China Biologic Reports Financial Results for the Second Quarter of 2019

--2Q19 Total Sales Up 12.7% YoY in USD terms, or 20.4% YoY in RMB terms; Net Income Up 45.5% YoY to $41.6 Million; Non-GAAP Adjusted Net Income Up 29.1% YoY in RMB terms --
--1H19 Total Sales Up 14.0% YoY in USD terms, or 21.3% YoY in RMB terms; Net Income Up 31.7% YoY to $79.3 Million; Non-GAAP Adjusted Net Income Up 21.6% YoY in RMB terms --

--Board appoints Joseph Chow as CEO--

BEIJING, Aug. 5, 2019 /PRNewswire/ -- China Biologic Products Holdings, Inc. (NASDAQ: CBPO, "China Biologic" or the "Company"), a leading fully integrated plasma-based biopharmaceutical company in China, today announced its unaudited financial results for the second quarter of 2019.

Second Quarter 2019 Financial Highlights

    --  Total sales in the second quarter of 2019 increased by 20.4% in RMB
        terms and 12.7% in USD terms to $135.7 million from $120.4 million in
        the same quarter of 2018.
    --  Gross profit increased by 9.9% to $90.9 million from $82.7 million in
        the same quarter of 2018. Gross margin decreased to 67.0% from 68.7% in
        the same quarter of 2018.
    --  Income from operations increased by 34.3% to $48.2 million from $35.9
        million in the same quarter of 2018. Operating margin increased to 35.5%
        from 29.8% in the same quarter of 2018.
    --  Non-GAAP adjusted income from operations increased by 23.1% in RMB terms
        and 15.2% in USD terms to $56.7 million from $49.2 million in the same
        quarter of 2018.
    --  Net income attributable to the Company increased by 55.2% in RMB terms
        and 45.5% in USD terms, to $41.6 million from $28.6 million in the same
        quarter of 2018. Fully diluted earnings per share increased to $1.06
        compared to $0.83 in the same quarter of 2018.
    --  Non-GAAP adjusted net income attributable to the Company increased by
        29.1% in RMB terms and 21.1% in USD terms to $48.7 million from $40.2
        million in the same quarter of 2018. Non-GAAP adjusted earnings per
        share increased to $1.24 from $1.17 in the same quarter of 2018.

"China Biologic continued to deliver solid financial results in the second quarter, driven primarily by higher-than-usual sales volumes of albumin and a high growth in sales volume for certain hyper-immunoglobulin products. However, IVIG sales remained sluggish, and the growth of albumin sales slowed down. While we closely monitor the impact of changes in the policy and market environment, we maintain our outlook for the year," said Joseph Chow, Chairman and CEO of China Biologic.

"As expected, the growth in albumin sales that we had experienced in the first quarter decelerated during the second quarter, reflecting the alleviation of the albumin supply shortage situation in the market due to relaxation of import constraints imposed in the earlier months of 2019. We expect growth in albumin sales to slow down further during the second half of the year, as a result of our relatively fixed level of annual production of albumin and the large volume of albumin which was oversold in the first half of the year. Sales of IVIG products during the second quarter still lagged behind our expectations, reflecting the continued negative impact of the policy controls on higher-unit-cost prescription drugs. Looking ahead, our polypeptide products may be included in China's national and regional key drug lists for monitoring and prescription control, which we expect would significantly impact its sales. In addition, due to the increase of our account receivable turnover days relative to peer companies in the last two quarters, we have decided to begin a comprehensive review of our existing credit sale policies regarding pricing and credit terms, and to increase collection efforts to ensure our credit exposure is within the limits of our risk tolerance level. These measures could potentially impact our sales in the near term."

"In June, we obtained approval from the China National Medical Products Administration to begin human clinical trials on a Human von Willebrand Factor (VWF) product, which is intended to be used for the treatment of bleeding episodes including surgical bleeding in patients with von Willebrand disease. We expect that it will take approximately three years to complete the clinical trials. In late July, we received the operating permit for our new Wenchang plasma collection station in Hainan Province and immediately commenced commercial operations. We are also pleased to announce that in early August we completed the acquisition of the remaining 20% interest in TianXinFu and made it an indirect wholly-owned subsidiary of the Company, which will allow us to fully capture the growth potential of this leading player in the regenerative medical bio-material industry, better realize the synergies between TianXinFu's business and China Biologic's high-end coagulation factor business, and receive the full benefits and earnings accretion from existing and future TianXinFu products."

"Moving forward, with a stable and experienced team in place, we will continue our efforts to execute our sales and marketing strategies, including expanding our sales coverage and enhancing promotion of IVIG and high-end coagulation factor products to improve their prescription volumes in hospitals."

Appointment of Joseph Chow as CEO

The Company today announced that its board of directors (the "Board") has appointed Mr. Joseph Chow as the CEO of the Company, effective August 5, 2019.

Mr. Chow is an experienced executive and has held managerial positions in various public and private companies. Mr. Chow has been a member of our Board since November 2014, our Chairman since February 2019 and our acting CEO since May 2019. After the departure of our former CEO in May 2019, the Board formed a search committee to seek a new CEO for the Company. After several months' search and evaluation of both internal and external candidates, the search committee recommended Mr. Chow to the Board and the Board approved his appointment. The Board believes that, with his deep understanding of the Company and extensive experience in corporate finance and management, Mr. Chow is well qualified for the position and will lead the Company towards long-term sustainable growth.

Mr. Chow will continue to serve as a director and the Chairman of the Company. In order to fully devote to the affairs of the Company, Mr. Chow has resigned from all positions he previously held at Centurium Capital and no longer holds any interest in Centurium Capital or funds managed by it.

Mr. Chow stated, "I am thankful for the confidence and trust the Board has placed in me as the Company's new CEO. I am looking forward to working with the management, employees and partners to redevelop the future roadmap for our business that charts its course and ensures long-term improved and sustainable growth."

Share Repurchase Program

In May 2019, the Board authorized a share repurchase program under which China Biologic may repurchase up to US$150 million worth of shares over a 12-month period. As of June 30, 2019, the Company had repurchased 121,852 shares at a total of $11.0 million under this program.

Second Quarter 2019 Financial Performance

Total sales in the second quarter of 2019 increased by 20.4% in RMB terms, or 12.7% in USD terms, to $135.7 million from $120.4 million in the same quarter of 2018.

Total sales for biopharmaceutical products (including plasma products and placenta polypeptide products) increased by 21.6% in RMB terms, or 14.0% in USD terms, to $122.3 million from $107.3 million in the same quarter of 2018, as a result of increased sales of human albumin products, certain hyper-immune products and coagulation factor products, which was partly offset by decreased sales of placenta polypeptide products. For plasma products, total sales in the second quarter of 2019 increased by 31.2% in RMB terms, or 22.8% in USD terms, to $111.0 million from $90.3 million in the same quarter of 2018.

Total sales for biomaterial products in the second quarter of 2019 increased by 9.9% in RMB terms, or 3.1% in USD terms, to $13.4 million from $13.0 million in the same quarter of 2018, as a result of higher sales concentration of higher-unit-price artificial dura mater products.

During the second quarter of 2019, human albumin and IVIG products remained the Company's two largest sales contributors. Revenue from human albumin increased by 36.9% in RMB terms, or 28.3% in USD terms, from $38.1 million in the second quarter of 2018 to $48.9 million in the second quarter of 2019. Revenue from IVIG products increased by 4.0% in RMB terms, or decreased by 2.5% in USD terms, from $28.1 million in the second quarter of 2018 to $27.4 million in the second quarter of 2019. As a percentage of total sales, sales from human albumin and IVIG products were 36.0% and 20.2%, respectively, in the second quarter of 2019.

Sales volume of human albumin products increased by 38.2% for the second quarter of 2019, primarily due to increased sales volumes in the distributor and pharmacy channels, supplemented by increased direct sales to hospitals and inoculation centers. The sales volume of IVIG products increased by 5.3% for the second quarter of 2019 as a result of increased sales through the direct sales channel.

The average prices for human albumin and IVIG products decreased by 0.9% and 1.2%, respectively, in RMB terms in the second quarter of 2019 compared to the same quarter of 2018 because of higher sales volume in the distributor channel and lower prices to certain distributors reflecting intensified market competition for major plasma products. In USD terms, the average price for human albumin and IVIG products decreased by 7.2% and 7.5%, respectively, in the second quarter of 2019 compared to the same quarter of 2018.

Revenue from other immunoglobulin products increased by 31.9% in RMB terms, or 23.5% in USD terms in the second quarter of 2019 compared to the same quarter of 2018, reaching 14.0% of total sales as compared to 12.8% of total sales in the same quarter of 2018. The revenue increase was mainly attributable to increased sales volume of human rabies immunoglobulin and human tetanus immunoglobulin products.

Revenue from other plasma products, including human coagulation factor VIII, human prothrombin complex concentrate, and human fibrinogen products, increased by 92.7% in RMB terms, or 80.5% in USD terms, in the second quarter of 2019 compared to the same quarter of 2018, representing 11.5% of total sales in the second quarter of 2019. The growth mainly came from increased sales through the distributor channel.

Revenue from placenta polypeptide products decreased by 29.0% in RMB terms, or 33.5% in USD terms for the second quarter of 2019 as compared to the same quarter of 2018, accounting for 8.3% of total sales compared to 14.1% of total sales in the second quarter of 2018, mainly in line with a decrease in sales volume as a result of the inclusion of placenta polypeptide products in regional adjuvant drug lists, which put a downward pressure on their prescription volume.

Cost of sales increased by 19.1% to $44.8 million in the second quarter of 2019 from $37.6 million in the same quarter of 2018. As a percentage of total sales, cost of sales increased to 33.0% from 31.2% in the same quarter of 2018, mainly due to decreased sales prices for most of the Company's plasma products and increased plasma collection costs.

Gross profit increased by 9.9% to $90.9 million in the second quarter of 2019 from $82.7 million in the same quarter of 2018. Gross margin was 67.0% and 68.7% in the second quarter of 2019 and 2018, respectively.

Total operating expenses in the second quarter of 2019 decreased by $4.2 million, or 9.0%, to $42.7 million from $46.9 million in the same quarter of 2018. This decrease mainly consisted of a decrease of $5.9 million in general and administrative expenses, partially offset by an increase of $1.2 million in selling expenses and $0.5 million in research and development expenses. As a percentage of total sales, total operating expenses decreased to 31.5% in the second quarter of 2019 from 39.0% in the same quarter of 2018.

Selling expenses in the second quarter of 2019 increased by $1.2 million, or 4.9%, to $25.6 million from $24.4 million for the second quarter of 2018. The increase is primarily due to increased selling expenses for plasma products and biomaterial products, which is partly offset by a decrease in marketing and promotion expenses related to placenta polypeptide products. As a percentage of total sales, selling expenses decreased to 18.9% for the second quarter of 2019 from 20.3% in the same quarter of 2018.

General and administrative expenses in the second quarter of 2019 decreased by $5.9 million, or 28.6%, to $14.7 million from $20.6 million in the same quarter of 2018. As a percentage of total sales, general and administrative expenses decreased to 10.8% for the second quarter of 2019 from 17.1% for the same quarter of 2018. The decrease in general and administrative expenses was mainly because of a decrease in share-based compensation expenses and a reversal of allowance for doubtful accounts receivable.

Research and development expenses in the second quarter of 2019 increased by $0.5 million, or 26.3%, to $2.4 million from $1.9 million in the same quarter of 2018. As a percentage of total sales, research and development expenses increased to 1.8% from 1.6% in the same quarter of 2018.

Income from operations in the second quarter of 2019 increased by 43.4% in RMB terms, or 34.3% in USD terms, to $48.2 million from $35.9 million in the same quarter of 2018. Operating margin increased to 35.5% in the second quarter of 2019 from 29.8% in the second quarter of 2018.

Income tax expense in the second quarter of 2019 increased by 22.4%, to $8.2 million from $6.7 million in the same period of 2018. The effective income tax rate was 14.4% and 16.5% for the second quarter of 2019 and 2018, respectively.

Net income attributable to the Company increased by 55.2% in RMB terms, or 45.5% in USD terms, to $41.6 million in the second quarter of 2019 from $28.6 million in the same period of 2018. Net margin increased to 30.7% in the second quarter of 2019 from 23.8% in the same period of 2018. Diluted net earnings per share increased to $1.06 in the second quarter of 2019 compared to $0.83 in the same period of 2018.

Non-GAAP adjusted income from operations increased by 23.1% in RMB terms, or 15.2% in USD terms, to $56.7 million in the second quarter of 2019 from $49.2 million in the same period of 2018.

Non-GAAP adjusted net income attributable to the Company increased by 29.1% in RMB terms and 21.1% in USD terms, to $48.7 million in the second quarter of 2019 from $40.2 million in the same period of 2018. Non-GAAP net margin increased to 35.9% in the second quarter of 2019 from 33.4% in the same period of 2018. Non-GAAP adjusted net income per diluted share increased to $1.24 in the second quarter of 2019 from $1.17 in the same period of 2018.

Non-GAAP adjusted income from operations for the second quarter of 2019 excludes $6.5 million in non-cash employee share-based compensation expenses, and $2.0 million in amortization expense of intangible assets and land use rights related to the acquisition of TianXinFu.

Non-GAAP adjusted net income and diluted earnings per share for the second quarter of 2019 exclude $5.6 million in non-cash employee share-based compensation expenses, and $1.4 million in amortization expense of intangible assets and land use rights related to the acquisition of TianXinFu.

First Half 2019 Financial Performance

Total sales in the first half of 2019 increased by 21.3% in RMB terms, or 14.0% in USD terms, to $265.5 million from $232.8 million in the same period of 2018.

Total sales for biopharmaceutical products increased by 21.9% in RMB terms, or 14.5% in USD terms, to $238.7 million from $208.4 million in the same period of 2018, as a result of increases in the sales of human albumin products, immunoglobulin products and coagulation factor products, which was partly offset by decreases in the sales of placenta polypeptide products. For plasma products, total sales in the first half of 2019 increased by 33.4% in RMB terms, or 25.4% in USD terms, to $219.8 million from $175.3 million in the same period of 2018. As a percentage of total sales, sales from human albumin and IVIG products accounted for 39.8% and 21.3%, respectively, in the first half of 2019.

Total sales for biomaterial products in the first half of 2019 increased by 16.4% in RMB terms, or 9.4% in USD terms, to $26.7 million from $24.4 million in the same period of 2018, as a result of higher sales concentration in higher-unit-price artificial dura mater products.

Cost of sales increased by 24.8% to $89.0 million in the first half of 2019 from $71.3 million in the same period of 2018. As a percentage of total sales, cost of sales increased to 33.5% from 30.6% in the same period of 2018, mainly because of decreased sales prices for most of the Company's plasma products, and increased plasma collection costs.

Gross profit increased by 9.3% to $176.5 million in the first half of 2019 from $161.5 million in the same period of 2018. Gross margin was 66.5% and 69.4% in the first half of 2019 and 2018, respectively.

Total operating expenses in the first half of 2019 decreased by $2.3 million, or 2.7%, to $84.4 million from $86.7 million in the same period of 2018. This decrease mainly consisted of a decrease of $2.7 million in general and administrative expenses and $0.6 million in selling expense, partially offset by an increase of $1.1 million in research and development expenses. As a percentage of total sales, total operating expenses decreased to 31.8% in the first half of 2019 from 37.2% in the same period of 2018.

Income from operations in the first half of 2019 increased by 30.9% in RMB terms, or 23.1% in USD terms, to $92.1 million from $74.8 million in the same period of 2018. Operating margin increased to 34.7% in the first half of 2019 from 32.1% in the first half of 2018.

Income tax expense in the first half of 2019 increased by $2.6 million, or 19.3%, to $16.1 million from $13.5 million in the same period of 2018. The effective income tax rate was 14.7% and 15.9% for the first half of 2019 and 2018, respectively.

Net income attributable to the Company increased by 40.2% in RMB terms, or 31.7% in USD terms, to $79.3 million in the first half of 2019 from $60.2 million in the same period of 2018. Net margin increased to 29.9% in the first half of 2019 from 25.9% in the same period of 2018. Diluted net earnings per share increased to $2.01 in the first half of 2019 compared to $1.75 in the same period of 2018.

Non-GAAP adjusted income from operations increased by 16.7% in RMB terms and 9.7% in USD terms to $108.9 million in the first half of 2019 from $99.3 million in the same period of 2018.

Non-GAAP adjusted net income attributable to the Company increased by 21.6% in RMB terms, and 14.3% in USD terms, to $93.2 million in the first half of 2019 from $81.6 million in the same period of 2018. Non-GAAP net margin remained comparatively stable at 35.1% in the first half of 2019 compared with 35.0% in the same period of 2018. Non-GAAP adjusted net income per diluted share was $2.36 and $2.37, respectively, in the first half of 2019 and 2018.

Non-GAAP adjusted income from operations for the first half of 2019 excludes $12.8 million in non-cash employee share-based compensation expenses, and $4.1 million in amortization expense of intangible assets and land use rights related to the acquisition of TianXinFu.

Non-GAAP adjusted net income and diluted earnings per share for the first half of 2019 exclude $11.1 million in non-cash employee share-based compensation expenses, and $2.8 million in amortization of intangible assets and land use rights related to the acquisition of TianXinFu.

As of June 30, 2019, the Company had $202.5 million in cash on hand and demand deposits, $523.9 million in time deposits, and $191.1 million in short term investments.

Net cash provided by operating activities for the first half of 2019 was $94.2 million as compared to $45.5 million for the same period of 2018. The $48.7 million increase in net cash provided by operating activities was a combined result of the increase in net income and a slowdown of increase in accounts receivable and inventories compared to the first half of 2018.

Accounts receivable increased by $15.2 million during the first half of 2019 as compared to $30.3 million during the same period of 2018. The accounts receivable turnover days for plasma products increased to 102 days during the first half of 2019 from 88 days during the same period of 2018, reflecting longer credit terms to hospitals as a result of the nationwide implementation of healthcare reform measures and intensified competition in the distributor channel.

Inventories increased by $4.3 million in the first half of 2019, which was milder than the increase of $21.4 million in the same period of 2018. This reflected a lower level of albumin inventory attributable to higher-than-expected albumin sales, which was partially offset by higher IVIG inventory due to sluggish IVIG sales.

Net cash used in investing activities for the first half of 2019 was $117.5 million as compared to $168.9 million for the same period of 2018. During the first half of 2019, the Company paid $15.1 million for the acquisition of property, plant and equipment, intangible assets and land use rights, and the Company also purchased time deposits and short-term investments in the amount of $1,265.0 million. This was partly offset by $1,162.7 million from the maturity of time deposits and short term investments. Net cash used in investing activities in the first half of 2018 mainly consisted of $529.6 million payment for purchase of time deposits and short term investments, and $19.1 million for the acquisition of property, plant and equipment, intangible assets, and land use rights, which was partly offset by $97.7 million cash received upon acquisition of TianXinFu and the maturity of $282.1 million time deposits and short term investments.

Net cash used in financing activities for the first half of 2019 was $114.9 million as compared to net cash provided by financing activities of $0.8 million for the same period of 2018. In the first half of 2019, $110.0 million was remitted to an investment bank by the Company to execute the previously approved share repurchase program on behalf of the Company. During this period, 1,196,228 shares were repurchased at a total amount of $111.0 million. Net cash provided by financing activities in the first half of 2018 represented proceeds of $0.8 million from stock options exercised.

Financial Outlook

The Company reiterates its forecast for the full year 2019. The company expects both non-GAAP adjusted income from operations and non-GAAP adjusted net income to increase by 4% to 6% in RMB terms over full year 2018 financial results.

This guidance does not factor in any potential foreign currency translation impact. Having previously adopted an exchange rate of approximately RMB6.59 = $1.00 based on weighted average quarterly exchange rates in 2018 in translating 2018 financial results, the Company expects that the total sales and non-GAAP adjusted net income in USD terms in 2019 could be affected by the foreign currency translation impact.

This guidance excludes potential acquisitions, and necessarily assumes no significant adverse product price changes during 2019. This forecast reflects the Company's current and preliminary views, which are subject to change.

Conference Call

The Company will host a conference call at 7:30 am Eastern Time on Tuesday, August 6, 2019, which is 7:30 pm Beijing Time on August 6, 2019, to discuss its second quarter 2019 results and answer questions from investors. Listeners may access the call by dialing:



     US:            1 888 346 8982



     International: 1 412 902 4272



     Hong Kong:        800 905 945



     China:           400 120 1203

A telephone replay will be available one hour after the conclusion of the conference all through August 13, 2019. The dial-in details are:



     US:            
     1 877 344 7529



     International: 
     1 412 317 0088



     Passcode:              10133955

A live and archived webcast of the conference call will be available through the Company's investor relations website at http://chinabiologic.investorroom.com.

About China Biologic Products Holdings, Inc.

China Biologic Products Holdings, Inc. (NASDAQ: CBPO) is a leading fully integrated plasma-based biopharmaceutical company in China. The Company's products are used as critical therapies during medical emergencies and for the prevention and treatment of life-threatening diseases and immune-deficiency related diseases. China Biologic is headquartered in Beijing and manufactures over 20 different dosage forms of plasma products through its indirect majority-owned subsidiary, Shandong Taibang Biological Products Co., Ltd. and its wholly owned subsidiary, Guizhou Taibang Biological Products Co., Ltd. The Company also has an equity investment in Xi'an Huitian Blood Products Co., Ltd. Since the acquisition of TianXinFu (Beijing) Medical Appliance Co., Ltd. in 2018, China Biologic is also engaged in the sale of medical devices, primarily regenerative medical biomaterial products. The Company sells its products to hospitals, distributors and other healthcare facilities in China. For additional information, please see the Company's website www.chinabiologic.com.

Non-GAAP Disclosure

This news release contains non-GAAP financial measures that exclude non-cash compensation expenses related to options and restricted shares granted to employees and directors under the Company's 2008 Equity Incentive Plan and amortization of acquired intangible assets and land use rights. To supplement the Company's unaudited consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information excluding the impact of these items in this release. The Company's management believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. A reconciliation of the adjustments to GAAP results appears in the table accompanying this news release. This additional non-GAAP information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP financial information that the Company provides also may differ from the non-GAAP information provided by other companies.

In addition, as the Company evaluates certain key items of its financial results on a local currency basis (i.e., in RMB) in addition to the reporting currency (i.e., in USD), this news release contains local currency information that eliminates the impact of fluctuations in foreign currency exchange rates. The Company believes that, given its operations primarily based in China, providing local currency information on such key items enhances the understanding of its financial results and evaluation of performance in comparison to prior periods. Changes in local currency percentages are calculated by comparing financial results denominated in RMB from period to period.

Safe Harbor Statement

This news release may contain certain "forward-looking statements" relating to the business of China Biologic Products Holdings, Inc. and its subsidiaries. All statements, other than statements of historical fact included herein, are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "intend," "believe," "expect," "are expected to," "will," or similar expressions, and involve known and unknown risks and uncertainties. Among other things, the management's quotations and forecast of the Company's financial performance in this news release contain forward-looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they involve assumptions, risks, and uncertainties, and these expectations may prove to be incorrect.

Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including, without limitation, quality of purchased source plasma, potential delay or failure to complete construction of new collection facilities, potential inability to pass government inspection and certification process for existing and new facilities, potential inability to achieve the designed collection capacities at the new collection facilities, potential inability to achieve the expected operating and financial performance, potential inability to find alternative sources of plasma, potential inability to increase production at permitted sites, potential inability to mitigate the financial consequences of a temporarily reduced raw plasma supply through cost cutting or other efficiencies, and potential additional regulatory restrictions on its operations and those additional risks and uncertainties discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

Contact:

China Biologic Products Holdings, Inc.
Mr. Ming Yin
Senior Vice President
Email: ir@chinabiologic.com

The Foote Group
Mr. Philip Lisio
Phone: +86-135-0116-6560
Email: phil@thefootegroup.com

(Financial statements on the following pages)


                                                                                    
       
           CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES


                                                                                  
       
       UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME




                                                                                                                       For the Three Months Ended               For the Six Months Ended



                                                                                                                   
              June 30, 2019                   
           June 30, 2018       
       June 30, 2019        
       June 30, 2018

                                                                                                                                                                                                                                      ---

                                                                                                                        
              USD                          
              USD              
          USD               
          USD



     Sales:                                                                                                                          135,696,199                             120,377,293              265,480,266               232,842,183



                Plasma products:



                  Human Albumin                                                                                                       48,909,671                              38,134,120              105,722,460                71,930,081



                  Immunoglobulin products:



                    Human Immunoglobulin for Intravenous Injection                                                                    27,378,416                              28,111,148               56,422,596                59,896,369



                    Other Immunoglobulin products                                                                                     19,025,521                              15,405,847               32,114,741                28,425,404



                  Others                                                                                                              15,639,597                               8,665,576               25,509,605                15,038,538



                Placenta Polypeptide                                                                                                  11,314,880                              17,013,150               18,973,870                33,107,795



                            Biopharmaceutical products                                                                               122,268,085                             107,329,841              238,743,272               208,398,187



                Artificial Dura Mater                                                                                                 12,567,201                              12,815,856               24,881,234                22,759,839



                Others                                                                                                                   860,913                                 231,596                1,855,760                 1,684,157



                            Biomaterial products                                                                                      13,428,114                              13,047,452               26,736,994                24,443,996





     Cost of sales                                                                                                                    44,793,259                              37,638,545               89,033,704                71,330,228




     Gross profit                                                                                                                     90,902,940                              82,738,748              176,446,562               161,511,955





     Operating expenses



                Selling expenses                                                                                                      25,642,174                              24,352,111               44,370,433                45,047,326



                General and administrative expenses                                                                                   14,658,433                              20,583,026               35,255,993                37,970,101



                Research and development expenses                                                                                      2,431,379                               1,945,921                4,762,204                 3,662,875




     Income from operations                                                                                                           48,170,954                              35,857,690               92,057,932                74,831,653





     Other income (expenses)



                 Equity in income of an equity method investee                                                                           851,981                                 430,509                1,445,011                 1,498,554



                 Interest expense                                                                                                      (125,032)                               (68,109)               (188,809)                (135,673)



                 Interest income                                                                                                       5,920,033                               3,237,207               12,445,872                 6,241,136



                 Other income, net                                                                                                     1,981,106                               1,341,402                3,581,482                 2,626,465




     Total other income, net                                                                                                           8,628,088                               4,941,009               17,283,556                10,230,482






     Income before income tax expense                                                                                                 56,799,042                              40,798,699              109,341,488                85,062,135





     Income tax expense                                                                                                                8,161,639                               6,743,682               16,080,081                13,451,137






     Net income                                                                                                                       48,637,403                              34,055,017               93,261,407                71,610,998





     Less: Net income attributable to noncontrolling interest                                                                          6,990,249                               5,412,147               13,922,146                11,383,051






     Net income attributable to China Biologic Products Holdings, Inc.                                                                41,647,154                              28,642,870               79,339,261                60,227,947






     Earnings per share of ordinary share:



                  Basic                                                                                                                     1.07                                    0.84                     2.01                      1.76




                  Diluted                                                                                                                   1.06                                    0.83                     2.01                      1.75




     Weighted average shares used in computation:



                  Basic                                                                                                               38,496,323                              33,213,938               38,911,830                33,187,923




                  Diluted                                                                                                             38,586,250                              33,345,062               39,003,195                33,347,605






     Net income                                                                                                                       48,637,403                              34,055,017               93,261,407                71,610,998





     Other comprehensive income:



     Foreign currency translation adjustment, net of nil income taxes                                                               (27,689,871)                           (43,595,004)             (3,373,450)             (11,801,779)






     Comprehensive income                                                                                                             20,947,532                             (9,539,987)              89,887,957                59,809,219





     Less: Comprehensive income attributable to noncontrolling interest                                                                3,369,049                                 508,757               12,121,308                 9,872,451






     Comprehensive income attributable to China Biologic Products Holdings, Inc.                                                      17,578,483                            (10,048,744)              77,766,649                49,936,768


                                                                                                       
              
       CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES


                                                                                                           
            
         UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                                                                                                                              
       June 30, 2019       
       December 31, 2018



                                                                                                                                                                                
          USD              
            USD



     ASSETS



     Current Assets



        Cash and cash equivalents                                                                                                                                                        202,451,083                     338,880,559



        Time deposits                                                                                                                                                                    523,885,887                     537,478,040



        Short term investments                                                                                                                                                           191,132,785                      76,048,594



        Accounts receivable, net of allowance for doubtful accounts                                                                                                                      139,528,398                     125,115,842



        Inventories                                                                                                                                                                      246,763,567                     243,295,512



        Prepayments and other current assets, net of allowance for doubtful accounts                                                                                                      34,510,066                      36,369,275



           Total Current Assets                                                                                                                                                        1,338,271,786                   1,357,187,822





     Property, plant and equipment, net                                                                                                                                                  180,067,627                     178,327,361



     Intangible assets, net                                                                                                                                                               49,104,013                      53,258,871



     Land use rights, net                                                                                                                                                                 34,824,538                      32,204,342



     Equity method investment                                                                                                                                                             16,828,849                      15,428,028



     Prepayment in equity securities                                                                                                                                                                                     10,812,893



     Other investments                                                                                                                                                                    10,812,893



     Loan receivable - non current                                                                                                                                                        37,751,620                      39,942,591



     Goodwill                                                                                                                                                                            313,072,254                     313,588,803



     Other non-current assets                                                                                                                                                             13,602,789                       9,227,970



                Total Assets                                                                                                                                                           1,994,336,369                   2,009,978,681






     LIABILITIES AND SHAREHOLDERS' EQUITY



     Current Liabilities



        Accounts payable                                                                                                                                                                   4,816,135                      11,404,642



        Income tax payable                                                                                                                                                                14,502,086                      11,010,347



        Other payables and accrued expenses                                                                                                                                              107,263,399                      99,933,793



           Total Current Liabilities                                                                                                                                                     126,581,620                     122,348,782





     Deferred income                                                                                                                                                                       2,577,006                       2,824,212



     Non-current income tax payable                                                                                                                                                       24,905,728                      26,899,038



     Other liabilities                                                                                                                                                                    13,784,274                      13,203,485




                Total Liabilities                                                                                                                                                        167,848,628                     165,275,517






     Shareholders' Equity



        Ordinary share:



           par value $0.0001;



           100,000,000 shares authorized;



           41,714,719 and 41,616,320 shares issued at June 30, 2019 and December 31, 2018, respectively;



           38,263,787 and 39,361,616 shares outstanding at June 30, 2019 and December 31, 2018, respectively                                                                                   4,171                           4,162



        Additional paid-in capital                                                                                                                                                     1,202,727,599                   1,189,698,494



        Treasury share: 3,450,932 shares at June 30, 2019 and 2,254,704 at December31, 2018, respectively, at cost                                                                     (167,432,883)                   (56,425,094)



        Retained earnings                                                                                                                                                                713,821,999                     634,482,738



        Accumulated other comprehensive loss                                                                                                                                            (47,283,313)                   (45,710,701)



                 Total equity attributable to China Biologic Products Holdings, Inc.                                                                                                   1,701,837,573                   1,722,049,599





        Noncontrolling interest                                                                                                                                                          124,650,168                     122,653,565





                 Total Shareholders' Equity                                                                                                                                            1,826,487,741                   1,844,703,164






        Commitments and contingencies





                 Total Liabilities and Shareholders' Equity                                                                                                                            1,994,336,369                   2,009,978,681


                                                                                                  
      
      CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES


                                                                                                 
      
      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                                                                                                   For the Six Months Ended



                                                                                                                                                                 
             June 30,         
       June 30,


                                                                                                                                                                                       2019                  2018



                                                                                                                                                                   
              USD             
        USD



              
                CASH FLOWS FROM OPERATING ACTIVITIES:



              Net income                                                                                                                                                        93,261,407            71,610,998



              Adjustments to reconcile net income to net cash provided by operating activities:



              Depreciation                                                                                                                                                       7,983,092             6,577,959



              Amortization                                                                                                                                                       4,527,682             5,149,167



              Loss on disposal of property, plant and equipment                                                                                                                     82,137                98,555



              Fair value changes of short term investments                                                                                                                     (2,288,576)          (2,626,465)



              Allowance (reversal) for doubtful accounts - accounts receivable, net                                                                                                430,927               (4,703)



              Reversal for doubtful accounts - prepayments and other receivables                                                                                                  (19,560)



              Write-down for obsolete inventories                                                                                                                                  391,215



              Deferred income tax benefit                                                                                                                                      (2,054,341)          (4,314,498)



              Share-based compensation                                                                                                                                          12,791,884            19,846,826



              Equity in income of an equity method investee                                                                                                                    (1,445,011)          (1,498,554)



              Change in operating assets and liabilities:



              Accounts receivable                                                                                                                                             (15,232,984)         (30,298,478)



              Inventories                                                                                                                                                      (4,314,603)         (21,365,581)



              Prepayments and other current assets                                                                                                                                 789,688           (8,339,852)



              Other non-current assets                                                                                                                                           (787,001)



              Accounts payable                                                                                                                                                 (4,500,433)          (1,321,840)



              Income tax payable                                                                                                                                                 3,558,375           (1,747,739)



              Other payables and accrued expenses                                                                                                                                4,267,065            17,286,649



              Deferred income                                                                                                                                                    (245,956)            (261,672)



              Non-current income tax payable                                                                                                                                   (1,993,310)          (3,250,000)



              Other liabilities                                                                                                                                                  (970,039)



              
                Net cash provided by operating activities                                                                                                            94,231,658            45,540,772






              
                CASH FLOWS FROM INVESTING ACTIVITIES:



              Cash acquired from acquisition of TianXinFu                                                                                                                                            97,702,278



              Purchase of time deposits                                                                                                                                      (908,002,883)        (206,656,231)



              Proceeds from maturity of time deposits                                                                                                                          920,485,867           108,029,200



              Purchase of short term investments                                                                                                                             (357,025,912)        (322,948,071)



              Proceeds from maturity of short term investments                                                                                                                 242,169,502           174,086,107



              Payment for property, plant and equipment                                                                                                                       (12,731,955)         (18,443,583)



              Payment for intangible assets and land use rights                                                                                                                (2,385,371)            (700,720)



              Proceeds from disposal of property, plant and equipment                                                                                                                1,907                17,562



              
                Net cash used in investing activities                                                                                                             (117,488,845)        (168,913,458)






              
                CASH FLOWS FROM FINANCING ACTIVITIES:



              Proceeds from stock option exercised                                                                                                                                 237,231               766,906



              Payment to an investment bank for share repurchase                                                                                                             (110,042,776)



              Dividend paid by subsidiaries to noncontrolling interest shareholders                                                                                            (5,062,353)



              
                Net cash (used in)/ provided by financing activities                                                                                              (114,867,898)              766,906






              EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH                                                                                                           1,695,609             6,568,136
    EQUIVALENTS






              NET DECREASE  IN CASH AND CASH EQUIVALENTS                                                                                                                     (136,429,476)        (116,037,644)






              Cash and cash equivalents at beginning of period                                                                                                                 338,880,559           219,336,848






              Cash and cash equivalents at end of period                                                                                                                       202,451,083           103,299,204






              Supplemental cash flow information



              Cash paid for income taxes                                                                                                                                        16,812,861            23,356,958



              Noncash investing and financing activities:



              Acquisition of property, plant and equipment included in payables                                                                                                  2,226,126             5,028,782



              Set-off loan receivable against accounts payable                                                                                                                   2,160,070



              Fair value of noncash assets acquired and liabilities assumed in acquisition of                                                                                                       337,186,892
    TianXinFu



              Land use right acquired with prepayments made in prior periods                                                                                                     2,689,467



              Share repurchase using the prepayment to an investment bank                                                                                                      110,965,013


                                                                                    
       
       CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES


                                                                                      
       
          RECONCILIATION OF NON-GAAP FINANCIAL MEASURES




                                                                                                                                                     For the Three Months Ended



                                                                                                                                                    
              June 30,         
       June 30,


                                                                                                                                                                           2019               2018



                                                                                                                                                      
              USD              
        USD



     Income from Operations                                                                                                                                         48,170,954         35,857,690



     Non-cash employee share-based compensation                                                                                                                    6,485,917         10,837,592



     Amortization of acquired intangible assets and land use rights                                                                                                2,036,171          2,472,350



     Adjusted Income from Operations - Non GAAP                                                                                                                   56,693,042         49,167,632





     Net Income Attributable to the Company                                                                                                                         41,647,154         28,642,870



     Non-cash employee share-based compensation                                                                                                                    5,630,041          9,914,207



     Amortization of acquired intangible assets and land use rights                                                                                                1,384,596          1,681,198



     Adjusted Net Income Attributable to the Company - Non GAAP                                                                                                   48,661,791         40,238,275



     Diluted EPS - Non GAAP                                                                                                                                               1.24               1.17





     Weighted average number of shares used in computation of Non GAAP diluted EPS                                                                                38,586,250         33,345,062




                                                                                                                                                      For the Six Months Ended



                                                                                                                                                    
              June 30,         
       June 30,


                                                                                                                                                                           2019               2018



                                                                                                                                                      
              USD              
        USD



     Income from Operations                                                                                                                                         92,057,932         74,831,653



     Non-cash employee share-based compensation                                                                                                                   12,791,884         19,846,826



     Amortization of acquired intangible assets and land use rights                                                                                                4,091,203          4,629,652



     Adjusted Income from Operations - Non GAAP                                                                                                                  108,941,019         99,308,131





     Net Income Attributable to the Company                                                                                                                         79,339,261         60,227,947



     Non-cash employee share-based compensation                                                                                                                   11,080,132         18,176,844



     Amortization of acquired intangible assets and land use rights                                                                                                2,782,018          3,148,163



     Adjusted Net Income Attributable to the Company - Non GAAP                                                                                                   93,201,411         81,552,954



     Diluted EPS - Non GAAP                                                                                                                                               2.36               2.37





     Weighted average number of shares used in computation of Non GAAP diluted EPS                                                                                39,003,195         33,347,605


View original content:http://www.prnewswire.com/news-releases/china-biologic-reports-financial-results-for-the-second-quarter-of-2019-300896292.html

SOURCE China Biologic Products Holdings, Inc.