HUYA Inc. Reports Second Quarter 2019 Unaudited Financial Results

GUANGZHOU, China, Aug. 13, 2019 /PRNewswire/ -- HUYA Inc. ("Huya" or the "Company") (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2019.

Second Quarter 2019 Highlights

    --  Total net revenues for the second quarter of 2019 increased by 93.6% to
        RMB2,010.5 million (US$292.9 million), from RMB1,038.3 million in the
        same period of 2018.
    --  Net income attributable to Huya was RMB121.8 million (US$17.7 million)
        for the second quarter of 2019, compared with a net loss attributable to
        Huya of RMB2,125.4 million in the same period of 2018.
    --  Non-GAAP net income attributable to Huya([1])( )was RMB170.4 million
        (US$24.8 million) for the second quarter of 2019, representing an
        increase of 61.7% from RMB105.4 million in the same period of 2018.
    --  Average mobile MAUs([2]) in the second quarter of 2019 reached 55.9
        million, representing an increase of 31.1% from 42.7 million in the
        second quarter of 2018.
    --  Average MAUs([3]) in the second quarter of 2019 reached 143.9 million,
        representing an increase of 57.3% from 91.5 million in the second
        quarter of 2018.
    --  Total number of paying users([4]) in the second quarter of 2019 reached
        4.9 million, representing an increase of 46.7% from 3.4 million in the
        second quarter of 2018.

             [1]             "Non-GAAP net income attributable to
                              Huya" is defined as net income
                              attributable to Huya before share-
                              based compensation expenses, fair
                              value loss on derivative liabilities,
                              and gain on fair value change of
                              investments and equity investee's
                              investments. For more information,
                              refer to "Use of Non-GAAP Financial
                              Measures" and "Reconciliations of
                              GAAP and Non-GAAP Results" at the
                              end of this press release.


             [2]             Refers to average monthly active users
                              on the Huya Live mobile app. Average
                              mobile MAU for any period is
                              calculated by dividing (i) the sum of
                              our active users on our Huya Live
                              mobile app for each month of such
                              period, by (ii) the number of months
                              in such period.


             [3]             Refers to average monthly active users
                              on Huya's domestic platform
                              (excluding active users of Nimo TV).
                              Average MAU for any period is
                              calculated by dividing (i) the sum of
                              active users for each month of such
                              period, by (ii) the number of months
                              in such period.


             [4]             Refers to a registered user (excluding
                              the registered users of Nimo TV) that
                              has purchased virtual items on Huya's
                              domestic platform at least once
                              during the period presented.

"We delivered another solid quarter with steady growth in our key financial and operating metrics, underscoring the proven effective strategies and strong execution across our business," said Mr. Rongjie Dong, Chief Executive Officer of Huya. "Average MAUs in the second quarter of 2019 grew 57.3% year-over-year and 16.2% quarter-over-quarter, driven by enhanced partnership with several leading game studios and increased integration in the e-sports value chain. Huya's focus on mobile also continued to yield results, serving as a robust driver behind the strong topline performance. In this quarter, revenue achieved year-over-year growth of 93.6%, crossing the RMB2 billion mark for the first time, further demonstrating our ability to boost user engagement and monetize the diversified content genres over Huya's platform. Looking ahead, we will remain dedicated to strengthening our leadership in China game live streaming industry and enhancing our presence across the globe."

Mr. Henry Sha, Chief Financial Officer of Huya, commented, "During the second quarter, we strategically upgraded our monetization tactics for sustainable longer-term growth. Despite the seasonal impact, Huya still achieved fast growth in both traffic and revenue. Our revenue growth once again exceeded the high end of management guidance range. We are also delighted to achieve better-than-expected profitability in the second quarter amid increased spending in content and marketing, both domestically and globally. Non-GAAP gross margin trended well at 16.9%, up from 16.3% in the second quarter of 2018, benefiting from self-produced content and optimized efficiency in operations. Non-GAAP operating income increased by 104.7% year-over-year with non-GAAP operating margin at 5.8%, compared with 5.5% in the second quarter of 2018, indicating our ability to invest in the future while continue delivering solid operating results."

Second Quarter 2019 Financial Results

Total net revenues for the second quarter of 2019 increased by 93.6% to RMB2,010.5 million (US$292.9 million), from RMB1,038.3 million in the same period of 2018.

Live streaming revenues increased by 93.7% to RMB1,921.5 million (US$279.9 million) in the second quarter of 2019, from RMB991.8 million in the same period of 2018, primarily due to the increases in both the number of paying users on Huya's platform and average spending per paying user. The increase in the number of paying users was primarily driven by the Company's mobile strategy, diversification of content offerings and continued efforts in converting active users into paying users. The increase in spending per paying user was primarily driven by the enhancement of content attractiveness, the improvement in user experience and upgrade of product features.

Advertising and other revenues increased by 91.3% to RMB89.0 million (US$13.0 million) in the second quarter of 2019, from RMB46.5 million in the same period of 2018. This increase was primarily driven by increased demand from gaming advertisers and further recognition of Huya's brand name in China's online advertising market.

Cost of revenues increased by 92.1% to RMB1,674.8 million (US$244.0 million) in the second quarter of 2019 from RMB872.0 million in the same period of 2018, primarily attributable to the increase in revenue sharing fees and content costs, bandwidth costs, as well as the increase in headcount of personnel involved in the operations of Company's platforms.

Revenue sharing fees and content costs increased by 105.0% to RMB1,355.6 million (US$197.5 million) in the second quarter of 2019 from RMB661.2 million in the same period of 2018, primarily due to the increase in virtual item revenue sharing fees which grew at a similar pace with the Company's live streaming revenue, and continued spending in e-sports content and content creators in both domestic and overseas markets.

Bandwidth costs increased by 21.5% to RMB195.7 million (US$28.5 million) in the second quarter of 2019 from RMB161.0 million in same period of 2018, primarily due to an increase in bandwidth usage as a result of increased user base on Huya's platforms and enhanced live streaming video quality improvement, partially offset by improved efficiency in bandwidth utilization through continued deployment of new technologies in content distribution.

Gross profit increased by 101.8% to RMB335.7 million (US$48.9 million) in the second quarter of 2019 from RMB166.4 million in the same period of 2018. Gross margin increased to 16.7% in the second quarter of 2019 from 16.0% in the same period of 2018, primarily due to Huya's enhanced monetization efforts, technology innovation on bandwidth utilization improvement and continued leverage on economies of scale.

Research and development expenses increased by 75.8% to RMB105.4 million (US$15.4 million) for the second quarter of 2019 from RMB60.0 million for the second quarter of 2018, mainly attributable to the increase in headcount of research and development personnel and share-based compensation expenses related to the share awards granted since the second half of 2018.

Sales and marketing expenses increased by 186.9% to RMB119.6 million (US$17.4 million) for the second quarter of 2019 from RMB41.7 million for the second quarter of 2018. The increase was primarily attributable to the higher channel and marketing expenses associated with the Company's products and brand awareness in both domestic and overseas markets, including the promotion expenses incurred in e-sports activities and various marketing channels.

General and administrative expenses decreased by 16.0% to RMB74.3 million (US$10.8 million) for the second quarter of 2019 from RMB88.5 million for the second quarter of 2018, mainly due to the lower share-based compensation expenses recognized in relation to the share awards vesting schedule, partially offset by the increase in headcount of management personnel.

Operating income was RMB67.7 million (US$9.9 million) for the second quarter of 2019, compared with an operating loss of RMB17.3 million in the same period of 2018.

Non-GAAP operating income, which excludes share-based compensation expenses, increased by 104.7% to RMB116.3 million (US$16.9 million) for the second quarter of 2019 from RMB56.8 million in the same period of 2018.

Income tax expenses were RMB21.6 million (US$3.2 million) for the second quarter of 2019, compared with income tax benefits of RMB6.1 million in the same period of 2018.

Net income attributable to HUYA Inc. was RMB121.8 million (US$17.7 million) for the second quarter of 2019, compared with net loss attributable to HUYA Inc. of RMB2,125.4 million in the same period of 2018.

Non-GAAP net income attributable to HUYA Inc. in the second quarter of 2019, which excludes share-based compensation expenses, fair value loss on derivative liabilities and gain on fair value change of investments and equity investee's investments, increased by 61.7% to RMB170.4 million (US$24.8 million), from RMB105.4 million in the same period of 2018.

Diluted net income per American Depositary Share ("ADS") was RMB0.52 (US$0.08) for the second quarter of 2019, compared with diluted net loss per ADS of RMB13.70 for the same period of 2018.

Non-GAAP diluted net income per ADS was RMB0.73 (US$0.11) for the second quarter of 2019, compared with RMB0.37 for the same period of 2018.

Balance Sheets and Cash Flows

As of June 30, 2019, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB9,112.9 million (US$1,327.5 million). During the second quarter of 2019, the Company completed a follow-on public offering of ADSs and received approximately US$313.8 million in net proceeds after deducting underwriting commissions and the offering expenses payable.

Net cash provided by operating activities was RMB569.9 million (US$83.0 million) for the second quarter of 2019, compared with net cash provided by operating activities of RMB105.6 million in the same period of 2018.

Business Outlook

For the third quarter of 2019, Huya currently expects total net revenues to be in the range of RMB2,120 million to RMB2,200 million, representing a year-over-year growth of between 66.1% and 72.3%. This forecast reflects our current and preliminary views on the market and operational conditions, which are subject to change.

Conference Call

The Company's management will host an earnings conference call at 8:00 p.m. U.S. Eastern Time on August 13, 2019 (8:00 a.m. Beijing/Hong Kong time on August 14, 2019).

Dial-in details for the earnings conference call are as follows:



              United States:                      +1-845-675-0437



              International:                      +65-6713-5090



              Hong Kong:                          +852-3018-6771



              China:                   
              400-620-8038



              Conference ID:                              7793184

Participants should dial-in at least 10 minutes before the scheduled start time and ask to be connected to the call for "HUYA Inc" with the Conference ID as set forth above.

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.huya.com.

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until August 20, 2019, by dialing the following telephone numbers:



              United States:                      +1-646-254-3697



              International:                      +61-2-8199-0299



              Hong Kong:                          +852-3051-2780



              China:                   
              400-632-2162



              Replay Access Code:                         7793184

About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China's young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya's open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"), except that the consolidated statement of changes in shareholders' equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP net income attributable to HUYA Inc. is net income attributable to HUYA Inc. excluding share-based compensation expenses, fair value loss on derivative liabilities and gain on fair value change of investments and equity investee's investments. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses, fair value loss on derivative liabilities, gain on fair value change of investments and equity investee's investments and deemed dividend to Series A redeemable convertible preferred shareholders. Non-GAAP basic and diluted net income per ADS is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation expenses, (ii) fair value loss on derivative liabilities, (iii) gain on fair value change of investments and equity investee's investments and (iv) deemed dividend to Series A redeemable convertible preferred shareholders adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, (ii) fair value loss on derivative liabilities and deemed dividend to Series A redeemable convertible preferred shareholders, which may not recur in the future, and (iii) gain on fair value change of investments and equity investee's investments, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net (loss) income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "HUYA Inc. Reconciliations of GAAP and Non-GAAP Results" near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8650 to US$1.00, the rate in effect as of June 28, 2019 as certified for customs purposes by the Federal Reserve Bank of New York.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya's strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya's goals and strategies; Huya's future business development, results of operations and financial condition; the expected growth of the game live streaming market the expectation regarding the rate at which to gain active users, especially paying users; Huya's ability to monetize the user base; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:

HUYA Inc.
Investor Relations
Tel: +86-20-2290-7829
E-mail: ir@huya.com

The Piacente Group, Inc.
Jenny Cai
Tel: +86-10-6508-0677
E-mail: huya@tpg-ir.com

In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: huya@tpg-ir.com


                                               
              
                HUYA INC.

                            
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                   
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                                                                   As of December 31,             As of June 30,

                                                                                                             ---

                                                                     2018                        2019                        2019

                                                                                                                            ---

                                                           
              RMB             
              RMB             
              US$





     
                Assets



     
                Current assets


      Cash and cash equivalents                                   709,019                   1,335,923                     194,599



     Restricted cash                                                                         13,150                       1,916



     Short-term deposits                                       4,983,825                   6,875,566                   1,001,539


      Short-term investments                                      300,162                     901,454                     131,312


      Accounts receivable, net                                     43,849                      56,911                       8,290


      Amounts due from related
       parties                                                    238,839                      38,567                       5,618


      Prepayments and other current
       assets                                                     319,493                     293,028                      42,684




                   Total current assets                         6,595,187                   9,514,599                   1,385,958

                                                                                                                            ---




     
                Non-current assets



     Deferred tax assets                                          30,945                      29,260                       4,262



     Investments                                                 219,827                     367,726                      53,565


      Property and equipment, net                                  87,419                     106,048                      15,448


      Intangible assets, net                                       51,979                      45,218                       6,587


      Right-of-use assets, net                                                               114,070                      16,616


      Prepayments and other non-
       current assets                                             120,830                     123,508                      17,991

                                                                                                                            ---



                   Total non-current assets                       511,000                     785,830                     114,469




                   Total assets                                 7,106,187                  10,300,429                   1,500,427

                                                                                                                            ---



                   Liabilities and shareholders' equity



     
                Current liabilities



     Accounts payable                                              9,221                      18,003                       2,622



     Deferred revenue                                            469,378                     756,317                     110,170


      Advances from customers                                      14,403                       7,600                       1,107


      Income taxes payable                                                                    20,710                       3,017


      Accrued liabilities and other
       current liabilities                                        852,771                   1,035,484                     150,836


      Amounts due to related parties                               34,673                     102,990                      15,002


      Lease liabilities due within
       one year                                                                               29,453                       4,290





                   Total current liabilities                    1,380,446                   1,970,557                     287,044

                                                                                                                            ---




     
                Non-current liabilities



     Lease liabilities                                                                       83,120                      12,108



     Deferred revenue                                             80,734                     134,593                      19,606




                   Total non-current liabilities                   80,734                     217,713                      31,714




                   Total liabilities                            1,461,180                   2,188,270                     318,758

                                                                                                                            ---




                                    
              
                HUYA INC.

           
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

        
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                                           
              
                As of December 31,             As of June 30,

                                                                                                              ---

                                                                         2018                          2019                       2019

                                                                                                                                 ---

                                                             
              RMB                 
              RMB  
            US$





     
                Shareholders' equity


      Class A ordinary shares (US$0.0001 par
       value; 750,000,000 shares authorized
       as of December 31, 2018 and June 30,
       2019, respectively; 44,639,737 and
       63,789,170 shares issued and
       outstanding as of December 31, 2018
       and June 30, 2019, respectively)                                    29                            42                          6


      Class B ordinary shares (US$0.0001 par
       value; 200,000,000 shares authorized
       as of December 31, 2018 and June 30,
       2019, respectively; 159,157,321 and
       154,357,321 shares issued and
       outstanding as of December 31, 2018
       and June 30, 2019, respectively)                                   104                           101                         15



     Additional paid-in capital                                    7,667,855                     9,895,757                  1,441,480



     Statutory reserves                                               34,634                        34,634                      5,045



     Accumulated deficit                                         (2,424,182)                  (2,238,921)                 (326,136)


      Accumulated other comprehensive income                          366,567                       420,546                     61,259

                                                                                                                                 ---



                   Total shareholders' equity                       5,645,007                     8,112,159                  1,181,669

                                                                                                                                 ---



                   Total liabilities and shareholders'
                    equity                                          7,106,187                    10,300,429                  1,500,427

                                                                                                                                 ---


                                                                                                                         
              
                HUYA INC.
                                                                                                             UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                
       
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                                                   
       
         Three Months Ended                      
              
                Six Months Ended

                                                                                                                                                        ---

                                                                             June 30,                    March 31,                                     June 30,                                   June 30,          June 30,           June 30,            June 30,


                 
              
                2018                                    2019                          2019                                          2019                                        2018               2019                2019

                              ---

                                                                     
       RMB                      
       RMB                               
              RMB                               
            US$             
     RMB              
     RMB               
     US$





     
                Net revenues



     Live streaming                                                          991,812                     1,552,482                                     1,921,485                                     279,896          1,784,596           3,473,967              506,040



     Advertising and others                                                   46,520                        78,996                                        88,976                                      12,961             97,318             167,972               24,468






     
                Total net revenues                                       1,038,332                     1,631,478                                     2,010,461                                     292,857          1,881,914           3,641,939              530,508






     Cost of revenues(1)                                                   (871,965)                  (1,358,105)                                  (1,674,793)                                  (243,961)       (1,584,498)        (3,032,898)           (441,791)






     
                Gross profit                                               166,367                       273,373                                       335,668                                      48,896            297,416             609,041               88,717






     
                Operating expenses(1)



     Research and development expenses                                      (59,964)                     (90,044)                                    (105,411)                                   (15,355)         (111,422)          (195,455)            (28,471)



     Sales and marketing expenses                                           (41,682)                     (78,164)                                    (119,592)                                   (17,421)          (67,622)          (197,756)            (28,806)



     General and administrative expenses                                    (88,473)                     (85,811)                                     (74,328)                                   (10,827)         (124,256)          (160,139)            (23,327)




                   Total operating expenses                                 (190,119)                    (254,019)                                    (299,331)                                   (43,603)         (303,300)          (553,350)            (80,604)






     Other income                                                              6,459                         8,864                                        31,332                                       4,564             16,742              40,196                5,855






     
                Operating (loss) income                                   (17,293)                       28,218                                        67,669                                       9,857             10,858              95,887               13,968





      Interest and short-term investment income                                42,444                        54,585                                        75,021                                      10,928             53,028             129,606               18,879


      Fair value loss on derivative liabilities                           (2,273,355)                                                                                                                            (2,285,223)                                      -


      Foreign currency exchange (losses) gains, net                                 -                        (374)                                          787                                         115                                   413                   60

                                                                                                                                                                                                                                                                ---



                   (Loss) income before income tax benefits
                    (expenses)                                            (2,248,204)                       82,429                                       143,477                                      20,900        (2,221,337)            225,906               32,907






     Income tax benefits (expenses)                                            6,070                      (18,968)                                     (21,632)                                    (3,151)            10,534            (40,600)             (5,914)





                   (Loss) income before share of income (loss)  in
                    equity method investments, net of income taxes        (2,242,134)                       63,461                                       121,845                                      17,749        (2,210,803)            185,306               26,993





      Share of income (loss) in equity method
       investments, net of income taxes                                       116,687                           (1)                                         (44)                                        (6)           116,763                (45)                 (7)





                   Net (loss) income attributable to HUYA Inc.            (2,125,447)                       63,460                                       121,801                                      17,743        (2,094,040)            185,261               26,986





      Accretion to Preferred Shares redemption value                         (41,047)                                                                                                                               (71,628)                                      -


      Deemed dividend to Series A Preferred
       Shareholders                                                                 -                                                                                                                              (496,995)

                                                                                                                                                                                                                                                                ---



                   Net (loss)income attributable to ordinary
                    shareholders                                          (2,166,494)                       63,460                                       121,801                                      17,743        (2,662,663)            185,261               26,986




                                                                                                                                       
              
                HUYA INC.

                                                                                                             
          
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

                                                                                                               
          (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                                                
              
                Three Months Ended                               
              
                Six Months Ended


                                                                     
              
                June 30,      
          
             March 31,        
              
                June 30,       
              
              June 30,     
      
        June 30,    
      
        June 30,    
       
        June 30,
                                                                                                      2018                         2019                                        2019                               2019                  2018                 2019                  2019


                                                                              
              RMB                     
           RMB                          
              RMB                          
            US$               
      RMB              
      RMB               
      US$





     
                Net (loss) income per 
                ADS*



     -Basic                                                                                       (13.70)                        0.31                                        0.56                               0.08               (20.60)                0.88                  0.13



     -Diluted                                                                                     (13.70)                        0.29                                        0.52                               0.08               (20.60)                0.81                  0.12



     
                Net (loss) income 
                per ordinary share



     -Basic                                                                                       (13.70)                        0.31                                        0.56                               0.08               (20.60)                0.88                  0.13



     -Diluted                                                                                     (13.70)                        0.29                                        0.52                               0.08               (20.60)                0.81                  0.12




                   Weighted average number of ADS used in calculating net (loss) income per ADS



     -Basic                                                                                   158,171,978                  203,923,069                                 216,857,816                        216,857,816           129,246,685          210,426,174           210,426,174



     -Diluted                                                                                 158,171,978                  221,440,050                                 234,004,023                        234,004,023           129,246,685          227,772,954           227,772,954





     *  Each ADS represents one Class A ordinary share.



              (1)              Share-based compensation was
                                  allocated in cost of revenues and
                                  operating expenses as follows:


                                          
     
       Three Months Ended                   Six Months Ended


                                                     June 30,           March 31,        June 30,            June 30,         June 30,          June 30,           June 30,
                                                              2018            2019                 2019             2019              2018               2019                2019


                                              
       RMB              
     RMB           
      RMB               
     US$            
     RMB             
     RMB              
     US$





     Cost of revenues                                       2,653           4,020                4,270              622             2,908              8,290               1,208



     Research and development expenses                      5,841          11,824               13,931            2,029             7,631             25,755               3,752



     Sales and marketing expenses                             732             904                  907              132             1,150              1,811                 264



     General and administrative expenses                   64,878          51,078               29,501            4,297            86,782             80,579              11,738






                                                                                                                                               
              
                HUYA INC.

                                                                                                                              
              
                RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

                                                                                                                   
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                                                                     
         Three Months Ended                               
              Six Months Ended

                                                                                                                                                                             ---

                                                                                   
         
           June 30,     
      
          March 31,                  
              
                June 30,                
              
        June 30,     
      
        June 30,      
      
        June 30,       
      
        June 30,
                                                                                                      2018                     2019                                               2019                                     2019                  2018                   2019                    2019


                                                                                       
         RMB                
        RMB                                    
              RMB                                   
      US$               
      RMB                
      RMB                 
      US$





     Gross profit                                                                                 166,367                  273,373                                            335,668                                   48,896               297,416                609,041                  88,717


      Share-based compensation expenses allocated in cost of revenues                                2,653                    4,020                                              4,270                                      622                 2,908                  8,290                   1,208





     
                Non-GAAP gross profit                                                           169,020                  277,393                                            339,938                                   49,518               300,324                617,331                  89,925






     Operating (loss) income                                                                     (17,293)                  28,218                                             67,669                                    9,857                10,858                 95,887                  13,968



     Share-based compensation expenses                                                             74,104                   67,826                                             48,609                                    7,080                98,471                116,435                  16,962





     
                Non-GAAP operating income                                                        56,811                   96,044                                            116,278                                   16,937               109,329                212,322                  30,930






     Net (loss) income attributable to HUYA Inc.                                              (2,125,447)                  63,460                                            121,801                                   17,743           (2,094,040)               185,261                  26,986


      Gain on fair value change of investments and equity investee's
       investments                                                                               (116,654)                                                                                                                              (116,654)                                            -



     Fair value loss on derivative liabilities                                                  2,273,355                                                                                                                               2,285,223                                             -



     Share-based compensation expenses                                                             74,104                   67,826                                             48,609                                    7,080                98,471                116,435                  16,962




                   Non-GAAP net income attributable to HUYA Inc.                                   105,358                  131,286                                            170,410                                   24,823               173,000                301,696                  43,948






     Net (loss) income attributable to ordinary shareholders                                  (2,166,494)                  63,460                                            121,801                                   17,743           (2,662,663)               185,261                  26,986


      Gain on fair value change of investments and equity investee's
       investments                                                                               (116,654)                                                                                                                              (116,654)                                            -



     Fair value loss on derivative liabilities                                                  2,273,355                                                                                                                               2,285,223                                             -



     Share-based compensation expenses                                                             74,104                   67,826                                             48,609                                    7,080                98,471                116,435                  16,962



     Deemed dividend to Series A Preferred Shareholders                                                 -                                                                                                                                496,995




                   Non-GAAP net income attributable to ordinary shareholders                        64,311                  131,286                                            170,410                                   24,823               101,372                301,696                  43,948






     
                Non-GAAP net income 
                per ordinary share



     -Basic                                                                                          0.41                     0.64                                               0.79                                     0.11                  0.78                   1.43                    0.21



     -Diluted                                                                                        0.37                     0.59                                               0.73                                     0.11                  0.73                   1.32                    0.19





     
                Non-GAAP net income 
                per ADS



     -Basic                                                                                          0.41                     0.64                                               0.79                                     0.11                  0.78                   1.43                    0.21



     -Diluted                                                                                        0.37                     0.59                                               0.73                                     0.11                  0.73                   1.32                    0.19





     Weighted average number of ADS used in calculating Non-GAAP net income per ADS



     -Basic                                                                                   158,171,978              203,923,069                                        216,857,816                              216,857,816           129,246,685            210,426,174             210,426,174



     -Diluted                                                                                 174,314,016              221,440,050                                        234,004,023                              234,004,023           138,519,401            227,772,954             227,772,954

View original content:http://www.prnewswire.com/news-releases/huya-inc-reports-second-quarter-2019-unaudited-financial-results-300901082.html

SOURCE HUYA Inc.