                                                                              0.1                                                1.6



              Payment for acquisition of intangible assets                                                                                                                                                                          (17.1)



              Payments for acquisitions of investments                                                                                                                                                                              (26.6)



              Proceeds on sale of business                                                                                                                                                                                                                                               1.0



              Other, net                                                                                                                                                                                                               0.1                                              (0.4)




              Net cash used in investing activities                                                                                                                                                                                 (58.5)                                            (25.1)




              
                Financing Activities



              Payments of long-term debt                                                                                                                                                                                                                                              (27.4)



              Borrowings on Revolving Credit Facility                                                                                                                                                                                 50.0                                               30.0



              Payments on Revolving Credit Facility                                                                                                                                                                                 (25.0)                                            (80.0)



              Borrowings on Securitization Program                                                                                                                                                                                     0.4                                               30.9



              Payments on Securitization Program                                                                                                                                                                                     (0.4)                                            (16.6)



              Borrowings on Note Securitization Facility                                                                                                                                                                               7.8



              Payments on Note Securitization Facility                                                                                                                                                                               (1.9)



              Payments of cash dividends                                                                                                                                                                                            (13.3)                                            (11.9)



              Proceeds on exercise of stock options                                                                                                                                                                                    4.6                                                8.0



              Stock repurchases for stock award withholding obligations                                                                                                                                                              (3.5)                                             (3.5)



              Stock repurchases in the open market                                                                                                                                                                                  (75.0)



              Other, net                                                                                                                                                                                                               1.7                                                2.4




              Net cash used in financing activities                                                                                                                                                                                 (54.6)                                            (68.1)




              Effect of exchange rate changes on cash                                                                                                                                                                                (1.7)                                               2.0



              
                Net Cash Flows                                                                                                                                                                                              1.2                                                1.9



              
                Cash and Cash Equivalents:



              At beginning of period                                                                                                                                                                                                 183.0                                              231.8




              At end of period                                                                                                                                                                                                               $
              
                184.2                   $
      233.7






              
                (1) Reported under ASC 606



              
                (2) Reported under ASC 605

View original content to download multimedia:http://www.prnewswire.com/news-releases/hill-rom-reports-fiscal-first-quarter-financial-results-300784169.html

SOURCE Hill-Rom Holdings, Inc.