Enova Reports Second Quarter 2019 Results

CHICAGO, July 25, 2019 /PRNewswire/ -- Enova International (NYSE: ENVA), a leading financial technology and analytics company offering consumer and small business loans and financing, today announced financial results for the quarter ended June 30, 2019.

"We are pleased to report another quarter of solid financial results that exceeded our expectations on both the top and bottom line," said David Fisher, Enova's CEO. "Our strong financial performance was driven by solid demand, stable credit, and efficient marketing spend. We continue to demonstrate our ability to produce sustainable and profitable growth and our second quarter results further validate this balanced approach. We are excited about our ability to deliver meaningful returns as we leverage our diversified product offerings, proven tech and analytics, and diversified funding model."

Second Quarter 2019 Summary

    --  Total revenue of $286 million in the second quarter of 2019 increased
        13% from $253 million in the second quarter of 2018.
    --  Gross profit margin was 51.6% in the second quarter of 2019, compared to
        52.0% in the second quarter of 2018.
    --  Net income of $25 million, or $0.73 per diluted share, in the second
        quarter of 2019 increased from $18 million, or $0.52 per diluted share,
        in the second quarter of 2018.
    --  Second quarter 2019 adjusted EBITDA of $58 million, a non-GAAP measure,
        increased from $50 million in the second quarter of 2018.
    --  Adjusted earnings of $28 million, or $0.81 per diluted share, a non-GAAP
        measure, in the second quarter of 2019 increased from adjusted earnings
        of $21 million, or $0.59 per diluted share, in the second quarter of
        2018.

"Second quarter performance reflects the strength and diversification of our businesses and our ability to consistently deliver financial results that meet or exceed our expectations," said Steve Cunningham, CFO of Enova. "Our results were driven by a 19% year-over-year increase in total company combined loan and finance receivables balances, credit performance improvement, continued cost discipline, and a declining cost of funds. We are increasing our profit guidance for the full year and are optimistic about our ability to generate meaningful growth and profitability for the remainder of 2019 and beyond."

Enova ended the second quarter of 2019 with unrestricted cash and cash equivalents of $66 million. As of June 30, 2019, the company had total debt outstanding of $786 million, which included $109 million outstanding under Enova's $350 million securitization facilities. During the second quarter, Enova generated $194 million of cash flow from operations.

Outlook

For the third quarter of 2019, Enova expects total revenue of $320 million to $340 million, GAAP diluted earnings per share of $0.62 to $0.84, adjusted EBITDA of $55 million to $65 million and adjusted earnings per share of $0.70 to $0.92. For the full year 2019, Enova now expects total revenue of $1.26 billion to $1.30 billion, GAAP diluted earnings per share of $3.13 to $3.57, adjusted EBITDA of $250 million to $270 million and adjusted earnings per share of $3.50 to $3.94.

For information regarding the non-GAAP financial measures discussed in this release, please see "Non-GAAP Financial Measures" and "Reconciliation of GAAP to Non-GAAP Financial Measures" below.

Conference Call

Enova will host a conference call to discuss its results at 4 p.m. Central Time / 5 p.m. Eastern Time today, Thursday, July 25(th). The live webcast of the call can be accessed at the Enova Investor Relations website at http://ir.enova.com, along with the company's earnings press release and supplemental financial information. The U.S. dial-in for the call is 1-855-560-2575 (1-412-542-4161 for non-U.S. callers). Please ask to be joined to the Enova International call. A replay of the conference call will be available until August 1, 2019, at 10:59 p.m. Central Time / 11:59 p.m. Eastern Time, while an archived version of the webcast will be available on the Enova Investor Relations website for 90 days. The U.S. dial-in for the conference call replay is 1-877-344-7529 (1-412-317-0088). The replay access code is 10133482.

About Enova

Enova (NYSE: ENVA) is a leading provider of online financial services to non-prime consumers and small businesses, providing access to credit powered by its advanced analytics, innovative technology, and world-class online platform and services. Enova has provided more than 5 million customers around the globe with access to more than $20 billion in loans and financing. The financial technology company has a portfolio of trusted brands serving consumers, including CashNetUSA(®), NetCredit(®), On Stride Financial(®), QuickQuid(®) and Simplic(®); two brands serving small businesses, Headway Capital(®) and The Business Backer(®); and offers online lending platform services to lenders. Through its Enova Decisions(TM) brand, it also delivers on-demand decision-making technology and real-time predictive analytics services to clients. You can learn more about the company and its brands at www.enova.com

Cautionary Statement Concerning Forward Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 about the business, financial condition and prospects of Enova. These forward-looking statements give current expectations or forecasts of future events and reflect the views and assumptions of Enova's senior management with respect to the business, financial condition and prospects of Enova as of the date of this release and are not guarantees of future performance. The actual results of Enova could differ materially from those indicated by such forward-looking statements because of various risks and uncertainties applicable to Enova's business, including, without limitation, those risks and uncertainties indicated in Enova's filings with the Securities and Exchange Commission ("SEC"), including our annual report on Form 10-K, quarterly reports on Forms 10-Q and current reports on Forms 8-K. These risks and uncertainties are beyond the ability of Enova to control, and, in many cases, Enova cannot predict all of the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. When used in this release, the words "believes," "estimates," "plans," "expects," "anticipates" and similar expressions or variations as they relate to Enova or its management are intended to identify forward-looking statements. Enova cautions you not to put undue reliance on these statements. Enova disclaims any intention or obligation to update or revise any forward-looking statements after the date of this release.

Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with generally accepted accounting principles, or GAAP, Enova provides historical non-GAAP financial information. Management believes that presentation of non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of Enova's operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of Enova's business that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.

Management provides non-GAAP financial information for informational purposes and to enhance understanding of Enova's GAAP consolidated financial statements. Readers should consider the information in addition to, but not instead of or superior to, Enova's financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Combined Loans and Finance Receivables
The combined loans and finance receivables measures are non-GAAP measures that include loans and finance receivables that Enova owns or has purchased and loans that Enova guarantees. Management believes these non-GAAP measures provide investors with important information needed to evaluate the magnitude of potential receivable losses and the opportunity for revenue performance of the loans and finance receivable portfolio on an aggregate basis. Management also believes that the comparison of the aggregate amounts from period to period is more meaningful than comparing only the amounts reflected on Enova's consolidated balance sheet since both revenue and cost of revenue are impacted by the aggregate amount of receivables owned by Enova and those guaranteed by Enova as reflected in its consolidated financial statements.

Adjusted Earnings Measures
In addition to reporting financial results in accordance with GAAP, Enova has provided adjusted earnings and adjusted earnings per share, or, collectively, the Adjusted Earnings Measures, which are non-GAAP measures. Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments and amortization methods, which provides a more complete understanding of Enova's financial performance, competitive position and prospects for the future. Management also believes that investors regularly rely on non-GAAP financial measures, such as the Adjusted Earnings Measures, to assess operating performance and that such measures may highlight trends in Enova's business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. In addition, management believes that the adjustments shown below are useful to investors in order to allow them to compare Enova's financial results during the periods shown without the effect of each of these expense items.

Adjusted EBITDA Measures
In addition to reporting financial results in accordance with GAAP, Enova has provided Adjusted EBITDA and Adjusted EBITDA margin, or, collectively, the Adjusted EBITDA measures, which are non-GAAP measures. Adjusted EBITDA is a non-GAAP measure that Enova defines as earnings excluding depreciation, amortization, interest, foreign currency transaction gains or losses, taxes and stock-based compensation. In addition, management believes that the adjustments for lease termination and cease-use costs and losses on early extinguishment of debt shown below are useful to investors in order to allow them to compare our financial results during the periods shown without the effect of the expense items. Adjusted EBITDA margin is a non-GAAP measure that Enova defines as Adjusted EBITDA as a percentage of total revenue. Management believes Adjusted EBITDA Measures are used by investors to analyze operating performance and evaluate Enova's ability to incur and service debt and Enova's capacity for making capital expenditures. Adjusted EBITDA Measures are also useful to investors to help assess Enova's estimated enterprise value.


                                                                              
         
          ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                                                  
        
              CONSOLIDATED BALANCE SHEETS


                                                                            
         
          (dollars in thousands, except per share data)


                                                                                            
            (Unaudited)




                                                                   June 30,                                                            December 31,



                                                                       2019                                                                     2018                 2018




     
              
                Assets



     Cash and cash equivalents(1)                                                 $
        65,503                                                         $
        47,414         $
         52,917



     Restricted cash(1)                                                                 22,962                                                               28,863                24,342



     Loans and finance receivables, net(1)                                             892,582                                                              750,131               859,946



     Income taxes receivable                                                            12,693                                                                3,006                28,914



     Other receivables and prepaid expenses(1)                                          34,459                                                               25,373                29,983



     Property and equipment, net                                                        52,878                                                               47,752                49,553



     Operating lease right-of-use assets                                                20,813



     Goodwill                                                                          267,013                                                              267,013               267,013



     Intangible assets, net                                                              2,720                                                                3,790                 3,255



     Other assets(1)                                                                    11,844                                                                9,862                12,262




     Total assets                                                              $
        1,383,467                                                      $
        1,183,204      $
         1,328,185



                              Liabilities and Stockholders' Equity



     Accounts payable and accrued expenses(1)                                    $
        118,195                                                         $
        72,406         $
         89,317



     Operating lease liabilities                                                        37,696



     Deferred tax liabilities, net                                                      35,619                                                               14,322                33,171



     Long-term debt(1)                                                                 785,504                                                              762,831               857,929




     Total liabilities                                                                 977,014                                                              849,559               980,417




     Commitments and contingencies



     Stockholders' equity:


      Common stock, $0.00001 par value, 250,000,000 shares
       authorized, 35,671,114, 34,633,819 and 34,856,553
       shares issued and 33,989,158, 34,145,146 and
       33,584,606 outstanding as of June 30, 2019 and 2018
       and December 31, 2018, respectively


      Preferred stock, $0.00001 par value, 25,000,000 shares
       authorized, no shares issued and outstanding



     Additional paid in capital                                                         56,910                                                               39,335                48,175



     Retained earnings                                                                 396,149                                                              312,440               336,415



     Accumulated other comprehensive loss                                             (14,774)                                                            (10,905)             (13,805)


      Treasury stock, at cost (1,681,956, 488,673 and
       1,271,947 shares as of June 30, 2019 and 2018 and
       December 31, 2018, respectively)                                                (31,832)                                                             (7,225)             (23,017)




     Total stockholders' equity                                                        406,453                                                              333,645               347,768




     Total liabilities and stockholders' equity                                $
        1,383,467                                                      $
        1,183,204      $
         1,328,185




     
     (1) Includes amounts in wholly owned,
              bankruptcy-remote special purpose
              subsidiaries ("VIEs") presented
              separately in the table below.


                                                                                                                
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                                                                                        
              
                CONSOLIDATED BALANCE SHEETS


                                                                                                               
              
                (dollars in thousands, except per share data)


                                                                                                                                      
              (Unaudited)




      The following table presents the aggregated assets and liabilities of consolidated VIEs, which are included in the Consolidated Balance Sheets above. The assets in the
       table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations.




                                                                                                              June 30,                                                               December 31,



                                                                                                                  2019                                                                        2018                  2018



                                  Assets of consolidated VIEs,
                                   included in total assets above


      Cash and cash equivalents                                                                                                  $
              420                                                   
     $                      $
        210



     Restricted cash                                                                                                                     20,796                                                             21,744             22,168


      Loans and finance receivables, net
       (includes allowance for losses of
       $31,522, $21,019 and $27,255 as
       of June 30, 2019 and 2018 and
       December 31, 2018, respectively)                                                                                                  306,322                                                            236,953            318,961


      Other receivables and prepaid
       expenses                                                                                                                            6,671                                                                  8              2,712



     Other assets                                                                                                                         2,530                                                                132              2,544




     Total assets                                                                                                           $
              336,739                                                       $
       258,837      $
        346,595



                                  Liabilities of consolidated VIEs,
                                   included in total liabilities
                                   above


      Accounts payable and accrued
       expenses                                                                                                                $
              2,410                                                         $
       1,489        $
        3,087



     Long-term debt                                                                                                                     171,931                                                            176,928            223,368




     Total liabilities                                                                                                      $
              174,341                                                       $
       178,417      $
        226,455


                                                                        
             
              ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                                            
             
               CONSOLIDATED STATEMENTS OF INCOME


                                                                          
             
               (in thousands, except per share data)


                                                                                           
              (Unaudited)




                                                                                        Three Months Ended                                                Six Months Ended


                                                                                        June 30,                                                 June 30,



                                                             2019                                   2018                                    2019                                 2018



                                  Revenue                         $
            285,700                                     $
              253,301                      $
              578,883  $
            507,599


                                  Cost of Revenue                           138,297                                                 121,494                                  277,342            230,047



                                  Gross Profit                              147,403                                                 131,807                                  301,541            277,552


                                  Expenses



     Marketing                                                              31,904                                                  29,386                                   55,566             57,122



     Operations and technology                                              32,411                                                  27,195                                   62,011             52,733



     General and administrative                                             28,876                                                  28,295                                   58,449             55,216


      Depreciation and amortization                                           3,942                                                   3,837                                    8,126              7,675



                                  Total Expenses                             97,133                                                  88,713                                  184,152            172,746



                                  Income from Operations                     50,270                                                  43,094                                  117,389            104,806



     Interest expense, net                                                (18,115)                                               (19,355)                                (37,615)          (39,028)


      Foreign currency transaction loss                                        (38)                                                  (204)                                   (181)           (2,292)


      Loss on early extinguishment of debt                                                                                                                                 (2,321)           (4,710)



                                  Income before Income Taxes                 32,117                                                  23,535                                   77,272             58,776



     Provision for income taxes                                              7,054                                                   5,310                                   17,192             12,653



                                  Net Income                       $
            25,063                                      $
              18,225                       $
              60,080   $
            46,123



                                  Earnings Per Share:



     Earnings per common share:



     Basic                                                          $
            0.74                                        $
              0.54                         $
              1.78     $
            1.36



     Diluted                                                        $
            0.73                                        $
              0.52                         $
              1.74     $
            1.32


      Weighted average common shares
       outstanding:



     Basic                                                                  33,826                                                  33,984                                   33,660             33,821



     Diluted                                                                34,469                                                  35,371                                   34,451             34,966


                                      
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                    
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW


                                                
              
                (dollars in thousands)


                                                            
              (Unaudited)




                                                                                                           Six Months Ended June 30,



                                                                             2019                                      2018



                                 Cash flows provided by operating
                                  activities                                        $
              414,759                              $
         295,716


                                 Cash flows used in investing
                                  activities


     Loans and finance receivables                                                            (308,231)                                  (276,550)


     Property and equipment additions                                                          (10,907)                                    (7,065)


     Other investing activities                                                                       2                                          42



                                 Total cash flows used in investing
                                  activities                                                  (319,136)                                  (283,573)


                                 Cash flows used in financing
                                  activities                                                   (83,826)                                   (33,599)



     Effect of exchange rates on cash,
      cash equivalents and restricted
      cash                                                                                        (591)                                      (411)



                                 Net increase in cash, cash
                                  equivalents and restricted cash                                11,206                                    (21,867)


                                 Cash, cash equivalents and
                                  restricted cash at beginning of
                                  year                                                           77,259                                      98,144



                                 Cash, cash equivalents and
                                  restricted cash at end of period                   $
              88,465                               $
         76,277


                                                                                                                           
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                                                                                                     
              
                GEOGRAPHIC INFORMATION


                                                                                                                                     
              
                (dollars in thousands)





     The following table presents information on Enova's domestic and international operations for the three and six months ended June 30, 2019 and 2018.




                                                                                           Three Months Ended June 30,



                                                          2019                                               2018                                            
              
                
            $ Change      % Change



                                  Domestic:



     Revenue                                                         $
              254,205                                             $
              213,638                                                $
       40,567    19.0
                                                                                                                                                                                                                        %



     Cost of revenue                                                             121,369                                                         102,206                                                     19,163    18.7




     Gross profit                                                    $
              132,836                                             $
              111,432                                                $
       21,404    19.2




     Gross profit margin                                                            52.3                                                            52.2                                                        0.1     0.2
                                                                                        %                                                              %                                                         %      %


                                  International:



     Revenue                                                          $
              31,495                                              $
              39,663                                               $
       (8,168) (20.6)
                                                                                                                                                                                                                        %



     Cost of revenue                                                              16,928                                                          19,288                                                    (2,360) (12.2)




     Gross profit                                                     $
              14,567                                              $
              20,375                                               $
       (5,808) (28.5)




     Gross profit margin                                                            46.3                                                            51.4                                                      (5.1)  (9.9)
                                                                                        %                                                              %                                                         %      %


                                  Total:



     Revenue                                                         $
              285,700                                             $
              253,301                                                $
       32,399    12.8
                                                                                                                                                                                                                        %



     Cost of revenue                                                             138,297                                                         121,494                                                     16,803    13.8




     Gross profit                                                    $
              147,403                                             $
              131,807                                                $
       15,596    11.8




     Gross profit margin                                                            51.6                                                            52.0                                                      (0.4)  (0.8)
                                                                                        %                                                              %                                                         %      %




                                                                                           Six Months Ended June 30,



                                                          2019                                               2018                                            
              
                
            $ Change      % Change



                                  Domestic:



     Revenue                                                         $
              512,193                                             $
              426,604                                                $
       85,589    20.1
                                                                                                                                                                                                                        %



     Cost of revenue                                                             235,240                                                         190,319                                                     44,921    23.6




     Gross profit                                                    $
              276,953                                             $
              236,285                                                $
       40,668    17.2




     Gross profit margin                                                            54.1                                                            55.4                                                      (1.3)  (2.3)
                                                                                        %                                                              %                                                         %      %


                                  International:



     Revenue                                                          $
              66,690                                              $
              80,995                                              $
       (14,305) (17.7)
                                                                                                                                                                                                                        %



     Cost of revenue                                                              42,102                                                          39,728                                                      2,374     6.0




     Gross profit                                                     $
              24,588                                              $
              41,267                                              $
       (16,679) (40.4)




     Gross profit margin                                                            36.9                                                            51.0                                                     (14.1) (27.6)
                                                                                        %                                                              %                                                         %      %


                                  Total:



     Revenue                                                         $
              578,883                                             $
              507,599                                                $
       71,284    14.0
                                                                                                                                                                                                                        %



     Cost of revenue                                                             277,342                                                         230,047                                                     47,295    20.6




     Gross profit                                                    $
              301,541                                             $
              277,552                                                $
       23,989     8.6




     Gross profit margin                                                            52.1                                                            54.7                                                      (2.6)  (4.8)
                                                                                        %                                                              %                                                         %      %


                                                                                 
              
                
                  ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                                                
              
                LOANS AND FINANCE RECEIVABLES FINANCIAL AND OPERATING DATA


                                                                                                  
              
                (dollars in thousands)




        The following table shows loans and finance receivables and related loan loss activity, which is based on loan and finance receivable balances, for the three months ended June 30,
         2019 and 2018.




                                                     Three Months Ended June
                                                      30,                             2019                                            2018                                                  Change

    ---


       Cost of revenue                                                                        $
              138,297                                        $
              121,494                       $
      16,803


        Charge-offs (net of
         recoveries)                                                                                       123,684                                                    111,785                           11,899


                                    Average combined loans and
                                     finance receivables,
                                     gross:


        Company owned(a)                                                                                   994,887                                                    840,077                          154,810


        Guaranteed by Enova(a)(b)                                                                           21,486                                                     28,138                          (6,652)



                                    Average combined loans and
                                     finance receivables,
                                     gross (a)(c)                                            $
              1,016,373                                        $
              868,215                      $
      148,158



                                    Ending combined loans and
                                     finance receivables,
                                     gross:



       Company owned                                                                        $
              1,047,762                                        $
              871,915                      $
      175,847


        Guaranteed by Enova(b)                                                                              21,463                                                     28,681                          (7,218)



                                    Ending combined loans and
                                     finance receivables,
                                     gross (c)                                               $
              1,069,225                                        $
              900,596                      $
      168,629



        Ending allowance and
         liability for losses                                                                  $
              156,906                                        $
              123,876                       $
      33,030



        Combined originations (d)                                                              $
              615,309                                        $
              599,280                       $
      16,029




                                                     Loans and finance
                                                      receivables ratios:

    ---

        Cost of revenue as a % of
         average combined loans                                                                                  %                                                         %                               %
         and finance receivables,
         gross(a)(c)                                                                                          13.6                                                       14.0                            (0.4)


        Charge-offs (net of
         recoveries) as a % of                                                                                   %                                                         %                               %
         average combined loans
         and finance receivables,
         gross(a)(c)                                                                                          12.2                                                       12.9                            (0.7)


        Gross profit margin                                                                                   51.6                                                       52.0                            (0.4)
                                                                                                                 %                                                         %                               %


        Allowance and liability
         for losses as a % of                                                                                    %                                                         %                               %
         combined loans and
         finance receivables,
         gross(c)(e)                                                                                          14.7                                                       13.8                              0.9



     (a) The average combined loans and
          finance receivables, gross, is the
          average of the month-end balances
          during the period.


     (b) Represents loans originated by
          third-party lenders through the
          credit services organization (or
          CSO), which are not included in
          Enova's financial statements.


     (c) Non-GAAP measure. See the above
          discussion for additional
          information regarding combined
          loans and finance receivables.


     (d) Represents loans and finance
          receivables originated by Enova
          and third-party lenders through
          the CSO and includes renewals of
          existing origination agreements to
          customers in good standing. The
          disclosure is statistical data
          that is not included in Enova's
          financial statements.


     (e) Allowance and liability for losses
          as a percentage of combined loans
          and finance receivables, gross, is
          determined using period-end
          balances.


                                                              
            
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                         
             
              RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


                                                            
            
                (dollars in thousands, except per share data)





     
                Adjusted Earnings Measures




                                                                       Three Months Ended                                                         Six Months Ended


                                                                       June 30,                                                          June 30,



                                              2019                                  2018                                            2019                                 2018




     Net Income                                    $
          25,063                                       $
              18,225                                 $
            60,080   $
           46,123



     Adjustments:


      Lease termination and cease-use
       costs(a)                                                                                                                                                        726


      Loss on early extinguishment of
       debt(b)                                                                                                                                                       2,321             4,710


      Intangible asset amortization                            267                                                      268                                              535               535


      Stock-based compensation expense                       3,323                                                    2,834                                            6,397             5,267


      Foreign currency transaction loss                         38                                                      204                                              181             2,292


      Cumulative tax effect of adjustments                   (843)                                                   (777)                                         (2,362)          (2,756)


      Discrete tax adjustments(c)                                                                                                                                    (141)






     Adjusted earnings                             $
          27,848                                       $
              20,754                                 $
            67,737   $
           56,171






     Diluted earnings per share                      $
          0.73                                         $
              0.52                                   $
            1.74     $
           1.32




      Adjusted earnings per share                     $
          0.81                                         $
              0.59                                   $
            1.97     $
           1.61






     
                Adjusted EBITDA




                                                                       Three Months Ended                                                         Six Months Ended


                                                                       June 30,                                                          June 30,



                                              2019                                  2018                                            2019                                 2018




     Net Income                                    $
          25,063                                       $
              18,225                                 $
            60,080   $
           46,123


      Depreciation and amortization
       expenses                                              3,942                                                    3,837                                            8,126             7,675



     Interest expense, net                                 18,115                                                   19,355                                           37,615            39,028


      Foreign currency transaction loss                         38                                                      204                                              181             2,292



     Provision for income taxes                             7,054                                                    5,310                                           17,192            12,653


      Stock-based compensation expense                       3,323                                                    2,834                                            6,397             5,267



     Adjustments:


      Lease termination and cease-use
       costs(a)                                                                                                                                                        370


      Loss on early extinguishment of
       debt(b)                                                                                                                                                       2,321             4,710






     Adjusted EBITDA                               $
          57,535                                       $
              49,765                                $
            132,282  $
           117,748





      Adjusted EBITDA margin calculated as
       follows:



     Total Revenue                                $
          285,700                                      $
              253,301                                $
            578,883  $
           507,599



     Adjusted EBITDA                                       57,535                                                   49,765                                          132,282           117,748


      Adjusted EBITDA as a percentage of                      20.1                                                     19.6                                             22.9              23.2
       total revenue                                             %                                                       %                                               %                %



         (a) In the first quarter of 2019,
              the Company recorded impairment
              charges of $0.4 million ($0.3
              million net of tax) to
              operating right-of-use lease
              assets and $0.3 million ($0.3
              million net of tax) to
              leasehold improvement assets
              related to its decision to
              cease use and sublease a
              portion of a leased office
              space.


         (b) In the first quarter of 2019
              and the first quarter of 2018,
              the Company recorded losses on
              early extinguishment of debt
              of $2.3 million ($1.8 million
              net of tax) and $4.7 million
              ($3.7 million net of tax),
              respectively, related to the
              repurchase of $44.1 million
              principal amount of
              securitization notes and the
              repurchase of $50.0 million
              principal amount of senior
              notes .


     (c)     In the first quarter of 2019,
              the Company recognized $0.1
              million of interest income on a
              tax refund received as a result
              of the U.S. Tax Cuts and Jobs
              Act.


                                                            
              
                ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES


                                                
              
                RE
                CONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


                                                                      
              
                (dollars in thousands)





     
                Estimated Adjusted EBITDA and Earnings Per Share For 2019




      The following tables reconcile estimated Income from operations to Adjusted EBITDA, a non-GAAP measure and diluted income per share to
       adjusted earnings per share, a non-GAAP measure:




                                                                                            Estimated Results


                                                                                   Three Months Ended September 30, 2019



                                                                                   Low                                                       High



                                                                                                Unaudited


      Income from operations                                                              $
              47,400                                       $
          57,400



     Depreciation and amortization                                                                  4,300                                                4,300


      Stock-based compensation expense                                                               3,300                                                3,300




     Adjusted EBITDA                                                                     $
              55,000                                       $
          65,000





                                                                                            Estimated Results


                                                                                      Year Ended December 31, 2019



                                                                                   Low                                                       High



                                                                                                Unaudited


      Income from operations                                                             $
              219,900                                      $
          239,900



     Depreciation and amortization                                                                 16,900                                               16,900


      Stock-based compensation expense                                                              13,200                                               13,200



     Adjusted EBITDA                                                                    $
              250,000                                      $
          270,000





                                                                                            Estimated Results


                                                                                   Three Months Ended September 30, 2019



                                                                                   Low                                                       High



                                                                                                Unaudited


      Diluted income per share                                                              $
              0.62                                         $
          0.84



     Adjustments:



     Intangible asset amortization                                                                   0.01                                                 0.01


      Stock-based compensation expense                                                                0.10                                                 0.10


      Cumulative tax effect of adjustments                                                          (0.03)                                               (0.03



      Adjusted earnings per share                                                           $
              0.70                                         $
          0.92





                                                                                            Estimated Results


                                                                                      Year Ended December 31, 2019



                                                                                   Low                                                       High



                                                                                                Unaudited


      Diluted income per share                                                              $
              3.13                                         $
          3.57



     Adjustments:


      Loss on early extinguishment of debt                                                            0.07                                                 0.07



     Intangible asset amortization                                                                   0.03                                                 0.03


      Stock-based compensation expense                                                                0.38                                                 0.38


      Lease termination and cease-use costs                                                           0.01                                                 0.01


      Foreign currency transaction loss                                                               0.01                                                 0.01


      Cumulative tax effect of adjustments                                                          (0.13)                                              (0.13)


      Adjusted earnings per share                                                           $
              3.50                                         $
          3.94

View original content to download multimedia:http://www.prnewswire.com/news-releases/enova-reports-second-quarter-2019-results-300891188.html

SOURCE Enova International, Inc.