Oceaneering Reports First Quarter 2019 Results

HOUSTON, April 29, 2019 /PRNewswire/ -- Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported a net loss of $24.8 million, or $(0.25) per share, on revenue of $494 million for the three months ended March 31, 2019. Excluding the impacts of $0.9 million of adjustments, comprised of foreign currency exchange gains and tax adjustments related to discrete tax items, adjusted net loss was $23.9 million, or $(0.24) per share.

For the fourth quarter of 2018, Oceaneering reported a net loss of $64.1 million, or $(0.65) per share, on revenue of $495 million. Adjusted net income was $7.3 million, or $0.07 per share, reflecting the impact of $71.4 million of adjustments, primarily a $76.4 million pre-tax goodwill impairment in its Subsea Projects segment.

Adjusted operating income (loss), operating margins, net income (loss) and earnings (loss) per share, EBITDA and adjusted EBITDA (as well as EBITDA and adjusted EBITDA margins and forecasted 2019 EBITDA) and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and EBITDA Margins, 2019 EBITDA Estimates, Free Cash Flow, Adjusted Operating Income (Loss) and Margins by Segment, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

                                           
            Summary of Results


                                     
       (in thousands, except per share amounts)




                                         
            Three Months Ended


                                     
       Mar 31,                               
        Dec 31,





                             2019                               2018                          2018






     Revenue                     $
       493,886                                    $
            416,413            $
      495,095



     Gross Margin         27,587                               18,828                                 33,035


      Income (Loss) from
       Operations        (21,714)                            (27,149)                               (97,144)


      Net Income (Loss)  (24,827)                            (49,133)                               (64,139)




      Diluted Earnings
       (Loss) Per Share            $
       (0.25)                                    $
            (0.50)            $
      (0.65)

Roderick A. Larson, President and Chief Executive Officer of Oceaneering, stated, "We are very pleased that our first quarter results exceeded expectations. Higher than expected activity and good execution within our energy-focused businesses were key factors in achieving this performance. Each of our operating segments generated positive EBITDA, and our consolidated adjusted EBITDA of $30.4 million surpassed published consensus estimates.

"Based on our first quarter results and our expectations for the remainder of 2019, we are narrowing our adjusted EBITDA guidance by raising the low end of the previous range, and now expect to generate between $150 million and $180 million of adjusted EBITDA in 2019. We continue to project positive free cash flow for the year.

"Sequentially, our first quarter ROV revenues and operating results increased. ROV EBITDA margin increased to 29% and utilization increased to 53%. Average ROV revenues per day on hire increased 5% due largely to reimbursement of costs associated with mobilizations and installations. At the end of March, our ROV fleet count remained at 275 vehicles. Our fleet use during the quarter was 69% in drill support and 31% in vessel-based activity. At the end of March, we had ROV contracts on 97 of the 159 floating rigs under contract, resulting in a drill support market share of 61%.

"Compared to the fourth quarter, Subsea Products first quarter operating results improved on flat quarterly revenues. This improvement was largely due to higher levels of service and rental activity at improved margins achieved by good execution. Our Subsea Products backlog at March 31, 2019 was $464 million, compared to our December 31, 2018 backlog of $332 million. The backlog increase was largely attributable to umbilical and related hardware order intake. Our book-to-bill ratio for the trailing twelve months was 1.4.

"Sequentially, Subsea Projects operating results improved on flat revenue due to favorable project mix and good execution. Asset Integrity operating income was near breakeven on slightly lower revenue.

"For our non-energy segment, Advanced Technologies, first quarter 2019 operating results declined sequentially, due primarily to a lower number of job completions and contract close-outs in our commercial businesses. In addition, as anticipated, Unallocated Expenses were higher in the first quarter of 2019 compared to the fourth quarter of 2018.

"During the quarter, we generated $19.1 million of cash flow provided by operating activities, and utilized $30.0 million of cash for maintenance and growth capital expenditures, resulting in a use of $10.8 million in cash during the quarter.

"For the second quarter, compared to the first quarter, we anticipate quarterly operating profitability and improvement in our ROV, Subsea Projects, and Advanced Technologies segments and relatively flat quarter-to-quarter results in our Subsea Products and Asset Integrity segments. Unallocated Expenses are forecast to be in the mid-$30 million range, consistent with the first quarter. On a consolidated basis, we expect the sequential quarterly results to improve substantially, with EBITDA being in line with current published consensus estimates.

"For the full year of 2019, at the segment level, we forecast overall ROV fleet utilization in the upper 50% range and ROV EBITDA margin to remain relatively flat. For Subsea Products, we continue to expect: good order intake during the first half of 2019 driving increased activity in the second half of 2019; a book-to-bill ratio in the range of 1.25 to 1.4 for the full year; and operating margins in the mid-single digit range. We expect good activity levels in our Subsea Projects segment for the remainder of 2019. For Asset Integrity, we expect a slight increase in activity during the second half of 2019 and operating margins in the low-single digit range.

"Our outlook for the energy segments, along with projected improvement in Advanced Technologies' operating results, give us confidence to narrow our 2019 EBITDA guidance. Our 2019 income tax payments are anticipated to be approximately $25 million, net."

This release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs and future expected business, financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering's: outlook and EBITDA guidance for the full year and second quarter of 2019; projected positive free cash flow; anticipated consolidated EBITDA and segment EBITDA contributions; expected segment contributions to 2019 operating results; forecasted ROV fleet utilization and EBITDA margins; Subsea Products backlog and expectations of Subsea Products margins and book-to-bill ratio; forecasted Unallocated Expenses; and overall view of the markets. The forward-looking statements included in this release are based on our current expectations and are subject to certain risks, assumptions, trends and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Among the factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth and the supply and demand of offshore drilling rigs; decisions about offshore developments to be made by oil and gas exploration, development and production companies; the use of subsea completions and our ability to capture associated market share; general economic and business conditions and industry trends; the strength of the industry segments in which we are involved; cancellations of contracts, change orders and other contractual modifications and the resulting adjustments to our backlog; collections from our customers; our future financial performance, including as a result of the availability, terms and deployment of capital; the consequences of significant changes in currency exchange rates; the volatility and uncertainties of credit markets; changes in tax laws, regulations and interpretation by taxing authorities; changes in, or our ability to comply with, other laws and governmental regulations, including those relating to the environment; the continued availability of qualified personnel; our ability to obtain raw materials and parts on a timely basis and, in some cases, from limited sources; operating risks normally incident to offshore exploration, development and production operations; hurricanes and other adverse weather and sea conditions; cost and time associated with drydocking of our vessels; the highly competitive nature of our businesses; adverse outcomes from legal or regulatory proceedings; the risks associated with integrating businesses we acquire; rapid technological changes; and social, political, military and economic situations in foreign countries where we do business and the possibilities of civil disturbances, war, other armed conflicts or terrorist attacks. For a more complete discussion of these and other risk factors, please see Oceaneering's latest annual report on Form 10?K and filed with the Securities and Exchange Commission.

Oceaneering is a global provider of engineered services and products, primarily to the offshore energy industry. Through the use of its applied technology expertise, Oceaneering also serves the defense, entertainment, and aerospace industries.

For more information on Oceaneering, please visit www.oceaneering.com.

Contact:
Mark Peterson
Vice President, Corporate Development and Investor Relations
Oceaneering International, Inc.
713-329-4507
investorrelations@oceaneering.com

                                                                                                            
          
                OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES




                                                                                                                 
          
                CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                                                                                                                                                                                                 Mar 31, 2019                                  Dec 31, 2018



                                                                                                                                                                                                                                         
              
                (in thousands)



     ASSETS


                                                  Current Assets (including cash and cash
                                                   equivalents of $341,763 and $354,259)                                                         $
              1,220,392                                                    $
             1,244,889


                                           
          Net Property and Equipment                                                955,739                                                                 964,670


                                           
          Other Assets                                                              795,387                                                                 615,439



                                                                         
              TOTAL ASSETS                                                                         $
          
     2,971,518                                                     $
              2,824,998






     LIABILITIES AND EQUITY


                                           
          Current Liabilities                                                                 $
              
                500,311                                                      $
             494,741


                                           
          Long-Term Debt                                                            790,969                                                                 786,580


                                           
          Other Long-Term Liabilities                                               288,738                                                                 128,379


                                           
          Equity                                                                  1,391,500                                                               1,415,298



                                                                                    TOTAL LIABILITIES AND EQUITY                                                         $
          
     2,971,518                                                     $
              2,824,998





                                                                                                            
          
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                                                                                                                                                                      
             For the Three Months Ended


                                                                                                                                                                                                  Mar 31, 2019                                   Mar 31, 2018                                  Dec 31, 2018



                                                                                                                                                                                                                               (in thousands, except per share amounts)




                                           
          Revenue                                                   $
          493,886                                                                    $
           416,413                                                                $
          495,095


                                                  Cost of services and
                                                   products                                      466,299                                                            397,585                                          462,060



                                                  Gross Margin                                    27,587                                                             18,828                                           33,035


                                                  Selling, general and
                                                   administrative
                                                   expense                                        49,301                                                             45,977                                           53,730


                                                  Goodwill impairment                                                                                                                                               76,449



                                                  Income (loss) from
                                                   Operations                                   (21,714)                                                          (27,149)                                        (97,144)


                                                  Interest income                                  2,604                                                              2,592                                            1,775


                                                  Interest expense                               (9,424)                                                           (9,371)                                         (9,684)


                                                  Equity earnings
                                                   (losses) of
                                                   unconsolidated
                                                   affiliates                                      (164)                                                             (843)                                           (519)


                                                  Other income
                                                   (expense), net                                    719                                                            (8,474)                                         (2,390)



                                                  Income (loss)
                                                   before Income
                                                   Taxes                                        (27,979)                                                          (43,245)                                       (107,962)


                                                  Provision (benefit)
                                                   for income taxes                              (3,152)                                                             5,888                                         (43,823)



                                                  Net Income (loss)                                        $
          (24,827)                                                                  $
           (49,133)                                                              $
          (64,139)






     Weighted average diluted shares outstanding                                                                                                             98,714                                           98,383                                                             98,534



     Diluted Earnings (Loss) per Share                                  $
              (0.25)                                                             $
              (0.50)                                                     $
              (0.65)



               The above Condensed Consolidated
                  Balance Sheets and Condensed
                   Consolidated Statements of
                  Operations should be read in
                conjunction with the Company's
                  latest Annual Report on Form
                  10-K and Quarterly Report on
                           Form 10-Q.

                                                           
            
               SEGMENT INFORMATION


                                                                        
              For the Three Months Ended


                                                    Mar 31, 2019                                  Mar 31, 2018           Dec 31, 2018



                                                                       
              
                ($ in thousands)




      Remotely Operated
       Vehicles                
              Revenue                 $
             100,346                                  $
              85,594                   $
          96,736


                          
              Gross Margin                   $
             9,421                                   $
              4,955                    $
          6,764


                          Operating Income (Loss)                   $
             1,418                                 $
              (2,398)                 $
          (1,275)


                         Operating Income (Loss)%   1
            %                                    (3)
            %                          (1)
        %


                        
              Days available         24,506                                            25,138                              25,272


                         
              Days utilized         12,942                                            11,034                              13,147


                           
              Utilization   53
            %                                     44
            %                           52
        %




      Subsea Products          
              Revenue                 $
             128,844                                 $
              126,688                  $
          129,509


                          
              Gross Margin                  $
             12,315                                  $
              15,005                   $
          10,156


                          Operating Income (Loss)                   $
             (476)                                  $
              1,755                  $
          (3,803)


                         Operating Income (Loss)%                         %                          1
            %                          (3)
        %


                         Backlog at end of period                 $
             464,000                                 $
              240,000                  $
          332,000




      Subsea Projects          
              Revenue                  $
             89,728                                  $
              56,860                   $
          89,295


                          
              Gross Margin                   $
             9,033                                   $
              1,117                    $
          2,795


                          Operating Income (Loss)                   $
             2,892                                 $
              (2,359)                $
          (79,379)


                        Operating Income (Loss) %   3
            %                                    (4)
            %                         (89)
        %




      Asset Integrity                                              $
             60,689                                  $
              61,288                   $
          62,830

                               
              Revenue


                          
              Gross Margin                   $
             6,272                                   $
              8,018                    $
          8,086


                          Operating Income (Loss)                   $
             (713)                                  $
              1,679                    $
          1,349


                         Operating Income (Loss)% (1)
            %                                      3
            %                            2
        %




      Advanced
       Technologies            
              Revenue                 $
             114,279                                  $
              85,983                  $
          116,725


                          
              Gross Margin                  $
             15,248                                   $
              7,822                   $
          22,314


                          Operating Income (Loss)                   $
             9,599                                   $
              1,668                   $
          15,406


                         Operating Income (Loss)%   8
            %                                      2
            %                           13
        %




      Unallocated
       Expenses


                          
              Gross Margin                $
             (24,702)                               $
              (18,089)                $
          (17,080)


                          Operating Income (Loss)                $
             (34,434)                               $
              (27,494)                $
          (29,442)





     TOTAL                                                       $
             493,886                                 $
              416,413                  $
          495,095

                               
              Revenue


                          
              Gross Margin                  $
             27,587                                  $
              18,828                   $
          33,035


                          Operating Income (Loss)                $
             (21,714)                               $
              (27,149)                $
          (97,144)


                        Operating Income (Loss) % (4)
            %                                    (7)
            %                         (20)
        %

                                               
        
                SELECTED CASH FLOW INFORMATION




                                                                       
              For the Three Months Ended


                                                      Mar 31, 2019                       Mar 31, 2018                         Dec 31, 2018



                                                                          
              
                (in thousands)




     Capital
      expenditures,
      including
      acquisitions                   $
     36,487                                                           $
             94,130                              $
      25,721





     Depreciation and
      Amortization:


     Energy Services and
      Products


                          Remotely
                           Operated
                           Vehicles              $
             27,990                                                         $
      27,642                              $
     27,972


                          Subsea
                           Products     12,991                                                  14,025                                   11,797


                          Subsea
                           Projects      7,882                                                   8,313                                   85,651


                          Asset
                           Integrity     1,634                                                   1,848                                    1,585



     Total Energy
      Services and
      Products                                           50,497                                                  51,828                        127,005


     Advanced
      Technologies                                          830                                                     766                            786


     Unallocated Expenses                                 1,159                                                   1,534                          1,125



     Total depreciation
       and amortization              $
     52,486                                                           $
             54,128                             $
      128,916


RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this Press Release also includes non-GAAP financial measures (as defined under SEC Regulation G). We have included Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow. As a result, these amounts are non-GAAP financial measures. We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2019 EBITDA Estimates and Free Cash Flow, as well as the following by segment: Adjusted Operating Income and Margins, EBITDA, EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins. We define EBITDA Margin as EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA Margins as well as Adjusted Operating Income and Margin and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow. EBITDA and EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins, and Adjusted Operating Income and Margin and related information by segment are each non-GAAP financial measures. We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions). We have included these disclosures in this press release because EBITDA, EBITDA Margins and Free Cash Flow are widely used by investors for valuation and comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof (as well as Adjusted Operating Income and Margin by Segment) provide more consistent measures than the unadjusted amounts. Furthermore, our management uses these measures for purposes of evaluating our financial performance. Our presentation of EBITDA, EBITDA Margins and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report. Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows or any other measure prepared and reported in accordance with GAAP. The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

                                                                                                   
          
            Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)




                                                                                                                                    
              For the Three Months Ended


                                                                                     
      Mar 31, 2019                                           
              Mar 31, 2018                                
              Dec 31, 2018


                                                                          Net Income                  Diluted EPS                      Net Income                           Diluted EPS                 Net Income                   Diluted EPS



                                                                                                                       
              
                (in thousands, except per share amounts)




      Net Income (Loss) and Diluted EPS
       as reported in accordance with
       GAAP                                            $
     (24,827)                                 $
          (0.25)                                                  $
              (49,133)                                           $
          (0.50)             $
        (64,139) $
        (0.65)



      Pre tax adjustments for the effects
       of:


                                          Goodwill
                                           impairment                                                                                                                                                                    76,449


                                          Foreign
                                           currency
                                           (gains)
                                           losses                   (614)                                                                   8,315                                                                          2,559



      Total pre-tax adjustments                  (614)                                                      8,315                                                                              79,008




      Tax effect on pre-tax adjustments
       at the applicable jurisdictional
       statutory rate in effect for
       respective periods (1)                      129                                                     (1,746)                                                                           (11,914)



     Discrete tax items


          Share-based compensation                 986                                                       1,806


          Uncertain tax positions                1,022                                                        (96)                                                                              7,811



         Tax reform                                                                                                                                                                             560



         Valuation allowances                   1,539                                                                                                                                        (3,784)



         Other                                (2,141)                                                        690                                                                               (241)



                                          Total
                                           discrete
                                           tax
                                           adjustments              1,406                                                                    2,400                                                                          4,346


                                                                                     $
      921                                                                                              $
        8,969                                              $
     71,440



      Adjusted Net Income (Loss)                       $
     (23,906)                                 $
          (0.24)                                                  $
              (40,164)                                           $
          (0.41)                $
        7,301    $
        0.07





      Weighted average diluted shares
       outstanding utilized for Adjusted
       Net Income (Loss)                                           98,714                                                                                98,383                                                                             99,331




              Notes:




       
              
                (1)              For the three months
                                                  ended December 31,
                                                  2018, $22.3 million
                                                  of goodwill
                                                  impairment is not
                                                  deductible for tax
                                                  purposes.

                                                                             
            
        EBITDA and EBITDA Margins




                                                                                                                                  
          For the Three Months Ended


                                                                                                          Mar 31, 2019                          Mar 31, 2018                Dec 31, 2018



                                                                                                                                 
          
                ($ in thousands)





              Net income (loss)                        $
      (24,827)                              $
              (49,133)                                                $
            (64,139)



              Depreciation and amortization                                    52,486                                       54,128                                            128,916



                                    
              Subtotal       27,659                    4,995                                                           64,777


               Interest expense, net of interest income                          6,820                                        6,779                                              7,909


               Amortization included in interest
                expense                                                          (340)                                       (774)                                             (333)


               Provision (benefit) for income taxes                            (3,152)                                       5,888                                           (43,823)



                                    
              EBITDA                $
     30,987                                            $
         16,888                                                    $
     28,530






              Revenue                                   $
      493,886                                $
              416,413                                                  $
            495,095





    EBITDA margin %                                                      6
          %                                      4
       %                                         6
          %


                                                                                  
        
              2019 EBITDA Estimates




                                                                                                                                                       
              Low                      
         High



                                                                                                                                                                 
            
       (in thousands)



     Income (loss) before income taxes                             $
      (100,000)                           (70,000)



     Depreciation and amortization                                                                                                                       212,000                                           212,000



                                           
              Subtotal                                                                                                    112,000                                           142,000



     Interest expense, net of interest income                                                                                                             38,000                                            38,000


                                           
              EBITDA                                     $
              150,000                                                       $
     180,000







                                                                                     
         
              Free Cash Flow




                                                                                                                           
            For the Three Months Ended


                                                                                                                                                             Mar 31, 2019                    Mar 31, 2018



                                                                                                                          
            
                (in thousands)



     Net Income (loss)                                              $
      (24,827)                                      $
        (49,133)



     Depreciation and amortization                                                                                                                        52,486                                            54,128


      Other increases (decreases) in cash from operating activities                                                                                       (8,535)                                              623




     Cash flow provided by operating activities                                                                                                           19,124                                             5,618



     Purchases of property and equipment                                                                                                                (29,964)                                         (25,732)




     Free Cash Flow                                                              $
        (10,840)                                                     $
              (20,114)


                                                                                                                                    
       
               Adjusted Operating Income (Loss) and Margins by Segment




                                                                                                                                                      
              For the Three Months Ended March 31, 2019


                                                                                            Remotely             
            Subsea      
             Subsea                          
              Asset                Advanced                      Unalloc. 
     Total
                                                                                       Operated                     Products              Projects                                 Integrity                 Tech.                       Expenses
                                                                                       Vehicles



                                                                                                                                                            
              
                ($ in thousands)


      Operating income (loss) as reported in
       accordance with GAAP                                        $
         1,418                         $
        (476)                                              $
              2,892                                           $
       (713)                          $
           9,599           $
      (34,434)                   $
      (21,714)





      Adjusted operating income (loss)                             $
         1,418                         $
        (476)                                              $
              2,892                                           $
       (713)                          $
           9,599           $
      (34,434)                   $
      (21,714)






     Revenue                                                    $
         100,346                       $
        128,844                                              $
              89,728                                          $
       60,689                         $
           114,279                            $
     493,886


      Operating income (loss) % as reported in     1
            %                                  %                        3
            %                                          (1)
       accordance with GAAP                                                                                                                                                     %                                8
          %                                         (4)
         %


      Operating income (loss)% using adjusted      1
            %                                  %                        3
            %                                          (1)
       amounts                                                                                                                                                                  %                                8
          %                                         (4)
         %






                                                                                                                                                      
              For the Three Months Ended March 31, 2018


                                                                                            Remotely             
            Subsea      
             Subsea                          
              Asset                Advanced                      Unalloc. 
     Total
                                                                                       Operated                     Products              Projects                                 Integrity                 Tech.                       Expenses
                                                                                       Vehicles



                                                                                                                                                            
              
                ($ in thousands)


      Operating income (loss) as reported in
       accordance with GAAP                                      $
         (2,398)                        $
        1,755                                             $
              (2,359)                                          $
       1,679                           $
           1,668           $
      (27,494)                   $
      (27,149)



      Adjusted operating income (loss)                           $
         (2,398)                        $
        1,755                                             $
              (2,359)                                          $
       1,679                           $
           1,668           $
      (27,494)                   $
      (27,149)






     Revenue                                                     $
         85,594                       $
        126,688                                              $
              56,860                                          $
       61,288                          $
           85,983                            $
     416,413


      Operating income (loss) % as reported in
       accordance with GAAP                      (3)
            %                    1
     %                                 (4)
            %                                  3
            %                                2
          %                                         (7)
         %


      Operating income (loss)% using adjusted
       amounts                                   (3)
            %                    1
     %                                 (4)
            %                                  3
            %                                2
          %                                         (7)
         %






                                                                                                                                                     
              For the Three Months Ended December 31, 2018


                                                                                            Remotely             
            Subsea      
             Subsea                          
              Asset                Advanced                      Unalloc. 
     Total
                                                                                       Operated                     Products              Projects                                 Integrity                 Tech.                       Expenses
                                                                                       Vehicles



                                                                                                                                                            
              
                ($ in thousands)


      Operating income (loss) as reported in
       accordance with GAAP                                      $
         (1,275)                      $
        (3,803)                                           $
              (79,379)                                          $
       1,349                          $
           15,406           $
      (29,442)                   $
      (97,144)



      Adjustments for the effects of:


                                                   Goodwill
                                                    impairment                                                                                      76,449                                                                                                                        76,449



                                               
       Total of adjustments                                                                                                                   76,449                                                                                                      76,449



      Adjusted operating income (loss)                           $
         (1,275)                      $
        (3,803)                                            $
              (2,930)                                          $
       1,349                          $
           15,406           $
      (29,442)                   $
      (20,695)








     Revenue                                                     $
         96,736                       $
        129,509                                              $
              89,295                                          $
       62,830                         $
           116,725                            $
     495,095


      Operating income (loss) % as reported in   (1)
            %                  (3)
     %                                          (89)
       accordance with GAAP                                                                                                        %                                  2
            %                               13
          %                                        (20)
         %


      Operating income (loss) % using adjusted
       amounts                                   (1)
            %                  (3)
     %                                 (3)
            %                                  2
            %                               13
          %                                         (4)
         %

                                                                                                                                            
       
                EBITDA and Adjusted EBITDA and Margins by Segment




                                                                                                                                                              
              For the Three Months Ended March 31, 2019


                                                                                                   Remotely             
            Subsea       
             Subsea                          
              Asset                     Advanced                          Unalloc.        
     Total
                                                                                              Operated                     Products               Projects                                 Integrity                      Tech.                           Expenses
                                                                                              Vehicles                                                                                                                                                   and other



                                                                                                                                                                    
              
                ($ in thousands)


      Operating income (loss) as reported in
       accordance with GAAP                                          $
       1,418                                $
        (476)                                               $
              2,892                                                $
          (713)                                  $
              9,599                        $
        (34,434)                   $
         (21,714)




     Adjustments for the effects of:


                                                 Depreciation
                                                  and
                                                  amortization                  27,990                              12,991                                     7,882                                                1,634                                                  830                          1,159               52,486


                                                 Other pre-tax                                                                                                                                                                                                                                       215                  215


                                                 EBITDA                         29,408                              12,515                                    10,774                                                  921                                               10,429                       (33,060)              30,987




     Adjustments for the effects of:


                                                 Foreign
                                                  currency
                                                  (gains) losses                                                                                                                                                                                                                                   (614)               (614)



                                               
     Total of adjustments                                                                                                                                                                                                                                         (614)                             (614)




     Adjusted EBITDA                                               $
       29,408                               $
        12,515                                               $
              10,774                                                  $
          921                                  $
              10,429                        $
        (33,674)                    $
          30,373






     Revenue                                                      $
       100,346                              $
        128,844                                               $
              89,728                                               $
          60,689                                 $
              114,279                                           $
     493,886


      Operating income (loss) % as reported in       1
            %                                       %                        3
            %                                           (1)
       accordance with GAAP                                                                                                                                                             %                                     8
          %                                                    (4)
            %



     EBITDA Margin                                 29
            %                        10
     %                                  12
            %                                   2
            %                                     9
          %                                                      6
            %



     Adjusted EBITDA Margin                        29
            %                        10
     %                                  12
            %                                   2
            %                                     9
          %                                                      6
            %




                                                                                                                                                              
              For the Three Months Ended March 31, 2018


                                                                                                   Remotely             
            Subsea       
             Subsea                          
              Asset                     Advanced                          Unalloc.        
     Total
                                                                                              Operated                     Products               Projects                                 Integrity                      Tech.                           Expenses
                                                                                              Vehicles                                                                                                                                                   and other



                                                                                                                                                                    
              
                ($ in thousands)


      Operating income (loss) as reported in
       accordance with GAAP                                        $
       (2,398)                               $
        1,755                                              $
              (2,359)                                               $
          1,679                                   $
              1,668                        $
        (27,494)                   $
         (27,149)




     Adjustments for the effects of:


                                                 Depreciation
                                                  and
                                                  amortization                  27,642                              14,025                                     8,313                                                1,848                                                  766                          1,534               54,128


                                                 Other pre-tax                                                                                                                                                                                                                                  (10,091)            (10,091)



                                                 EBITDA                         25,244                              15,780                                     5,954                                                3,527                                                2,434                       (36,051)              16,888




     Adjustments for the effects of:


                                                 Foreign
                                                  currency
                                                  (gains) losses                                                                                                                                                                                                                                   8,315                8,315


                                               
     Total of adjustments                                                                                                                                                                                                                                         8,315                              8,315




     Adjusted EBITDA                                               $
       25,244                               $
        15,780                                                $
              5,954                                                $
          3,527                                   $
              2,434                        $
        (27,736)                    $
          25,203






     Revenue                                                       $
       85,594                              $
        126,688                                               $
              56,860                                               $
          61,288                                  $
              85,983                                           $
     416,413


      Operating income (loss) % as reported in
       accordance with GAAP                        (3)
            %                         1
     %                                 (4)
            %                                   3
            %                                     2
          %                                                    (7)
            %



     EBITDA Margin                                 29
            %                        12
     %                                  10
            %                                   6
            %                                     3
          %                                                      4
            %



     Adjusted EBITDA Margin                        29
            %                        12
     %                                  10
            %                                   6
            %                                     3
          %                                                      6
            %




                                                                                                                                                             
              For the Three Months Ended December 31, 2018


                                                                                                   Remotely             
            Subsea       
             Subsea                          
              Asset                     Advanced                          Unalloc.        
     Total
                                                                                              Operated                     Products               Projects                                 Integrity                      Tech.                           Expenses
                                                                                              Vehicles                                                                                                                                                   and other



                                                                                                                                                                    
              
                ($ in thousands)


      Operating income (loss) as reported in
       accordance with GAAP                                        $
       (1,275)                             $
        (3,803)                                            $
              (79,379)                                               $
          1,349                                  $
              15,406                        $
        (29,442)                   $
         (97,144)




     Adjustments for the effects of:


                                                 Depreciation
                                                  and
                                                  amortization                  27,972                              11,797                                    85,651                                                1,585                                                  786                          1,125              128,916


                                                 Other pre-tax                                                                                                                                                                                                                                   (3,242)             (3,242)



                                                 EBITDA                         26,697                               7,994                                     6,272                                                2,934                                               16,192                       (31,559)              28,530




     Adjustments for the effects of:


                                                 Foreign
                                                  currency
                                                  (gains) losses                                                                                                                                                                                                                                   2,559                2,559



                                                                                                                                                                                                                                                                                                              2,559                              2,559




     Adjusted EBITDA                                               $
       26,697                                $
        7,994                                                $
              6,272                                                $
          2,934                                  $
              16,192                        $
        (29,000)                    $
          31,089






     Revenue                                                       $
       96,736                              $
        129,509                                               $
              89,295                                               $
          62,830                                 $
              116,725                                           $
     495,095


      Operating income (loss) % as reported in     (1)
            %                       (3)
     %                                          (89)
       accordance with GAAP                                                                                                               %                                   2
            %                                    13
          %                                                   (20)
            %



     EBITDA Margin                                 28
            %                         6
     %                                   7
            %                                   5
            %                                    14
          %                                                      6
            %



     Adjusted EBITDA Margin                        28
            %                         6
     %                                   7
            %                                   5
            %                                    14
          %                                                      6
            %

View original content:http://www.prnewswire.com/news-releases/oceaneering-reports-first-quarter-2019-results-300839844.html

SOURCE Oceaneering International, Inc.