Enova Reports Fourth Quarter and Full Year 2018 Results

CHICAGO, Jan. 31, 2019 /PRNewswire/ -- Enova International (NYSE: ENVA), a leading financial technology and analytics company offering consumer and small business loans and financing, today announced financial results for the quarter and year ended December 31, 2018.

"Our fourth quarter results capped off another terrific year for Enova, marked by stable credit, strong demand and solid execution," said David Fisher, Enova's CEO. "We delivered record revenue while effectively managing the business to drive solid bottom line results. We are pleased with the momentum entering 2019, and we expect to continue producing long-term sustainable and profitable growth."

Fourth Quarter 2018 Summary

    --  Total revenue of $313 million in the fourth quarter of 2018 increased
        28% from $244 million in the fourth quarter of 2017.
    --  Gross profit margin was 43.3% in the fourth quarter of 2018, compared to
        47.7% in the fourth quarter of 2017.
    --  Net income of $8.7 million, or $0.25 per diluted share, in the fourth
        quarter of 2018 increased from $6.9 million, or $0.20 per diluted share,
        in the fourth quarter of 2017.
    --  Fourth quarter 2018 adjusted EBITDA of $48 million, a non-GAAP measure,
        increased from $38 million in the fourth quarter of 2017.
    --  Adjusted earnings of $18.2 million, or $0.52 per diluted share, a
        non-GAAP measure, in the fourth quarter of 2018 increased from adjusted
        earnings of $8.9 million, or $0.26 per diluted share, in the fourth
        quarter of 2017.

Full Year 2018 Summary

    --  Total revenue of $1.114 billion in 2018 increased 32% from $844 million
        in 2017.
    --  Gross profit margin was 48.7% in 2018, compared to 53.0% in 2017.
    --  Net income of $70 million, or $1.99 per diluted share, in 2018 increased
        from $29 million, or $0.86 per diluted share, in 2017.
    --  Adjusted EBITDA of $211 million, a non-GAAP measure, in 2018 increased
        from $158 million in 2017.
    --  Adjusted earnings of $91 million, or $2.58 per diluted share, a non-GAAP
        measure, in 2018 increased from adjusted earnings of $47 million, or
        $1.37 per diluted share, in 2017.

"We are pleased to report another strong quarter, with results meeting or exceeding our expectations," said Steve Cunningham, CFO of Enova. "During 2018 we saw solid growth, continued diversification, meaningful operating leverage and improvements in our liquidity position and cost of funds. Our business model and balance sheet have us well positioned for continued success in 2019."

Enova ended the fourth quarter of 2018 with unrestricted cash and cash equivalents of $53 million. As of December 31, 2018, the company had total debt outstanding of $858 million, which included $116 million outstanding under Enova's $575 million securitization facilities. During the fourth quarter, Enova generated $217 million of cash flow from operations.

Share Repurchase Program

Enova completed its previously announced $25 million share repurchase program earlier this year. During the first quarter of 2019, the company's Board of Directors authorized a new share repurchase program for up to $50 million of Enova's outstanding common stock through December 31, 2020.

Outlook

For the first quarter of 2019, Enova expects total revenue of $280 million to $300 million, GAAP diluted earnings per share of $0.78 to $0.99, adjusted EBITDA of $63 million to $73 million and adjusted earnings per share of $0.85 to $1.06. For the full year 2019, Enova expects total revenue of $1.25 billion to $1.31 billion, GAAP diluted earnings per share of $2.49 to $3.13, adjusted EBITDA of $230 million to $260 million and adjusted earnings per share of $2.76 to $3.40.

For information regarding the non-GAAP financial measures discussed in this release, please see "Non-GAAP Financial Measures" and "Reconciliation of GAAP to Non-GAAP Financial Measures" below.

Conference Call

Enova will host a conference call to discuss its results at 4 p.m. Central Time / 5 p.m. Eastern Time today, Thursday, January 31(st). The live webcast of the call can be accessed at the Enova Investor Relations website at http://ir.enova.com, along with the company's earnings press release and supplemental financial information. The U.S. dial-in for the call is 1-855-560-2575 (1-412-542-4161 for non-U.S. callers). Please ask to be joined to the Enova International call. A replay of the conference call will be available until February 7, 2019, at 10:59 p.m. Central Time / 11:59 p.m. Eastern Time, while an archived version of the webcast will be available on the Enova Investor Relations website for 90 days. The U.S. dial-in for the conference call replay is 1-877-344-7529 (1-412-317-0088). The replay access code is 10127834.

About Enova

Enova (NYSE: ENVA) is a leading provider of online financial services to non-prime consumers and small businesses, providing access to credit powered by its advanced analytics, innovative technology, and world-class online platform and services. Enova has provided more than 5 million customers around the globe with access to more than $20 billion in loans and financing. The financial technology company has a portfolio of trusted brands serving consumers, including CashNetUSA(®), NetCredit(®), On Stride Financial(®), Pounds to Pocket(®), QuickQuid(®) and Simplic(®); two brands serving small businesses, Headway Capital(®) and The Business Backer(®); and offers online lending platform services to lenders. Through its Enova Decisions(TM) brand, it also delivers on-demand decision-making technology and real-time predictive analytics services to clients. You can learn more about the company and its brands at www.enova.com

Cautionary Statement Concerning Forward Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 about the business, financial condition and prospects of Enova. These forward-looking statements give current expectations or forecasts of future events and reflect the views and assumptions of Enova's senior management with respect to the business, financial condition and prospects of Enova as of the date of this release and are not guarantees of future performance. The actual results of Enova could differ materially from those indicated by such forward-looking statements because of various risks and uncertainties applicable to Enova's business, including, without limitation, those risks and uncertainties indicated in Enova's filings with the Securities and Exchange Commission ("SEC"), including our annual report on Form 10-K, quarterly reports on Forms 10-Q and current reports on Forms 8-K. These risks and uncertainties are beyond the ability of Enova to control, and, in many cases, Enova cannot predict all of the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. When used in this release, the words "believes," "estimates," "plans," "expects," "anticipates" and similar expressions or variations as they relate to Enova or its management are intended to identify forward-looking statements. Enova cautions you not to put undue reliance on these statements. Enova disclaims any intention or obligation to update or revise any forward-looking statements after the date of this release.

Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with generally accepted accounting principles, or GAAP, Enova provides historical non-GAAP financial information. Management believes that presentation of non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of Enova's operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of Enova's business that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.

Management provides non-GAAP financial information for informational purposes and to enhance understanding of Enova's GAAP consolidated financial statements. Readers should consider the information in addition to, but not instead of or superior to, Enova's financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Combined Loans and Finance Receivables
The combined loans and finance receivables measures are non-GAAP measures that include loans and finance receivables that Enova owns or has purchased and loans that Enova guarantees. Management believes these non-GAAP measures provide investors with important information needed to evaluate the magnitude of potential receivable losses and the opportunity for revenue performance of the loans and finance receivable portfolio on an aggregate basis. Management also believes that the comparison of the aggregate amounts from period to period is more meaningful than comparing only the amounts reflected on Enova's consolidated balance sheet since both revenue and cost of revenue are impacted by the aggregate amount of receivables owned by Enova and those guaranteed by Enova as reflected in its consolidated financial statements.

Adjusted Earnings Measures
In addition to reporting financial results in accordance with GAAP, Enova has provided adjusted earnings and adjusted earnings per share, or, collectively, the Adjusted Earnings Measures, which are non-GAAP measures. Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments and amortization methods, which provides a more complete understanding of Enova's financial performance, competitive position and prospects for the future. Management also believes that investors regularly rely on non-GAAP financial measures, such as the Adjusted Earnings Measures, to assess operating performance and that such measures may highlight trends in Enova's business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. In addition, management believes that the adjustments shown below are useful to investors in order to allow them to compare Enova's financial results during the periods shown without the effect of each of these expense items.

Adjusted EBITDA Measures
Adjusted EBITDA is a non-GAAP measure that Enova defines as earnings excluding depreciation, amortization, interest, foreign currency transaction gains or losses, taxes and stock-based compensation. In addition, management believes that the adjustments for losses on early extinguishment of debt, certain acquisition-related costs and a discrete regulatory settlement shown below are useful to investors in order to allow them to compare our financial results during the periods shown without the effect of the expense items. Adjusted EBITDA margin is a non-GAAP measure that Enova defines as Adjusted EBITDA as a percentage of total revenue. Management believes Adjusted EBITDA Measures are used by investors to analyze operating performance and evaluate Enova's ability to incur and service debt and Enova's capacity for making capital expenditures. Adjusted EBITDA Measures are also useful to investors to help assess Enova's estimated enterprise value.


                                                               
         
            ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                                   
          
              CONSOLIDATED BALANCE SHEETS


                                                        
            
         (dollars in thousands, except p
              er share data)


                                                                               
            (Unaudited)




                                                                     
          
              December 31,



                                                                                               2018                                2017




     
              Assets



     Cash and cash equivalents                                                                                   $
            52,917         $
        68,684



     Restricted cash and cash equivalents                                                                                  24,342               29,460



     Loans and finance receivables, net                                                                                   859,946              704,705



     Income taxes receivable                                                                                               28,914                4,092



     Other receivables and prepaid expenses                                                                                29,983               23,817



     Property and equipment, net                                                                                           49,553               48,525



     Goodwill                                                                                                             267,013              267,015



     Intangible assets, net                                                                                                 3,255                4,325



     Other assets                                                                                                          12,262                8,837




     Total assets                                                                                             $
            1,328,185      $
        1,159,460




     
              Liabilities and Stockholders' Equity



     Accounts payable and accrued expenses                                                                       $
            89,317         $
        77,123



     Deferred tax liabilities, net                                                                                         33,171               12,108



     Long-term debt                                                                                                       857,929              788,542




     Total liabilities                                                                                                    980,417              877,773




     Commitments and contingencies



     Stockholders' equity:


      Common stock, $0.00001 par value, 250,000,000 shares
       authorized, 34,856,553 and 33,932,673 shares issued and
       33,584,606 and 33,504,555 outstanding as of December
       31, 2018 and 2017, respectively


      Preferred stock, $0.00001 par value, 25,000,000 shares
       authorized, no shares issued and outstanding



     Additional paid in capital                                                                                            48,175               29,781



     Retained earnings                                                                                                    336,415              264,695



     Accumulated other comprehensive loss                                                                                (13,805)             (7,086)


      Treasury stock, at cost (1,271,947 and 428,118 shares as
       of December 31, 2018 and 2017, respectively)                                                                       (23,017)             (5,703)




     Total stockholders' equity                                                                                           347,768              281,687




     Total liabilities and stockholders' equity                                                               $
            1,328,185      $
        1,159,460


                                                          
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                        
              
                CONSO
                LIDATED STATEMENTS OF INCOME


                                                            
              
                (in thousands, except per share data)


                                                                                
              (Unaudited)




                                                              Three Months Ended                               
              
               Year Ended


                                                                December 31,                                
              
               December 31,



                                              2018                                         2017                                           2018                  2017




     
                Revenue                         $
              312,596                                         $
              243,696               $
           1,114,074  $
            843,741



     
                Cost of Revenue                             177,190                                                     127,545                          571,000            396,632




     
                Gross Profit                                135,406                                                     116,151                          543,074            447,109



     
                Expenses



     Marketing                                                 32,136                                                      31,436                          125,269            101,429



     Operations and technology                                 31,490                                                      22,643                          112,483             95,155



     General and administrative                                27,484                                                      24,618                          107,060            101,723


      Depreciation and amortization                              3,827                                                       3,992                           15,190             14,388




     
                Total Expenses                               94,937                                                      82,689                          360,002            312,695



                   Income from Operations                       40,469                                                      33,462                          183,072            134,414



     Interest expense, net                                   (20,076)                                                   (21,477)                        (79,348)          (74,003)


      Foreign currency transaction (loss)
       gain                                                       (55)                                                         30                          (2,320)               384


      Loss on early extinguishment of debt                     (7,812)                                                    (7,968)                        (24,991)          (22,895)



                   Income before Income Taxes                   12,526                                                       4,047                           76,413             37,900


      Provision for (benefit from) income
       taxes                                                     3,855                                                     (2,836)                           6,315              8,660




     
                Net Income                        $
              8,671                                           $
              6,883                  $
           70,098   $
            29,240



                   Earnings Per Share:



     Earnings per common share:



     Basic                                           $
              0.25                                            $
              0.21                    $
           2.06     $
            0.87



     Diluted                                         $
              0.25                                            $
              0.20                    $
           1.99     $
            0.86


      Weighted average common shares
       outstanding:



     Basic                                                     34,158                                                      33,494                           33,993             33,523



     Diluted                                                   35,103                                                      34,172                           35,176             34,132


                     
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                   
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                               
              
                (dollars in thousands)


                                           
              (Unaudited)




                                                                                Year Ended December 31,



                                                              2018                                      2017



                  Cash flows provided by operating
                   activities                                        $
              684,840                     $
         447,173


                  Cash flows used in investing
                   activities


     Loans and finance receivables                                             (705,138)                         (509,845)


     Property and equipment additions                                           (16,079)                          (16,528)


     Other investing activities                                                      284                              1,805



                  Total cash flows used in investing
                   activities                                                  (720,933)                         (524,568)


                  Cash flows provided by financing
                   activities                                                     22,479                            104,582



     Effect of exchange rates on cash                                            (7,271)                             4,717



                  Net (decrease) increase in cash,
                   cash equivalents and restricted
                   cash                                                         (20,885)                            31,904


                  Cash, cash equivalents and
                   restricted cash at beginning of
                   year                                                           98,144                             66,240



                  Cash, cash equivalents and
                   restricted cash at end of period                   $
              77,259                      $
         98,144


                                                                                                                              
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                                                                                                        
              
                GEOGRAPHIC INFORMATION


                                                                                                                                        
              
                (dollars in thousands)





     The following table presents information on Enova's domestic and international operations for the three and twelve months ended December 31, 2018 and 2017.




                                                                       Three Months Ended


                                                  
              
                December 31,



                                                                                       2018                                                     2017                                            
     
     $ Change      % Change



                   Domestic:



     Revenue                                                                                          $
              268,857                                               $
              205,211                  $
        63,646    31.0
                                                                                                                                                                                                                              %



     Cost of revenue                                                                                              152,361                                                           108,993                        43,368    39.8
                                                                                                                                                                                                                              %




     Gross profit                                                                                     $
              116,496                                                $
              96,218                  $
        20,278    21.1
                                                                                                                                                                                                                              %




     Gross profit margin                                                                                             43.3                                                              46.9                         (3.6)  (7.7)
                                                                                                                         %                                                                %                            %
                                                                                                                                                                                                                              %


                   International:



     Revenue                                                                                           $
              43,739                                                $
              38,485                   $
        5,254    13.7
                                                                                                                                                                                                                              %



     Cost of revenue                                                                                               24,829                                                            18,552                         6,277    33.8
                                                                                                                                                                                                                              %




     Gross profit                                                                                      $
              18,910                                                $
              19,933                 $
        (1,023)  (5.1)

                                                                                                                                                                                                                              %




     Gross profit margin                                                                                             43.2                                                              51.8                         (8.6) (16.6)
                                                                                                                         %                                                                %                            %      %



     
                Total:



     Revenue                                                                                          $
              312,596                                               $
              243,696                  $
        68,900    28.3
                                                                                                                                                                                                                              %



     Cost of revenue                                                                                              177,190                                                           127,545                        49,645    38.9
                                                                                                                                                                                                                              %




     Gross profit                                                                                     $
              135,406                                               $
              116,151                  $
        19,255    16.6
                                                                                                                                                                                                                              %




     Gross profit margin                                                                                             43.3                                                              47.7                         (4.4)  (9.2)
                                                                                                                         %                                                                %                            %
                                                                                                                                                                                                                              %




                                                                    Year Ended December 31,



                                                                                       2018                                                     2017                                            
     
     $ Change      % Change



                   Domestic:



     Revenue                                                                                          $
              946,515                                               $
              709,537                 $
        236,978    33.4
                                                                                                                                                                                                                              %



     Cost of revenue                                                                                              485,382                                                           335,454                       149,928    44.7
                                                                                                                                                                                                                              %




     Gross profit                                                                                     $
              461,133                                               $
              374,083                  $
        87,050    23.3
                                                                                                                                                                                                                              %




     Gross profit margin                                                                                             48.7                                                              52.7                         (4.0)  (7.6)
                                                                                                                         %                                                                %                            %
                                                                                                                                                                                                                              %


                   International:



     Revenue                                                                                          $
              167,559                                               $
              134,204                  $
        33,355    24.9
                                                                                                                                                                                                                              %



     Cost of revenue                                                                                               85,618                                                            61,178                        24,440    39.9
                                                                                                                                                                                                                              %




     Gross profit                                                                                      $
              81,941                                                $
              73,026                   $
        8,915    12.2
                                                                                                                                                                                                                              %




     Gross profit margin                                                                                             48.9                                                              54.4                         (5.5) (10.1)
                                                                                                                         %                                                                %                            %      %



     
                Total:



     Revenue                                                                                        $
              1,114,074                                               $
              843,741                 $
        270,333    32.0
                                                                                                                                                                                                                              %



     Cost of revenue                                                                                              571,000                                                           396,632                       174,368    44.0
                                                                                                                                                                                                                              %




     Gross profit                                                                                     $
              543,074                                               $
              447,109                  $
        95,965    21.5
                                                                                                                                                                                                                              %




     Gross profit margin                                                                                             48.7                                                              53.0                         (4.3)  (8.1)
                                                                                                                         %                                                                %                            %
                                                                                                                                                                                                                              %


                                                                            
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                                    
              
                LOANS AND FINANCE RECEIVABLES FINANCIAL AND OPERATING DATA


                                                                                      
              
                (dollars in thousands)




        The following table shows loans and finance receivables and related loan loss activity, which is based on loan and finance receivable balances, for the three months ended December 31,
         2018 and 2017.




                                    Three Months Ended December
                                     31                                  2018                                              2017                                                               Change

    ---


       Cost of revenue                                                           $
              177,190                                          $
              127,545                                    $
      49,645


        Charge-offs (net of
         recoveries)                                                                          165,353                                                      109,257                                        56,096


                     Average combined loans and
                      finance receivables,
                      gross:



       Company owned(a)                                                                    1,008,494                                                      783,948                                       224,546


        Guaranteed by Enova(a)(b)                                                              29,565                                                       31,810                                       (2,245)



                     Average combined loans and
                      finance receivables,
                      gross(a)(c)                                               $
              1,038,059                                          $
              815,758                                   $
      222,301



                     Ending combined loans and
                      finance receivables,
                      gross:



       Company owned                                                           $
              1,023,254                                          $
              827,749                                   $
      195,505


        Guaranteed by Enova(b)                                                                 29,704                                                       34,134                                       (4,430)



                     Ending combined loans and
                      finance receivables,
                      gross(c)                                                  $
              1,052,958                                          $
              861,883                                   $
      191,075



        Ending allowance and
         liability for losses                                                     $
              165,474                                          $
              125,302                                    $
      40,172



        Combined originations(d)                                                  $
              688,639                                          $
              612,757                                    $
      75,882




                                    Loans and finance
                                     receivables ratios:

    ---

        Cost of revenue as a % of
         average combined loans and                                                                 %                                                           %                                            %
         finance receivables,
         gross(a)(c)                                                                             17.1                                                         15.6                                           1.5


        Charge-offs (net of
         recoveries) as a % of                                                                      %                                                           %                                            %
         average combined loans and
         finance receivables,
         gross(a)(c)                                                                             15.9                                                         13.4                                           2.5


        Gross profit margin                                                                      43.3                                                         47.7                                         (4.4)
                                                                                                    %                                                           %                                            %


        Allowance and liability for
         losses as a % of combined                                                                  %                                                           %                                            %
         loans and finance
         receivables, gross(c)(e)                                                                15.7                                                         14.5                                           1.2





                            (a)               The average
                                               combined
                                               loans and
                                               finance
                                               receivables,
                                               gross, is
                                               the average
                                               of the
                                               month-end
                                               balances
                                               during the
                                               period.


                            (b)               Represents
                                               loans
                                               originated
                                               by third-
                                               party
                                               lenders
                                               through the
                                               credit
                                               services
                                               organization
                                               (or CSO),
                                               which are
                                               not
                                               included in
                                               Enova's
                                               financial
                                               statements.


                            (c)               Non-GAAP
                                               measure.
                                               See the
                                               above
                                               discussion
                                               for
                                               additional
                                               information
                                               regarding
                                               combined
                                               loans and
                                               finance
                                               receivables.


                            (d)               Represents
                                               loans and
                                               finance
                                               receivables
                                               originated
                                               by Enova
                                               and third-
                                               party
                                               lenders
                                               through the
                                               CSO and
                                               includes
                                               renewals of
                                               existing
                                               origination
                                               agreements
                                               to
                                               customers
                                               in good
                                               standing.
                                               The
                                               disclosure
                                               is
                                               statistical
                                               data that
                                               is not
                                               included in
                                               Enova's
                                               financial
                                               statements.


                            (e)               Allowance
                                               and
                                               liability
                                               for losses
                                               as a
                                               percentage
                                               of combined
                                               loans and
                                               finance
                                               receivables,
                                               gross, is
                                               determined
                                               using
                                               period-end
                                               balances.


                                                                  
              
           ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                            
              
           RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


                                                                
              
           (dollars in thousands, except per share data)





     
                Adjusted Earnings Measures


                                                           Three Months Ended                          
              
                Year Ended


                                              
           
           December 31,                           
              
                December 31,



                                                2018                                2017                                             2018                2017




     Net income                                       $
         8,671                                       $
              6,883                  $
           70,098   $
           29,240



     Adjustments:


      Loss on early extinguishment of debt(a)                 7,812                                                   7,968                           24,991            22,895



     Acquisition-related costs(b)                                                                                 (2,358)                                          (2,358)


      Intangible asset amortization                             267                                                     269                            1,070             1,080


      Stock-based compensation expense                        3,511                                                   3,004                           11,660            11,307


      Foreign currency transaction loss
       (gain)                                                    55                                                    (30)                           2,320             (384)


      Cumulative tax effect of adjustments                  (2,797)                                                    609                          (8,885)          (7,435)



     Discrete tax adjustments(c)                                                                                  (7,452)                        (11,237)          (7,452)



     Regulatory settlement(d)                                  633                                                                                     633




     Adjusted earnings                               $
         18,152                                       $
              8,893                  $
           90,650   $
           46,893






     Diluted earnings per share                        $
         0.25                                        $
              0.20                    $
           1.99     $
           0.86





     Adjusted earnings per share                       $
         0.52                                        $
              0.26                    $
           2.58     $
           1.37






     
                Adjusted EBITDA Measures


                                                           Three Months Ended                          
              
                Year Ended


                                              
           
           December 31,                           
              
                December 31,



                                                2018                                2017                                             2018                2017




     Net income                                       $
         8,671                                       $
              6,883                  $
           70,098   $
           29,240


      Depreciation and amortization expenses                  3,827                                                   3,992                           15,190            14,388



     Interest expense, net                                  20,076                                                  21,477                           79,348            74,003


      Foreign currency transaction loss
       (gain)                                                    55                                                    (30)                           2,320             (384)


      Provision for (benefit from) income
       taxes                                                  3,855                                                 (2,836)                           6,315             8,660


      Stock-based compensation expense                        3,511                                                   3,004                           11,660            11,307



     Adjustments:


      Loss on early extinguishment of debt(a)                 7,812                                                   7,968                           24,991            22,895



     Acquisition-related costs(b)                                                                                 (2,358)                                          (2,358)



     Regulatory settlement(d)                                  633                                                                                     633




     Adjusted EBITDA                                 $
         48,440                                      $
              38,100                 $
           210,555  $
           157,751





      Adjusted EBITDA margin calculated as
       follows:



     Total Revenue                                  $
         312,596                                     $
              243,696               $
           1,114,074  $
           843,741



     Adjusted EBITDA                                        48,440                                                  38,100                          210,555           157,751


      Adjusted EBITDA as a percentage of                       15.5                                                    15.6                             18.9              18.7
       total revenue                                              %                                                      %                               %                %





                            (a)                            In the third and
                                                            fourth quarters
                                                            of 2017 and the
                                                            first, third
                                                            and fourth
                                                            quarters of
                                                            2018, the
                                                            Company
                                                            recorded losses
                                                            of $14.9
                                                            million ($9.2
                                                            million net of
                                                            tax) $8.0
                                                            million ($8.5
                                                            million net of
                                                            tax), $4.7
                                                            million ($3.7
                                                            million net of
                                                            tax), $12.5
                                                            million ($9.9
                                                            million net of
                                                            tax) and $7.8
                                                            million ($6.0
                                                            million net of
                                                            tax),
                                                            respectively,
                                                            on early
                                                            extinguishment
                                                            of debt related
                                                            to the
                                                            repurchase of
                                                            $155.0 million
                                                            principal
                                                            amount of
                                                            senior notes,
                                                            the redemption
                                                            of $160.9
                                                            million of
                                                            securitization
                                                            notes, the
                                                            repurchase of
                                                            $50.0 million
                                                            principal
                                                            amount of
                                                            senior notes,
                                                            the repurchase
                                                            of $178.5
                                                            million
                                                            principal
                                                            amount of
                                                            senior notes,
                                                            and the
                                                            repurchase of
                                                            $116.5 million
                                                            principal
                                                            amount of
                                                            senior notes,
                                                            respectively.


                            (b)                            The Company
                                                            recorded a $2.4
                                                            million ($1.8
                                                            million net of
                                                            tax) fair value
                                                            adjustment to
                                                            contingent
                                                            consideration
                                                            in the fourth
                                                            quarter of 2017
                                                            related to a
                                                            prior year
                                                            acquisition.


                            (c)                            In the fourth
                                                            quarter of
                                                            2017, the
                                                            Company
                                                            recognized a
                                                            $7.5 million
                                                            income tax
                                                            benefit from
                                                            the
                                                            remeasurement
                                                            of deferred tax
                                                            assets and
                                                            liabilities at
                                                            lower enacted
                                                            corporate tax
                                                            rates as a
                                                            result of the
                                                            U.S. Tax Cuts
                                                            and Jobs Act.
                                                            In the third
                                                            quarter of
                                                            2018, the
                                                            Company
                                                            recognized an
                                                            $11.2 million
                                                            income tax
                                                            benefit from
                                                            the
                                                            optimization of
                                                            timing of
                                                            certain income
                                                            tax deductions
                                                            for prior year
                                                            loan- and
                                                            fixed asset-
                                                            related
                                                            deferred tax
                                                            items, coupled
                                                            with the lower
                                                            enacted
                                                            corporate tax
                                                            rates as a
                                                            result of the
                                                            U.S. Tax Cuts
                                                            and Jobs Act.


                            (d)                            In the fourth
                                                            quarter of
                                                            2018, the
                                                            Company
                                                            consented to
                                                            the issuance of
                                                            a Consent Order
                                                            by the Consumer
                                                            Financial
                                                            Protection
                                                            Bureau, or the
                                                            CFPB, pursuant
                                                            to which it
                                                            agreed, without
                                                            admitting or
                                                            denying any of
                                                            the facts or
                                                            conclusions
                                                            made by the
                                                            CFPB from its
                                                            2014 review of
                                                            us, to pay a
                                                            civil money
                                                            penalty of $3.2
                                                            million, which
                                                            is
                                                            nondeductible
                                                            for tax
                                                            purposes.


                                      
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                
              
                RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


                                                
              
                (dollars in thousands)





     
                Estimated Adjusted EBITDA For 2019




      The following tables reconcile estimated Income from operations to Adjusted EBITDA, a non-GAAP measure, and diluted income
       per share to adjusted earnings per share, a non-GAAP measure:


                                                                                   Estimated Results


                                                                           Three Months Ended March 31, 2019



                                                                           Low                                                   High



                                                               
              
                Unaudited



     Income from operations                                                      $
              56,400                                   $
        66,400


      Depreciation and amortization                                                            3,800                                          3,800


      Stock-based compensation expense                                                         2,800                                          2,800




     Adjusted EBITDA                                                             $
              63,000                                   $
        73,000





                                                                                   Estimated Results


                                                                              Year Ended December 31, 2019



                                                                           Low                                                   High



                                                               
              
                Unaudited



     Income from operations                                                     $
              202,900                                  $
        232,900


      Depreciation and amortization                                                           15,600                                         15,600


      Stock-based compensation expense                                                        11,500                                         11,500




     Adjusted EBITDA                                                            $
              230,000                                  $
        260,000





                                                                                   Estimated Results


                                                                           Three Months Ended March 31, 2019



                                                                           Low                                                   High



                                                               
              
                Unaudited



     Diluted income per share                                                      $
              0.78                                     $
        0.99



     Adjustments (net of tax):


      Intangible asset amortization                                                             0.01                                           0.01


      Stock-based compensation expense                                                          0.08                                           0.08


      Cumulative tax effect of adjustments                                                    (0.02)                                        (0.02)



      Adjusted earnings per share                                                   $
              0.85                                     $
        1.06





                                                                                   Estimated Results


                                                                              Year Ended December 31, 2019



                                                                           Low                                                   High



                                                               
              
                Unaudited



     Diluted income per share                                                      $
              2.49                                     $
        3.13



     Adjustments (net of tax):


      Intangible asset amortization                                                             0.03                                           0.03


      Stock-based compensation expense                                                          0.32                                           0.32


      Cumulative tax effect of adjustments                                                    (0.08)                                        (0.08)



      Adjusted earnings per share                                                   $
              2.76                                     $
        3.40

View original content to download multimedia:http://www.prnewswire.com/news-releases/enova-reports-fourth-quarter-and-full-year-2018-results-300787745.html

SOURCE Enova International, Inc.