Blackbaud Announces 2019 Second Quarter Results

CHARLESTON, S.C., July 30, 2019 /PRNewswire/ -- Blackbaud (NASDAQ: BLKB), the world's leading cloud software company powering social good, today announced financial results for its second quarter ended June 30, 2019.

"This year marks our 15(th) year as a Nasdaq listed public company, which is a testament to the incredible team we have and their dedication to drive powerful social impact and create shareholder value," said Mike Gianoni, Blackbaud's president and CEO. "We continued to drive market-specific innovation across our vertical markets. Soon we will be announcing general availability of Blackbaud Church Management((TM)), part of the Cloud Solution for Faith Communities, and we continue to see strong market traction with our new Education Management portfolio, part of the Cloud Solution for Higher Education((TM))."

Second Quarter 2019 Results Compared to Second Quarter 2018 Results:

    --  Total GAAP revenue was $225.6 million, up 5.6%, with $208.5 million in
        GAAP recurring revenue, representing 92.4% of total GAAP revenue. GAAP
        recurring revenue was up 8.2%.
    --  Total non-GAAP revenue was $226.4 million, up 5.5%, with $209.2 million
        in non-GAAP recurring revenue, representing 92.4% of total non-GAAP
        revenue. Non-GAAP recurring revenue was up 8.0%.
    --  Non-GAAP organic recurring revenue increased 5.0%.
    --  GAAP income from operations was $13.5 million, with GAAP operating
        margin of 6.0%, an increase of 70 basis points.
    --  Non-GAAP income from operations was $43.5 million, with non-GAAP
        operating margin of 19.2%, a decrease of 190 basis points.
    --  GAAP net income was $7.1 million, with GAAP diluted earnings per share
        of $0.15, up $0.01.
    --  Non-GAAP net income was $31.9 million, with non-GAAP diluted earnings
        per share of $0.66, down $0.03.
    --  Non-GAAP free cash flow was $38.0 million, a decrease of $3.6 million.

"Execution against our strategic plan drove solid results for the second quarter as we continue investing to further expand our selling footprint, drive cloud innovation for our customers and ensure scalability in our business," said Tony Boor, Blackbaud's executive vice president and CFO. "We're pleased with the progress of the new sales hires added to date as they ramp to targeted productivity, and we expect to continue hiring as we look to grow our full year sales headcount at an accelerated rate relative to our historical average."

An explanation of all non-GAAP financial measures referenced in this press release is included below under the heading "Non-GAAP Financial Measures." A reconciliation of the company's non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Recent Company Highlights:

    --  Blackbaud Celebrates 15 Years Listed with Nasdaq
    --  Microsoft Awards Blackbaud 2019 MSUS Partner Award for
        Industry-Education
    --  Emmy(®) Nominated Actress and Humanitarian Connie Britton to Headline
        bbcon 2019
    --  Pascale Harvie Appointed as President and General Manager for Blackbaud
        Operations in Europe

Visit https://www.blackbaud.com/newsroom for more information about Blackbaud's recent highlights.

Dividend
Blackbaud announced today that its Board of Directors has declared a third quarter 2019 dividend of $0.12 per share payable on September 13, 2019 to stockholders of record on August 28, 2019.

Financial Outlook
Blackbaud today reaffirmed its 2019 full year financial guidance:

    --  Non-GAAP revenue of $880 million to $910 million
    --  Non-GAAP operating margin of 16.7% to 17.2%
    --  Non-GAAP diluted earnings per share of $2.11 to $2.28
    --  Non-GAAP free cash flow of $124 million to $134 million

Blackbaud has not reconciled forward-looking full-year non-GAAP financial measures contained in this news release to their most directly comparable GAAP measures, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K. Such reconciliations would require unreasonable efforts at this time to estimate and quantify with a reasonable degree of certainty various necessary GAAP components, including for example those related to compensation, acquisition transactions and integration, tax items or others that may arise during the year. These components and other factors could materially impact the amount of the future directly comparable GAAP measures, which may differ significantly from their non-GAAP counterparts.

Adoption of New Lease Accounting Standard
On January 1, 2019, we adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") 2016-02, Leases (Topic 842) ("ASU 2016-02"), using the transition method that allowed us to initially apply the guidance at the adoption date of January 1, 2019 without adjusting comparative periods presented. ASU 2016-02 requires lessees to record most leases on their balance sheet but recognize expenses in the income statement in a manner similar to previous guidance. The impacts of adoption are reflected in Blackbaud's guidance and the other financial information herein. We have provided more detailed information regarding the impact of our adoption of ASU 2016-02 in our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 3, 2019.

Conference Call Details
What: Blackbaud's 2019 Second Quarter Conference Call
When: July 31, 2019
Time: 8:00 a.m. (Eastern Time)
Live Call: 800-289-0462 (US/Canada); passcode 097160
Webcast: Blackbaud's Investor Relations Webpage

About Blackbaud
Blackbaud (NASDAQ: BLKB) is the world's leading cloud software company powering social good. Serving the entire social good community--nonprofits, foundations, companies, education institutions, healthcare organizations and individual change agents--Blackbaud connects and empowers organizations to increase their impact through cloud software, services, expertise and data intelligence. The Blackbaud portfolio is tailored to the unique needs of vertical markets, with solutions for fundraising and CRM, marketing, advocacy, peer-to-peer fundraising, corporate social responsibility, school management, ticketing, grantmaking, financial management, payment processing and analytics. Serving the industry for more than three decades, Blackbaud is headquartered in Charleston, South Carolina and has operations in the United States, Australia, Canada and the United Kingdom. For more information, visit www.blackbaud.com, or follow us on Twitter, LinkedIn, and Facebook.



     
              Investor Contact:           
     
     Media Contact:



     Steve Hufford                          
     
     media@blackbaud.com



     Director of Investor Relations



     843-654-2655



     
              steve.hufford@blackbaud.com

Forward-Looking Statements
Except for historical information, all of the statements, expectations, and assumptions contained in this news release are forward-looking statements which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding: the predictability of our financial results, expectations that our revenue will continue to grow, and expectations that we will achieve our projected 2019 full-year financial guidance. These statements involve a number of risks and uncertainties. Although Blackbaud attempts to be accurate in making these forward-looking statements, it is possible that future circumstances might differ from the assumptions on which such statements are based. In addition, other important factors that could cause results to differ materially include the following: management of integration of acquired companies; uncertainty regarding increased business and renewals from existing customers; a shifting revenue mix that may impact gross margin; continued success in sales growth; risks related to our dividend policy and stock repurchase program, including the possibility that we might discontinue payment of dividends; and the other risk factors set forth from time to time in the SEC filings for Blackbaud, copies of which are available free of charge at the SEC's website at https://www.sec.gov or upon request from Blackbaud's investor relations department. Blackbaud assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

Trademarks
All Blackbaud product names appearing herein are trademarks or registered trademarks of Blackbaud, Inc.

Non-GAAP Financial Measures
Blackbaud has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP revenue, non-GAAP recurring revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted earnings per share. Blackbaud has acquired businesses whose net tangible assets include deferred revenue. In accordance with GAAP reporting requirements, Blackbaud recorded write-downs of deferred revenue to fair value, which resulted in lower recognized revenue. Both on a quarterly and year-to-date basis, the revenue for the acquired businesses is deferred and typically recognized over a one-year period, so Blackbaud's GAAP revenues for the one-year period after the acquisitions will not reflect the full amount of revenues that would have been reported if the acquired deferred revenue was not written down to fair value. The non-GAAP measures described above reverse the acquisition-related deferred revenue write-downs so that the full amount of revenue booked by the acquired companies is included, which Blackbaud believes provides a more accurate representation of a revenue run-rate in a given period. In addition to reversing write-downs of acquisition-related deferred revenue, non-GAAP financial measures discussed above exclude the impact of certain items that Blackbaud believes are not directly related to its performance in any particular period, but are for its long-term benefit over multiple periods.

In addition, Blackbaud uses non-GAAP organic revenue growth, non-GAAP organic revenue growth on a constant currency basis and non-GAAP organic recurring revenue growth, in analyzing its operating performance. Blackbaud believes that these non-GAAP measures are useful to investors, as a supplement to GAAP measures, for evaluating the periodic growth of its business on a consistent basis. Each of these measures excludes incremental acquisition-related revenue attributable to companies acquired in the current fiscal year. For companies acquired in the immediately preceding fiscal year, each of these measures reflects presentation of full-year incremental non-GAAP revenue derived from such companies as if they were combined throughout the prior period, and it includes the non-GAAP revenue attributable to those companies, as if there were no acquisition-related write-downs of acquired deferred revenue to fair value as required by GAAP. In addition, each of these measures excludes prior period revenue associated with divested businesses. The exclusion of the prior period revenue is to present the results of the divested businesses within the results of the combined company for the same period of time in both the prior and current periods. Blackbaud believes this presentation provides a more comparable representation of its current business' organic revenue growth and revenue run-rate.

Non-GAAP free cash flow is defined as operating cash flow less capital expenditures, including costs required to be capitalized for software development, and capital expenditures for property and equipment.

Blackbaud uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Blackbaud's ongoing operational performance. Blackbaud believes that these non-GAAP financial measures reflect Blackbaud's ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in its business. In addition, Blackbaud believes that the use of these non-GAAP financial measures provides additional information for investors to use in evaluating ongoing operating results and trends and in comparing its financial results from period-to-period with other companies in Blackbaud's industry, many of which present similar non-GAAP financial measures to investors. However, these non-GAAP financial measures may not be completely comparable to similarly titled measures of other companies due to differences in the exact method of calculation between companies. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures.


                                                
              
                
                  Blackbaud, Inc.
     
     
     
     
     Consolidated balance sheets
     
          
            
          
        (Unaudited)





              
                (dollars in thousands)                                                                                              June 30,                             December 31,
                                                                                                                                                    2019                                      2018



              
                Assets



              Current assets:



              Cash and cash equivalents                                                                                                                    $
        32,654                              $
        30,866



              Restricted cash due to customers                                                                                                  354,133                                   418,980



              Accounts receivable, net of allowance of $5,231 and $4,722 at June 30, 2019                                                       131,277                                    86,595
    and December 31, 2018, respectively



              Customer funds receivable                                                                                                           5,349                                     1,753



              Prepaid expenses and other current assets                                                                                          76,728                                    59,788



              
                Total current assets                                                                                                 600,141                                   597,982



              Property and equipment, net                                                                                                        39,569                                    40,031



              Operating lease right-of-use assets                                                                                               107,165



              Software development costs, net                                                                                                    87,880                                    75,099



              Goodwill                                                                                                                          632,269                                   545,213



              Intangible assets, net                                                                                                            340,615                                   291,617



              Other assets                                                                                                                       66,319                                    65,363




              
                Total assets                                                                                                                 $
        1,873,958                           $
        1,615,305



              
                Liabilities and stockholders' equity



              Current liabilities:



              Trade accounts payable                                                                                                                       $
        35,749                              $
        34,538



              Accrued expenses and other current liabilities                                                                                     60,514                                    46,893



              Due to customers                                                                                                                  359,482                                   420,733



              Debt, current portion                                                                                                               7,500                                     7,500



              Deferred revenue, current portion                                                                                                 327,299                                   295,991




              
                Total current liabilities                                                                                            790,544                                   805,655



              Debt, net of current portion                                                                                                      553,812                                   379,624



              Deferred tax liability                                                                                                             48,658                                    44,291



              Deferred revenue, net of current portion                                                                                            2,324                                     2,564



              Operating lease liabilities, net of current portion                                                                               100,116



              Other liabilities                                                                                                                   5,802                                     9,388



              
                Total liabilities                                                                                                  1,501,256                                 1,241,522




              Commitments and contingencies



              Stockholders' equity:



              Preferred stock; 20,000,000 shares authorized, none outstanding                                                                         -



              Common stock, $0.001 par value; 180,000,000 shares authorized, 60,187,063                                                              60                                        59
    and 59,327,633 shares issued at June 30, 2019 and December 31, 2018,
    respectively



              Additional paid-in capital                                                                                                        427,950                                   399,241



              Treasury stock, at cost; 11,017,004 and 10,760,574 shares at June 30, 2019                                                      (286,644)                                (266,884)
    and December 31, 2018, respectively



              Accumulated other comprehensive loss                                                                                              (9,409)                                  (5,110)



              Retained earnings                                                                                                                 240,745                                   246,477



              
                Total stockholders' equity                                                                                           372,702                                   373,783




              
                Total liabilities and stockholders' equity                                                                                   $
        1,873,958                           $
        1,615,305

    ---


                                                                              
              
                Blackbaud, Inc.
                                                                          Consolidated statements of comprehensive income
                                                                                            (Unaudited)





       
                (dollars in thousands, except per share amounts)                                        Three months ended                                     Six months ended
                                                                                                                      June 30,                                       June 30,



                                                                      
     
        2019          2018                                     2019                       2018



       
                Revenue



       Recurring                                                                                 $
              208,468                     $
         192,749                              $
        406,562  $
         373,595



       One-time services and other                                                      17,166                              20,923                          34,902            44,261



       
                Total revenue                                                      225,634                             213,672                         441,464           417,856



       
                Cost of revenue



       Cost of recurring                                                                86,657                              76,350                         171,368           145,429



       Cost of one-time services and other                                              14,150                              18,822                          28,722            37,780



       
                Total cost of revenue                                              100,807                              95,172                         200,090           183,209




       
                Gross profit                                                       124,827                             118,500                         241,374           234,647




       
                Operating expenses



       Sales, marketing and customer success                                            55,009                              48,493                         110,464            93,970



       Research and development                                                         25,902                              25,297                          54,363            51,255



       General and administrative                                                       28,543                              28,447                          55,660            53,498



       Amortization                                                                      1,152                               1,201                           2,528             2,470



       Restructuring                                                                       730                               3,688                           2,683             4,499




       
                Total operating expenses                                           111,336                             107,126                         225,698           205,692




       
                Income from operations                                              13,491                              11,374                          15,676            28,955




       Interest expense                                                                (5,799)                            (4,303)                       (11,122)          (7,820)



       Other income, net                                                                 2,181                                 346                           2,363               506




       
                Income before provision for income taxes                             9,873                               7,417                           6,917            21,641



       Income tax provision (benefit)                                                    2,733                                 825                             899           (2,702)




       
                Net income                                                                     $
              7,140                       $
         6,592                                $
        6,018   $
         24,343




       
                Earnings per share



       Basic                                                                                        $
              0.15                        $
         0.14                                 $
        0.13     $
         0.52



       Diluted                                                                                      $
              0.15                        $
         0.14                                 $
        0.13     $
         0.51



       
                Common shares and equivalents outstanding



       Basic weighted average shares                                                47,714,621                          47,222,657                      47,622,740        47,121,692



       Diluted weighted average shares                                              48,160,684                          48,053,094                      48,101,212        48,030,547



       
                Other comprehensive (loss) income



       Foreign currency translation adjustment                                         (6,018)                            (8,817)                        (1,428)          (2,380)



       Unrealized (loss) gain on derivative instruments, net of tax                    (1,939)                                765                         (2,871)            1,844




       
                Total other comprehensive loss                                     (7,957)                            (8,052)                        (4,299)            (536)




       
                Comprehensive (loss) income                                                    $
              (817)                    $
         (1,460)                               $
        1,719   $
         23,807

    ---


               
              
                
                  Blackbaud, Inc.
                
              
       
     
     Consolidated statements of cash flows
     
            
           
             
                 (Unaudited)




                                                                                                                                                               Six months ended
                                                                                                                                                                       June 30,



              
                (dollars in thousands)                                                                                                 2019                         2018



              
                Cash flows from operating activities



              Net income                                                                                                                                 $
          6,018                           $
      24,343



              Adjustments to reconcile net income to net cash provided by operating activities:



              Depreciation and amortization                                                                                                     43,113                       39,847



              Provision for doubtful accounts and sales returns                                                                                  4,646                        3,697



              Stock-based compensation expense                                                                                                  28,755                       24,953



              Deferred taxes                                                                                                                       465                        1,121



              Amortization of deferred financing costs and discount                                                                                376                          376



              Other non-cash adjustments                                                                                                         1,982                        (419)



              Changes in operating assets and liabilities, net of acquisition and disposal of
    businesses:



              Accounts receivable                                                                                                             (45,071)                    (38,092)



              Prepaid expenses and other assets                                                                                               (12,725)                    (18,629)



              Trade accounts payable                                                                                                               216                        6,327



              Accrued expenses and other liabilities                                                                                           (9,014)                     (6,675)



              Deferred revenue                                                                                                                  26,328                       29,545



              
                Net cash provided by operating activities                                                                            45,089                       66,394



              
                Cash flows from investing activities



              Purchase of property and equipment                                                                                               (6,375)                     (9,575)



              Capitalized software development costs                                                                                          (23,206)                    (16,359)



              Purchase of net assets of acquired companies, net of cash and restricted cash                                                  (109,386)                    (45,315)
    acquired



              Other investing activities                                                                                                           500




              
                Net cash used in investing activities                                                                             (138,467)                    (71,249)



              
                Cash flows from financing activities



              Proceeds from issuance of debt                                                                                                   329,100                      173,500



              Payments on debt                                                                                                               (155,150)                   (132,150)



              Employee taxes paid for withheld shares upon equity award settlement                                                            (19,760)                    (25,184)



              Proceeds from exercise of stock options                                                                                                6                           11



              Change in due to customers                                                                                                     (107,808)                   (309,189)



              Change in customer funds receivable                                                                                              (3,741)                     (4,391)



              Dividend payments to stockholders                                                                                               (11,802)                    (11,653)



              
                Net cash provided by (used in) financing activities                                                                  30,845                    (309,056)



              Effect of exchange rate on cash, cash equivalents and restricted cash                                                              (526)                     (1,606)



              
                Net decrease in cash, cash equivalents and restricted cash                                                         (63,059)                   (315,517)



              
                Cash, cash equivalents and restricted cash, beginning of period                                                     449,846                      640,174




              
                Cash, cash equivalents and restricted cash, end of period                                                                   $
          386,787                          $
      324,657

    ---


        The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown above in the consolidated statements of
         cash flows:





       
                (dollars in thousands)                                                                                                                                                     June 30,                                            December 31,
                                                                                                                                                                                                    2019                                                     2018



       Cash and cash equivalents                                                                                                                                                                           $
              32,654                                     $
      30,866



       Restricted cash due to customers                                                                                                                                                         354,133                                                  418,980



       Total cash, cash equivalents and restricted cash in the statement of cash flows                                                                                                                    $
              386,787                                    $
      449,846

    ---


                                                                                                                                                      
              
                Blackbaud, Inc.
                                                                                                                                               Reconciliation of GAAP to non-GAAP financial measures
                                                                                                                                                                    (Unaudited)





       
                (dollars in thousands, except per share amounts)                                                                                                            Three months ended                                             Six months ended
                                                                                                                                                                                           June 30,                                                     June 30,


                                                                                                                   
              
                2019              2018                                        2019                           2018



       
                GAAP Revenue                                                                                                                                   $
              225,634                       $
        213,672                                                 $
        441,464           $
        417,856



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                                                                                  716                                    919                               1,432                          1,267



       
                Non-GAAP revenue                                                                                                                               $
              226,350                       $
        214,591                                                 $
        442,896           $
        419,123






       
                GAAP gross profit                                                                                                                              $
              124,827                       $
        118,500                                                 $
        241,374           $
        234,647



       
                GAAP gross margin                                                                                                             55.3
            %                                  55.5
                                                                                                                                                                                                      %                     54.7
            %                56.2
            %



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                                                                                  716                                    919                               1,432                          1,267



       Add: Stock-based compensation expense                                                                                                                 791                                  1,645                               1,765                          2,740



       Add: Amortization of intangibles from business combinations                                                                                        11,329                                 10,677                              22,745                         21,063



       Add: Employee severance                                                                                                                               (4)                                    12                               1,115                            587



       Add: Acquisition-related integration costs                                                                                                              -                                    25                                                                25



       Subtotal                                                                                                                                           12,832                                 13,278                              27,057                         25,682



       
                Non-GAAP gross profit                                                                                                                          $
              137,659                       $
        131,778                                                 $
        268,431           $
        260,329




       
                Non-GAAP gross margin                                                                                                         60.8
            %                                  61.4
                                                                                                                                                                                                      %                     60.6
            %                62.1
            %





       
                GAAP income from operations                                                                                                                     $
              13,491                        $
        11,374                                                  $
        15,676            $
        28,955



       
                GAAP operating margin                                                                                                          6.0
            %                         5.3
            %                      3.6
            %                 6.9
            %



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                                                                                  716                                    919                               1,432                          1,267



       Add: Stock-based compensation expense                                                                                                              15,029                                 13,861                              28,755                         24,953



       Add: Amortization of intangibles from business combinations                                                                                        12,481                                 11,878                              25,273                         23,533



       Add: Employee severance                                                                                                                               191                                    100                               3,612                          1,031



       Add: Acquisition-related integration costs                                                                                                            464                                  2,194                               1,182                          2,627



       Add: Acquisition-related expenses                                                                                                                     365                                  1,211                                 810                          1,605



       Add: Restructuring costs                                                                                                                              730                                  3,688                               2,683                          4,499



       Subtotal                                                                                                                                           29,976                                 33,851                              63,747                         59,515



       
                Non-GAAP income from operations                                                                                                                 $
              43,467                        $
        45,225                                                  $
        79,423            $
        88,470



       
                Non-GAAP operating margin                                                                                                     19.2
            %                                  21.1
                                                                                                                                                                                                      %                     17.9
            %                21.1
            %





       
                GAAP income before provision for income taxes                                                                                                    $
              9,873                         $
        7,417                                                   $
        6,917            $
        21,641



       
                GAAP net income                                                                                                                                  $
              7,140                         $
        6,592                                                   $
        6,018            $
        24,343





       Shares used in computing GAAP diluted earnings per share                                                                                       48,160,684                             48,053,094                          48,101,212                     48,030,547



       
                GAAP diluted earnings per share                                                                                                                   $
              0.15                          $
        0.14                                                    $
        0.13              $
        0.51





       
                Non-GAAP adjustments:



       Add: GAAP income tax provision (benefit)                                                                                                            2,733                                    825                                 899                        (2,702)



       Add: Total non-GAAP adjustments affecting income from operations                                                                                   29,976                                 33,851                              63,747                         59,515



       
                Non-GAAP income before provision for income taxes                                                                                     39,849                                 41,268                              70,664                         81,156



       Assumed non-GAAP income tax provision(1)                                                                                                            7,970                                  8,254                                     $
        14,133                                 $
     16,232




       
                Non-GAAP net income                                                                                                                             $
              31,879                        $
        33,014                                                  $
        56,531            $
        64,924






       Shares used in computing non-GAAP diluted earnings per share                                                                                   48,160,684                             48,053,094                          48,101,212                     48,030,547



       
                Non-GAAP diluted earnings per share                                                                                                               $
              0.66                          $
        0.69                                                    $
        1.18              $
        1.35

    ---




       (1)  Blackbaud applies a non-GAAP effective tax rate of 20.0% when calculating non-GAAP net income and non-GAAP diluted earnings per share.



                                                        
              
                Blackbaud, Inc.
                                           Reconciliation of GAAP to Non-GAAP financial measures (continued)
                                                                      (Unaudited)




          
      
                (dollars in thousands)                                                                                                                  Three months ended                              Six months ended
                                                                                                                                                                            June 30,                                  June 30,


                                                                                                                                                2019                    2018                      2019              2018


          
      GAAP revenue                                                                                                                                      $
       225,634              $
       213,672                                $
      441,464                $
              417,856


          
      
                GAAP revenue growth                                                                                                              5.6                                    5.6
                                                                                                                                                     
           %                              
          %


          
      (Less) Add: Non-GAAP acquisition-related revenue (1)                                                                                      (4,558)                     1,771               (8,944)                4,485


          
      Non-GAAP organic revenue (2)                                                                                                                      $
       221,076              $
       215,443                                $
      432,520                $
              422,341



          
      
                Non-GAAP organic revenue growth                                                                                                  2.6                                    2.4
                                                                                                                                                     
           %                              
          %




          
      Non-GAAP organic revenue (2)                                                                                                                      $
       221,076              $
       215,443                                $
      432,520                $
              422,341


          
      Foreign currency impact on non-GAAP organic revenue (3)                                                                                     2,177                                           3,956


          
      Non-GAAP organic revenue on constant currency basis (3)                                                                                           $
       223,253              $
       215,443                                $
      436,476                $
              422,341



          
      
                Non-GAAP organic revenue growth on constant currency basis                                                                       3.6                                    3.3
                                                                                                                                                     
           %                              
          %




          
      GAAP recurring revenue                                                                                                                            $
       208,468              $
       192,749                                $
      406,562                $
              373,595


          
      
                GAAP recurring revenue growth                                                                                                    8.2                                    8.8
                                                                                                                                                     
           %                              
          %


          
      (Less) Add: Non-GAAP acquisition-related revenue (1)                                                                                      (4,298)                     1,717               (8,473)                4,316


          
      Non-GAAP organic recurring revenue                                                                                                                $
       204,170              $
       194,466                                $
      398,089                $
              377,911



          
      
                Non-GAAP organic recurring revenue growth                                                                                        5.0                                    5.3
                                                                                                                                                     
           %                              
          %






     (1)   Non-GAAP acquisition-related revenue excludes incremental acquisition-related revenue calculated in accordance with GAAP that is
              attributable to companies acquired in the current fiscal year. For companies acquired in the immediately preceding fiscal year, non-
              GAAP acquisition-related revenue reflects presentation of full-year incremental non-GAAP revenue derived from such companies, as if
              they were combined throughout the prior period, and it includes the non-GAAP revenue from the acquisition-related deferred revenue
              write-down attributable to those companies.



     (2)   Non-GAAP organic revenue for the prior year periods presented herein may not agree to non-GAAP organic revenue presented in the
              respective prior period quarterly financial information solely due to the manner in which non-GAAP organic revenue growth is
              calculated.



     (3)   To determine non-GAAP organic revenue growth on a constant currency basis, revenues from entities reporting in foreign currencies were
              translated to U.S. Dollars using the comparable prior period's quarterly weighted average foreign currency exchange rates. The primary
              foreign currencies creating the impact are the Canadian Dollar, EURO, British Pound and Australian Dollar.




          
      
                (dollars in thousands)                                                                                                                                                                                                        Six months ended
                                                                                                                                                                                                                                                                June 30,


                                                                                                                                                                                                               2019                      2018


          
      
                GAAP net cash provided by operating activities                                                                                                                                                            $
      45,089                 $
              66,394


          
      Less: purchase of property and equipment                                                                                                                                                                                           (6,375)              (9,575)


          
      Less: capitalized software development costs                                                                                                                                                                                      (23,206)             (16,359)


          
      
                Non-GAAP free cash flow                                                                                                                                                                                   $
      15,508                 $
              40,460

View original content to download multimedia:http://www.prnewswire.com/news-releases/blackbaud-announces-2019-second-quarter-results-300893513.html

SOURCE Blackbaud