Highpower International Reports Fourth Quarter and Full Year 2018 Financial Results

SAN DIEGO and SHENZHEN, China, March 28, 2019 /PRNewswire/ -- Highpower International, Inc. (NASDAQ: HPJ) ("Highpower" or the "Company"), a developer, manufacturer, and marketer of lithium-ion and nickel-metal hydride (Ni-MH) rechargeable batteries, battery management systems, and a provider of battery recycling, today announced its financial results for the fourth quarter and year ended December 31, 2018.

Fourth Quarter 2018 Highlights (all results compared to prior year period)

    --  Net sales for the fourth quarter of 2018 increased 12.0% to $88.7
        million from $79.2 million. Excluding the impact of the deconsolidation
        of Ganzhou Highpower Technology Co., Ltd. ("GZ Highpower"), net sales
        increased 40.7% to $88.7 million from $63.0 million.
    --  Lithium business net sales increased 38.5% to $66.3 million from $47.9
        million.
    --  Gross margin increased to 23.1% of net sales compared to 14.9%.
    --  Net income attributable to the Company for the fourth quarter of 2018
        was $5.4 million, or $0.35 per diluted share, compared to $4.8 million,
        or $0.31 per diluted share. Excluding the impact of the deconsolidation
        of GZ Highpower, net income attributable to the Company increased 20.9%
        to $5.4 million from $4.5 million.

Full Year 2018 Highlights (all results compared to prior year period)

    --  Net sales increased 20.4% to $293.9 million from $244.2 million.
        Excluding the impact of the deconsolidation of GZ Highpower, net sales
        increased 36.1% to $293.9 million from $215.9 million.
    --  Lithium business net sales increased 36.1% to $220.0 million from $161.7
        million.
    --  Gross margin was 19.3% compared to 19.4%.
    --  Net income attributable to the Company decreased 21.6% to $13.2 million,
        or $0.84 per diluted share, compared to $16.8 million, or $1.09 per
        diluted share. Excluding the impact of the deconsolidation of GZ
        Highpower, net income decreased 16.4% to $13.2 million compared to $15.7
        million.

Mr. George Pan, Chairman and CEO of Highpower International, commented, "We are pleased to report that our top-line performance beat our guidance for both the fourth quarter and full year 2018, thanks to growing demand for high quality and high safety rechargeable batteries and total solutions from the high-end consumer product, industrial application, artificial intelligence and wearable product industries. Our strategy of focusing on target applications and customers started to yield results, with net sales growing more than 20% year over year in 2018."

Mr. Pan continued, "Looking forward to 2019, we expect continued challenges and opportunities from changes in the macro environment and in the industry supply chain. We will stay true to our mission of producing high quality and safe battery products and services and our strategy of focusing on applications and customers where we can best add value with our core strengths. At the same time, we will manage our operations and customer expectations to minimize the impact."

Fourth Quarter and Full Year 2018 Financial Results

Net Sales

Net sales for the fourth quarter of 2018 increased 12.0% to $88.7 million from $79.2 million in the prior year period, primarily attributable to growth in revenues from both the Lithium segment and the Ni-MH batteries and accessories segment. The year-over-year increase of net sales was primarily driven by the optimization of the Company's sales structure, partially offset by the impact of the deconsolidation of GZ Highpower. Excluding the impact of the deconsolidation of GZ Highpower, net sales increased 40.7% to $88.7 million from $63.0 million.

Net sales increased 20.4% to $293.9 million for the year ended December 31, 2018, compared to $244.2 million in 2017. Excluding the impact of the deconsolidation of GZ Highpower, net sales increased 36.1% to $293.9 million from $215.9 million.

Gross Profit

Gross profit for the fourth quarter of 2018 increased 73.5% to $20.5 million from $11.8 million in the prior year period. Gross margin for the fourth quarter of 2018 increased to 23.1% from 14.9% in the prior year. Excluding the impact of the deconsolidation of GZ Highpower, gross margin was 23.1% compared to 17.0%.

Gross profit for the year increased 20.1% to $56.9 million from $47.4 million in the prior year period. Gross margin was 19.3% and 19.4% for full year 2018 and 2017, respectively. Excluding the impact of the deconsolidation of GZ Highpower, gross profit for 2018 increased 29.2% to $56.9 million from $44.0 million. Gross margin was 19.3% compared to 20.4%.

Operating Expenses

    --  Research and development (R&D) expenses for the fourth quarter of 2018
        were $3.8 million compared to $3.1 million in the prior year period. As
        a percentage of net sales, R&D expenses increased to 4.3% from 3.9% in
        the prior year period. Research and development expenses were $13.5
        million, or 4.6% of net sales, for 2018 compared to $9.5 million, or
        3.9% of net sales, in 2017. The increase in R&D expenses were primarily
        driven by continued hiring for key positions and new graduates.
    --  Selling and distribution expenses for the fourth quarter of 2018 were
        $3.4 million compared to $2.3 million in 2017. As a percentage of net
        sales, selling and distribution expenses increased to 3.8% from 2.9% in
        the prior year period. Selling and distribution expenses were $10.1
        million, or 3.4% of net sales, in 2018 compared to $7.5 million, or 3.1%
        of net sales, in 2017. The increase was mainly driven by expanded
        business scale, including marketing expenses for more brand customers.
    --  General and administrative expenses for the fourth quarter of 2018 were
        $5.5 million compared to $5.4 million in the prior year period. As a
        percentage of net sales, general and administrative expenses decreased
        to 6.2% from 6.8% in the prior year period. General and administrative
        expenses were $19.3 million, or 6.6% of net sales, in 2018 compared to
        $15.4 million, or 6.3% of net sales, in the prior year. The increase was
        mainly due to the increase of payroll expenses and amortization of
        share-based compensation.

Net Income

Net income attributable to the Company for the fourth quarter of 2018 increased to $5.4 million from $4.8 million in the prior year period. Net income attributable to the Company per diluted share for the fourth quarter of 2018 increased to $0.35 from $0.31 in the prior year period. Excluding the impact of the deconsolidation of GZ Highpower, net income attributable to the Company increased 20.9% to $5.4 million from $4.5 million in the prior year period.

For the quarters ended December 31, 2018 and 2017, the Company's weighted average diluted shares outstanding used in computing diluted shares were 15,573,840 and 15,648,888, respectively.

Net income attributable to the Company for full year 2018 decreased to $13.2 million from $16.8 million in the prior year period. Net income attributable to the Company per diluted share for the full year decreased to $0.84 from $1.09 in the prior year period. Excluding the impact of the deconsolidation of GZ Highpower, net income for the full year 2018 and 2017 was $13.2 million and $15.7 million, respectively.

For the years ended December 31, 2018 and 2017, the Company's weighted average diluted shares outstanding used in computing diluted share were 15,606,177 and 15,435,371, respectively.

EBITDA

EBITDA for the fourth quarter of 2018 decreased 3.4% to $8.6 million from $9.0 million in the prior year period. EBITDA for the full year of 2018 decreased 16.4% to $23.2 million from $27.8 million in the prior year period.

A table reconciling EBITDA, a non-GAAP financial measure, to the appropriate GAAP measure is included with the Company's financial information below.



     
              Revenue Breakdown by Geography:




                                                                 For the years ended
                                                                          
               December
                                                                                     31
                                                                         ,


                                                              2018                                      2017



                                                 
     
     
               $               
           
         
              $


                              Net sales



     China mainland                                   142,429,214                               139,096,630



     Asia, others                                     119,255,566                                81,060,414



     Europe                                            24,482,803                                18,684,852



     North America                                      7,385,580                                 4,769,797



     Others                                               378,798                                   554,619



                                                       293,931,961                               244,166,312



     
                Balance Sheet Highlights




                                                                               December 31,


                                  ($ in millions, except per share data)             2018          2017



                                                                         
     
     
              $   
     
     
        $



     Cash                                                                           24.9          14.5



     Total Current Assets                                                          215.0         156.0



     Total Assets                                                                  288.1         220.3





     Total Current Liabilities                                                     210.8         152.3



     Total Liabilities                                                             210.8         153.1



     Total Equity                                                                   77.3          67.2



     Total Liabilities and Equity                                                  288.1         220.3



     Book Value Per Share                                                           4.97          4.33

Financial Outlook

For the first quarter of 2019, the Company expects net revenues to grow over 20% year over year. Gross margin is expected to be around 20% for the first quarter of 2019. The Company will closely monitor all potential risks and uncertain impacts related to the trade conflict between the U.S. and China, raw material prices, and exchange rates.

Conference Call Details

The Company will hold a conference call on Thursday, March 28, 2019, at 10:00 am Eastern Time or 10:00 pm Beijing Time to discuss the financial results. Participants may access the call by dialing the following numbers:



              United States:                      877-407-3108



              International:                      201-493-6797

To listen to the live webcast, please go to www.highpowertech.com and click on the conference call link, or go to https://78449.themediaframe.com/dataconf/productusers/hpj/mediaframe/29117/indexl.html. This webcast will be archived and accessible through the Company's website for approximately 30 days following the call.

About Highpower International, Inc.

Highpower International was founded in 2001 and produces high-quality Nickel-Metal Hydride (Ni-MH) and lithium-based rechargeable batteries used in a wide range of applications such as electric buses, bikes, energy storage systems, power tools, medical equipment, digital and electronic devices, personal care products, and lighting, etc. Highpower's target customers are Fortune 500 companies and top 20 companies in each vertical segment. With advanced manufacturing facilities located in Shenzhen, Huizhou, and Ganzhou of China, Highpower is committed to clean technology, not only in the products it makes, but also in the processes of production. The majority of Highpower International's products are distributed to worldwide markets mainly in the United States, Europe, China and Southeast Asia.

Use of Non-GAAP Measures

The Company has supplemented its reported GAAP (generally accepted accounting principles) financial information with non-GAAP measures. EBITDA was derived by taking earnings before interest expense (net), taxes, depreciation and amortization. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with U.S. GAAP. The Company believes this non-GAAP measure is useful to investors as it provides a basis for evaluating the Company's operating results in the ordinary course of its operations. This non-GAAP measure is not based on any comprehensive set of accounting rules or principles. The Company believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with its results of operations as determined in accordance with U.S. GAAP and that these measures should only be used to evaluate the Company's results of operations in conjunction with, and not in lieu of, the corresponding GAAP measures. EBITDA are reconciled in the tables below to the most directly comparable measure as reported in accordance with GAAP.

Forward Looking Statements

This press release contains "forward-looking statements" within the meaning of the "safe-harbor" provisions of the Private Securities Litigation Reform Act of 1995 that are not historical facts. Such forward-looking statements include outlook on net revenues and gross margins, business and financial expectations and anticipated growth during 2019. These statements can be identified by the use of forward-looking terminology such as "believe," "expect," "may," "will," "should," "project," "plan," "seek," "intend," or "anticipate" or the negative thereof or comparable terminology. Such statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results to differ materially from the results expressed or implied by such statements, including, without limitation; inability to successfully expand our production capacity and improve production efficiency; fluctuations in the cost of raw materials; our dependence on, or inability to attract additional, major customers for a significant portion of our net sales; our ability to increase manufacturing capabilities to satisfy orders from new customers; our ability to maintain increased margins; our dependence on the growth in demand for smart wearable devices and energy storage systems, and other digital products and the success of manufacturers of the end applications that use our battery products; ; our responsiveness to competitive market conditions; our ability to successfully manufacture our products in the time frame and amounts expected; the market acceptance of our battery solutions, including our lithium ion batteries; impact of trade relations between China and the U.S. and other countries where we sell our products; unexpected fluctuations in exchange rates and our ability to successfully manage hedging; our ability to continue R&D development to keep up with technological changes, and adverse changes in legal, regulatory and economic factors generally. For a discussion of these and other risks and uncertainties see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report for the year ended December 31, 2018 on Form 10-K and other public filings with the SEC. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. The Company has no obligation to update the forward-looking information contained in this press release.

CONTACT:

Highpower International, Inc.
Sunny Pan
Chief Financial Officer
Tel: +86-755-8968-6521
Email: ir@highpowertech.com

Yuanmei Ma
Investor Relations Manager
Tel: +1-909-214-2482
Email: ir@highpowertech.com

ICR, Inc.
Rose Zu
Tel: +1-646-931-0303
Email: ir@highpowertech.com


                               
              
           HIGHPOWER 
        INTERNATIONAL
                , INC.
           AND SUBSIDIARIES


                                                
              
        CONSOLIDATED 
                BALANCE SHEETS


                                                         
        
              (Stated in US Dollars)




                                                                                          
              
          December 31,        
       
       December 31,



                                                                                                                      2018                         2017



                                                                                        
              
          
                  $    
       
       
                  $



     
       ASSETS


      
     Current Assets:


      
     Cash                                                                                                       24,916,484                   14,502,171


      
     Restricted cash                                                                                            44,495,633                   25,953,946


      
     Accounts receivable, net                                                                                   77,279,817                   58,252,999


      
     Amount due from a related party                                                                               477,663                    1,165,838


      
     Notes receivable                                                                                              256,712                    2,606,517


      
     Advances to suppliers                                                                                       2,292,843                    6,050,531


      
     Prepayments and other receivables                                                                          10,457,789                    4,268,527


      
     Foreign exchange derivative assets                                                                                                        236,436


      
     Inventories                                                                                                54,790,461                   42,946,644





      
     Total Current Assets                                                                                      214,967,402                  155,983,609





      
     Long-term prepayments                                                                                       2,617,419                    3,715,445


      
     Property, plant and equipment, net                                                                         56,523,177                   46,520,776


      
     Land use right, net                                                                                         2,445,751                    2,639,631


      
     Other assets                                                                                                  643,128                      748,431


      
     Deferred tax assets, net                                                                                      865,370                      750,267


      
     Long-term investments                                                                                       9,993,852                    9,906,379





     
       TOTAL ASSETS                                                                                         288,056,099                  220,264,538






     
       LIABILITIES AND EQUITY





     
       LIABILITIES


      
     Current Liabilities:


      
     Accounts payable                                                                                           66,486,690                   60,368,012


      
     Deferred government grants                                                                                    464,206                      309,638


      
     Short-term loans                                                                                           24,856,744                   10,128,646


      
     Non-financial institution borrowings                                                                        8,761,426                   10,756,158


      
     Notes payable                                                                                              73,607,284                   54,859,478


      
     Foreign exchange derivative liabilities                                                                       521,509


      
     Amount due to related parties                                                                               6,116,851


      
     Other payables and accrued liabilities                                                                     25,860,703                   12,243,345


      
     Income taxes payable                                                                                        4,124,719                    3,609,391




      
     Total Current Liabilities                                                                                 210,800,132                  152,274,668





      
     Income taxes payable, noncurrent                                                                                                          777,685




                     TOTAL LIABILITIES                                                                            210,800,132                  153,052,353






     
       COMMITMENTS AND CONTINGENCIES


                                                                                                     
       
         HIGHPOWER 
        INTERNATIONAL
                , INC 
         AND SUBSIDIARIES


                                                                                                  
        
       CONSOLIDATED 
        BALANCE SHEETS
                 (
         CONTINUED
               )


                                                                                                                      
        
              (Stated in US Dollars)




                                                                                                                                                                                             December 31,          December 31,


                                                                                                                                                                                                     2018                   2017



                                                                                                                                                                                       
     
     
                $    
     
     
                $





     
                EQUITY


        
              Stockholders' equity


        
              Preferred stock


        
              (Par value: $0.0001, Authorized: 10,000,000 shares, Issued and outstanding: none)


        
              Common stock


        
              (Par value: $0.0001, Authorized: 100,000,000 shares, 15,559,658 shares issued and                                                                                                   1,556                  1,551
        outstanding at December 31, 2018 and 15,509,658 shares issued and outstanding
        at December 31, 2017, respectively)


        
              Additional paid-in capital                                                                                                                                                     13,863,282             12,709,756


        
              Statutory and other reserves                                                                                                                                                    8,012,052              6,549,815


        
              Retained earnings                                                                                                                                                              56,173,912             44,481,568


        
              Accumulated other comprehensive (loss) income                                                                                                                                   (794,835)             3,469,495






     
                TOTAL EQUITY                                                                                                                                                                77,255,967             67,212,185






     
                TOTAL LIABILITIES AND EQUITY                                                                                                                                               288,056,099            220,264,538


                                                
              
                HIGHPOWER 
       INTERNATIONAL
                , INC. AND SUBSIDIARIES


                     
              
                CONSOLIDATED STATEMENT
                S
        OF 
                OPERATIONS 
                A
            ND COMPREHENSIVE INCOME


                                                                         
              
       (Stated in US Dollars)




                                                                                                                                                                              For the years ended December 31,



                                                                                                                                                                           2018                                            2017



                                                                                                                                         
              
               
                 $               
              
         
                 $



     Net sales                                                                                                                                                     293,931,961                                     244,166,312



     Cost of sales                                                                                                                                               (237,056,725)                                  (196,792,444)




     Gross profit                                                                                                                                                   56,875,236                                      47,373,868






     Research and development expenses                                                                                                                            (13,492,057)                                    (9,512,074)



     Selling and distribution expenses                                                                                                                            (10,087,885)                                    (7,500,560)



     General and administrative expenses                                                                                                                          (19,300,316)                                   (15,393,791)



     Foreign currency transaction gain (loss)                                                                                                                        1,860,323                                     (2,390,417)



     Total operating expenses                                                                                                                                     (41,019,935)                                   (34,796,842)






     Income from operations                                                                                                                                         15,855,301                                      12,577,026





     Changes in fair value of warrant liability                                                                                                                                                                           259



     Changes in fair value of foreign exchange derivatives                                                                                                         (1,145,387)                                        273,496



     Government grants                                                                                                                                               2,460,013                                       1,357,852



     Other income                                                                                                                                                      268,438                                         458,247



     Equity in (loss) earnings of investee                                                                                                                           (140,132)                                        107,243



     Gain on dilution in equity method investee                                                                                                                                                                       500,270



     Gain on sale of long-term investment                                                                                                                                                                           1,677,367



     Gain on deconsolidation of a subsidiary                                                                                                                                                                        6,004,008



     Interest expenses                                                                                                                                             (1,761,718)                                    (1,426,547)




     Income before income taxes                                                                                                                                     15,536,515                                      21,529,221





     Income taxes expenses                                                                                                                                         (2,381,934)                                    (4,315,325)




     Net income                                                                                                                                                     13,154,581                                      17,213,896





     Less: net income attributable to non-controlling interest                                                                                                                                                        441,044




     Net income attributable to the Company                                                                                                                         13,154,581                                      16,772,852






     Comprehensive income



     Net income                                                                                                                                                     13,154,581                                      17,213,896



     Foreign currency translation (loss) gain                                                                                                                      (4,264,330)                                      4,234,078




     Comprehensive income                                                                                                                                            8,890,251                                      21,447,974





     Less: comprehensive income attributable to non-controlling interest                                                                                                                                              479,098




     Comprehensive income attributable to the Company                                                                                                                8,890,251                                      20,968,876






     Earnings per share of common stock attributable to the Company



     - Basic                                                                                                                                                              0.85                                            1.09




     - Diluted                                                                                                                                                            0.84                                            1.09






     Weighted average number of common stock outstanding



     - Basic                                                                                                                                                        15,546,644                                      15,326,797




     - Diluted                                                                                                                                                      15,606,177                                      15,435,371


                                                                  
              
                HIGHPOWER 
                INTERNATIONAL
                , INC. 
             AND SUBSIDIARIES


                                                                             
              
                CONSOLIDATED STATEMENT
                S
              OF CASH FLOWS


                                                                                                  
              
                (Stated in US Dollars)




                                                                                                                                                                                               For the years ended December 31

                                                                                                                                                                                                                               ,



                                                                                                                                                                                            2018                                            2017

                                                                                                                                                                                                                                            ---

                                                                                                                                                                             
     
     
                 $                
              
         
                $



              
                Cash flows from operating activities



              Net income                                                                                                                                                             13,154,581                                      17,213,896



              Adjustments to reconcile net income to net cash provided by (used in) operating
    activities:



              Depreciation and amortization                                                                                                                                           5,938,295                                       5,290,980



              (Recovery of bad debt) bad debt expense                                                                                                                                 (784,431)                                         58,728



              Loss on disposal of property, plant and equipment                                                                                                                         272,633                                          48,976



              Impairment of property, plant and equipment                                                                                                                               569,120



              Deferred taxes                                                                                                                                                          (156,441)                                        374,626



              Changes in fair value of foreign exchange derivatives                                                                                                                   1,145,387                                       (228,314)



              Gain on deconsolidation of a subsidiary                                                                                                                                                                              (6,004,008)



              Equity in loss (earnings) of investee                                                                                                                                     140,132                                       (107,243)



              Gain on dilution in equity method investee                                                                                                                                                                             (500,270)



              Gain on sale of long-term investment                                                                                                                                                                                 (1,677,367)



              Share based compensation                                                                                                                                                  941,031                                         326,171



              Changes in fair value of warrant liability                                                                                                                                                                                 (259)



              Changes in operating assets and liabilities:



              Accounts receivable                                                                                                                                                  (21,085,450)                                   (11,926,311)



              Other assets                                                                                                                                                               76,027                                       (288,180)



              Notes receivable                                                                                                                                                        2,291,487                                     (1,389,107)



              Advances to suppliers                                                                                                                                                   3,567,895                                     (5,070,174)



              Prepayments and other receivables                                                                                                                                     (5,039,974)                                      (673,006)



              Amount due from a related party                                                                                                                                           650,454                                       7,140,963



              Amount due to related parties                                                                                                                                             141,577                                     (1,569,839)



              Inventories                                                                                                                                                          (14,407,492)                                   (24,705,574)



              Accounts payable                                                                                                                                                        5,509,066                                      15,183,933



              Deferred government grants                                                                                                                                                250,989                                         154,151



              Other payables and accrued liabilities                                                                                                                                 14,422,792                                       2,023,991



              Income taxes payable                                                                                                                                                     (86,809)                                      2,240,550

                                                                                                                                                                                                                                            ---


              
                Net cash flows provided by (used in) operating activities                                                                                                  7,510,869                                     (4,082,687)

                                                                                                                                                                                                                                            ---




              
                Cash flows from investing activities



              Acquisitions of plant and equipment                                                                                                                                  (15,598,608)                                   (13,730,328)



              Loan to a related party                                                                                                                                                                                                (514,821)



              Proceeds from sale of long-term investment                                                                                                                                                                            10,535,062



              Impact to cash resulting from deconsolidation of a subsidiary                                                                                                                                                          (632,754)



              Payment for long-term investment                                                                                                                                        (316,484)

                                                                                                                                                                                                                                            ---


              
                Net cash flows used in investing activities                                                                                                             (15,915,092)                                    (4,342,841)

                                                                                                                                                                                                                                            ---




              
                Cash flows from financing activities



              Proceeds from short-term bank loans                                                                                                                                    28,824,056                                      12,725,676



              Repayments of short-term bank loans                                                                                                                                  (12,983,353)                                   (22,331,365)



              Proceeds from a related party                                                                                                                                           5,945,384



              Repayment of loan from a related party                                                                                                                                  (195,919)



              Proceeds from non-financial institution borrowings                                                                                                                                                                    10,386,681



              Repayments of non-financial institution borrowings                                                                                                                    (1,507,068)                                    (3,857,910)



              Proceeds from notes payable                                                                                                                                           130,784,037                                      90,871,294



              Repayments of notes payable                                                                                                                                         (108,233,565)                                   (69,511,376)



              Payment of derivative instruments                                                                                                                                       (375,260)



              Proceeds from exercise of employee options                                                                                                                                                                               802,691



              Repayment from GZ Highpower                                                                                                                                                                                            6,035,600



              
                Net cash flows provided by financing activities                                                                                                           42,258,312                                      25,121,291

                                                                                                                                                                                                                                            ---


              Effect of foreign currency translation on cash                                                                                                                        (4,898,089)                                      3,222,321

                                                                                                                                                                                                                                            ---


              Net increase in cash and restricted cash                                                                                                                               28,956,000                                      19,918,084



              Cash and restricted cash- beginning of year                                                                                                                            40,456,117                                      20,538,033



              Cash and restricted cash- end of year                                                                                                                                  69,412,117                                      40,456,117

                                                                                                                                                                                                                                            ===




              Supplemental disclosures for cash flow information:



              Cash paid for:



              Income taxes                                                                                                                                                            2,625,182                                       1,700,149



              Interest expenses                                                                                                                                                       1,950,076                                       1,550,878



              Non-cash investing and financing activities:



              Shares issued for legal case settlement                                                                                                                                   212,500



              Offset of deferred income related to government grant and property, plant and                                                                                              75,584                                         263,948
    equipment



              Purchase of property and equipment financed by accounts payables                                                                                                        3,895,765                                     (1,150,460)



              Reconciliation of cash and restricted cash



              Cash                                                                                                                                                                   24,916,484                                      14,502,171



              Restricted cash                                                                                                                                                        44,495,633                                      25,953,946

                                                                                                                                                                                                                                            ---


              Total cash and restricted cash shown in the consolidated statements of cash flows                                                                                      69,412,117                                      40,456,117

                                                                                                                                                                                                                                            ===



       
                
                  Reconciliation of Net Income to EBITDA

    ---



                                                                                     For the years ended December
                                                                                           31,



                                                                                   2018                         2017

                                                                                                                ---

                                                                           
              $                
              $



       Net income attributable to the Company                               13,154,581                   16,772,852

                                                                                                                ===




       Interest expense                                                      1,761,718                    1,426,547



       Income taxes expenses                                                 2,381,934                    4,315,325



       Depreciation and Amortization                                         5,938,295                    5,290,980



       EBITDA                                                               23,236,528                   27,805,704

                                                                                                                ===



              
                
                  Key financial items excluding GZ Highpower

    ---



                                                                                               For the years ended December 31,



                                                                                              2018                            2017

                                                                                                                              ---

                                                                                      
              $                   
              $



              
                Sales:



              Lithium Business                                                        219,964,972                     161,660,771



              Ni-MH Batteries and Accessories                                          73,966,989                      53,492,309



              Sales to GZ Highpower                                                                                      746,776




              Net sales (excluding GZ Highpower)                                      293,931,961                     215,899,856

                                                                                                                              ---


              Gross profit (excluding GZ Highpower)                                    56,875,236                      44,023,549



              Gross profit margin (excluding GZ Highpower)                                  19.3%                          20.4%





              
                Net income:



              Net income                                                               13,154,581                      17,213,896



              Less: Net income of GZ Highpower (including transaction                                                  1,470,145
    with GZ Highpower)



              Net income (excluding GZ Highpower)                                      13,154,581                      15,743,751

                                                                                                                              ===

View original content:http://www.prnewswire.com/news-releases/highpower-international-reports-fourth-quarter-and-full-year-2018-financial-results-300820087.html

SOURCE Highpower International, Inc.