Sprint Reports Fiscal Year 2019 First Quarter Results

OVERLAND PARK, Kan., Aug. 2, 2019 /PRNewswire/ --

    --  Wireless service revenue of $5.3 billion
        --  Postpaid wireless service revenue of $4.2 billion grew
            year-over-year
        --  Postpaid average revenue per account (ARPA) of $124.89 stabilized
            year-over-year


    --  Net loss of $111 million, operating income of $455 million, and adjusted
        EBITDA* of $3 billion
    --  Postpaid net additions of 134,000
        --  Data device net additions of 262,000 were partially offset by phone
            net losses of 128,000
        --  Average postpaid accounts were stable year-over-year
    --  Continued momentum on Next-Gen Network deployment
        --  True Mobile 5G network launched in parts of five major metro areas
            with more to come
        --  Network investments of $1.2 billion grew year-over-year for the
            fourth consecutive quarter
    --  Further progress on digitalization initiatives
        --  Postpaid gross additions in digital channels increased approximately
            50 percent year-over-year

Sprint Corporation (NYSE: S) today reported results for the fiscal year 2019 first quarter, including year-over-year growth in postpaid wireless service revenue and postpaid net additions. The company also reported a net loss of $111 million, operating income of $455 million, and adjusted EBITDA* of $3 billion.

"While we delivered good results in the first quarter relative to expectations, the business still faces several structural headwinds and I remain convinced the merger with T-Mobile is the best outcome for our customers, employees, industry and all stakeholders," said Sprint CEO Michel Combes. "With the recent clearance of our merger by the Department of Justice, and the anticipated approval from the FCC, we are moving one step closer to building one of the world's most advanced 5G networks and providing American consumers a better network and overall experience at New T-Mobile."

Stable Wireless Service Revenue

Sprint has focused on growing revenue per customer account by selling additional devices and value-added services, including promoting its feature-rich Unlimited Plus and Unlimited Premium rate plans. This strategy delivered year-over-year growth in postpaid wireless service revenue and postpaid net additions of 134,000, driven by growth in data devices and partially offset by postpaid phone customer losses. The company also reported a stabilization of postpaid ARPA and average postpaid accounts.

Total wireless service revenue of $5.3 billion declined 3 percent year-over-year, largely because of the continued amortization of prepaid contract balances as a result of adopting the new revenue standard last year. Excluding this non-operational impact, total wireless service revenue would have been relatively flat year-over-year.

The company also reported the following financial results.


                     (Millions, except per
                      share data)          Fiscal 1Q19 Fiscal 1Q18  Change

    ---

        Net (loss) income
         attributable to
         Sprint                                 ($111)        $176   ($287)

    ---

        Basic (loss) income
         per share                             ($0.03)       $0.04  ($0.07)

    ---

        Operating income                          $455         $815   ($360)

    ---

        Adjusted EBITDA*                        $3,042       $3,280   ($238)

    ---

        Net cash provided by
         operating activities                   $2,244       $2,430   ($186)

    ---

        Adjusted free cash
         flow*                                   ($58)          $8    ($66)

    ---

Network Investments Continued as Sprint Launches True Mobile 5G Network

Sprint's quarterly network investments, or cash capital expenditures excluding leased devices, of $1.2 billion grew year-over-year for the fourth consecutive quarter as the company made continued progress on executing its Next-Gen Network plan. Sprint nearly doubled the number of Massive MIMO radios on-air during the quarter and currently has about 3,000 units deployed.

Massive MIMO is a breakthrough technology that improves network capacity and is at the foundation of Sprint's True Mobile 5G network. The company is using 64T64R (64 transmitters 64 receivers) Massive MIMO radios that support a feature called split-mode, which enables Sprint to simultaneously deliver LTE and 5G New Radio (NR) service.

True Mobile 5G from Sprint is available in areas of Atlanta, Chicago, Dallas-Fort Worth, Houston and Kansas City, and the company expects to launch service in areas of Los Angeles, New York City, Phoenix and Washington, D.C., in the coming weeks. Once all nine metro areas are launched, Sprint's mobile 5G network will cover approximately 2,100 square miles and 11 million people, giving Sprint the largest initial 5G coverage footprint in the U.S. The company is offering 5G capable smartphones from LG and Samsung, along with a hotspot device from HTC.

As Sprint launches True Mobile 5G, the company continues to believe that a merger with T-Mobile is critical to accelerate the deployment of a ubiquitous, nationwide 5G network - one that includes coverage in rural locations. The combined company is expected to have the resources and technology to build a 5G network that fuels innovation across every industry, dramatically increasing competition, unleashing new economic growth, and creating thousands of jobs and billions of dollars in U.S. economic value. Together, the combined company is expected to lead the world in next-generation technology services and applications, bringing 5G service to nearly all Americans.

Building a Digital Disruptor

Sprint continued to leverage digital capabilities to transform the way it engages with customers.

    --  Postpaid gross additions in digital channels increased approximately 50
        percent year-over-year.
    --  Approximately 30 percent of all Sprint customer care chats are now
        performed by virtual agents using artificial intelligence.
    --  The company launched voice-to-digital tools that allow customers calling
        with specific issues to use a digital self-service option.
    --  Web conversions improved and orders from digital media more than doubled
        year-over-year.

Additional Information

    --  Additional information about results, including a message from
        management, is available on our Investor Relations website at
        www.sprint.com/investors.


                    Wireless
                     Operating
                     Statistics
                     (Unaudited)


                                              Quarter To Date



                                  
     6/30/19 
             3/31/19  
     6/30/18



                    Net
                     additions
                     (losses)
                     (in
                     thousands)


        Postpaid(a)                     134                169         123


        Postpaid
         phone                        (128)             (189)         87


        Prepaid(a)                    (169)              (30)          3


        Wholesale
         and
         affiliate                    (140)             (147)       (69)

    ---

                    Total
                     wireless
                     net
                     (losses)
                     additions        (175)               (8)         57

    ---



                    End of
                     period
                     connections
                     (in
                     thousands)


        Postpaid(a)
         (b)(c)(d)                   33,075             32,774      32,187


        Postpaid
         phone(b)
         (c)                         26,470             26,598      26,847


        Prepaid(a)
         (b) (c)                      8,647              8,816       9,033


        Wholesale
         and
         affiliate
         (c) (d)
         (e)                         12,590             12,897      13,347

    ---

                    Total end
                     of period
                     connections     54,312             54,487      54,567

    ---



                    Churn


        Postpaid                      1.74%             1.81%      1.63%


        Postpaid
         phone                        1.78%             1.82%      1.55%


        Prepaid                       4.23%             4.37%      4.17%




                     Supplemental
                     data -
                     connected
                     devices


                    End of
                     period
                     connections
                     (in
                     thousands)


        Retail
         postpaid                     3,453              3,121       2,429


        Wholesale
         and
         affiliate                    9,968             10,384      10,963

    ---

                    Total            13,421             13,505      13,392

    ---



                    ARPU(f)


        Postpaid                     $42.57             $43.25      $43.55


        Postpaid
         phone                       $49.87             $50.18      $49.57


        Prepaid                      $32.15             $33.67      $36.27




                    ARPA(g)


        Average
         postpaid
         accounts
         (in
         thousands)                  11,208             11,184      11,176


        Postpaid
         ARPA                       $124.89            $126.12     $124.93


                            (a)During the three-month period
                             ended June 30, 2019, net
                             subscriber additions and end of
                             period subscribers under the non-
                             Sprint branded postpaid plan
                             offering were 116,000 and 670,000,
                             respectively, and are included in
                             total retail postpaid subscribers
                             above.


                            (b)During the three-month period
                             ended June 30, 2018, we ceased
                             selling devices in our installment
                             billing program under one of our
                             brands and as a result, 45,000
                             subscribers were migrated back to
                             prepaid from postpaid.


                            (c)  As a result of our affiliate
                             agreement with Shentel, certain
                             subscribers have been transferred
                             from postpaid and prepaid to
                             affiliates. During the three-
                             month period ended June 30, 2018,
                             10,000 and 4,000 subscribers were
                             transferred from postpaid and
                             prepaid, respectively, to
                             affiliates.



                            (d)  During the three-month period
                             ended June 30, 2019,  one of our
                             postpaid customers purchased a
                             wholesale MVNO and as a result,
                             167,000 subscribers were
                             transferred from the wholesale to
                             postpaid subscriber base.


                            (e)  On April 1, 2018,
                             approximately 115,000 wholesale
                             subscribers were removed from the
                             subscriber base with no impact to
                             revenue.


                            (f)  ARPU is calculated by dividing
                             service revenue by the sum of the
                             monthly average number of
                             connections in the applicable
                             service category. Changes in
                             average monthly service revenue
                             reflect connections for either the
                             postpaid or prepaid service
                             category who change rate plans,
                             the level of voice and data usage,
                             the amount of service credits
                             which are offered to connections,
                             plus the net effect of average
                             monthly revenue generated by new
                             connections and deactivating
                             connections.  Postpaid phone ARPU
                             represents revenues related to our
                             postpaid phone connections.


                            (g)  ARPA is calculated by dividing
                             postpaid service revenue by the
                             sum of the monthly average number
                             of retail postpaid accounts.



       
                Wireless Device Financing Summary (Unaudited)


                     (Millions, except sales, connections, and leased devices in property, plant
                      and equipment)


                                                                                                           
     Quarter To Date



                                                                                                 
     6/30/19       
              3/31/19  
     6/30/18






       
                Postpaid activations (in thousands)                                             3,475                     3,730       3,473



       Postpaid activations financed                                                                  79%                      79%        83%



       Postpaid activations - operating leases                                                        59%                      58%        70%





       
                Installment plans



       Installment sales financed                                                                    $417                      $368        $213



       Installment billings                                                                          $209                      $219        $325



       Installment receivables, net                                                                $1,024                      $926        $983




                     Equipment rentals and depreciation -equipment rentals



       Equipment rentals                                                                           $1,359                    $1,359      $1,212



       Depreciation - equipment rentals                                                            $1,029                    $1,084      $1,136





       
                Leased device additions



       Cash paid for capital expenditures - leased devices                                         $1,516                    $1,702      $1,817





       
                Leased devices



       Leased devices in property, plant and equipment, net                                        $6,424                    $6,612      $6,213





       
                Leased device units


        Leased devices in property, plant and equipment (units in thousands)                        15,762                    15,889      15,169





       
                Leased device and receivables financings net proceeds



       Proceeds                                                                                    $1,120                    $1,783      $1,356



       Repayments                                                                                   (890)                  (2,500)    (1,070)


                     Net proceeds (repayments) of financings related to devices and receivables       $230                    $(717)       $286

    ---


                     CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS
                      (Unaudited)


                     (Millions, except per share
                      data)


                                                    
     Quarter To Date



                                                        
              6/30/19 
      3/31/19  
     6/30/18



                     Net operating revenues



       Service revenue                                             $5,563      $5,656      $5,740



       Equipment sales                                              1,220       1,426       1,173



       Equipment rentals                                            1,359       1,359       1,212

    ---

                     Total net operating revenues                    8,142       8,441       8,125

    ---

                     Net operating expenses


        Cost of services (exclusive of
         depreciation and amortization
         below)                                                      1,710       1,645       1,677


        Cost of equipment sales                                      1,341       1,561       1,270


        Cost of equipment rentals
         (exclusive of depreciation
         below)                                                        225         186         124


        Selling, general and
         administrative                                              1,907       2,043       1,867


        Depreciation -network and
         other                                                       1,120       1,113       1,023


        Depreciation -equipment
         rentals                                                     1,029       1,084       1,136



       Amortization                                                   118         133         171


        Goodwill impairment (1)                                                 2,000



       Other, net                                                     237         350          42

    ---

        Total net operating expenses                                 7,687      10,115       7,310

    ---

                     Operating income (loss)                           455     (1,674)        815

    ---


       Interest expense                                             (619)      (629)      (637)



       Other income, net                                               28          34          42

    ---

                     (Loss) income before income
                      taxes                                          (136)    (2,269)        220


        Income tax benefit (expense)                                    22          91        (47)

    ---

                     Net (loss) income                               (114)    (2,178)        173


        Less: Net loss attributable to
         noncontrolling interests                                        3           4           3

    ---

                     Net (loss) income attributable
                      to Sprint Corporation                         $(111)   $(2,174)       $176

    ---



                     Basic net (loss) income per
                      common share attributable to
                      Sprint Corporation                           $(0.03)    $(0.53)      $0.04

    ---

                     Diluted net (loss) income per
                      common share attributable to
                      Sprint Corporation                           $(0.03)    $(0.53)      $0.04

    ---

        Basic weighted average common
         shares outstanding                                          4,087       4,080       4,010

    ---

        Diluted weighted average common
         shares outstanding                                          4,087       4,080       4,061

    ---



                     Effective tax rate                              16.2%       4.0%      21.4%

    ---





                     NON-GAAP RECONCILIATION - NET
                      (LOSS) INCOME TO ADJUSTED
                      EBITDA* (Unaudited)


                     (Millions)


                                                    
     Quarter To Date



                                                        
              6/30/19 
      3/31/19  
     6/30/18





                     Net (loss) income                              $(114)   $(2,178)       $173

    ---

        Income tax (benefit) expense                                  (22)       (91)         47

    ---

                     (Loss) income before income
                      taxes                                          (136)    (2,269)        220



       Other income, net                                             (28)       (34)       (42)



       Interest expense                                               619         629         637

    ---

                     Operating income (loss)                           455     (1,674)        815

    ---

        Depreciation -network and
         other                                                       1,120       1,113       1,023


        Depreciation -equipment
         rentals                                                     1,029       1,084       1,136



       Amortization                                                   118         133         171

    ---

                     EBITDA*(2)                                      2,722         656       3,145

    ---

        Asset impairments (3)                                          210


        Loss from asset dispositions,
         exchanges, and other, net(4)                                             304


        Severance and exit costs (5)                                    27          22           8


        Contract terminations costs (6)                                                       34



       Merger costs (7)                                                83         130          93


        Litigation expenses and other
         contingencies(8)                                                          24


        Goodwill impairment (1)                                                 2,000

    ---

                     Adjusted EBITDA*(2)                            $3,042      $3,136      $3,280

    ---



                     Adjusted EBITDA margin*                         54.7%      55.4%      57.1%






                     Selected items:


        Cash paid for capital
         expenditures -network and
         other                                                      $1,189      $1,149      $1,132


        Cash paid for capital
         expenditures -leased devices                               $1,516      $1,702      $1,817


                     WIRELESS STATEMENTS OF
                      OPERATIONS (Unaudited)


                     (Millions)


                                                  
     Quarter To Date



                                                      
              6/30/19 
     3/31/19  
     6/30/18



                     Net operating revenues



       Service revenue



       Postpaid                                                  $4,199     $4,231      $4,188



       Prepaid                                                      843        886         982


        Wholesale, affiliate and other                               280        292         290

    ---

        Total service revenue                                      5,322      5,409       5,460





       Equipment sales                                            1,220      1,426       1,173



       Equipment rentals                                          1,359      1,359       1,212


                     Total net operating revenues                  7,901      8,194       7,845

    ---



                     Net operating expenses


        Cost of services (exclusive of
         depreciation and amortization
         below)                                                    1,519      1,462       1,429


        Cost of equipment sales                                    1,341      1,561       1,270


        Cost of equipment rentals
         (exclusive of depreciation
         below)                                                      225        186         124


        Selling, general and
         administrative                                            1,779      1,854       1,704


        Depreciation -network and
         other                                                     1,070      1,064         972


        Depreciation -equipment
         rentals                                                   1,029      1,084       1,136



       Amortization                                                 118        133         171



       Other, net                                                   230        349          37

    ---

        Total net operating expenses                               7,311      7,693       6,843

    ---

                     Operating income                               $590       $501      $1,002

    ---









                     WIRELESS NON-GAAP
                      RECONCILIATION (Unaudited)


                     (Millions)


                                                  
     Quarter To Date



                                                      
              6/30/19 
     3/31/19  
     6/30/18





                     Operating income                               $590       $501      $1,002


        Asset impairments (3)                                        203


        Loss from asset dispositions,
         exchanges, and other, net(4)                                          304


        Severance and exit costs (5)                                  27         21           3


        Contract terminations costs (6)                                                    34


        Litigation expenses and other
         contingencies (8)                                                      24


        Depreciation -network and
         other                                                     1,070      1,064         972


        Depreciation -equipment
         rentals                                                   1,029      1,084       1,136



       Amortization                                                 118        133         171


                     Adjusted EBITDA*(2)                          $3,037     $3,131      $3,318

    ---



                     Adjusted EBITDA margin*                       57.1%     57.9%      60.8%






                     Selected items:


        Cash paid for capital
         expenditures -network and
         other                                                    $1,027       $973      $1,019


        Cash paid for capital
         expenditures -leased devices                             $1,516     $1,702      $1,817


                     WIRELINE STATEMENTS OF
                      OPERATIONS (Unaudited)


                     (Millions)


                                                   
      Quarter To Date



                                                           
              6/30/19 
     3/31/19  
     6/30/18





                     Net operating revenues                              $307       $314        $338

    ---



                     Net operating expenses


        Cost of services (exclusive of
         depreciation and amortization
         below)                                                           262        255         311


        Selling, general and
         administrative                                                    45         50          69


        Depreciation and amortization                                      47         46          49



       Other, net                                                          7          1           5

    ---

        Total net operating expenses                                      361        352         434

    ---

                     Operating loss                                     $(54)     $(38)      $(96)

    ---





                     WIRELINE NON-GAAP
                      RECONCILIATION (Unaudited)


                     (Millions)


                                                   
      Quarter To Date



                                                           
              6/30/19 
     3/31/19  
     6/30/18





                     Operating loss                                     $(54)     $(38)      $(96)


        Asset impairments (3)                                               7


        Severance and exit costs (5)                                                  1           5


        Depreciation and amortization                                      47         46          49

    ---

                     Adjusted EBITDA*            
      
        $                  -        $9       $(42)

    ---



                     Adjusted EBITDA margin*                             0.0%      2.9%     -12.4%






                     Selected items:


        Cash paid for capital
         expenditures -network and
         other                                                            $28        $72         $51


                     CONDENSED CONSOLIDATED CASH
                      FLOW INFORMATION (Unaudited)


                     (Millions)


                                                     
     Quarter To Date



                                                        
              6/30/19 
      3/31/19  
     6/30/18



                     Operating activities



       Net (loss) income                                           $(114)   $(2,178)       $173


        Goodwill impairment (1)                                                 2,000


        Asset impairments (3)                                          210


        Depreciation and amortization                                2,267       2,330       2,330


        Provision for losses on
         accounts receivable                                           117         116          57


        Share-based and long-term
         incentive compensation expense                                 35          31          40


        Deferred income tax (expense)
         benefit                                                      (33)      (110)         39


        Amortization of long-term debt
         premiums, net                                                (16)       (18)       (33)


        Loss on disposal of property,
         plant and equipment                                           225         493         124


        Litigation and other
         contingencies                                                             24


        Deferred purchase price from
         sale of receivables                                                               (170)


        Other changes in assets and
         liabilities:


        Accounts and notes receivable                                (121)      (215)        273


        Inventories and other current
         assets                                                        456          31         421


        Operating lease right-of-use
         assets                                                        414


        Accounts payable and other
         current liabilities                                         (660)        388       (766)


        Current and long-term
         operating lease liabilities                                 (460)


        Non-current assets and
         liabilities, net                                            (136)      (127)      (197)



       Other, net                                                      60          82         139



                     Net cash provided by operating
                      activities                                     2,244       2,847       2,430

    ---



                     Investing activities


        Capital expenditures -network
         and other                                                 (1,189)    (1,149)    (1,132)


        Capital expenditures -leased
         devices                                                   (1,516)    (1,702)    (1,817)


        Expenditures relating to FCC
         licenses                                                      (9)       (18)       (59)


        Change in short-term
         investments, net                                               67         565     (1,654)


        Proceeds from sales of assets
         and FCC licenses                                              182         175         133


        Proceeds from deferred purchase
         price from sale of receivables                                                      170



       Other, net                                                     (3)         17        (10)



                     Net cash used in investing
                      activities                                   (2,468)    (2,112)    (4,369)

    ---



                     Financing activities


        Proceeds from debt and
         financings                                                  1,061       2,891       1,370


        Repayments of debt, financing
         and finance lease obligations                             (2,919)    (2,827)    (1,415)



       Debt financing costs                                          (12)       (35)      (248)


        Proceeds from issuance of
         common stock, net                                            (17)         10         (2)



       Other, net                                                                  4



                     Net cash (used in) provided by
                      financing activities                         (1,887)         43       (295)

    ---



                     Net (decrease) increase in
                      cash, cash equivalents and
                      restricted cash                              (2,111)        778     (2,234)




                     Cash, cash equivalents and
                      restricted cash, beginning of
                      period                                         7,063       6,285       6,659

    ---

                     Cash, cash equivalents and
                      restricted cash, end of period                $4,952      $7,063      $4,425

    ---





                     RECONCILIATION TO CONSOLIDATED
                      FREE CASH FLOW* (NON-GAAP)
                      (Unaudited)


                     (Millions)


                                                     
     Quarter To Date



                                                        
              6/30/19 
      3/31/19  
     6/30/18





                     Net cash provided by operating
                      activities                                    $2,244      $2,847      $2,430




        Capital expenditures -network
         and other                                                 (1,189)    (1,149)    (1,132)


        Capital expenditures -leased
         devices                                                   (1,516)    (1,702)    (1,817)


        Expenditures relating to FCC
         licenses, net                                                 (9)       (18)       (59)


        Proceeds from sales of assets
         and FCC licenses                                              182         175         133


        Proceeds from deferred purchase
         price from sale of receivables                                                      170


        Other investing activities, net                                            25         (3)



                     Free cash flow*                                $(288)       $178      $(278)

    ---



        Net proceeds (repayments) of
         financings related to devices
         and receivables                                               230       (717)        286


                     Adjusted free cash flow*                        $(58)     $(539)         $8

    ---



       
                CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)



       
                (Millions)


                                                                                   
     6/30/19 
     3/31/19




       
                ASSETS



       Current assets



       Cash and cash equivalents                                                     $4,869     $6,982



       Short-term investments                                                                      67



       Accounts and notes receivable, net                                             3,558      3,554



       Device and accessory inventory                                                   726        999



       Prepaid expenses and other current assets                                      1,436      1,289

    ---


       Total current assets                                                          10,589     12,891





       Property, plant and equipment, net                                            20,556     21,201



       Costs to acquire a customer contract                                           1,631      1,559



       Operating lease right-of-use assets                                            7,054



       Goodwill                                                                       4,598      4,598



       FCC licenses and other                                                        41,474     41,465



       Definite-lived intangible assets, net                                          1,525      1,769



       Other assets                                                                   1,119      1,118

    ---


       
                Total assets                                                    $88,546    $84,601

    ---




       
                LIABILITIES AND EQUITY



       Current liabilities



       Accounts payable                                                              $3,672     $3,961



       Accrued expenses and other current liabilities                                 3,048      3,597



       Current operating lease liabilities                                            1,680



       Current portion of long-term debt, financing and finance lease obligations     2,889      4,557

    ---


       Total current liabilities                                                     11,289     12,115





       Long-term debt, financing and finance lease obligations                       35,073     35,366



       Long-term operating lease liabilities                                          5,913



       Deferred tax liabilities                                                       7,563      7,556



       Other liabilities                                                              2,540      3,437



       
                Total liabilities                                                62,378     58,474

    ---




       Stockholders' equity



       Common stock                                                                      41         41



       Treasury shares, at cost                                                         (2)



       Paid-in capital                                                               28,323     28,306



       Accumulated deficit                                                          (1,832)   (1,883)



       Accumulated other comprehensive loss                                           (414)     (392)



       Total stockholders' equity                                                    26,116     26,072

    ---


       Noncontrolling interests                                                          52         55



       Total equity                                                                  26,168     26,127

    ---


       
                Total liabilities and equity                                    $88,546    $84,601

    ---






       
                NET DEBT* (NON-GAAP) (Unaudited)



       
                (Millions)


                                                                                   
     6/30/19 
     3/31/19




       Total debt                                                                   $37,962    $39,923



       Less: Cash and cash equivalents                                              (4,869)   (6,982)



       Less: Short-term investments                                                              (67)



       
                Net debt*                                                       $33,093    $32,874

    ---



       
                SCHEDULE OF DEBT (Unaudited)



       
                (Millions)


                                                                                                                             
          6/30/19




       
                
                  ISSUER                                                                      MATURITY 
     
       PRINCIPAL

    ---


       
                Sprint Corporation



       7.25% Senior notes due 2021                                                                  
            09/15/2021             $2,250



       7.875% Senior notes due 2023                                                                 
            09/15/2023              4,250



       7.125% Senior notes due 2024                                                                 
            06/15/2024              2,500



       7.625% Senior notes due 2025                                                                 
            02/15/2025              1,500



       7.625% Senior notes due 2026                                                                 
            03/01/2026              1,500



       
                Sprint Corporation                                                                                              12,000

    ---



                     Sprint Spectrum Co LLC, Sprint Spectrum Co II LLC, and Sprint Spectrum Co III
                      LLC



       3.36% Senior secured notes due 2021                                                          
            09/20/2021              1,968



       4.738% Senior secured notes due 2025                                                         
            03/20/2025              2,100



       5.152% Senior secured notes due 2028                                                         
            03/20/2028              1,838


                     Sprint Spectrum Co LLC, Sprint Spectrum Co II LLC, and Sprint Spectrum Co III
                      LLC                                                                                                             5,906

    ---




       
                Sprint Communications, Inc.



       Export Development Canada secured loan                                                       
            12/17/2019                300



       7% Guaranteed notes due 2020                                                                 
            03/01/2020              1,000



       7% Senior notes due 2020                                                                     
            08/15/2020              1,500



       11.5% Senior notes due 2021                                                                  
            11/15/2021              1,000



       6% Senior notes due 2022                                                                     
            11/15/2022              2,280



       
                Sprint Communications, Inc.                                                                                      6,080

    ---




       
                Sprint Capital Corporation



       6.875% Senior notes due 2028                                                                 
            11/15/2028              2,475



       8.75% Senior notes due 2032                                                                  
            03/15/2032              2,000

    ---


       
                Sprint Capital Corporation                                                                                       4,475

    ---




       
                Credit facilities



       PRWireless secured term loan                                                                 
            06/28/2020                200



       Secured equipment credit facilities                                                        
       2020 - 2022                      556



       Secured term loans due 2024                                                                  
            02/03/2024              5,900



       
                Credit facilities                                                                                                6,656

    ---




       
                Accounts receivable facility                                                                   2021               2,837





       
                Finance leases and other obligations                                          
       2019 - 2026                      407



       
                Total principal                                                                                                 38,361

    ---




       
                Net premiums and debt financing costs                                                                            (399)



       
                Total debt                                                                                                     $37,962

    ---


        NOTES TO THE FINANCIAL INFORMATION (Unaudited)





     
     (1)              As a result of our annual goodwill
                           impairment assessment, we recorded
                           a non-cash goodwill impairment
                           charge of $2 billion during the
                           fourth quarter of fiscal year
                           2018. The substantial portion of
                           this impairment charge is not
                           taxable as goodwill is generally
                           not separately deductible for tax
                           purposes.





     
     (2)              As more of our customers elect to
                           lease a device rather than
                           purchasing one under our
                           subsidized program, there is a
                           significant positive impact to
                           EBITDA* and Adjusted EBITDA* from
                           direct channel sales primarily due
                           to the fact the cost of the device
                           is not recorded as cost of
                           equipment sales but rather is
                           depreciated over the customer
                           lease term. Under our device
                           leasing program for the direct
                           channel, devices are transferred
                           from inventory to property and
                           equipment and the cost of the
                           leased device is recognized as
                           depreciation expense over the
                           customer lease term to an
                           estimated residual value. The
                           customer payments are recognized
                           as revenue over the term of the
                           lease. Under our subsidy model, we
                           recognize revenue from the sale of
                           devices as equipment sales at the
                           point of sale and the cost of the
                           device is recognized as cost of
                           equipment sales. During the three
                           month period ended June 30, 2019,
                           we leased devices through our
                           Sprint direct channels totaling
                           approximately $1,020 million,
                           which would have increased cost of
                           equipment sales and reduced
                           EBITDA* if they had been purchased
                           under our subsidized program.

               The impact to EBITDA* and Adjusted
                EBITDA* resulting from the sale of
                devices under our installment
                billing program is generally
                neutral except for the impact in
                our indirect channels from the
                time value of money element
                related to the imputed interest on
                the installment receivable.





     
     (3)              During the first quarter of fiscal
                           year 2019, the company recorded
                           non-cash asset impairments
                           primarily related to the sale and
                           leaseback of our Overland Park,
                           Kansas campus.





     
     (4)              During the fourth quarter of fiscal
                           year 2018, the company recorded
                           losses on dispositions of assets
                           primarily related to cell site
                           construction and network
                           development costs that are no
                           longer relevant as a result of
                           changes in the company's network
                           plans.





     
     (5)              During the first quarter of fiscal
                           year 2019 and fourth and first
                           quarters of fiscal year 2018,
                           severance and exit costs consist
                           of exit costs primarily associated
                           with tower and cell sites, access
                           exit costs related to payments
                           that will continue to be made
                           under the company's backhaul
                           access contracts for which the
                           company will no longer be
                           receiving any economic benefit,
                           and severance costs associated
                           with reduction in its work force.





     
     (6)              During the first quarter of fiscal
                           year 2018, contract termination
                           costs are primarily due to the
                           purchase of certain leased
                           spectrum assets, which upon
                           termination of the spectrum leases
                           resulted in the accelerated
                           recognition of the unamortized
                           favorable lease balances.





     
     (7)              During the first quarter of fiscal
                           year 2019 and fourth and first
                           quarters of fiscal year 2018, we
                           recorded merger costs of $83
                           million, $130 million and $93
                           million, respectively, due to the
                           proposed Business Combination
                           Agreement with T-Mobile.





     
     (8)              During the fourth quarter of fiscal
                           year 2018, litigation expenses and
                           other contingencies consist of
                           unfavorable developments
                           associated with legal matters.

*FINANCIAL MEASURES

Sprint provides financial measures determined in accordance with GAAP and adjusted GAAP (non-GAAP). The non-GAAP financial measures reflect industry conventions, or standard measures of liquidity, profitability or performance commonly used by the investment community for comparability purposes. These measurements should be considered in addition to, but not as a substitute for, financial information prepared in accordance with GAAP. We have defined below each of the non-GAAP measures we use, but these measures may not be synonymous to similar measurement terms used by other companies.

Sprint provides reconciliations of these non-GAAP measures in its financial reporting. Because Sprint does not predict special items that might occur in the future, and our forecasts are developed at a level of detail different than that used to prepare GAAP-based financial measures, Sprint does not provide reconciliations to GAAP of its forward-looking financial measures.

The measures used in this release include the following:

EBITDA is operating income/(loss) before depreciation and amortization. Adjusted EBITDA is EBITDA excluding severance, exit costs, and other special items. Adjusted EBITDA Margin represents Adjusted EBITDA divided by non-equipment net operating revenues for Wireless and Adjusted EBITDA divided by net operating revenues for Wireline. We believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors because they are an indicator of the strength and performance of our ongoing business operations. While depreciation and amortization are considered operating costs under GAAP, these expenses primarily represent non-cash current period costs associated with the use of long-lived tangible and definite-lived intangible assets. Adjusted EBITDA and Adjusted EBITDA Margin are calculations commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the telecommunications industry.

Free Cash Flow is the cash provided by operating activities less the cash used in investing activities other than short-term investments and equity method investments. Adjusted Free Cash Flow is Free Cash Flow plus the proceeds from device financings and sales of receivables, net of repayments. We believe that Free Cash Flow and Adjusted Free Cash Flow provide useful information to investors, analysts and our management about the cash generated by our core operations and net proceeds obtained to fund certain leased devices, respectively, after interest and dividends, if any, and our ability to fund scheduled debt maturities and other financing activities, including discretionary refinancing and retirement of debt and purchase or sale of investments.

Net Debt is consolidated debt, including current maturities, less cash and cash equivalents and short-term investments. We believe that Net Debt provides useful information to investors, analysts and credit rating agencies about the capacity of the company to reduce the debt load and improve its capital structure.

SAFE HARBOR

This release includes "forward-looking statements" within the meaning of the securities laws. The words "may," "could," "should," "estimate," "project," "forecast," "intend," "expect," "anticipate," "believe," "target," "plan", "outlook," "providing guidance," and similar expressions are intended to identify information that is not historical in nature. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future -- including statements relating to our network, subscriber growth, and liquidity; and statements expressing general views about future operating results -- are forward-looking statements. Forward-looking statements are estimates and projections reflecting management's judgment based on currently available information and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. With respect to these forward-looking statements, management has made assumptions regarding, among other things, the development and deployment of new technologies and services such as 5G; efficiencies and cost savings of new technologies and services; customer and network usage; subscriber additions and churn rates; service, speed, capacity, coverage and quality; availability of devices; availability of various financings; and the timing of various events and the economic environment. Sprint believes these forward-looking statements are reasonable; however, you should not place undue reliance on forward-looking statements, which are based on current expectations and speak only as of the date when made. Sprint undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our company's historical experience and our present expectations or projections. Factors that might cause such differences include, but are not limited to, those discussed in Sprint Corporation's Annual Report on Form 10-K for the fiscal year ended March 31, 2019. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

About Sprint:

Sprint (NYSE: S) is a communications services company that creates more and better ways to connect its customers to the things they care about most. Sprint served 54.3 million connections as of June 30, 2019 and is widely recognized for developing, engineering and deploying innovative technologies, including the first wireless 4G service from a national carrier in the United States; leading no-contract brands including Virgin Mobile USA, Boost Mobile, and Assurance Wireless; instant national and international push-to-talk capabilities; and a global Tier 1 Internet backbone. Today, Sprint's legacy of innovation and service continues with an increased investment to dramatically improve coverage, reliability, and speed across its nationwide network and commitment to launching a 5G mobile network in the U.S. You can learn more and visit Sprint at www.sprint.com or www.facebook.com/sprint and www.twitter.com/sprint.

View original content to download multimedia:http://www.prnewswire.com/news-releases/sprint-reports-fiscal-year-2019-first-quarter-results-300895587.html

SOURCE Sprint