Commvault Announces Fiscal 2020 First Quarter Financial Results

TINTON FALLS, N.J., July 30, 2019 /PRNewswire/ --

First Quarter Highlights Include:

                                                 
     
        First quarter



     
     
              
                GAAP Results:


     
     Revenues                                      
      $162.2 million


     
     Loss from Operations                          
      $(6.7) million


     
     Operating Margin                                         (4.1)%


     
     Diluted Loss Per Share                                  $(0.15)




     
     
              
                Non-GAAP Results:


     
     Income from Operations (EBIT)                  
      $15.5 million


     
     EBIT Margin                                                9.6%


     
     Diluted Earnings Per Share                                $0.27

Commvault (NASDAQ: CVLT) today announced its financial results for the first quarter ended June 30, 2019.

"During the quarter we made substantial progress in our efforts to simplify and improve execution," said Sanjay Mirchandani, Commvault's President and CEO. "Our foundation is solid and we now have the senior leadership team in place. I'm excited about the recent appointments of Riccardo, Sandra, and Ranga who will strengthen our revenue, customer success, and product agendas. The recent launch of our partner advantage program is a stellar example of how our focus on simplicity and execution will benefit partners and customers. I am confident that the journey we are on, and the changes we are making, will lead the company back to growth."

Total revenues for the first quarter of fiscal 2020 were $162.2 million, a decrease of 8% year over year and 11% sequentially. Total repeatable revenue (see Table IV) was $114.1 million, a decrease of 2% year over year. Subscription and utility annual contract value (ACV) grew 66% year over year to approximately $106 million. See Table IV for an explanation of ACV.

Software and products revenue was $63.7 million, a decrease of 15% year over year, and 21% sequentially.

Services revenue in the quarter was $98.5 million, a decrease of 3% year over year and 2% sequentially.

On a GAAP basis, loss from operations was $6.7 million for the first quarter compared to $6.8 million in the prior year. The first quarter GAAP results in fiscal 2020 and 2019 included $7.4 million and $11.4 million, respectively, of expenses related to a non-routine shareholder matter and restructuring. These expenses have been excluded from our non-GAAP results and are further discussed in Table IV. Non-GAAP EBIT was $15.5 million in the quarter compared to $22.8 million in the prior year.

For the first quarter of fiscal 2020, Commvault reported GAAP net loss of $6.8 million, or $0.15 per diluted share. Non-GAAP net income for the quarter was $12.7 million, or $0.27 per diluted share.

Operating cash flow totaled $31.1 million for the first quarter of fiscal 2020 compared to $24.8 million in the prior year quarter. Total cash and short-term investments were $451.1 million as of June 30, 2019 compared to $458.3 million as of March 31, 2019.

During the first quarter of fiscal 2020, Commvault repurchased approximately 830,000 shares of its common stock for $40.0 million.

A reconciliation of GAAP to non-GAAP results has been provided in Financial Statement Table IV included in this press release. An explanation of these measures is also included below under the heading "Use of Non-GAAP Financial Measures."

Use of Non-GAAP Financial Measures

Commvault has provided in this press release the following non-GAAP financial measures: non-GAAP income from operations, non-GAAP income from operations margin, non-GAAP net income, non-GAAP diluted earnings per share and subscription and utility annual contract value (ACV). This selected financial information has not been prepared in accordance with GAAP. Commvault uses these non-GAAP financial measures internally to understand, manage and evaluate its business and make operating decisions. In addition, Commvault believes that these non-GAAP operating measures are useful to investors, when used as a supplement to GAAP financial measures, in evaluating Commvault's ongoing operational performance. Commvault believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Commvault's industry, many of which present similar non-GAAP financial measures to the investment community. Commvault has also provided software and products, services and total revenues on a constant currency basis. Commvault analyzes revenue growth on a constant currency basis in order to provide a comparable framework for assessing how the business performed excluding the effect of foreign currency fluctuations. Finally, Commvault has provided free cash flow, which Commvault uses to measure the amount of cash flow the business is generating after capital expenditures.

All of these non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, which are provided in Table IV included in this press release.

Non-GAAP income from operations and non-GAAP income from operations margin. These non-GAAP financial measures exclude noncash stock-based compensation charges and additional FICA and related payroll tax expense incurred by Commvault when employees exercise in the money stock options or vest in restricted stock awards. In fiscal 2019 and 2020, Commvault also excluded restructuring and costs related to a non-routine shareholder matter from its non-GAAP results. These expenses are further discussed in Table IV. Commvault believes that these non-GAAP financial measures are useful metrics for management and investors because they compare Commvault's core operating results over multiple periods. When evaluating the performance of Commvault's operating results and developing short- and long-term plans, Commvault does not consider such expenses. Although noncash stock-based compensation and the additional FICA and related payroll tax expenses are necessary to attract and retain employees, Commvault places its primary emphasis on stockholder dilution as compared to the accounting charges related to such equity compensation plans. Commvault believes that providing non-GAAP financial measures that exclude noncash stock-based compensation expense and the additional FICA and related payroll tax expenses incurred on stock option exercises and vesting of restricted stock awards allow investors to make meaningful comparisons between Commvault's operating results and those of other companies.

There are a number of limitations related to the use of non-GAAP income from operations and non-GAAP income from operations margin. The most significant limitation is that these non-GAAP financial measures exclude certain operating costs, primarily related to noncash stock-based compensation, which is of a recurring nature. Noncash stock-based compensation has been, and will continue to be for the foreseeable future, a significant recurring expense in Commvault's operating results. In addition, noncash stock-based compensation is an important part of Commvault's employees' compensation and can have a significant impact on their performance. Lastly, the components that Commvault excludes in its non-GAAP financial measures may differ from the components that its peer companies exclude when they report their non-GAAP financial measures.

Commvault's management generally compensates for the limitations described above related to the use of non-GAAP financial measures by providing investors with a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure. Further, Commvault management uses non-GAAP financial measures only in addition to, and in conjunction with, results presented in accordance with GAAP.

Non-GAAP net income and non-GAAP diluted earnings per share (EPS). Non-GAAP net income excludes noncash stock-based compensation, and the additional FICA and related payroll tax expenses incurred by Commvault when employees exercise in the money stock options or vest in restricted stock awards. In fiscal 2019 and 2020 Commvault also excluded restructuring and costs related to a non-routine shareholder matter from its non-GAAP results. These expenses are further discussed in Table IV. In addition, non-GAAP net income and non-GAAP diluted EPS incorporate a non-GAAP effective tax rate of 27%.

Commvault anticipates that in any given period its non-GAAP tax rate may be either higher or lower than the GAAP tax rate as evidenced by historical fluctuations. The GAAP tax rates in recent fiscal years were not meaningful percentages due to the dollar amount of GAAP pre-tax income. For the same reason as the GAAP tax rates, the estimated cash tax rates in recent fiscal years are not meaningful percentages. Commvault defines its cash tax rate as the total amount of cash income taxes payable for the fiscal year divided by consolidated GAAP pre-tax income. Over time, Commvault believes its GAAP and cash tax rates will align.

Commvault considers non-GAAP net income and non-GAAP diluted EPS useful metrics for Commvault management and its investors for the same basic reasons that Commvault uses non-GAAP income from operations and non-GAAP income from operations margin. In addition, the same limitations as well as management actions to compensate for such limitations described above also apply to Commvault's use of non-GAAP net income and non-GAAP EPS.

Conference Call Information

Commvault will host a conference call today, July 30, 2019, at 8:30 a.m. Eastern Time (5:30 a.m. Pacific Time) to discuss its financial results. To access this call, dial 844-742-4247 (domestic) or 661-378-9470 (international). The live webcast can be accessed under the "Events" section of Commvault's website. An archived webcast of this conference call will also be available following the call.

About Commvault

Commvault is the recognized leader in data backup and recovery. Commvault's converged data management solution redefines what backup means for the progressive enterprise through solutions that protect, manage and use their most critical asset -- their data. Commvault software, solutions and services are available from the company and through a global ecosystem of trusted partners. Commvault employs more than 2,500 highly-skilled individuals across markets worldwide, is publicly traded on NASDAQ (CVLT), and is headquartered in Tinton Falls, New Jersey in the United States. To learn more about Commvault visit www.commvault.com

Safe Harbor Statement

This press release may contain forward-looking statements, including statements regarding financial projections, which are subject to risks and uncertainties, such as competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of software products and related services, general economic conditions, outcome of litigation and others. For a discussion of these and other risks and uncertainties affecting Commvault's business, see "Item IA. Risk Factors" in our annual report in Form 10-K and "Item 1A. Risk Factors" in our most recent quarter report in Form 10-Q. Statements regarding Commvault's beliefs, plans, expectations or intentions regarding the future are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from anticipated results. Commvault does not undertake to update its forward-looking statements. The development and timing of any product release as well as any of its features or functionality remain at our sole discretion.

©1999-2019 Commvault Systems, Inc. All rights reserved. Commvault, Commvault and logo, the "C hexagon" logo, Commvault Systems, Solving Forward, SIM, Singular Information Management, Commvault HyperScale, ScaleProtect, Commvault OnePass, Commvault Galaxy, Unified Data Management, QiNetix, Quick Recovery, QR, CommNet, GridStor, Vault Tracker, InnerVault, Quick Snap, QSnap, IntelliSnap, Recovery Director, CommServe, CommCell, ROMS, APSS, Commvault Edge, Commvault GO, Commvault Advantage, Commvault Complete, Commvault Activate, Commvault Orchestrate, and CommValue are trademarks or registered trademarks of Commvault Systems, Inc. All other third party brands, products, service names, trademarks, or registered service marks are the property of and used to identify the products or services of their respective owners. All specifications are subject to change without notice.

                                                                                                                        
              
     Table I


                                                    
         
            Commvault Systems, Inc.




                                                  
       
         Consolidated Statements of Operations


                                                  
       
         (In thousands, except per share data)


                                                        
       
                (Unaudited)




                                                                                                   Three Months Ended June 30,


                                                                                        2019                        2018

                                                                                                                    ---


     Revenues:



     Software and products                                                                     $
       63,674                             $
         75,050



     Services                                                                        98,529                               101,127




     Total revenues                                                                 162,203                               176,177



     Cost of revenues:



     Software and products                                                            6,030                                 4,120



     Services                                                                        22,690                                23,486




     Total cost of revenues                                                          28,720                                27,606




     Gross margin                                                                   133,483                               148,571



     Operating expenses:



     Sales and marketing                                                             87,385                                97,616



     Research and development                                                        23,580                                24,097



     General and administrative                                                      22,507                                23,239



     Restructuring                                                                    4,079                                 7,895



     Depreciation and amortization                                                    2,606                                 2,533




     Total operating expenses                                                       140,157                               155,380




     Loss from operations                                                           (6,674)                              (6,809)



     Interest income                                                                  1,923                                   891



     Loss before income taxes                                                       (4,751)                              (5,918)



     Income tax expense                                                               2,095                                 2,649




     Net loss                                                                                 $
       (6,846)                           $
         (8,567)




     Net loss per common share:



     Basic                                                                                     $
       (0.15)                            $
         (0.19)




     Diluted                                                                                   $
       (0.15)                            $
         (0.19)




     Weighted average common shares outstanding:



     Basic                                                                           45,451                                45,450




     Diluted                                                                         45,451                                45,450


                                                                                                                        
         
           T
           able II


                                                       
           
              Commvault Systems, Inc.




                                                     
       
             Condensed Consolidated Balance Sheets


                                                         
           
                (In thousands)


                                                           
           
                (Unaudited)




                                                                                                       June 30,                          March 31,



                                                                                                           2019                  2019



                                                             
           
                ASSETS



     Current assets:



     Cash and cash equivalents                                                                                 $
        320,821                    $
        327,992



     Short-term investments                                                                            130,325                 130,338



     Trade accounts receivable                                                                         137,628                 176,836



     Other current assets                                                                               23,762                  19,836




     Total current assets                                                                              612,536                 655,002





     Property and equipment, net                                                                       120,629                 122,716



     Operating lease assets                                                                             17,945



     Deferred commissions cost                                                                          32,487                  33,619



     Other assets                                                                                        9,725                  11,116




     Total assets                                                                                              $
        793,322                    $
        822,453





                                                     
       
             LIABILITIES AND STOCKHOLDERS' EQUITY



     Current Liabilities:



     Accounts payable                                                                                             $
         971                      $
        2,186



     Accrued liabilities                                                                                76,114                  85,721



     Current portion of operating lease liabilities                                                      7,894



     Deferred revenue                                                                                  235,222                 238,439




     Total current liabilities                                                                         320,201                 326,346





     Deferred revenue, less current portion                                                             96,633                  99,257



     Deferred tax liabilities, net                                                                       2,596                   2,594



     Long-term operating lease liabilities                                                              11,618



     Other liabilities                                                                                   2,457                   2,953





     Total stockholders' equity                                                                        359,817                 391,303




     Total liabilities and stockholders' equity                                                                $
        793,322                    $
        822,453


                                                                                    
              
     Table III


                                 
              
                Commvault Systems, Inc.




                          
              
                Consolidated Statements of Cash Flows


                                      
              
                (In thousands)


                                       
              
                (Unaudited)




                                                                Three Months Ended June 30,


                                              2019                                        2018

                                                                                          ---

                   Cash flows from operating activities



     Net loss                                       $
              (6,846)                            $
         (8,567)


      Adjustments to reconcile net loss to net
       cash provided by operating activities:


      Depreciation and
       amortization                          2,918                                         3,059


      Noncash stock-based
       compensation                         14,750                                        18,004


      Deferred income taxes                      -                                        (105)


      Amortization of deferred
       commissions cost                      4,503                                         4,615


      Impairment of operating
       lease assets                            718


      Changes in operating assets and liabilities:


      Trade accounts receivable             43,165                                         8,672


      Operating lease assets and
       liabilities, net                        848


      Other current assets and
       Other assets                        (5,881)                                        2,919


      Deferred commissions cost            (3,369)                                      (5,042)


      Accounts payable                     (1,217)                                        (376)


      Accrued liabilities                 (10,038)                                      (1,938)


      Deferred revenue                     (7,922)                                        3,298


      Other liabilities                      (489)                                          231


      Net cash provided by
       operating activities                 31,140                                        24,770


                   Cash flows from investing activities


      Purchase of short-term
       investments                        (32,800)                                     (11,252)


      Proceeds from maturity of
       short-term investments               32,813                                        33,135


      Purchase of property and
       equipment                             (841)                                      (3,521)


      Net cash provided by (used
       in) investing activities              (828)                                       18,362


                   Cash flows from financing activities


      Repurchase of common stock          (40,026)                                     (25,015)


      Proceeds from stock-based
       compensation plans                      663                                        13,398


      Net cash used in financing
       activities                         (39,363)                                     (11,617)


      Effects of exchange rate -
       changes in cash                       1,880                                      (10,387)


      Net increase (decrease) in
       cash and cash equivalents           (7,171)                                       21,128


      Cash and cash equivalents
       at beginning of period              327,992                                       330,784


      Cash and cash equivalents
       at end of period                              $
              320,821                             $
         351,912




                                                                                                                                                                                
     
          Table IV


                                                                                
              
                Commvault Systems, Inc.




                                                 
              
                Reconciliation of GAAP to Non-GAAP Financial Measures and Other Financial Information


                                                                        
              
                 (In thousands, except per share data)


                                                                                      
              
                (Unaudited)




                                                                                                                                       Three Months Ended June 30,


                                                                                                              2019                                            2018

                                                                                                                                                              ---


     
                Non-GAAP financial measures and reconciliation:



     GAAP loss from operations                                                                                                  $
              (6,674)                                       $
         (6,809)



     Noncash stock-based compensation (1)                                                                  14,382                                                       17,094



     FICA and payroll tax expense related to stock-based compensation (2)                                     415                                                        1,083



     Restructuring (3)                                                                                      4,079                                                        7,895



     Non-routine shareholder matters (4)                                                                    3,303                                                        3,549




     
                Non-GAAP income from operations                                                                   $
              
                15,505                                $
          
           22,812






     GAAP net loss                                                                                                              $
              (6,846)                                       $
         (8,567)



     Noncash stock-based compensation (1)                                                                  14,382                                                       17,094



     FICA and payroll tax expense related to stock-based compensation (2)                                     415                                                        1,083



     Restructuring (3)                                                                                      4,079                                                        7,895



     Non-routine shareholder matters (4)                                                                    3,303                                                        3,549



     Non-GAAP provision for income taxes adjustment (5)                                                   (2,611)                                                     (3,751)



     
                Non-GAAP net income                                                                               $
              
                12,722                                $
          
           17,303






     Diluted weighted average shares outstanding (6)                                                       46,273                                                       47,685




     
                Non-GAAP diluted net income per share                                                               $
              
                0.27                                  $
          
           0.36







                                                                                                                                       Three Months Ended June 30,


                                                                                                              2019                                            2018

                                                                                                                                                              ---


     Subscription and Utility Software and Related Support Services                                                              $
              32,289                                         $
         29,070



     Recurring Support and Services                                                                        81,845                                                       87,478



     Total repeatable revenue                                                                                                   $
              114,134                                        $
         116,548



     
                Percentage of Total Revenues                                                                 70                                                           66
                                                                                                        
            %                                                           %





     Perpetual software and product revenue                                                                                      $
              40,117                                         $
         49,600



     Other professional services                                                                            7,952                                                       10,029



     Total non-repeatable revenue                                                                                                $
              48,069                                         $
         59,629



     Percentage of Total Revenues                                                                    30
            %                                                 34
           %





     Total Revenue (7)                                                                                                          $
              162,203                                        $
         176,177




                                                                       June 30, 2018                                         March 31, 2019               June 30, 2019



     Subscription and Utility Annual Contract Value (8)         $
              64,000                                                         $
        105,000                       $
     106,000








                                                                          
              
     Three Months Ended June 30, 2019


                                                                  Americas                       EMEA                     APAC                 Total



     Software and Products Revenue                              $
              31,221                                    $
        21,375                                $
        11,078             $
      63,674



     Customer Support Revenue                           57,730                                   21,667                                          10,085                89,482



     Professional Services                               4,866                                    2,682                                           1,499                 9,047



     Total Revenue                                              $
              93,817                                    $
        45,724                                $
        22,662            $
      162,203







                                                                          
              
     Three Months Ended June 30, 2018


                                                                  Americas                       EMEA                     APAC                 Total



     Software and Products Revenue                              $
              42,116                                    $
        22,025                                $
        10,909             $
      75,050



     Customer Support Revenue                           60,426                                   20,359                                           9,621                90,406



     Professional Services                               5,785                                    3,226                                           1,710                10,721



     Total Revenue                                             $
              108,327                                    $
        45,610                                $
        22,240            $
      176,177


                                                                                                          Three Months Ended June 30, 2019


                                                                                            Sequential                                              Year Over Year




     
                Non-GAAP software and products revenue reconciliation



       GAAP software and products revenue                                                                            $
              63,674                            $
      63,674



           Adjustment for currency impact                                                         319                                        1,505




     
                Non-GAAP software and products revenue on a constant currency basis (9)                            $
              63,993                            $
      65,179





                                                                                                          Three Months Ended June 30, 2019


                                                                                            Sequential                                              Year Over Year




     
                Non-GAAP services revenue reconciliation



       GAAP services revenue                                                                                         $
              98,529                            $
      98,529



           Adjustment for currency impact                                                         519                                        2,311




     
                Non-GAAP services revenue on a constant currency basis (9)                                         $
              99,048                           $
      100,840





                                                                                                          Three Months Ended June 30, 2019


                                                                                            Sequential                                              Year Over Year




     
                Non-GAAP total revenue reconciliation



       GAAP total revenues                                                                                          $
              162,203                           $
      162,203



           Adjustment for currency impact                                                         838                                        3,816




     
                Non-GAAP total revenues on a constant currency basis (9)                                          $
              163,041                           $
      166,019







                                                                                            
              
                Three Months

                                                                                           
              
                Ended June 30,


                                                                                                  2019                                       2018






     
                Non-GAAP free cash flow reconciliation:



     Net cash provided by operating activities                                                                       $
              31,140                            $
      24,770



     Purchase of property and equipment                                                         (841)                                     (3,521)



     Purchases for corporate campus headquarters (10)                                                                                               1,855




     
                Non-GAAP free cash flow                                                               $
              
                30,299                        $
     
        23,104



              
                Footnotes - Adjustments





              (1)              Represents noncash stock-based
                                  compensation charges associated
                                  with stock options, restricted
                                  stock units granted and our
                                  Employee Stock Purchase Plan.
                                  Those amounts are represented as
                                  follows:



                                                    Three Months Ended June 30,


                                         2019                          2018


     
     Cost of services revenue                  $
        690                         $
        756


     
     Sales and marketing              7,646                           9,524


     
     Research and development         1,993                           2,215


     
     General and administrative       4,053                           4,599



     
     Stock-based compensation expense       $
        14,382                      $
        17,094




             In the three
              months ended June
              30, 2019 and
              2018, the table
              above excludes
              $368 and $910,
              respectively, of
              stock-based
              compensation
              expense related
              to the Company's
              restructuring
              activities
              described below
              in footnote
              three.




     
      (2) Represents
              additional FICA
              and related
              payroll tax
              expenses incurred
              by Commvault when
              employees
              exercise in the
              money stock
              options or vest
              in restricted
              stock awards.




     
      (3) In fiscal 2019,
              Commvault
              initiated a
              restructuring
              plan to increase
              efficiency in its
              sales, marketing
              and distribution
              functions as well
              as reduce costs
              across all
              functional areas.
               These
               restructuring
              charges relate
              primarily to
              severance and
              related costs
              associated with
              headcount
              reductions, as
              well as the
              closure of
              offices.
              Restructuring
              includes $368 and
              $910 of stock-
              based
              compensation for
              the three months
              ended June 30,
              2019 and 2018,
              respectively,
              related to
              modifications of
              awards granted to
              former employees.
               Management
               believes, when
              used as a
              supplement to
              GAAP results,
              that the
              exclusion of
              these charges
              will better help
              investors and
              financial
              analysts
              understand
              Commvault's
              operating results
              and underlying
              operational
              trends as
              compared to prior
              periods.




     
      (4) During fiscal 2019
              and 2020
              Commvault
              incurred costs
              related to a non-
              routine
              shareholder
              matter.  The
              costs are for
              professional fees
              related to the
              settlement
              agreement with
              the shareholder
              and consulting
              fees incurred
              with the
              operational
              review which was
              agreed to as part
              of the
              settlement.
              Management
              believes, when
              used as a
              supplement to
              GAAP results,
              that the
              exclusion of
              these costs will
              better help
              investors and
              financial
              analysts
              understand
              Commvault's
              operating results
              and underlying
              operational
              trends as
              compared to prior
              periods.




     
      (5) The provision for
              income taxes is
              adjusted to
              reflect
              Commvault's
              estimated non-
              GAAP effective
              tax rate of 27%.




     
      (6) For GAAP purposes
              the potentially
              dilutive impact
              of options and
              shares associated
              with our stock-
              based
              compensation
              programs were
              excluded from the
              calculation of
              GAAP loss per
              share in the
              periods ended
              June 30, 2019 and
              2018 because they
              would have been
              anti-dilutive.
              For purposes of
              non-GAAP income
              per share the
              impact of
              dilutive options
              and shares has
              been included.




     
      (7) This table
              includes the
              following
              financial metric
              that is derived
              from Commvault's
              GAAP recognized
              revenue:




                          Subscription and
                           Utility Software
                           and Related
                           Support Services
                           - The amounts
                           included on this
                           line include a)
                           non-cancellable
                           term-based, or
                           subscription,
                           licenses
                           (inclusive of
                           both recognized
                           software and
                           recognized
                           maintenance and
                           support revenues)
                           that expire at
                           the end of the
                           contractual term;
                           and b) "pay-as-
                           you-go" utility
                           arrangements
                           based on product
                           usage (inclusive
                           of both
                           recognized
                           software and
                           maintenance and
                           support revenues)
                           that are
                           structured with
                           no guaranteed
                           minimums.  The
                           amount includes
                           both Software and
                           Products Revenue
                           and Services
                           Revenue.




                          Recurring Support
                           and Services -
                           The amounts
                           included on this
                           line consist
                           primarily of
                           maintenance and
                           support revenues
                           associated with
                           the sale of
                           perpetual
                           software
                           arrangements.
                           This revenue is
                           included in
                           Services Revenue
                           on Commvault's
                           Consolidated
                           Statement of
                           Operations.




                          Perpetual Software
                           and Product
                           Revenues -The
                           amounts included
                           on this line are
                           primarily
                           associated with
                           the sale of
                           perpetual
                           software
                           transactions.
                           These revenues
                           are included in
                           Software and
                           Products Revenue
                           on Commvault's
                           Consolidated
                           Statement of
                           Operations.




                          Other Professional
                           Services -The
                           amounts included
                           on this line are
                           primarily
                           revenues
                           associated with
                           Commvault's
                           installation and
                           consultation
                           services.  These
                           revenues are
                           included in
                           Services Revenue
                           on Commvault's
                           Consolidated
                           Statement of
                           Operations.




             Management
              believes that
              also reviewing
              these metrics, in
              addition to GAAP
              results, helps
              investors and
              financial
              analysts
              understand the
              repeatable nature
              of certain
              revenue amounts
              and trends as
              compared to prior
              periods.




             Note that nearly
              all of
              Commvault's
              software and
              product revenue
              is related to
              solutions that
              are run in the
              customer's
              environment.
              Commvault
              currently does
              not have material
              revenue related
              to hosted, or
              software as a
              solution
              products.  As a
              result, as
              required under
              ASC 606,
              substantially all
              of Commvault's
              software and
              product revenue
              is recognized at
              a point in time,
              when it is
              delivered to the
              customer, and not
              ratably over the
              course of a
              contractual
              period.  This is
              the case for both
              perpetual
              software licenses
              and subscription
              software
              licenses.




     
      (8) This table
              includes the
              Subscription and
              Utility Annual
              Contract Value
              (ACV) metric that
              is comprised of:




             a.                              Subscription ACV - the annualized
                                              equivalent of the total contract
                                              value (both software and related
                                              support services) of all non-
                                              cancellable subscription
                                              agreements.  Over the past nine
                                              quarters, the weighted average
                                              contract length of subscription
                                              agreements has been approximately
                                              three years.  The total contract
                                              value includes all active
                                              contracts at the end of each
                                              fiscal quarter.




             b.                              Utility ACV - "pay-as-you-go"
                                              utility arrangements based on
                                              product usage (inclusive of both
                                              software and related support
                                              services) that are structured with
                                              no guaranteed minimums.  The
                                              amounts included in Utility ACV
                                              have been annualized based on the
                                              actual reported quarterly amount
                                              in the most recent fiscal quarter.




                                             Management believes that reviewing
                                              this ACV metric, in addition to
                                              our GAAP results, helps investors
                                              and financial analysts understand
                                              the value of arrangements that may
                                              potentially result in future
                                              revenues. Commvault believes this
                                              metric normalizes the variations
                                              in contractual length among our
                                              subscription and utility
                                              transactions and will help
                                              investors and analysts to track
                                              Commvault's transition to more
                                              potentially repeatable revenue
                                              streams.




     
      (9) Revenues on a
              constant currency
              basis are
              calculated using
              the average
              foreign exchange
              rates from a
              previous period
              and applying
              these rates to
              foreign-
              denominated
              revenues in the
              corresponding
              period of fiscal
              2020. The
              difference
              between revenue
              calculated based
              on these foreign
              exchange rates
              and revenues
              calculated in
              accordance with
              GAAP is listed as
              Adjustment for
              currency impact
              in the table
              above.





      (10) In the first
              quarter of fiscal
              2019 Commvault
              made a purchase
              of land adjacent
              to its global
              corporate
              headquarters.
              Due to the non-
              routine nature of
              this transaction,
              the amount has
              been adjusted
              from the
              calculation of
              non-GAAP free
              cash flow.

View original content to download multimedia:http://www.prnewswire.com/news-releases/commvault-announces-fiscal-2020-first-quarter-financial-results-300892473.html

SOURCE Commvault