Carnival Corporation & plc Reports Second Quarter Earnings

MIAMI, June 20, 2019 /PRNewswire/ -- Carnival Corporation & plc (NYSE/LSE: CCL; NYSE: CUK) announced financial results for the second quarter ended May 31, 2019 and provided guidance for the third quarter and full year 2019.

Key Highlights

    --  U.S. GAAP net income of $451 million, or $0.65 diluted EPS, for the
        second quarter of 2019, compared to U.S. GAAP net income for the second
        quarter of 2018 of $561 million, or $0.78 diluted EPS.
    --  Second quarter 2019 adjusted net income of $457 million, or $0.66
        adjusted EPS, compared to adjusted net income of $489 million, or $0.68
        adjusted EPS, for the second quarter of 2018.
    --  Adjusted net income excludes net charges of $6 million for the second
        quarter of 2019 and net gains of $72 million for the second quarter of
        2018 relating to unrealized gains on fuel derivatives and other net
        gains.
    --  Total revenues for the second quarter of 2019 were $4.8 billion, higher
        than the $4.4 billion in the prior year.
        --  Gross cruise revenues of $4.8 billion compared to $4.3 billion for
            the prior year.
        --  In constant currency, net cruise revenues of $3.8 billion compared
            to $3.6 billion, an increase of 5.2 percent.
    --  The company expects full year 2019 adjusted earnings per share to be in
        the range of $4.25 to $4.35, compared to March guidance of $4.35 to
        $4.55, due to:
        --  $0.08 to $0.10 per share unfavorable impact resulting from voyage
            disruptions related to Carnival Vista,
        --  $0.04 to $0.06 per share unfavorable impact resulting from the U.S.
            government's policy change on travel to Cuba,
        --  $0.10 to $0.12 per share unfavorable impact resulting from lower net
            revenue yields in the second half of the year,
        --  partially offset by lower fuel consumption and the net favorable
            impact from changes in fuel prices and currency exchange rates
            compared to March guidance.

Second Quarter 2019 Results

Carnival Corporation & plc President and Chief Executive Officer Arnold Donald stated, "Second quarter earnings included revenue growth from higher capacity and improved onboard spending, more than offset by a drag from fuel and currency compared to the prior year. Second quarter adjusted earnings were better than March guidance by $0.08 per share substantially due to the timing of expenses between quarters."

Key information for the second quarter of 2019 compared to the second quarter of 2018:

    --  Gross revenue yields (revenue per available lower berth day or "ALBD")
        increased 5.6 percent. In constant currency, net revenue yields
        increased 0.6 percent, better than March guidance of approximately flat.
    --  Gross cruise costs including fuel per ALBD increased 9.6 percent. In
        constant currency, net cruise costs excluding fuel per ALBD decreased
        1.3 percent, better than March guidance of up approximately 1.0 percent,
        substantially due to the timing of expenses between quarters.
    --  Changes in fuel prices and currency exchange rates decreased earnings by
        $0.09 per share.

Highlights from the second quarter included Princess Cruises' announcement that MedallionNet(TM), its fast and reliable Wi-Fi at sea, will be enjoyed by guests sailing on more than half of its fleet by the end of 2019. Carnival Sunrise and Carnival Freedom underwent multi-million-dollar renovations which added a variety of exciting experiences, including enhanced dining options, expanded retail spaces and more. Carnival Cruise Line partnered with world-renowned chef and restaurateur Emeril Legasse on his first-ever seagoing restaurant aboard Carnival Cruise Line's most innovative ship, Mardi Gras. Additionally, AIDA was named Germany's most trustworthy cruise company by Readers Digest Trusted Brands consumer survey and Carnival Corporation was named one of America's Best Large Employers by Forbes Media.

Outlook

At this time, cumulative advanced bookings for the remainder of the year are slightly ahead of the prior year at prices that are in line with the prior year on a comparable basis. Pricing on bookings taken since March have been running behind the prior year on lower booking volumes in part because the company had less inventory remaining for sale. Cumulative advanced bookings for the full year 2020 are well ahead at prices that are in line compared to 2019.

Donald added, "Recent booking trends have been impacted by ongoing geopolitical and macroeconomic headwinds affecting our Continental European brands. We continue to expect higher yields in our North America and Australia brands offset by lower yields in our Europe and Asia brands for the remainder of the year."

Voyage disruptions related to Carnival Vista are expected to have a financial impact of approximately $0.08 to $0.10 per share.

The U.S government's policy change on travel to Cuba has a financial impact of approximately $0.04 to $0.06 per share. While the company was able to quickly adjust its itineraries to provide guests with attractive alternative vacation experiences, the suddenness of the regulatory change to this high yielding destination has led to a near-term impact on revenue yields.

In addition, the company is adjusting its full year net revenue yield guidance by 50 basis points mainly due to lower ticket prices forecasted in the second half of the year, resulting primarily from ongoing headwinds faced by the company's Continental European brands. The decline in revenue yields is mostly offset by $0.02 per share impact from lower fuel consumption and a net favorable $0.08 per share impact from changes in fuel prices and currency exchange rates since the time of March guidance.

Based on current booking trends, the regulatory change and voyage disruptions, the company now expects full year 2019 constant currency net cruise revenues to be up approximately 4.5 percent, with capacity growth of approximately 4.5 percent. Net revenue yields in constant currency are expected to be in line with the prior year compared to March guidance of up approximately 1.0 percent. Net revenue yields in constant currency are expected to be flat to down slightly for the third quarter and lower for the fourth quarter when compared to the prior year. The company now expects full year net cruise costs excluding fuel per ALBD in constant currency to be up approximately 0.7 percent compared to the prior year. The 0.2 percent increase compared to March guidance is due to the aforementioned voyage disruptions.

Taking the above factors into consideration, the company expects full year 2019 adjusted earnings per share to be in the range of $4.25 to $4.35, compared to March guidance of $4.35 to $4.55 and 2018 adjusted earnings per share of $4.26.

Donald commented, "Over the past five years we have demonstrated our ability to overcome multiple headwinds and deliver strong operational improvement. This year our growth has been hampered by a confluence of events, which we are focused on mitigating. Generating over $5 billion of cash flow and with a robust business model, our business is strong and we remain confident over time we will deliver double-digit earnings growth and growth in return on invested capital."

Third Quarter 2019 Outlook

Third quarter constant currency net revenue yields are expected to be flat to down slightly (flat to up slightly excluding the impact of voyage disruptions and regulatory change) compared to the prior year. Net cruise costs excluding fuel per ALBD in constant currency for the third quarter are expected to be up 0.5 to 1.5 percent compared to the prior year. Changes in fuel prices and currency exchange rates are expected to increase earnings by $0.03 per share compared to the prior year. Based on the above factors, the company expects adjusted earnings per share for the third quarter 2019 to be in the range of $2.50 to $2.54 versus 2018 adjusted earnings per share of $2.36.



       
              
                Selected Key Forecast Metrics

    ---



                                                                  Full Year 2019           Third Quarter 2019



       
              Year over year change:                     
     
         Current     
       
             Constant      
     
              Current    
        
              Constant

                                                              
     
         Dollars     
       
             Currency      
     
              Dollars    
        
              Currency

    ---


       Net revenue yields                                          Approx (2.5)%   
       Approx Flat                   (2.5) to (1.5)%  
        Down slightly

                                                                                                                                         
           to flat



       Net cruise costs excl. fuel / ALBD                          Approx (1.5)%                Approx 0.7%  
     (1.0)% to Flat                     0.5 to 1.5%



                                                  
     
     Full Year 2019 
     
     Third Quarter 2019




     Fuel cost per metric ton consumed                         $463                      $461



     Fuel consumption (metric tons in thousands)              3,290                       820



     Currencies (USD to 1)



     AUD                                                      $0.70                     $0.69



     CAD                                                      $0.74                     $0.75



     EUR                                                      $1.13                     $1.12



     GBP                                                      $1.28                     $1.26



     RMB                                                      $0.14                     $0.14

                                                                                                            Three Months Ended                        Six Months Ended
                                                                                              May 31,                                May 31,


                                                                                         2019                          2018                      2019            2018




     Net income (in millions)                                                                   $
              451                           $
        561                    $
      787  $
      951



     Adjusted net income (in millions) (a)                                                      $
              457                           $
        489                    $
      795  $
      864



     Earnings per share-diluted                                                                $
              0.65                          $
        0.78                   $
      1.13 $
      1.33



     Adjusted earnings per share-diluted (a)                                                   $
              0.66                          $
        0.68                   $
      1.15 $
      1.21





     (a) See the net income to adjusted net income and EPS to adjusted EPS reconciliations in the Non-GAAP Financial Measures included herein.

Conference Call

The company has scheduled a conference call with analysts at 10:00 a.m. EDT (3:00 p.m. BST) today to discuss its 2019 second quarter results. This call can be listened to live, and additional information can be obtained, via Carnival Corporation & plc's website at www.carnivalcorp.com and www.carnivalplc.com.

Carnival Corporation & plc is the world's largest leisure travel company and among the most profitable and financially strong in the cruise and vacation industries, with a portfolio of nine of the world's leading cruise lines. With operations in North America, Australia, Europe and Asia, its portfolio features Carnival Cruise Line, Princess Cruises, Holland America Line, Seabourn, P&O Cruises (Australia), Costa Cruises, AIDA Cruises, P&O Cruises (UK) and Cunard.

Together, the corporation's cruise lines operate 104 ships with 243,000 lower berths visiting over 700 ports around the world, with 19 new ships scheduled to be delivered through 2025. Carnival Corporation & plc also operates Holland America Princess Alaska Tours, the leading tour company in Alaska and the Canadian Yukon. Traded on both the New York and London Stock Exchanges, Carnival Corporation & plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.

With a long history of innovation and providing guests with extraordinary vacation experiences, Carnival Corporation has received thousands of industry awards - including recognition by the Consumer Technology Association(TM) as a CES(®) 2019 Innovation Awards Honoree for Ocean Medallion(TM). A revolutionary wearable device that contains a proprietary blend of communication technologies. Ocean Medallion enables the world's first interactive guest experience platform transforming vacation travel on a large scale into a highly personalized level of customized service. The prestigious CES Innovation Awards honor outstanding design and engineering in consumer technology products.

Additional information can be found on www.carnival.com, www.princess.com, www.hollandamerica.com, www.seabourn.com, www.pocruises.com.au, www.costacruise.com, www.aida.de, www.pocruises.com and www.cunard.com.

Cautionary Note Concerning Factors That May Affect Future Results

Carnival Corporation and Carnival plc and their respective subsidiaries are referred to collectively in this document as "Carnival Corporation & plc," "our," "us" and "we." Some of the statements, estimates or projections contained in this document are "forward-looking statements" that involve risks, uncertainties and assumptions with respect to us, including some statements concerning future results, outlooks, plans, goals and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts are statements that could be deemed forward-looking. These statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and the beliefs and assumptions of our management. We have tried, whenever possible, to identify these statements by using words like "will," "may," "could," "should," "would," "believe," "depends," "expect," "goal," "anticipate," "forecast," "project," "future," "intend," "plan," "estimate," "target," "indicate," "outlook," and similar expressions of future intent or the negative of such terms.

Forward-looking statements include those statements that relate to our outlook and financial position including, but not limited to, statements regarding:


     --      Net revenue yields       --      Net cruise costs, excluding fuel
                                      per available lower berth day


     --      Booking levels           --      Estimates of ship depreciable
                                      lives and residual values


     --      Pricing and occupancy    --      Goodwill, ship and trademark fair
                                      values


     --      Interest, tax and fuel
      expenses                     
     --      Liquidity


     --      Currency exchange
      rates                          --      Adjusted earnings per share

Because forward-looking statements involve risks and uncertainties, there are many factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by our forward-looking statements. This note contains important cautionary statements of the known factors that we consider could materially affect the accuracy of our forward looking statements and adversely affect our business, results of operations and financial position. It is not possible to predict or identify all such risks. There may be additional risks that we consider immaterial or which are unknown. These factors include, but are not limited to, the following:

    --  Adverse world events impacting the ability or desire of people to travel
        may lead to a decline in demand for cruises
    --  Incidents concerning our ships, guests or the cruise vacation industry
        as well as adverse weather conditions and other natural disasters may
        impact the satisfaction of our guests and crew and lead to reputational
        damage
    --  Changes in and non-compliance with laws and regulations under which we
        operate, such as those relating to health, environment, safety and
        security, data privacy and protection, anti-corruption, economic
        sanctions, trade protection and tax may lead to litigation, enforcement
        actions, fines, penalties and reputational damage
    --  Breaches in data security and lapses in data privacy as well as
        disruptions and other damages to our principal offices, information
        technology operations and system networks and failure to keep pace with
        developments in technology may adversely impact our business operations,
        the satisfaction of our guests and crew and lead to reputational damage
    --  Ability to recruit, develop and retain qualified shipboard personnel who
        live away from home for extended periods of time may adversely impact
        our business operations, guest services and satisfaction
    --  Increases in fuel prices and availability of fuel supply may adversely
        impact our scheduled itineraries and costs
    --  Fluctuations in foreign currency exchange rates may adversely impact our
        financial results
    --  Overcapacity and competition in the cruise and land-based vacation
        industry may lead to a decline in our cruise sales and pricing
    --  Geographic regions in which we try to expand our business may be slow to
        develop or ultimately not develop how we expect
    --  Inability to implement our shipbuilding programs and ship repairs,
        maintenance and refurbishments may adversely impact our business
        operations and the satisfaction of our guests

The ordering of the risk factors set forth above is not intended to reflect our indication of priority or likelihood.

Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant stock exchange rules, we expressly disclaim any obligation to disseminate, after the date of this document, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.


                                                                   
        
                CARNIVAL CORPORATION & PLC


                                                                 
        
              CONSOLIDATED STATEMENTS OF INCOME


                                                                      
            
                (UNAUDITED)


                                                                    
        (in millions, except per share data)




                                                                                                         Three Months Ended                    Six Months Ended
                                                                                                 May 31,                          May 31,


                                                                                       2019                             2018              2019                  2018

                                                                                                                                                              ---


     
                Revenues



     Cruise



       Passenger ticket                                                                      $
              3,257              $
             3,193                        $
       6,456 $
        6,341



       Onboard and other (a)                                                         1,510                            1,122             2,955                 2,192



     Tour and other                                                                     71                               42                99                    55

                                                                                                                                                              ---

                                                                                      4,838                            4,357             9,511                 8,589

                                                                                                                                                              ---


     
                Operating Costs and Expenses



     Cruise



       Commissions, transportation and other                                           613                              577             1,322                 1,240



       Onboard and other (a)                                                           485                              138               952                   278



       Payroll and related                                                             566                              543             1,123                 1,101



       Fuel                                                                            423                              373               804                   731



       Food                                                                            269                              265               538                   530



     Other ship operating                                                              742                              749             1,472                 1,460



     Tour and other                                                                     61                               36                90                    50

                                                                                                                                                              ---

                                                                                      3,159                            2,681             6,301                 5,390



     Selling and administrative                                                        621                              605             1,250                 1,221



     Depreciation and amortization                                                     542                              512             1,059                 1,000


                                                                                      4,323                            3,798             8,609                 7,611

                                                                                                                                                              ---


     
                Operating Income                                                     515                              559               902                   978

                                                                                                                                                              ---


     
                Nonoperating Income (Expense)



     Interest income                                                                     5                                3                 9                     6



     Interest expense, net of capitalized interest                                    (54)                            (49)            (105)                 (98)



     Gains on fuel derivatives, net (b)                                                  -                              41                                     57



     Other income (expense), net                                                       (7)                              10               (9)                   11

                                                                                                                                                              ---

                                                                                       (56)                               5             (105)                 (24)

                                                                                                                                                              ---


     
                Income Before Income Taxes                                           459                              564               797                   955



     
                Income Tax Expense, Net                                              (8)                             (3)             (10)                  (3)

                                                                                                                                                              ---


     
                Net Income                                                                   $
              451                $
             561                          $
       787   $
        951

                                                                                                                                                                                     ===


     
                Earnings Per Share



     Basic                                                                                    $
              0.65               $
             0.79                         $
       1.14  $
        1.33




     Diluted                                                                                  $
              0.65               $
             0.78                         $
       1.13  $
        1.33

                                                                                                                                                                                     ===




     
                Dividends Declared Per Share                                                $
              0.50               $
             0.50                         $
       1.00  $
        0.95




     
                Weighted-Average Shares Outstanding - Basic                          691                              714               692                   715

                                                                                                                                                              ===


     
                Weighted-Average Shares Outstanding - Diluted                        693                              715               694                   717

                                                                                                                                                              ===



               (a)               Includes the effect of the
                                  adoption of new accounting
                                  guidance of $343 million and
                                  $666 million for the three and
                                  six months ended May 31, 2019,
                                  respectively.


               (b)               During the three months ended
                                  May 31, 2018, our gains on fuel
                                  derivatives, net include net
                                  unrealized gains of $50 million
                                  and realized (losses) of $(9)
                                  million. During the six months
                                  ended May 31, 2018, our gains
                                  on fuel derivatives, net
                                  include net unrealized gains of
                                  $82 million and realized
                                  (losses) of $(25) million.


                                                                                                              
              
                CARNIVAL CORPORATION & PLC


                                                                                                              
              
                CONSOLIDATED BALANCE SHEETS


                                                                                                                      
              
                (UNAUDITED)


                                                                                                                  
              (in millions, except par values)




                                                                                                                                                                  May 31,              November 30,
                                                                                                                                                                     2019                       2018

                                                                                                                                                                                                ---


     
                ASSETS



     
                Current Assets



     Cash and cash equivalents                                                                                                                                            $
        1,202                  $
        982



     Trade and other receivables, net                                                                                                                                405                        358



     Inventories                                                                                                                                                     501                        450



     Prepaid expenses and other (a)                                                                                                                                  727                        436

                                                                                                                                                                                                ---


       Total current assets                                                                                                                                        2,835                      2,225

                                                                                                                                                                                                ---


     
                Property and Equipment, Net                                                                                                                     36,814                     35,336



     
                Goodwill                                                                                                                                         2,907                      2,925



     
                Other Intangibles                                                                                                                                1,172                      1,176



     
                Other Assets                                                                                                                                       785                        738



                                                                                                                                                                          $
        44,512               $
        42,401

                                                                                                                                                                                                             ===


     
                LIABILITIES AND SHAREHOLDERS' EQUITY



     
                Current Liabilities



     Short-term borrowings                                                                                                                                                  $
        480                  $
        848



     Current portion of long-term debt                                                                                                                             1,614                      1,578



     Accounts payable                                                                                                                                                792                        730



     Accrued liabilities and other                                                                                                                                 1,675                      1,654



     Customer deposits (a)                                                                                                                                         5,815                      4,395

                                                                                                                                                                                                ---


       Total current liabilities                                                                                                                                  10,377                      9,204

                                                                                                                                                                                                ---


     
                Long-Term Debt                                                                                                                                   9,080                      7,897



     
                Other Long-Term Liabilities                                                                                                                        948                        856





     
                Shareholders' Equity



     Common stock of Carnival Corporation, $0.01 par value; 1,960 shares authorized; 657 shares at 2019 and 656 shares at 2018 issued                                  7                          7



     Ordinary shares of Carnival plc, $1.66 par value; 217 shares at 2019 and 2018 issued                                                                            358                        358



     Additional paid-in capital                                                                                                                                    8,785                      8,756



     Retained earnings                                                                                                                                            25,138                     25,066



     Accumulated other comprehensive loss                                                                                                                        (2,076)                   (1,949)



     Treasury stock, 130 shares at 2019 and 129 shares at 2018 of Carnival Corporation and 54 shares at 2019 and 48 shares at 2018 of Carnival plc, at cost      (8,104)                   (7,795)

                                                                                                                                                                                                ---


       Total shareholders' equity                                                                                                                                 24,108                     24,443

                                                                                                                                                                                                ---

                                                                                                                                                                          $
        44,512               $
        42,401

                                                                                                                                                                                                             ===




     (a) 
     Includes the effect of the adoption of new accounting guidance of $210 million as of May 31, 2019.


                                                                    
           
               CARNIVAL CORPORATION & PLC


                                                                      
             
                OTHER INFORMATION




                                                                                          Three Months Ended                         Six Months Ended
                                                                                  May 31,                                    May 31,


                                                                        2019                             2018           2019                          2018

                                                                                                                                                    ---


     
                STATISTICAL INFORMATION



     ALBDs (in thousands) (a) (b)                                    21,645                                     20,690                            42,944       41,151



     Occupancy percentage (c)                                         105.3                                      105.7                             105.0        105.2
                                                                           %                                         %                                %           %



     Passengers carried (in thousands)                                3,101                                      2,971                             6,038        5,831



     Fuel consumption in metric tons (in thousands)                     835                                        819                             1,664        1,640



     Fuel consumption in metric tons per thousand ALBDs                38.6                                       39.6                              38.8         39.9



     Fuel cost per metric ton consumed                                         $
              507                                 $
          455                  $
       483    $
       446



     Currencies (USD to 1)



     AUD                                                                      $
              0.70                                $
          0.77                 $
       0.71   $
       0.77



     CAD                                                                      $
              0.75                                $
          0.78                 $
       0.75   $
       0.79



     EUR                                                                      $
              1.12                                $
          1.21                 $
       1.13   $
       1.21



     GBP                                                                      $
              1.30                                $
          1.38                 $
       1.29   $
       1.38



     RMB                                                                      $
              0.15                                $
          0.16                 $
       0.15   $
       0.16





     
                CASH FLOW INFORMATION 
                (in millions)



     Cash from operations                                                    $
              2,053                               $
          2,023                $
       3,169  $
       3,087



     Capital expenditures                                                      $
              893                               $
          1,627                $
       3,021  $
       2,201



     Dividends paid                                                            $
              346                                 $
          323                  $
       694    $
       646

Notes to Statistical Information


     (a)  ALBD is a standard measure of passenger
           capacity for the period that we use to
           approximate rate and capacity variances,
           based on consistently applied formulas that
           we use to perform analyses to determine the
           main non-capacity driven factors that cause
           our cruise revenues and expenses to vary.
           ALBDs assume that each cabin we offer for
           sale accommodates two passengers and is
           computed by multiplying passenger capacity
           by revenue-producing ship operating days in
           the period.




     (b)  For the three months ended May 31, 2019
           compared to the three months ended May 31,
           2018, we had a 4.6% capacity increase in
           ALBDs comprised of a 0.5% capacity increase
           in our North America and Australia ("NAA")
           segment and a 12% capacity increase in our
           Europe and Asia ("EA") segment.




          Our NAA segment's capacity increase was
           caused by:


                       Partial period impact from one Carnival
                        Cruise Line 3,960-passenger capacity ship
                        that entered into service in April 2018


                       Partial period impact from one Seabourn
                        600-passenger capacity ship that entered
                        into service in May 2018


                       Full period impact from one Holland America
                        Line 2,670-passenger capacity ship that
                        entered into service in December 2018




          The increase in our NAA segment's capacity
           was partially offset by:


                       Partial period impact from one P&O Cruises
                        (Australia) 1,680-passenger capacity ship
                        removed from service in March 2019


          Partial period impact from one P&O Cruises
           (Australia) 1,260-passenger capacity ship
           removed from service in April 2019




          Our EA segment's capacity increase was caused
           by:


          Full period impact from one AIDA
           5,230-passenger capacity ship that entered
           into service in December 2018


          Partial period impact from one Costa Cruises
           4,200-passenger capacity ship that entered
           into service in March 2019




          The increase in our EA segment's capacity was
           partially offset by:


          Partial period impact from one P&O Cruises
           (UK) 700-passenger capacity ship removed
           from service in March 2018


          Partial period impact from one Costa Cruises
           1,300-passenger capacity ship removed from
           service in April 2018




         For the six months ended May 31, 2019
           compared to the six months ended May 31,
           2018, we had a 4.4% capacity increase in
           ALBDs comprised of a 2.8% capacity increase
           in our NAA segment and a 7.1% capacity
           increase in our EA segment.




          Our NAA segment's capacity increase was
           caused by:


          Partial period impact from one Carnival
           Cruise Line 3,960-passenger capacity ship
           that entered into service in April 2018


          Partial period impact from one Seabourn
           600-passenger capacity ship that entered
           into service in May 2018


          Partial period impact from one Holland
           America Line 2,670-passenger capacity ship
           that entered into service in December 2018




          The increase in our NAA segment's capacity
           was partially offset by:


          Partial period impact from one P&O Cruises
           (Australia) 1,680-passenger capacity ship
           removed from service in March 2019


          Partial period impact from one P&O Cruises
           (Australia) 1,260-passenger capacity ship
           removed from service in April 2019




          Our EA segment's capacity increase was caused
           by:


          Partial period impact from one AIDA
           5,230-passenger capacity ship that entered
           into service in December 2018


          Partial period impact from one Costa Cruises
           4,200-passenger capacity ship that entered
           into service in March 2019




          The increase in our EA segment's capacity was
           partially offset by:


          Partial period impact from one P&O Cruises
           (UK) 700-passenger capacity ship removed
           from service in March 2018


          Partial period impact from one Costa Cruises
           1,300-passenger capacity ship removed from
           service in April 2018




     (c)  In accordance with cruise industry practice,
           occupancy is calculated using a denominator
           of ALBDs, which assumes two passengers per
           cabin even though some cabins can
           accommodate three or more passengers.
           Percentages in excess of 100% indicate that
           on average more than two passengers occupied
           some cabins.


                                                                                                                                                                
             
         CARNIVAL CORPORATION & PLC


                                                                                                                                                                
             
         NON-GAAP FINANCIAL MEASURES





       Consolidated gross and net revenue yields were computed by dividing the gross and net cruise revenues by ALBDs as follows:




                                                                                                        
              
                Three Months Ended May 31,                                
              
                Six Months Ended May 31,



       
                (dollars in millions, except yields)                                               2019                               2019                   2018                       2019                      2019                         2018
                                                                                                                                   Constant                                                                 Constant
                                                                                                                                    Dollar                                                                   Dollar

                                                                                                                                                                                                                                                ---


       Passenger ticket revenues                                                                               $
              3,257                                       $
       3,352                                           $
              3,193                                $
      6,456               $
      6,641  $
      6,341



       Onboard and other revenues (a)                                                                 1,510                                              1,538                            1,122                                          2,955                        3,010                   2,192



       
                Gross cruise revenues                                                             4,767                                              4,890                            4,315                                          9,412                        9,651                   8,534




       Less cruise costs



       Commissions, transportation and other                                                          (613)                                             (634)                           (577)                                       (1,322)                     (1,368)                (1,240)



       Onboard and other (a)                                                                          (485)                                             (493)                           (138)                                         (952)                       (969)                  (278)


                                                                                                     (1,098)                                           (1,127)                           (716)                                       (2,274)                     (2,336)                (1,518)




       Net passenger ticket revenues                                                                  2,644                                              2,718                            2,616                                          5,134                        5,273                   5,101



       Net onboard and other revenues                                                                 1,025                                              1,045                              984                                          2,003                        2,041                   1,914




       
                Net cruise revenues                                                                        $
              3,669                                       $
       3,763                                           $
              3,599                                $
      7,137               $
      7,315  $
      7,015




       
                ALBDs                                                                        21,644,723                                         21,644,723                       20,689,903                                     42,943,919                   42,943,919              41,151,485






       
                Gross revenue yields                                                                      $
              220.24                                      $
       225.94                                          $
              208.55                               $
      219.16              $
      224.73 $
      207.38



       % increase (decrease)                                                                  5.6
            %                                     8.3
            %                                                      5.7
                                                                                                                                                                                                                      %                               8.4
         %



       
                 Net revenue yields                                                                       $
              169.52                                      $
       173.87                                          $
              173.96                               $
      166.20              $
      170.33 $
      170.48



       % increase (decrease)                                                                          (2.6)                                             (0.1)                                                    (2.5)                                    (0.1)
                                                                                                           %                                                 %                                                        %                                        %



       
                Net passenger ticket revenue yields                                                       $
              122.17                                      $
       125.59                                          $
              126.43                               $
      119.55              $
      122.79 $
      123.96



            % increase (decrease)                                                                     (3.4)                                             (0.7)                                                    (3.6)                                    (0.9)
                                                                                                           %                                                 %                                                        %                                        %



       
                Net onboard and other revenue yields                                                       $
              47.35                                       $
       48.28                                           $
              47.54                                $
      46.64               $
      47.54  $
      46.52



            % increase (decrease)                                                                     (0.4)                                     1.6
            %                                                      0.3
                                                                                                           %                                                                                                          %                               2.2
         %

    ---

     (a) 
              Includes the effect of the adoption of new accounting guidance of $343 million ($348 million in constant dollar) and $666
         million ($676 million in constant dollar) for the three and six months ended May 31, 2019, respectively.

                                                                  
          
            Three Months Ended May 31,                        
           
         Six Months Ended May 31,



       
                (dollars in millions, except yields)       2019                       2019                 2018                   2019            2019                     2018
                                                                                     Constant                                                 Constant
                                                                                     Currency                                                 Currency




       Net passenger ticket revenues                                 $
        2,644                                     $
      2,741                              $
              2,616                           $
      5,134             $
      5,317  $
      5,101



       Net onboard and other revenues                         1,025                                      1,046                        984                                2,003                   2,045                 1,914



       
                Net cruise revenues                              $
        3,669                                     $
      3,786                              $
              3,599                           $
      7,137             $
      7,361  $
      7,015




       
                ALBDs                                21,644,723                                 21,644,723                 20,689,903                           42,943,919              42,943,919            41,151,485






       
                Net revenue yields                              $
        169.52                                    $
      174.92                             $
              173.96                          $
      166.20            $
      171.42 $
      170.48



       % increase (decrease)                                  (2.6)                             0.6
            %                                    (2.5)
                                                                   %                                                                                  %                           0.6
         %



       
                Net passenger ticket revenue yields             $
        122.17                                    $
      126.61                             $
              126.43                          $
      119.55            $
      123.81 $
      123.96



       % increase (decrease)                                  (3.4)                             0.1
            %                                    (3.6)                                (0.1)
                                                                   %                                                                                  %                                    %



       
                Net onboard and other revenue yields             $
        47.35                                     $
      48.31                              $
              47.54                           $
      46.64             $
      47.61  $
      46.52



       % increase (decrease)                                  (0.4)                             1.6
            %                                      0.3
                                                                   %                                                                                  %                           2.3
         %

    ---



                            (See Explanations of Non-GAAP
                             Financial Measures.)


                                                                                                                                                                          
              
                CARNIVAL CORPORATION & PLC


                                                                                                                                                                    
              
                NON-GAAP FINANCIAL MEASURES (CONTINUED)





       Consolidated gross and net cruise costs and net cruise costs excluding fuel per ALBD were computed by dividing the gross and net cruise costs and net cruise costs excluding fuel by ALBDs as follows:




                                                                                                                           
              
                Three Months Ended May 31,                                             
              
                Six Months Ended May 31,



       
                (dollars in millions, except costs per ALBD)                                                 2019                               2019                       2018                               2019                         2019                           2018
                                                                                                                                             Constant                                                                               Constant
                                                                                                                                              Dollar                                                                                 Dollar

                                                                                                                                                                                                                                                                           ---


       Cruise operating expenses (a)                                                                                     $
              3,098                                            $
              3,169                                              $
              2,645                                 $
      6,211               $
      6,354  $
      5,340



       Cruise selling and administrative expenses                                                                 614                                             629                                             594                                             1,237                         1,267                   1,203




       
                Gross cruise costs                                                                          3,712                                           3,798                                           3,239                                             7,448                         7,621                   6,544



       Less cruise costs included above



       Commissions, transportation and other                                                                    (613)                                          (634)                                          (577)                                          (1,322)                      (1,368)                (1,240)



            Onboard and other (a)                                                                               (485)                                          (493)                                          (138)                                            (952)                        (969)                  (278)



       Gains (losses) on ship sales and impairments                                                                16                                              17                                              28                                                14                            15                      12



            Restructuring expenses                                                                                  -



            Other                                                                                                (20)                                           (20)                                            (1)                                             (20)                         (20)                    (1)




       
                Net cruise costs                                                                            2,610                                           2,668                                           2,551                                             5,168                         5,280                   5,037



       Less fuel                                                                                                (423)                                          (423)                                          (373)                                            (804)                        (804)                  (731)




       
                Net cruise costs excluding fuel                                                                      $
              2,187                                            $
              2,245                                              $
              2,178                                 $
      4,364               $
      4,476  $
      4,305




       
                ALBDs                                                                                  21,644,723                                      21,644,723                                      20,689,903                                        42,943,919                    42,943,919              41,151,485






       
                Gross cruise costs per ALBD                                                                         $
              171.51                                           $
              175.49                                             $
              156.55                                $
      173.44              $
      177.46 $
      159.02



       % increase (decrease)                                                                            9.6
            %                                           12.1                                                               9.1
            %                                     11.6
                                                                                                                                                                    %                                                                                                                   %



       
                Net cruise costs excluding fuel per ALBD                                                            $
              101.05                                           $
              103.73                                             $
              105.27                                $
      101.63              $
      104.23 $
      104.60



       % increase (decrease)                                                                                    (4.0)                                          (1.5)                                                                      (2.8)                                    (0.4)
                                                                                                                     %                                              %                                                                          %                                        %

    ---




     (a) 
              Includes the effect of the adoption of new accounting guidance of $343 million ($348 million in constant dollar) and $666
          million ($676 million in constant dollar) for the three and six months ended May 31, 2019, respectively.

                                                                                
       
             Three Months Ended May 31,                             
     
                Six Months Ended May 31,



       
                (dollars in millions, except costs per ALBD)       2019                   2019                      2018                   2019            2019                         2018
                                                                                         Constant                                                      Constant
                                                                                         Currency                                                      Currency




       
                Net cruise costs excluding fuel                          $
       2,187                                       $
      2,250                              $
              2,178                             $
      4,364             $
      4,483  $
      4,305




       
                ALBDs                                        21,644,723                          21,644,723                         20,689,903                           42,943,919                42,943,919            41,151,485






       
                Net cruise costs excluding fuel per ALBD                $
       101.05                                      $
      103.94                             $
              105.27                            $
      101.63            $
      104.39 $
      104.60



       % increase (decrease)                                          (4.0)                              (1.3)                                            (2.8)                                  (0.2)
                                                                           %                                  %                                                %                                      %

    ---



                            (See Explanations of Non-GAAP
                             Financial Measures.)


                                                             
       
            CARNIVAL CORPORATION & PLC


                                                           
       
       NON-GAAP FINANCIAL MEASURES (CONTINUED)




                                                                                                Three Months Ended                   Six Months Ended
                                                                                   May 31,                         May 31,



     
             (in millions, except per share data)                          2019                            2018              2019                 2018

                                                                                                                                                   ---


     
             Net income



     
                  U.S. GAAP net income                                             $
              451                    $
         561                        $
      787  $
        951



       Unrealized (gains) losses on fuel derivatives, net                       -                           (50)                                 (82)



       (Gains) losses on ship sales and impairments                          (16)                           (28)             (14)                (12)



       Restructuring expenses                                                   -



       Other                                                                   22                               6                22                    6

                                                                                                                                                   ---


     
                  Adjusted net income                                              $
              457                    $
         489                        $
      795  $
        864

                                                                                                                                                                       ===


     
             Weighted-average shares outstanding                            693                             715               694                  717

                                                                                                                                                   ===




     
             Earnings per share



     
                  U.S. GAAP earnings per share                                    $
              0.65                   $
         0.78                       $
      1.13 $
        1.33



       Unrealized (gains) losses on fuel derivatives, net                       -                         (0.07)                               (0.11)



       (Gains) losses on ship sales and impairments                        (0.02)                         (0.04)           (0.02)              (0.02)



       Restructuring expenses                                                   -



       Other                                                                 0.03                            0.01              0.03                 0.01




     
                  Adjusted earnings per share                                     $
              0.66                   $
         0.68                       $
      1.15 $
        1.21

                                                                                                                                                                       ===

Explanations of Non-GAAP Financial Measures

Non-GAAP Financial Measures

We use net cruise revenues per ALBD ("net revenue yields"), net cruise costs excluding fuel per ALBD, adjusted net income and adjusted earnings per share as non-GAAP financial measures of our cruise segments' and the company's financial performance. These non-GAAP financial measures are provided along with U.S. GAAP gross cruise revenues per ALBD ("gross revenue yields"), gross cruise costs per ALBD and U.S. GAAP net income and U.S. GAAP earnings per share.

Net revenue yields and net cruise costs excluding fuel per ALBD enable us to separate the impact of predictable capacity or ALBD changes from price and other changes that affect our business. We believe these non-GAAP measures provide useful information to investors and expanded insight to measure our revenue and cost performance as a supplement to our U.S. GAAP consolidated financial statements.

Under U.S. GAAP, the realized and unrealized gains and losses on fuel derivatives not qualifying as fuel hedges are recognized currently in earnings. We believe that unrealized gains and losses on fuel derivatives are not an indication of our earnings performance since they relate to future periods and may not ultimately be realized in our future earnings. Therefore, we believe it is more meaningful for the unrealized gains and losses on fuel derivatives to be excluded from our net income and earnings per share and, accordingly, we present adjusted net income and adjusted earnings per share excluding these unrealized gains and losses.

We believe that gains and losses on ship sales, impairment charges, restructuring and other expenses are not part of our core operating business and are not an indication of our future earnings performance. Therefore, we believe it is more meaningful for gains and losses on ship sales, impairment charges, and restructuring and other non-core gains and charges to be excluded from our net income and earnings per share and, accordingly, we present adjusted net income and adjusted earnings per share excluding these items.

The presentation of our non-GAAP financial information is not intended to be considered in isolation from, as substitute for, or superior to the financial information prepared in accordance with U.S. GAAP. It is possible that our non-GAAP financial measures may not be exactly comparable to the like-kind information presented by other companies, which is a potential risk associated with using these measures to compare us to other companies.

Net revenue yields are commonly used in the cruise industry to measure a company's cruise segment revenue performance and for revenue management purposes. We use "net cruise revenues" rather than "gross cruise revenues" to calculate net revenue yields. We believe that net cruise revenues is a more meaningful measure in determining revenue yield than gross cruise revenues because it reflects the cruise revenues earned net of our most significant variable costs, which are travel agent commissions, cost of air and other transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees.

Net passenger ticket revenues reflect gross passenger ticket revenues, net of commissions, transportation and other costs.

Net onboard and other revenues reflect gross onboard and other revenues, net of onboard and other cruise costs.

Net cruise costs excluding fuel per ALBD is the measure we use to monitor our ability to control our cruise segments' costs rather than gross cruise costs per ALBD. We exclude the same variable costs that are included in the calculation of net cruise revenues as well as fuel expense to calculate net cruise costs without fuel to avoid duplicating these variable costs in our non-GAAP financial measures. Substantially all of our net cruise costs excluding fuel are largely fixed, except for the impact of changing prices, once the number of ALBDs has been determined.

Reconciliation of Forecasted Data

We have not provided a reconciliation of forecasted gross cruise revenues to forecasted net cruise revenues or forecasted gross cruise costs to forecasted net cruise costs without fuel or forecasted U.S. GAAP net income to forecasted adjusted net income or forecasted U.S. GAAP earnings per share to forecasted adjusted earnings per share because preparation of meaningful U.S. GAAP forecasts of gross cruise revenues, gross cruise costs, net income and earnings per share would require unreasonable effort. We are unable to predict, without unreasonable effort, the future movement of foreign exchange rates and fuel prices. We are unable to determine the future impact of gains or losses on ships sales, restructuring expenses and other non-core gains and charges.

Constant Dollar and Constant Currency

Our operations primarily utilize the U.S. dollar, Australian dollar, euro and sterling as functional currencies to measure results and financial condition. Functional currencies other than the U.S. dollar subject us to foreign currency translational risk. Our operations also have revenues and expenses that are in currencies other than their functional currency, which subject us to foreign currency transactional risk.

We report net revenue yields, net passenger revenue yields, net onboard and other revenue yields and net cruise costs excluding fuel per ALBD on a "constant dollar" and "constant currency" basis assuming the 2019 periods' currency exchange rates have remained constant with the 2018 periods' rates. These metrics facilitate a comparative view for the changes in our business in an environment with fluctuating exchange rates.

Constant dollar reporting removes only the impact of changes in exchange rates on the translation of our operations.

Constant currency reporting removes the impact of changes in exchange rates on the translation of our operations (as in constant dollar) plus the transactional impact of changes in exchange rates from revenues and expenses that are denominated in a currency other than the functional currency.

Examples:

    --  The translation of our operations with functional currencies other than
        U.S. dollar to our U.S. dollar reporting currency results in decreases
        in reported U.S. dollar revenues and expenses if the U.S. dollar
        strengthens against these foreign currencies and increases in reported
        U.S. dollar revenues and expenses if the U.S. dollar weakens against
        these foreign currencies.
    --  Our operations have revenue and expense transactions in currencies other
        than their functional currency. If their functional currency strengthens
        against these other currencies, it reduces the functional currency
        revenues and expenses. If the functional currency weakens against these
        other currencies, it increases the functional currency revenues and
        expenses.

View original content:http://www.prnewswire.com/news-releases/carnival-corporation--plc-reports-second-quarter-earnings-300871846.html

SOURCE Carnival Corporation & plc