Mohawk Industries Reports Q4 Results

CALHOUN, Ga., Feb. 7, 2019 /PRNewswire/ -- Mohawk Industries, Inc. (NYSE: MHK) today announced 2018 fourth quarter net earnings of $229 million and diluted earnings per share (EPS) of $3.05. Adjusted net earnings were $188 million and EPS was $2.53, excluding restructuring, acquisition and other charges, a 26% decrease from last year. Net sales for the fourth quarter of 2018 were $2.45 billion, up 3% in the quarter and 5% on a constant currency basis. For the fourth quarter of 2017, net sales were $2.37 billion, net earnings were $240 million and EPS was $3.21; adjusted net earnings were $256 million, and EPS was $3.42, excluding restructuring, acquisition and other charges.

For the twelve months ending December 31, 2018, net earnings and EPS were $862 million and $11.47, respectively. Net earnings excluding restructuring, acquisition and other charges were $922 million and adjusted EPS was $12.33, a 9% decrease from the 2017 twelve-month period adjusted EPS. For the 2018 twelve-month period, net sales were $10.0 billion, an increase of 5% versus prior year as reported or 4% on a constant currency basis. For the twelve-month period ending December 31, 2017, net sales were $9.5 billion, net earnings were $972 million and EPS was $12.98; excluding restructuring, acquisition and other charges, net earnings and EPS were $1.0 billion and $13.61.

Commenting on Mohawk Industries' fourth quarter performance, Jeffrey S. Lorberbaum, Chairman and CEO, stated, "The period was affected by significant inflation, slowing markets and LVT impacting sales of other products. Even as we executed price increases in many products, our businesses experienced greater pressures on pricing and mix. In the quarter, inflation continued to be a headwind across most of our categories, as higher cost materials flowed through our results. During the period, we decreased our manufacturing production to adapt to market demand. Our start-up costs for the quarter were higher than we projected, with LVT production improving slower than anticipated. Our new countertop and sheet vinyl plants initiated manufacturing, along with our Polish ceramic tile expansion.

"After five consecutive years of record earnings, 2018 proved more difficult than we anticipated with inflation increasing dramatically, luxury vinyl tile impacting other U.S. flooring products and most of our markets slowing. In this environment, we selectively invested approximately $1.5 billion to enhance our long-term performance, primarily in new product categories and geographies with green field projects and acquisitions, cost saving initiatives and buying back shares. We are managing through current conditions while enhancing the longer-term value of our business. To accomplish this, in 2018, we acquired leading flooring companies in Australia, New Zealand and Brazil and in Europe acquired two flooring distributors and a specialized mezzanine company. We entered the European porcelain slabs and carpet tile markets, expanded our higher end ceramic in Eastern Europe and initiated sheet vinyl production in Russia and quartz countertop manufacturing in the U.S. Much of the benefit from these capital investments will be realized in 2020 and beyond as we achieve higher volume, mix and productivity. In the period, we purchased approximately $274 million of Mohawk stock, reducing our share count by 2.3 million or the equivalent of 3% of outstanding shares.

"For the quarter, our Global Ceramic Segment sales increased 4.5% as reported and 7% on a constant currency basis. The segment's operating margin was approximately 9% as reported or 10% excluding other charges, declining year over year due to inflation, price and mix pressures and lower production partially offset by increasing productivity. In North America, our ceramic business increased sequentially but remained challenged due to import pressures and transportation expenses. To improve our margins, we have increased prices on our products to recover inflation and higher freight costs. Our new quartz countertop plant is manufacturing basic products as we ramp up production and optimize our processes and formulations. Across North America, we are taking many actions to lower our costs, including consolidating regional service centers and reducing headcount.

"In Mexico, our new production lines in Salamanca are operating well, and we are focused on improving our mix and margins. We have announced price increases in Mexico to cover inflation and shipping costs. In November, we finalized the purchase of Eliane in Brazil. Eliane is an industry leader, with the best brand and a premium position in one of the world's largest ceramic markets. We have ordered the first phase of new equipment to enhance Eliane's operations and margins following the strategy we used to dramatically improve Marazzi's profitability. In Europe, conditions softened as we went through the period, with the Italian economy deteriorating the most due to the political uncertainty. Given these conditions, we experienced greater pressure on margins as competition increased. We reduced production rates in the fourth quarter and are continuing to do so in the first period. With the expansion of our European ceramic footprint, we are increasing the specialization of our plants in Italy, Spain, Poland and Bulgaria to improve our competitive advantages. In Russia, our sales and profitability increased substantially, although the weaker ruble significantly reduced our translated results. To enable us to grow in Russia, we have installed two new production lines in 2018, and we will commence production of premium sanitary ware in 2019.

"During the quarter, our Flooring North America Segment's sales decreased 3%. The segment's operating margin was 8% as reported and 9% on an adjusted basis, impacted by inflation, lower than expected volume, productivity and higher start-up costs. In November, we announced Paul de Cock's appointment as President of the Flooring North America Segment to enhance our results. He has changed the management structure to improve our marketing, operations and innovation of each flooring product. Our sales slowed as we went through the period due to softer home sales and inventory reductions by customers in some channels. During the period, we initiated further price increases to recover higher material and freight costs. Carpet was impacted by hard surface alternatives and the high cost of materials. In our premium SmartStrand collections, we introduced our new ColorMax technology and expanded our patented Air.O unified soft flooring offering. We have reinvigorated the premium laminate category through the new investments we made to produce visuals that exceed real wood with previously unachievable durability and water resistance. LVT sales grew substantially during the period as we implemented our sourcing and manufacturing strategy. We are offering a premium Pergo LVT collection which, before introduction, has greater consumer brand recognition than any other LVT product in the market. Although we anticipated even more improvement, the output of our new LVT production has increased about 20% over the prior period. Long term, we are confident that our investment in this technology will provide us with competitive advantages when it is operating at expected levels.

"For the quarter, our Flooring Rest of the World Segment's sales increased 12% as reported and 16% on a constant currency basis. The segment's operating margin was 12% as reported and 13% on an adjusted basis, due to volume growth and productivity offset by the impact of price and mix, start-up costs and FX. As we progressed through the period, we experienced softening market conditions in both Europe and Australia. LVT sales continued their strong growth, and we significantly outperformed the laminate market with our premium collections. We have initiated laminate price increases to recover rising costs and currency changes. Our investments to expand laminate production in Europe and Russia have increased our market share by delivering differentiated visuals and water proof features. Our LVT sales continue to grow dramatically as our production rates increase. Some of our LVT introductions were postponed until later this period as we overcame technical problems that increased our costs during the fourth quarter. We have seen about 15% production improvements in LVT over the last quarter as our processes have been refined and we anticipate continued improvement in the year ahead. In Europe, we are gaining share in sheet vinyl and our new sheet vinyl plant in Russia has commenced production. Our Russian sheet vinyl facility is operating as planned and is producing goods to satisfy commitments to major customers. Our European carpet tile plant continues to progress as we broaden our product offering and customer base.

"We have integrated Godfrey Hirst into the Mohawk structure. Presently, the Australian housing market is slowing, and we are adapting to the changing conditions. We are investing in new assets to expand Godfrey Hirst's commercial carpet and leveraging Mohawk's resources to enhance product and material strategies. "The volume and profitability of our insulation business is improving significantly. Our polyurethane insulation is taking share from other products as it did prior to prices rising from material constraints. Our board sales and margins for the year were the highest in a decade. The investments we have made in our board business have improved our offering and productivity. We are expanding the mezzanine flooring business we acquired last year as we leverage our existing manufacturing and sales organization.

"As we enter 2019, many macroeconomic conditions around the world could impact our results. Economies have been slowing in most of our markets, oil volatility is making our costs unpredictable and housing markets in many regions are under pressure. Though our outlook is cautious because of these issues, we expect our results to improve through the year. In the first quarter, we are reducing production rates due to the softer environment we see in most of our markets. Higher priced materials will flow through before we realize the benefits from recent changes. The U.S. dollar strengthened relative to last year and will have a significant negative impact on the period. We continue to introduce innovative new collections, implement price increases and improve manufacturing processes. Taking all of this into account, our EPS guidance for the first quarter of 2019 is $2.02 to $2.12, excluding any one-time charges.

"Our major product and geographic expansions are at varying stages of ramping up. As we progress through this year, these investments will increase our sales and margins, price increases will benefit our results, start-up costs will decline, and production levels will increase. We will begin to realize the potential of these projects in 2020 as volume and efficiencies increase. Today, the business is stronger with substantial resources, a broader product portfolio and a more diverse geographic footprint. We have a strong balance sheet, extensive liquidity and historically low debt leverage. In the short-term, we are taking the appropriate steps to manage through market uncertainties, and we are confident our investments and acquisitions will significantly enhance our long-term business."

ABOUT MOHAWK INDUSTRIES
Mohawk Industries is the leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. Mohawk's vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. Our industry leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Feltex, Godfrey Hirst, IVC, Karastan, Marazzi, Mohawk, Mohawk Group, Pergo, Quick-Step and Unilin. During the past decade, Mohawk has transformed its business from an American carpet manufacturer into the world's largest flooring company with operations in Australia, Brazil, Canada, Europe, India, Malaysia, Mexico, New Zealand, Russia and the United States.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words "could," "should," "believes," "anticipates," "expects," and "estimates," or similar expressions constitute "forward-looking statements." For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in raw material prices and other input costs; inflation and deflation in consumer markets; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company's products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform, product and other claims; litigation; and other risks identified in Mohawk's SEC reports and public announcements.

Conference call Friday, February 8, 2019, at 11:00 AM Eastern Time
The telephone number is 1-800-603-9255 for US/Canada and 1-706-634-2294 for International/Local. Conference ID # 8594256. A replay will be available until March 8, 2019, by dialing 1-855-859-2056 for US/local calls and 1-404-537-3406 for International/Local calls and entering Conference ID # 8594256.


       
              MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES



       (Unaudited)



       
              Condensed Consolidated Statement of Operations Data                
     Three Months Ended              
            Twelve Months Ended




       
              (Amounts in thousands, except per share data)                      
     December 31, 2018                
            December 31, 2017            
     December 31, 2018               
     December 31, 2017






       Net sales                                                                                          $2,448,618                                2,369,097                         9,983,634                        9,491,290



       Cost of sales                                                                                       1,802,228                                1,615,473                         7,145,564                        6,494,876

    ---


           Gross profit                                                                                      646,390                                  753,624                         2,838,070                        2,996,414



       Selling, general and administrative expenses                                                          433,014                                  410,158                         1,742,744                        1,642,241

    ---


       Operating income                                                                                      213,376                                  343,466                         1,095,326                        1,354,173



       Interest expense                                                                                       14,411                                    7,257                            38,827                           31,111



       Other expense, net                                                                                        504                                    3,750                             7,298                            5,205

    ---


           Earnings before income taxes                                                                      198,461                                  332,459                         1,049,201                        1,317,857



       Income tax expense                                                                                   (31,582)                                  91,593                           184,346                          343,165

    ---


               Net earnings including noncontrolling interest                                                230,043                                  240,866                           864,855                          974,692



       Net income attributable to noncontrolling interest                                                        704                                      488                             3,151                            3,054

    ---


       Net earnings attributable to Mohawk Industries, Inc.                                                 $229,339                                  240,378                           861,704                          971,638

    ---




       
              Basic earnings per share attributable to Mohawk Industries, Inc.



       Basic earnings per share attributable to Mohawk Industries, Inc.                                        $3.07                                     3.23                             11.53                            13.07

    ---


       Weighted-average common shares outstanding - basic                                                     73,856                                   74,414                            74,413                           74,357

    ---




       
              Diluted earnings per share attributable to Mohawk Industries, Inc.



       Diluted earnings per share attributable to Mohawk Industries, Inc.                                      $3.05                                     3.21                             11.47                            12.98

    ---


       Weighted-average common shares outstanding - diluted                                                   74,183                                   74,915                            74,773                           74,839

    ---








       
              Other Financial Information



       
              (Amounts in thousands)



       Depreciation and amortization                                                                        $139,092                                  118,372                           521,765                          446,672

    ---


       Capital expenditures                                                                                 $151,161                                  251,368                           794,110                          905,998

    ---




       
              Condensed Consolidated Balance Sheet Data



       
              (Amounts in thousands)


                                                                                                                                                               
     December 31, 2018               
     December 31, 2017




       
              ASSETS



       Current assets:



           Cash and cash equivalents                                                                                                                                                 $119,050                           84,884



           Receivables, net                                                                                                                                                         1,606,159                        1,558,159



           Inventories                                                                                                                                                              2,287,615                        1,948,663



           Prepaid expenses and other current assets                                                                                                                                  496,472                          481,261

    ---


               Total current assets                                                                                                                                                 4,509,296                        4,072,967



       Property, plant and equipment, net                                                                                                                                           4,699,902                        4,270,790



       Goodwill                                                                                                                                                                     2,520,966                        2,471,459



       Intangible assets, net                                                                                                                                                         961,810                          891,767



       Deferred income taxes and other non-current assets                                                                                                                             407,149                          387,870

    ---


           Total assets                                                                                                                                                           $13,099,123                       12,094,853

    ---


       
              LIABILITIES AND STOCKHOLDERS' EQUITY



       Current liabilities:



       Current portion of long-term debt and commercial paper                                                                                                                      $1,742,373                        1,203,683



       Accounts payable and accrued expenses                                                                                                                                        1,523,866                        1,451,672

    ---


               Total current liabilities                                                                                                                                            3,266,239                        2,655,355



       Long-term debt, less current portion                                                                                                                                         1,515,601                        1,559,895



       Deferred income taxes and other long-term liabilities                                                                                                                          877,224                          783,131

    ---


               Total liabilities                                                                                                                                                    5,659,064                        4,998,381

    ---


       Redeemable noncontrolling interest                                                                                                                                                                              29,463

    ---


       Total stockholders' equity                                                                                                                                                   7,440,059                        7,067,009

    ---


           Total liabilities and stockholders' equity                                                                                                                             $13,099,123                       12,094,853

    ---




       
              Segment Information                                                
     Three Months Ended            
     As of or for the Twelve Months Ended




       
              (Amounts in thousands)                                             
     December 31, 2018                
            December 31, 2017            
     December 31, 2018               
     December 31, 2017






       Net sales:



           Global Ceramic                                                                                   $861,238                                  824,062                         3,552,856                        3,405,100



           Flooring NA                                                                                       973,680                                  999,290                         4,029,148                        4,010,858



           Flooring ROW                                                                                      613,700                                  545,865                         2,401,630                        2,075,452



           Intersegment sales                                                                                                                          (120)                                                            (120)

    ---


               Consolidated net sales                                                                     $2,448,618                                2,369,097                         9,983,634                        9,491,290

    ---




       Operating income (loss):



           Global Ceramic                                                                                    $76,005                                  113,440                           442,898                          525,401



           Flooring NA                                                                                        79,158                                  157,219                           347,937                          540,337



           Flooring ROW                                                                                       72,467                                   83,865                           345,801                          329,054



           Corporate and intersegment eliminations                                                          (14,254)                                (11,058)                         (41,310)                        (40,619)

    ---


               Consolidated operating income                                                                $213,376                                  343,466                         1,095,326                        1,354,173

    ---




       Assets:



           Global Ceramic                                                                                                                                                          $5,194,030                        4,838,310



           Flooring NA                                                                                                                                                              3,938,639                        3,702,137



           Flooring ROW                                                                                                                                                             3,666,617                        3,245,424



           Corporate and intersegment eliminations                                                                                                                                    299,837                          308,982

    ---


               Consolidated assets                                                                                                                                                $13,099,123                       12,094,853

    ---


       
                Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.



       
                (Amounts in thousands, except per share data)


                                                                                                                                                                                                                                                                                                                                                                                                                     
              Three Months Ended                                                                 
              Twelve Months Ended



                                                                                                                                                                                                                                                                                                                                                                                                                     
              December 31, 2018                                                    
              December 31, 2017                                                
              December 31, 2018                             
     December 31, 2017




       Net earnings attributable to Mohawk Industries, Inc.                                                                                                                                                                                                                                                                                                                                                                                                 $229,339                                                                                240,378                                                                  861,704                                           971,638



       Adjusting items:



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                                                                                                                     20,412                                                                                 15,435                                                                   78,449                                            49,144



       Acquisitions purchase accounting , including inventory step-up                                                                                                                                                                                                                                                                                                                                                                                          6,721                                                                                                                                                         15,359                                            13,314



       Acquisition interest expense                                                                                                                                                                                                                                                                                                                                                                                                                               4,322                                                                                                                                                          4,322



       Release of indemnification asset                                                                                                                                                                                                                                                                                                                                                                                                                         2,857                                                                                  4,459                                                                    4,606                                             4,459



       Income taxes - reversal of uncertain tax position                                                                                                                                                                                                                                                                                                                                                                                                     (2,857)                                                                               (4,459)                                                                 (4,606)                                          (4,459)



       Income tax reform, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             810                                                                                                                       810



       Income taxes  (1)                                                                                                                                                                                                                                                                                                                                                                                                                                       (73,282)                                                                                 (624)                                                                (37,817)                                         (16,260)

    ---


       Adjusted net earnings attributable to Mohawk Industries, Inc.                                                                                                                                                                                                                                                                                                                                                                                        $187,512                                                                                255,999                                                                  922,017                                         1,018,646

    ---




       Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.                                                                                                                                                                                                                                                                                                                                                                             $2.53                                                                                   3.42                                                                    12.33                                             13.61

    ---


       Weighted-average common shares outstanding - diluted                                                                                                                                                                                                                                                                                                                                                                                                    74,183                                                                                 74,915                                                                   74,773                                            74,839

    ---




             (1) Includes a benefit of $13,590 for full year 2018 to finalize the provisional 2017 Transition Tax.







       
                Reconciliation of Total Debt to Net Debt



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                               
              December 31, 2018




       Current portion of long-term debt and commercial paper                                                                                                                                                                                                                                                                                             $1,742,373



       Long-term debt, less current portion                                                                                                                                                                                                                                                                                                                 1,515,601



       Less: Cash and cash equivalents                                                                                                                                                                                                                                                                                                                        119,050



       Net Debt                                                                                                                                                                                                                                                                                                                                              $3,138,924

    ---




       
                Reconciliation of Operating Income to Adjusted EBITDA



       
                (Amounts in thousands)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
              Trailing Twelve


                                                                                                                                                                                                                                                                                                                      
              Three Months Ended                                                                                                                      
              Months Ended



                                                                                                                                                                                                                                                                                                                
              March 31, 2018                                                                              
              June 30, 2018                                                                    
              September 29, 2018                                               
              December 31, 2018                     
              December 31, 2018




       Operating income                                                                                                                                                                                                                                                                                                                                         268,399                                                                                          326,307                                                                                287,244                                                                  213,376                                         1,095,326



       Other (expense) income                                                                                                                                                                                                                                                                                                                                   (3,998)                                                                                         (2,090)                                                                                 (706)                                                                   (504)                                          (7,298)



       Net (income) loss attributable to noncontrolling interest                                                                                                                                                                                                                                                                                               (475)                                                                                           (959)                                                                               (1,013)                                                                   (704)                                          (3,151)



       Depreciation and amortization                                                                                                                                                                                                                                                                                                                          122,654                                                                                          127,048                                                                                132,972                                                                  139,092                                           521,765

    ---


       EBITDA                                                                                                                                                                                                                                                                                                                                                   386,580                                                                                          450,306                                                                                418,497                                                                  351,260                                         1,606,642



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                     22,104                                                                                           16,042                                                                                 19,890                                                                   20,412                                            78,449



       Acquisitions purchase accounting, including inventory step-up                                                                                                                                                                                                                                                                                           1,354                                                                                              194                                                                                  7,090                                                                    6,721                                            15,359



       Release of indemnification asset                                                                                                                                                                                                                                                                                                                         1,749                                                                                                                                                                                                                                                          2,857                                             4,606



         Adjusted EBITDA                                                                                                                                                                                                                                                                                                                                        411,787                                                                                          466,542                                                                                445,477                                                                  381,250                                         1,705,056

    ---




       Net Debt to Adjusted EBITDA                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 1.8

    ---










       
                Reconciliation of Net Sales to Net Sales on a Constant Exchange Rate Excluding Acquisition Volume



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended                                                                         
              Twelve Months Ended



                                                                                                                                                                                                                                                                                                               
              December 31, 2018                                                                          
              December 31, 2017                                                                   
              December 31, 2018                                               
              December 31, 2017




       Net sales                                                                                                                                                                                                                                                                                                                                             $2,448,618                                                                                        2,369,097                                                                              9,983,634                                                                9,491,290



       Adjustment to net sales on a constant exchange rate                                                                                                                                                                                                                                                                                                    38,485                                                                                                                                                                               (85,273)

    ---


       Net sales on a constant exchange rate                                                                                                                                                                                                                                                                                                                2,487,103                                                                                        2,369,097                                                                              9,898,361                                                                9,491,290



       Less: impact of acquisition volume                                                                                                                                                                                                                                                                                                                   (106,906)                                                                                                                                                                             (228,585)




       Net sales on a constant exchange rate excluding acquisition volume                                                                                                                                                                                                                                                                                 $2,380,197                                                                                        2,369,097                                                                              9,669,776                                                                9,491,290

    ---








       
                Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate Excluding Acquisition Volume



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended




       
                Global Ceramic                                                                                                                                                                                                                                                                            
              December 31, 2018                                                                          
              December 31, 2017




       Net sales                                                                                                                                                                                                                                                                                                                                               $861,238                                                                                          824,062



       Adjustment to segment net sales on a constant exchange rate                                                                                                                                                                                                                                                                                            17,359

    ---


       Segment net sales on a constant exchange rate                                                                                                                                                                                                                                                                                                         878,597                                                                                          824,062



       Less: impact of acquisition volume                                                                                                                                                                                                                                                                                                                    (35,064)




       Segment net sales on a constant exchange rate excluding acquisition volume                                                                                                                                                                                                                                                                           $843,533                                                                                          824,062

    ---






       
                Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate Excluding Acquisition Volume



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended




       
                Flooring ROW                                                                                                                                                                                                                                                                              
              December 31, 2018                                                                          
              December 31, 2017




       Net sales                                                                                                                                                                                                                                                                                                                                               $613,700                                                                                          545,865



       Adjustment to segment net sales on a constant exchange rate                                                                                                                                                                                                                                                                                            21,126

    ---


       Segment net sales on a constant exchange rate                                                                                                                                                                                                                                                                                                         634,826                                                                                          545,865



       Less: impact of acquisition volume                                                                                                                                                                                                                                                                                                                    (71,842)



       Segment net sales on a constant exchange rate excluding acquisition volume                                                                                                                                                                                                                                                                           $562,984                                                                                          545,865

    ---








       
                Reconciliation of Gross Profit to Adjusted Gross Profit



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended



                                                                                                                                                                                                                                                                                                               
              December 31, 2018                                                                          
              December 31, 2017




       Gross Profit                                                                                                                                                                                                                                                                                                                                            $646,390                                                                                          753,624



       Adjustments to gross profit:



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                     10,345                                                                                           11,339



       Acquisitions purchase accounting, including inventory step-up                                                                                                                                                                                                                                                                                           6,721

    ---


         Adjusted gross profit                                                                                                                                                                                                                                                                                                                                 $663,456                                                                                          764,963

    ---








       
                Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended



                                                                                                                                                                                                                                                                                                               
              December 31, 2018                                                                          
              December 31, 2017




       Selling, general and administrative expenses                                                                                                                                                                                                                                                                                                          $433,014                                                                                          410,158



       Adjustments to selling, general and administrative expenses:



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                   (10,268)                                                                                         (3,892)



         Adjusted selling, general and administrative expenses                                                                                                                                                                                                                                                                                              $422,746                                                                                          406,266

    ---






       
                Reconciliation of Operating Income to Adjusted Operating Income



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended



                                                                                                                                                                                                                                                                                                               
              December 31, 2018                                                                          
              December 31, 2017




       Operating income                                                                                                                                                                                                                                                                                                                                        $213,376                                                                                          343,466



       Adjustments to operating income:



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                     20,613                                                                                           15,231



       Acquisitions purchase accounting, including inventory step-up                                                                                                                                                                                                                                                                                           6,721

    ---


       Adjusted operating income                                                                                                                                                                                                                                                                                                                               $240,710                                                                                          358,697

    ---






       
                Reconciliation of Segment Operating Income to Adjusted Segment Operating Income



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended




       
                Global Ceramic                                                                                                                                                                                                                                                                            
              December 31, 2018                                                                          
              December 31, 2017

    ---


       Operating income                                                                                                                                                                                                                                                                                                                                         $76,005                                                                                          113,440



       Adjustments to segment operating income:



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                      4,162                                                                                            1,834



       Acquisitions purchase accounting, including inventory step-up                                                                                                                                                                                                                                                                                           6,721

    ---


       Adjusted segment operating income                                                                                                                                                                                                                                                                                                                      $86,888                                                                                          115,274

    ---






       
                Reconciliation of Segment Operating Income to Adjusted Segment Operating Income



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended




       
                Flooring NA                                                                                                                                                                                                                                                                               
              December 31, 2018                                                                          
              December 31, 2017

    ---


       Operating income                                                                                                                                                                                                                                                                                                                                         $79,158                                                                                          157,219



       Adjustments to segment operating income:



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                      7,159                                                                                            9,776



         Adjusted segment operating income                                                                                                                                                                                                                                                                                                                    $86,317                                                                                          166,995

    ---






       
                Reconciliation of Segment Operating Income to Adjusted Segment Operating Income



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended




       
                Flooring ROW                                                                                                                                                                                                                                                                              
              December 31, 2018                                                                          
              December 31, 2017

    ---


       Operating income                                                                                                                                                                                                                                                                                                                                         $72,467                                                                                           83,865



       Adjustments to segment operating income:



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                      5,949                                                                                            2,266



       Adjusted segment operating income                                                                                                                                                                                                                                                                                                                      $78,416                                                                                           86,131

    ---






       
                Reconciliation of Segment Operating Loss to Adjusted Segment Operating Loss



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended




       
                Corporate and intersegment eliminations                                                                                                                                                                                                                                                 
              December 31, 2018                                                                          
              December 31, 2017

    ---


       Operating loss                                                                                                                                                                                                                                                                                                                                         $(14,254)                                                                                        (11,058)



       Adjustments to segment operating loss:



       Restructuring, acquisition and integration-related and other costs                                                                                                                                                                                                                                                                                      3,343                                                                                            1,355



       Adjusted segment operating loss                                                                                                                                                                                                                                                                                                                      $(10,911)                                                                                         (9,703)

    ---






       
                Reconciliation of Earnings including Noncontrolling Interests Before Income Taxes to Adjusted Earnings Including Noncontrolling Interests Before Income Taxes



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended



                                                                                                                                                                                                                                                                                                               
              December 31, 2018                                                                          
              December 31, 2017




       Earnings before income taxes                                                                                                                                                                                                                                                                                                                            $198,461                                                                                          332,459



       Noncontrolling interests                                                                                                                                                                                                                                                                                                                                   (704)                                                                                           (488)



       Adjustments to earnings including noncontrolling interests before income taxes:



       Restructuring, acquisition and integration-related & other costs                                                                                                                                                                                                                                                                                       20,412                                                                                           15,435



       Acquisitions purchase accounting, including inventory step-up                                                                                                                                                                                                                                                                                           6,721



       Acquisition interest expense                                                                                                                                                                                                                                                                                                                               4,322



       Release of indemnification asset                                                                                                                                                                                                                                                                                                                         2,857                                                                                            4,459



        Adjusted earnings including noncontrolling interests before income taxes                                                                                                                                                                                                                                                                            $232,069                                                                                          351,865

    ---






       
                Reconciliation of Income Tax Expense to Adjusted Income Tax Expense



       
                (Amounts in thousands)


                                                                                                                                                                                                                                                                                                              
              Three Months Ended



                                                                                                                                                                                                                                                                                                               
              December 31, 2018                                                                          
              December 31, 2017




       Income tax expense                                                                                                                                                                                                                                                                                                                                     $(31,582)                                                                                          91,593



       Income taxes - reversal of uncertain tax position                                                                                                                                                                                                                                                                                                       2,857                                                                                            4,459



       Income tax reform                                                                                                                                                                                                                                                                                                                                                                                                                                          (810)



       Income tax effect of adjusting items                                                                                                                                                                                                                                                                                                                      73,282                                                                                              624




         Adjusted income tax expense                                                                                                                                                                                                                                                                                                                          $44,557                                                                                           95,866

    ---




       Adjusted income tax rate                                                                                                                                                                                                                                                                                                                                   19.2%                                                                                           27.2%

    ---











        The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company's non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company
         believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.





       The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company's non-GAAP revenue measures include: foreign currency transactions and translation and the impact of acquisitions.





       The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs,  acquisition purchase accounting, including inventory step-up, release of indemnification assets and the reversal of uncertain tax positions.

View original content:http://www.prnewswire.com/news-releases/mohawk-industries-reports-q4-results-300792002.html

SOURCE Mohawk Industries, Inc.