Omnicell Reports Results for First Quarter 2019

MOUNTAIN VIEW, Calif., April 25, 2019 /PRNewswire/ -- Omnicell, Inc. (NASDAQ: OMCL), a leading provider of medication and supply management solutions to healthcare systems, today announced results for its first quarter ended March 31, 2019.

GAAP Results

GAAP revenues for the first quarter of 2019 were $202.5 million, up $19.9 million, or 10.9% from the first quarter of 2018.

First quarter 2019 GAAP net income as reported was $3.3 million, or $0.08 per diluted share. This compares to GAAP net income of $2.7 million, or $0.07 per diluted share, for the first quarter of 2018.

Non-GAAP Results

Non-GAAP revenues for the first quarter of 2019 were $202.5 million, up $19.9 million, or 10.9%, from the first quarter of 2018.

Non-GAAP net income for the first quarter of 2019 was $25.8 million, or $0.61 per diluted share. This compares to non-GAAP net income of $11.5 million, or $0.29 per diluted share, for the first quarter of 2018.

Non-GAAP net income for each period excludes, when applicable, the effect of share-based compensation expense, amortization expense of acquired intangible assets, acquisition-related expenses, fair value adjustments related to business acquisitions, restructuring and severance-related expenses, tax reform and restructuring income tax benefits and expenses, contingent gains, and amortization of debt issuance cost.

"We believe that customers and the market are embracing our Autonomous Pharmacy vision and the impact that advanced automation, data intelligence, and expert services will have on patient care," said Randall A. Lipps, chairman, president, chief executive officer, and founder of Omnicell. "Our solutions are designed to drive improvement in patient and provider outcomes in a variety of healthcare settings across the continuum of care, with medication management automation becoming central to their success."

2019 Guidance

For the second quarter of 2019, the Company expects non-GAAP total revenues to be between $211 million and $217 million. The Company expects non-GAAP product revenues to be between $153 million and $158 million, and non-GAAP service revenues to be between $58 million and $59 million. The Company expects second quarter 2019 non-GAAP earnings to be between $0.61 and $0.66 per share.

For the year 2019, the Company expects product bookings to be between $745 million and $780 million. The Company expects non-GAAP total revenues to be between $880 million and $900 million. The Company expects non-GAAP product revenues to be between $652 million and $668 million, and non-GAAP service revenues to be between $228 million and $232 million. The Company expects 2019 non-GAAP earnings to be between $2.62 and $2.82 per share.

The table below summarizes 2019 guidance outlined above.

                 
          
              Q2'19                                            2019



        Product
        Bookings   
          Not provided                     
     $745 million - $780 million


        Non-
        GAAP
        Total
        Revenues     
            $211 million  - $217 million 
     $880 million - $900 million


        Non-
        GAAP
        Product
        Revenues     
            $153 million  - $158 million 
     $652 million - $668 million

    ---

        Non-
        GAAP
        Service
        Revenues       
            $58 million  - $59 million 
     $228 million - $232 million

    ---

        Non-
        GAAP
        EPS                        
            $0.61  - $0.66        
           $2.62  - $2.82

    ---

Omnicell Conference Call Information

Omnicell will hold a conference call today, Thursday, April 25, 2019 at 1:30 p.m. PT to discuss first quarter financial results. The conference call can be monitored by dialing 1-800-696-5518 within the U.S. or 1-706-758-4883 for all other locations. The Conference ID # is 1788166. Internet users can access the conference call at http://ir.omnicell.com/communications/events-presentations. A replay of the call will be available today at approximately 4:30 p.m. PT and will be available until 11:59 p.m. PT on May 24, 2019. The replay access numbers are 1-855-859-2056 within the U.S. and 1-404-537-3406 for all other locations, Conference ID # is 1788166.

About Omnicell

Since 1992, Omnicell has been inspired to create safer and more efficient ways to manage medications across all care settings. Through our industry-leading medication management platform that spans the continuum of care, Omnicell is developing a vision for a fully automated infrastructure, powered by a cloud data platform that supports improved patient care, fewer errors, enhanced safety, and new opportunities for growth.

Omnicell's vision for the Autonomous Pharmacy integrates a comprehensive set of solutions across three key areas: Automation solutions designed to digitize and streamline workflows; Intelligence that provides actionable insights to better understand medication usage and improve pharmacy supply chain management; and Work - expert services that serve as an extension of pharmacy operations to support improved efficiency, regulatory compliance, and patient outcomes.

Over 5,500 facilities worldwide use Omnicell automation and analytics solutions to help increase operational efficiency, reduce medication errors, deliver actionable intelligence, and improve patient safety. More than 40,000 institutional and retail pharmacies across North America and the United Kingdom leverage Omnicell's innovative medication adherence solutions designed to improve patient engagement and adherence to prescriptions, helping to reduce costly hospital readmissions.

For more information about Omnicell, Inc. please visit www.omnicell.com.

Omnicell and the Omnicell logo are registered trademarks of Omnicell, Inc. in the United States and other countries.

Forward-Looking Statements

To the extent any statements contained in this release deal with information that is not historical, these statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. As such, they are subject to the occurrence of many events outside Omnicell's control and are subject to various risk factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statement. Such statements include, but are not limited to, Omnicell's projected bookings, revenues and earnings per share; pipeline; new products and solutions yet to be generally available; and new sales opportunities. Risks that contribute to the uncertain nature of the forward-looking statements include (i) Omnicell's ability to take advantage of the growth opportunities in medication management across the spectrum of healthcare settings from hospital to home, (ii) Omnicell's ability to develop and commercialize new products, including the XR2 Automated Central Pharmacy System and the IVX Workflow semi-automated workflow solution, and enhance existing products, (iii) Omnicell's ability to deliver on our vision of the Autonomous Pharmacy and the impact that advanced automation, data intelligence, and expert services will have on patient care, (iv) unfavorable general economic and market conditions, (v) risks to growth and acceptance of Omnicell's products and services, including competitive conversions, (vi) growth of the clinical automation and workflow automation market generally, (vii) potential of increasing competition, (viii) potential regulatory changes, (ix) Omnicell's ability to improve sales productivity to grow product bookings, and (x) Omnicell's ability to acquire companies, businesses, or technologies and successfully integrate such acquisitions. These and other risks and uncertainties are described more fully in Omnicell's most recent filings with the Securities and Exchange Commission ("SEC"). Prospective investors are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements contained in this press release speak only as of the date on which they were made. Omnicell undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.

Use of Non-GAAP Financial Information

This press release contains financial measures that are not calculated in accordance with GAAP. Our management evaluates and makes operating decisions using various performance measures. In addition to Omnicell's GAAP results, we also consider non-GAAP revenues, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share. Additionally, we calculate adjusted EBITDA (another non-GAAP measure) by means of adjustments to GAAP net income. These non-GAAP results should not be considered as an alternative to gross profit, operating expenses, net income, net income per diluted share, or any other performance measure derived in accordance with GAAP. We present these non-GAAP results because we consider them to be important supplemental measures of Omnicell's performance.

Our non-GAAP revenues, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of Omnicell's core operating results on a period-to-period basis because such items are not related to Omnicell's ongoing core operating results as viewed by management. We define our "core operating results" as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth, and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

     a) Share-based compensation expense.
         We excluded from our non-GAAP
         results the expense related to
         equity-based compensation plans as
         they represent expenses that do not
         require cash settlement from
         Omnicell.


     b) Amortization of acquired intangible
         assets. We excluded from our non-
         GAAP results the intangible assets
         amortization expense resulting
         from our past acquisitions. These
         non-cash charges are not
         considered by management to
         reflect the core cash-generating
         performance of the business and
         therefore are excluded from our
         non-GAAP results.


     c) Amortization of debt issuance cost.
         Debt issuance cost represents
         costs associated with the issuance
         of Term Loan and Revolving Line of
         Credit facilities. The cost
         includes underwriting fees,
         original issue discount, ticking
         fee, and legal fees. This non-
         cash expense is not considered by
         management to reflect the core
         cash-generating performance of
         the business and therefore is
         excluded from our non-GAAP
         results.


     d) Severance and other related
         expenses. We excluded from our
         non-GAAP results the expenses
         which are related to restructuring
         events. These expenses are
         unrelated to our ongoing
         operations, and we do not expect
         them to occur in the ordinary
         course of business. We believe
         that excluding these expenses
         provides more meaningful
         comparisons of the financial
         results to our historical
         operations and forward-looking
         guidance, and the financial
         results of peer companies.


     e) Tax impact from restructuring
         activity. We excluded from our
         non-GAAP results the tax impacts
         related to restructuring activity.
         These impacts are unrelated to our
         ongoing operations, and we do not
         expect them to occur in the
         ordinary course of business. We
         believe that excluding these
         impacts provides more meaningful
         comparisons of the financial
         results to our historical
         operations and forward-looking
         guidance, and the financial
         results of peer companies.


     f) Tax impact from intellectual
         property ("IP") restructuring. We
         excluded from our non-GAAP
         results the tax impacts related to
         IP restructuring. These impacts
         are unrelated to our ongoing
         operations, and we do not expect
         them to occur in the ordinary
         course of business. We believe
         that excluding these impacts
         provides more meaningful
         comparisons of the financial
         results to our historical
         operations and forward-looking
         guidance, and the financial
         results of peer companies.

Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of Omnicell's control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational, or non-cash expenses involving stock compensation plans or other items.

We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:

               a)               Such non-GAAP financial measures
                                 provide an additional analytical
                                 tool for understanding Omnicell's
                                 financial performance by excluding
                                 the impact of items which may
                                 obscure trends in the core
                                 operating results of the business.


               b)               Since we have historically reported
                                 non-GAAP results to the
                                 investment community, we believe
                                 the inclusion of non-GAAP numbers
                                 provides consistency and enhances
                                 investors' ability to compare our
                                 performance across financial
                                 reporting periods.


               c)               These non-GAAP financial measures
                                 are employed by Omnicell's
                                 management in its own evaluation
                                 of performance and are utilized in
                                 financial and operational decision
                                 making processes, such as budget
                                 planning and forecasting.


               d)               These non-GAAP financial measures
                                 facilitate comparisons to the
                                 operating results of other
                                 companies in our industry, which
                                 use similar financial measures to
                                 supplement their GAAP results,
                                 thus enhancing the perspective of
                                 investors who wish to utilize such
                                 comparisons in their analysis of
                                 our performance.

Set forth below are additional reasons why share-based compensation expense is excluded from our non-GAAP financial measures:

               i)                While share-based compensation
                                  calculated in accordance with
                                  Accounting Standard Codification
                                  ("ASC") 718 constitutes an ongoing
                                  and recurring expense of Omnicell,
                                  it is not an expense that requires
                                  cash settlement by Omnicell. We
                                  therefore exclude these charges for
                                  purposes of evaluating core
                                  operating results. Thus, our non-
                                  GAAP measurements are presented
                                  exclusive of share-based
                                  compensation expense to assist
                                  management and investors in
                                  evaluating our core operating
                                  results.


               ii)               We present ASC 718 share-based
                                  payment compensation expense in our
                                  reconciliation of non-GAAP
                                  financial measures on a pre-tax
                                  basis because the exact tax
                                  differences related to the timing
                                  and deductibility of share-based
                                  compensation under ASC 718 are
                                  dependent upon the trading price of
                                  Omnicell's common stock and the
                                  timing and exercise by employees of
                                  their stock options. As a result of
                                  these timing and market
                                  uncertainties, the tax effect
                                  related to share-based compensation
                                  expense would be inconsistent in
                                  amount and frequency and is
                                  therefore excluded from our non-
                                  GAAP results.

Our adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 share-based compensation expense, as well as certain non-GAAP adjustments.

As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for Omnicell's GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:

               a)               Omnicell's stock option and stock
                                 purchase plans are important
                                 components of incentive
                                 compensation arrangements and will
                                 be reflected as expenses in
                                 Omnicell's GAAP results for the
                                 foreseeable future under ASC 718.


               b)               Other companies, including
                                 companies in Omnicell's industry,
                                 may calculate non-GAAP financial
                                 measures differently than
                                 Omnicell, limiting their
                                 usefulness as a comparative
                                 measure.

Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between Omnicell's non-GAAP and GAAP financial results is set forth in the financial tables at the end of this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results that are contained in this press release and in Omnicell's SEC filings.

Our 2019 guidance for non-GAAP earnings per share, as well as certain projections to be discussed in the conference call noted above, exclude "certain items," which include but are not limited to: unusual gains and losses; costs associated with future restructurings; acquisition-related expenses; and certain tax and litigation outcomes. We do not provide a reconciliation of non-GAAP earnings per share guidance to the comparable GAAP measure as these items are inherently uncertain and difficult to estimate, and cannot be predicted without unreasonable effort. We believe such a reconciliation would imply a degree of precision that could be confusing to investors. These items may also have a material impact on GAAP earnings per share in future periods.

                                                 
              
                Omnicell, Inc.


                                
              
                Condensed Consolidated Statements of Operations


                                
              
                (Unaudited, in thousands, except per share data)




                                                                         Three months ended March 31,


                                            2019                                                  2018 (a)

                                                                                                      ---


     
                Revenues:


      Product revenues                             $
              145,610                                              $
        130,659


      Services and other
       revenues                           56,907                                                             51,960



      Total revenues                     202,517                                                            182,619



     
                Cost of revenues:


      Cost of product revenues            78,811                                                             75,417


      Cost of services and
       other revenues                     26,589                                                             24,747



      Total cost of revenues             105,400                                                            100,164



                   Gross profit           97,117                                                             82,455


                   Operating expenses:


      Research and development            16,078                                                             16,537


      Selling, general, and
       administrative                     68,278                                                             65,285



      Total operating expenses            84,356                                                             81,822



      Income from operations              12,761                                                                633


      Interest and other
       income (expense), net             (1,410)                                                           (2,729)



      Income (loss) before
       provision for income
       taxes                              11,351                                                            (2,096)


      Provision for (benefit
       from) income taxes                  8,067                                                            (4,816)


                   Net income                        $
              3,284                                                $
        2,720



                   Net income per share:



     Basic                                           $
              0.08                                                 $
        0.07



     Diluted                                         $
              0.08                                                 $
        0.07


                   Weighted-average shares outstanding:



     Basic                               40,692                                                             38,635



     Diluted                             42,281                                                             39,691



     (a) Includes a $0.6 million
          reclassification from services and
          other revenues to product revenues
          to conform with current-period
          presentation.

                                                       
         
                Omnicell, Inc.


                                               
           
           Condensed Consolidated Balance Sheets


                                                     
         
             (Unaudited, in thousands)




                                                                          March 31,                                 December 31,
                                                                               2019                          2018

                                                                                                             ---

                                                         
           
                ASSETS



     Current assets:



     Cash and cash equivalents                                                          $
              77,244                     $
        67,192


      Accounts receivable and unbilled
       receivables, net                                                     203,489                         196,238



     Inventories                                                           103,909                         100,868



     Prepaid expenses                                                       17,048                          20,700



     Other current assets                                                   12,017                          12,136




     Total current assets                                                  413,707                         397,134



     Property and equipment, net                                            52,039                          51,500


      Long-term investment in sales-type
       leases, net                                                           19,469                          17,082


      Operating lease right-of-use assets                                    63,851



     Goodwill                                                              336,119                         335,887



     Intangible assets, net                                                138,893                         143,686


      Long-term deferred tax assets                                          32,043                          15,197



     Prepaid commissions                                                    43,669                          46,143



     Other long-term assets                                                 77,270                          74,613



     
                Total assets                                                       $
              1,177,060                  $
        1,081,242





                                               
           
           LIABILITIES AND STOCKHOLDERS' EQUITY



     Current liabilities:



     Accounts payable                                                                   $
              38,466                     $
        38,038



     Accrued compensation                                                   29,056                          41,660



     Accrued liabilities                                                    52,996                          43,047



     Deferred revenues, net                                                 90,104                          81,835




     Total current liabilities                                             210,622                         204,580



     Long-term deferred revenues                                            10,302                          10,582


      Long-term deferred tax liabilities                                     61,405                          41,484


      Long-term operating lease liabilities                                  57,470



     Other long-term liabilities                                             9,786                           9,562



     Long-term debt, net                                                    96,990                         135,417



                   Total liabilities                                        446,575                         401,625



     Total stockholders' equity                                            730,485                         679,617


                   Total liabilities and stockholders'
                    equity                                                            $
              1,177,060                  $
        1,081,242


                                       
              
                Omnicell, Inc.


                       
              
                Condensed Consolidated Statements of Cash Flows


                                  
              
                (Unaudited, in thousands)




                                                                     Three months ended March 31,


                                                   2019                              2018

                                                                                     ---


     
                Operating Activities



     Net income                                           $
              3,284                           $
      2,720


      Adjustments to reconcile net income to net cash
       provided by operating activities


      Depreciation and amortization              12,637                                        12,310


      Loss on disposal of fixed
       assets                                       355


      Share-based compensation
       expense                                    8,410                                         6,528


      Deferred income taxes                       3,075                                       (5,128)


      Amortization of operating lease
       right-of-use assets                        2,602


      Amortization of debt financing
       fees                                         573                                           573


      Changes in operating assets and liabilities:


      Accounts receivable and
       unbilled receivables                     (7,251)                                        (632)



     Inventories                               (2,936)                                      (6,881)



     Prepaid expenses                            3,652                                         (769)



     Other current assets                          373                                         (997)


      Investment in sales-type
       leases                                   (2,641)                                      (1,491)



     Prepaid commissions                         2,474                                         1,796


      Other long-term assets                      5,206                                       (1,673)



     Accounts payable                            (233)                                      (9,416)



     Accrued compensation                     (12,604)                                        2,391



     Accrued liabilities                           127                                         4,276



     Deferred revenues                           7,989                                        15,118


      Operating lease liabilities               (2,669)


      Other long-term liabilities                 4,074                                           131


      Net cash provided by operating
       activities                                26,497                                        18,856




     
                Investing Activities


      Software development for
       external use                            (11,717)                                      (5,272)


      Purchases of property and
       equipment                                (4,980)                                      (9,268)


      Net cash used in investing
       activities                              (16,697)                                     (14,540)




     
                Financing Activities


      Repayment of debt and revolving
       credit facility                         (39,000)                                      (2,500)


      At the market offering, net of
       offering costs                            20,216


      Proceeds from issuances under
       stock-based compensation
       plans                                     20,526                                         9,541


      Employees' taxes paid related
       to restricted stock units                (1,920)                                      (1,300)


      Net cash provided by (used in)
       financing activities                       (178)                                        5,741


      Effect of exchange rate changes
       on cash and cash equivalents                 430                                         1,292



      Net increase in cash and cash
       equivalents                               10,052                                        11,349


      Cash and cash equivalents at
       beginning of period                       67,192                                        32,424


      Cash and cash equivalents at
       end of period                                      $
              77,244                          $
      43,773


                                                               
              
                Omnicell, Inc.


                                                     
              
                Reconciliation of GAAP to Non-GAAP


                                       
              
                (Unaudited, in thousands, except per share data and percentage)




                                                              
              
                Three months ended


                                                               March 31,                                                 March 31,
                                                                    2019                                                       2018

                                                                                                                               ---



                   Reconciliation of GAAP revenues to non-GAAP
                    revenues:



     GAAP revenues                                                        $
              202,517                                               $
         182,619


      Non-GAAP revenues                                                    $
              202,517                                               $
         182,619






     
                Reconciliation of GAAP gross profit to non-GAAP gross profit:


      GAAP gross profit                                                     $
              97,117                                                $
         82,455


      GAAP gross margin                                            48.0%                                                              45.2%


      Share-based compensation
       expense                                                     1,462                                                               1,019


      Amortization of acquired
       intangibles                                                 2,066                                                               2,791



      Non-GAAP gross profit                                                $
              100,645                                                $
         86,265



      Non-GAAP gross margin                                        49.7%                                                              47.2%





     
                Reconciliation of GAAP operating expenses to non-GAAP operating expenses:


      GAAP operating expenses                                               $
              84,356                                                $
         81,822


      GAAP operating expenses %
       to total revenues                                           41.7%                                                              44.8%


      Share-based compensation
       expense                                                   (6,948)                                                            (5,509)


      Amortization of acquired
       intangibles                                               (2,716)                                                            (3,238)


      Severance and other
       expenses                                                    (286)                                                            (1,512)


      Non-GAAP operating
       expenses                                                             $
              74,406                                                $
         71,563



      Non-GAAP operating
       expenses % to total non-
       GAAP revenues                                               36.7%                                                              39.2%





     
                Reconciliation of GAAP income from operations to non-GAAP income from operations:


      GAAP income from
       operations                                                           $
              12,761                                                   $
         633


      GAAP operating income %
       to total revenues                                            6.3%                                                               0.3%


      Share-based compensation
       expense                                                     8,410                                                               6,528


      Amortization of acquired
       intangibles                                                 4,782                                                               6,029


      Severance and other
       expenses                                                      286                                                               1,512


      Non-GAAP income from
       operations                                                           $
              26,239                                                $
         14,702



      Non-GAAP operating
       income % to total non-
       GAAP revenues                                               13.0%                                                               8.1%

                                                            
              
                Omnicell, Inc.


                                                  
              
                Reconciliation of GAAP to Non-GAAP


                                    
              
                (Unaudited, in thousands, except per share data and percentage)




                                                                                     Three months ended


                                                               March 31,                                                March 31,
                                                                    2019                                                      2018

                                                                                                                              ---


     
                Reconciliation of GAAP net income to non-GAAP net income:


      GAAP net income                                                       $
              3,284                                                $
       2,720


      Tax benefit for
       restructuring activity                                          -                                                           (4,205)


      Tax impact of IP
       restructuring                                               9,624


      Share-based compensation
       expense                                                     8,410                                                              6,528


      Amortization of acquired
       intangibles                                                 4,782                                                              6,029


      Severance and other
       expenses(a)                                                   859                                                              2,085


      Tax effect of the
       adjustments above(b)                                      (1,184)                                                           (1,703)


      Non-GAAP net income                                                  $
              25,775                                               $
       11,454





                   Reconciliation of GAAP net income per share - diluted to non-GAAP net income per share - diluted:


      Shares -diluted GAAP                                        42,281                                                             39,691





      Shares - diluted Non-
       GAAP                                                       42,281                                                             39,691





      GAAP net income per share
       -diluted                                                              $
              0.08                                                 $
       0.07


      Tax benefit for
       restructuring activity                                          -                                                            (0.10)


      Tax impact of IP
       restructuring                                                0.23


      Share-based compensation
       expense                                                      0.20                                                               0.16


      Amortization of acquired
       intangibles                                                  0.11                                                               0.15


      Severance and other
       expenses                                                     0.02                                                               0.05


      Tax effect of the
       adjustments above(b)                                       (0.03)                                                            (0.04)



      Non-GAAP net income per
       share - diluted                                                       $
              0.61                                                 $
       0.29






     
                Reconciliation of GAAP net income to non-GAAP Adjusted EBITDA(c):


      GAAP net income                                                       $
              3,284                                                $
       2,720


      Share-based compensation
       expense                                                     8,410                                                              6,528


      Interest (income) and
       expense, net                                                  706                                                              1,772


      Depreciation and
       amortization expense                                       12,637                                                             12,310


      Severance and other
       expenses                                                      859                                                              2,085


      Income tax expense
       (benefit)                                                   8,067                                                            (4,816)



      Non-GAAP adjusted EBITDA                                             $
              33,963                                               $
       20,599




     (a) For the three months ended March 31,
          2019, other expenses include $0.4
          million and $0.2 million of
          amortization of debt issuance costs
          related to prior acquisitions and
          credit facilities amendments,
          respectively, and $0.3 million of
          IP restructuring costs. For the
          three months ended March 31, 2018,
          other expenses include $0.4 million
          and $0.2 million of amortization of
          debt issuance costs related to
          prior acquisitions and credit
          facilities amendments,
          respectively.


     (b) Tax effects calculated for all
          adjustments except tax benefits and
          expenses, and share-based
          compensation expense, using an
          estimated annual effective tax rate
          of 21% for both fiscal years 2019
          and 2018.


     (c) Defined as earnings before interest
          income and expense, taxes,
          depreciation and amortization,
          share-based compensation, as well
          as excluding certain non-GAAP
          adjustments.

OMCL-E

View original content to download multimedia:http://www.prnewswire.com/news-releases/omnicell-reports-results-for-first-quarter-2019-300838650.html

SOURCE Omnicell, Inc.