Delphi Technologies reports third quarter results, announces cost reduction plan to accelerate profitable growth

LONDON, Oct. 31, 2019 /PRNewswire/ -- Delphi Technologies PLC (NYSE: DLPH) ("Delphi Technologies" or the "Company") today announced financial results for its third quarter 2019.

Q3 2019 results


                           
         
              Revenue       
        
              Operating       
        
              Operating       
      
              Net Income per    
       
              Cash From
                                                                 Income                       Income Margin                  Share - Diluted                   Operations



                GAAP         
            
              $1.0 B       
            
              $45 M                             4.4%                            $0.16   
           
              $59 M


     vs. Q3 2018                                  (11)%                           (44)%     
            (2.6) pts                                      (64)%             
            $5 M




                         
         
              Adj. Revenue  
       
              Adj. Operating   
        
              Adj. Operating   
      
              Adj. Net Income
                                   Growth                        Income                       Income Margin                    per Share -
                                                                                                                                 Diluted



                Non-GAAP                            N/A       
            
              $71 M                             6.9%                            $0.56


     vs. Q3 2018                                   (8)%                           (34)%     
            (2.4) pts                                      (22)%

    --  Revenue of $1.0 billion decreased 11% percent from the year-ago quarter.
        Adjusting for currency exchange, revenue decreased 8%. The decline was
        primarily due to lower global production, particularly in China, the
        downward trend in passenger car diesel fuel injection systems in Europe,
        and the closure of certain customer production sites in North America.
    --  On a regional basis, adjusted revenue reflects decreases of 12% in Asia
        Pacific, 6% in Europe, 7% in North America, and 7% in South America.
    --  Operating income was $45 million, compared to $81 million in the prior
        year period. Adjusted operating income was $71 million, compared to $108
        million in the prior year period. The year-on-year decline in adjusted
        operating income was primarily due to unfavorable product mix, most
        notably between higher margin passenger car diesel fuel injection
        systems, and lower margin advanced gasoline direct injection fuel
        systems.
    --  Quarterly earnings per diluted share of $0.16 represents a 64% decline
        from the year-ago quarter. Excluding special items, earnings per diluted
        share was $0.56, compared to $0.72 in the prior year period.
    --  Cash flow from operating activities was $59 million, compared to $54
        million in the prior year period. The year-on-year increase is primarily
        due to an improvement in working capital, offset by the decrease in net
        income.

CEO comment

"Consistent with our first half performance, our Q3 results were impacted by ongoing industry and macro headwinds," said Richard F. Dauch, Chief Executive Officer of Delphi Technologies. "While we continue to make solid progress in a number of key operational and commercial areas, we must act with increased urgency to improve our financial performance. Today we have announced a fundamental transformation plan, which is a direct response to the major transitions and challenges our industry faces, consistent with our priority to realign and reshape Delphi Technologies for future profitable growth. This important and necessary step is expected to reduce our annualized costs by more than $150 million over the next three years, while significantly improving our free cash flow and return on invested capital. As a pioneer in propulsion technologies, we remain focused on investing to support our longer-term growth, executing on our strong business wins, and delivering on our vision to make vehicles drive cleaner, better and further."

Cost reduction plan

Over the next three years, the Company plans to take a range of actions to reshape and realign its engineering footprint, as well as significantly reducing its overall cost structure, to accelerate its longer-term profitable growth.

In total, these actions are expected to result in restructuring costs of approximately $200 million through the end of 2022. The corresponding gross cost savings are expected to amount to more than $150 million in 2022, with approximately $50 million targeted in 2020.

The Company plans to utilize these savings to improve its overall operating margin, while continuing to invest in key technologies to support longer-term growth.

In addition, the Company expects the cost reduction plan to significantly improve its cash flow performance. Net of the restructuring costs referenced above, the Company expects the plan to deliver an approximately $300 million cash benefit through the end of 2023.

As a result of these plans, and its focus on improving cash flow performance, the Company is also suspending its existing $200 million share repurchase program.

Segment results


                                                                                            Q3 2019                            Q3 2018               % change                % FX adj(1)

                                                                                                                                                                         ---

                                                                                                 
            
          (in millions)



       
                
                  Net Sales

    ---


       Powertrain Systems                                                                            $
          
              888                 $
        
              1,017          (13)%       (10%)



       Aftermarket                                                                             214                                      217                        (1)%        2%



       Eliminations and Other (2)                                                             (69)                                    (75)




       
                Net Sales                                                                      $
          
              1,033                 $
        
              1,159






       
                
                  Operating Income

    ---


       Powertrain Systems                                                                             $
          
              26                    $
        
              66          (61)%



       Aftermarket                                                                              19                                       15                         27%




       
                Operating Income                                                                  $
          
              45                    $
        
              81






       
                
                  Adjusted Operating Income

    ---


       Powertrain Systems                                                                             $
          
              49                    $
        
              92          (47)%



       Aftermarket                                                                              22                                       16                         38%




       
                Adjusted Operating Income                                                         $
          
              71                   $
        
              108






       (1)  On a constant currency basis, year-on-year.



       (2)  Eliminations and Other includes the elimination of inter-segment transactions.

Revised full year 2019 outlook (in millions, except per share amounts)



       Revenue                           
         
         $4,300 - $4,325


        Adjusted operating income margin*                 7.0% - 7.2%


        Adjusted net income per share*      
         
         $2.25 - $2.35


        Cash flow from operations             
         
         $235 - $250



       Capital expenditures                  
         
         $350 - $360


        Adjusted effective tax rate*                             ~19%

    ---



               *               The Company does not provide forward-
                                looking operating income, net income per
                                share or effective tax rate on a U.S.
                                GAAP basis, or a quantitative
                                reconciliation of these forward-looking
                                non-GAAP financial measures to the most
                                directly comparable U.S. GAAP financial
                                measures, due to the difficulty in
                                predicting with a reasonable degree of
                                certainty extraordinary expenses that the
                                Company may incur, or extraordinary
                                benefits that the Company may realize,
                                during the financial outlook period
                                presented. These items are uncertain,
                                depend on various factors, and could have
                                a material impact on U.S. GAAP reported
                                results during the financial outlook
                                period presented.

Conference call and webcast

The Company will host a conference call to discuss these results at 8:30 a.m. (EDT) / 12:30 p.m. (GMT) today, which is accessible by dialing 866.761.8621 (US domestic) or +1 703.925.2612 (international) or through a webcast at http://ir.delphi.com. The conference ID number is 6645438. A slide presentation will accompany the prepared remarks and has been posted on the investor relations section of the Company's website. A replay will be available two hours following the conference call.

Use of non-GAAP financial information

This press release contains information about Delphi Technologies' financial results which are not presented in accordance with U.S. GAAP. Specifically, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income per Share and the Adjusted Effective Tax Rate are non-GAAP financial measures. Adjusted Operating Income represents net income before interest expense, other (expense) income, net, income tax expense, equity income, net of tax, restructuring, separation costs, asset impairments and pension charges. Adjusted Operating Income margin is defined as Adjusted Operating Income as a percentage of net sales.

Adjusted Net Income represents net income attributable to Delphi Technologies before restructuring and other special items, including the tax impact thereon. Adjusted Net Income per Share represents Adjusted Net Income divided by the weighted average number of diluted shares outstanding for the period. Adjusted Effective Tax Rate represents income tax expense less the income tax related to the adjustments noted above for Adjusted Net Income, divided by income before income taxes less adjustments.

In addition, this press release contains information about the Company's adjusted revenue, which is presented on a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates that occurred between the comparative periods. Constant currency net sales results are calculated by translating current period net sales in local currency to the U.S. dollar amount by using the currency conversion rate for the prior comparative period. The Company consistently applies this approach to net sales for all countries where the functional currency is not the U.S. dollar. The Company believes that this presentation provides useful supplemental information regarding changes in our revenue that were not due to fluctuations in currency exchange rates and such information is consistent with how the Company assesses changes in its revenue between comparative periods.

Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position, results of operations and liquidity. In particular, management believes Adjusted Operating Income, Adjusted Net Income and Adjusted Net Income per Share are useful measures in assessing the Company's ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provide improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and that may obscure underlying business results and trends. Management also uses these non-GAAP financial measures for internal planning and forecasting purposes.

Such non-GAAP financial measures are reconciled to the most directly comparable U.S. GAAP financial measures in the attached supplemental schedules at the end of this press release. Non-GAAP measures should not be considered in isolation or as a substitute for the Company's reported results prepared in accordance with U.S. GAAP and, as calculated, may not be comparable to other similarly titled measures of other companies.

Forward-looking statements

This press release, as well as other statements made by Delphi Technologies PLC, contain forward-looking statements that reflect, when made, the Company's current views with respect to future events and financial performance and, in particular, the Company's 2019 outlook. Such forward-looking statements are subject to many risks, uncertainties and factors relating to the Company's operations and business environment, which may cause the actual results of the Company to be materially different from any future results. All statements that address future operating, financial or business performance or the Company's strategies or expectations are forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "may," "might," "will," "should," "expects," "plans," "intends," "anticipates," "believes," "estimates," "predicts," "projects," "potential," "outlook" or "continue," the negatives thereof and other comparable terminology. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the following: global and regional economic conditions, including conditions affecting the credit market and those resulting from the United Kingdom referendum held on June 23, 2016 in which voters approved an exit from the European Union, commonly referred to as "Brexit"; risks inherent in operating as a global company, such as, fluctuations in interest rates and foreign currency exchange rates and economic, political and trade conditions around the world; the cyclical nature of automotive sales and production; the potential disruptions in the supply of and changes in the competitive environment for raw material integral to the Company's products; the Company's ability to maintain contracts that are critical to its operations; potential changes to beneficial free trade laws and regulations such as the North American Free Trade Agreement; the ability of the Company to achieve the intended benefits from its separation from its former parent or from acquisitions the Company may make; the ability of the Company to attract, motivate and/or retain key executives; the ability of the Company to avoid or continue to operate during a strike, or partial work stoppage or slow down by any of its unionized employees or those of its principal customers; the ability of the Company to attract and retain customers; changes in the costs of raw materials; the Company's indebtedness, including the amount thereof and capital availability and cost; the cost and outcome of any claims, legal proceedings or investigations; the failure or breach of information technology systems; severe weather conditions and natural disasters and any resultant disruptions on the supply or production of goods or services or customer demands; acts of war and/or terrorism, as well as the impact of actions taken by governments as a result of further acts or threats of terrorism; and the timing and occurrence (or non-occurrence) of other events or circumstances that may be beyond the Company's control.

Additional factors are discussed under the captions "Forward-Looking Statements", "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's filings with the Securities and Exchange Commission, including in the Company's Current Report on Form 8-K filed on October 31, 2019. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect the Company. It should be remembered that the price of the ordinary shares and any income from them can go down as well as up. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise, except as may be required by law.

In addition, this press release includes a description of the Company's intention to restructure its global technical center footprint and reduce salaried and contract staff. These actions are subject to consultation with employee works councils and other employee representatives.

About Delphi Technologies

Delphi Technologies is a global provider of propulsion technologies that make vehicles drive cleaner, better and further. It offers pioneering solutions for internal combustion engine, hybrid and electric passenger cars and commercial vehicles. Delphi Technologies builds on its Original Equipment expertise to provide leading service solutions for the aftermarket. Headquartered in London (UK), the company operates technical centers, manufacturing sites, customer support service centers in 24 countries and employs more than 21,000 people around the world. Visit www.delphi.com to learn more.


                                                                         
             
               DELPHI TECHNOLOGIES PLC


                                                                    
           
               CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                              
             
                (Unaudited)






                                                                                     Three Months Ended September 30,                                 Nine Months Ended September 30,


                                                                       2019                           2018                      2019                       2018

                                                                                                                                                         ---

                                                                                 
             
                (in millions, except per share amounts)



              Net sales                                                     $
             1,033                                         $
            1,159                                   $
         3,305   $
        3,687



              Operating expenses:



              Cost of sales                                            883                                        965                                   2,821                                  3,002



              Selling, general and administrative                       89                                        105                                     296                                    307



              Amortization                                               3                                          3                                      11                                      9



              Restructuring                                             13                                          5                                      21                                     28




              Total operating expenses                                 988                                      1,078                                   3,149                                  3,346




              Operating income                                          45                                         81                                     156                                    341



              Interest expense                                        (16)                                      (20)                                   (52)                                  (59)



              Other income (expense), net                                8                                        (6)                                      4                                      4




              Income before income taxes and equity income              37                                         55                                     108                                    286



              Income tax expense                                      (21)                                      (12)                                   (43)                                  (54)




              Income before equity income                               16                                         43                                      65                                    232



              Equity income, net of tax                                  1                                                                                 2                                      6




              Net income                                                17                                         43                                      67                                    238



              Net income attributable to noncontrolling interest         3                                          4                                      10                                     15



              Net income attributable to Delphi Technologies                   $
             14                                            $
            39                                      $
         57     $
        223






              Net income per share attributable to Delphi
    Technologies:



              Basic                                                          $
             0.16                                          $
            0.44                                    $
         0.65    $
        2.51



              Diluted                                                        $
             0.16                                          $
            0.44                                    $
         0.65    $
        2.51



              Weighted average ordinary shares outstanding:



              Basic                                                  86.90                                      88.74                                   87.70                                  88.74



              Diluted                                                86.91                                      88.97                                   87.85                                  88.98





              Cash dividends declared per share                  
           $                                                           $
            0.17                        
             $               $
        0.51


                                                             
       
            DELPHI TECHNOLOGIES PLC


                                                           
       
       CONDENSED CONSOLIDATED BALANCE SHEETS






                                                                                               September 30,                     December 31,
                                                                                                        2019                              2018



                                                                                                (Unaudited)



                                                                                                                   (in millions)



     
                ASSETS



     Current assets:



     Cash and cash equivalents                                                                                $
        104                               $
        359



     Restricted cash                                                                                      1                                       1



     Accounts receivable, net                                                                           842                                     878



     Inventories, net                                                                                   518                                     521



     Other current assets                                                                               192                                     172




     Total current assets                                                                             1,657                                   1,931



     Long-term assets:



     Property, net                                                                                    1,481                                   1,445



     Investments in affiliates                                                                           40                                      44



     Intangible assets, net                                                                              57                                      69



     Goodwill                                                                                             6                                       7



     Deferred income taxes                                                                              252                                     280



     Other long-term assets (1)                                                                         265                                     117




     Total long-term assets                                                                           2,101                                   1,962




     Total assets                                                                                           $
        3,758                             $
        3,893




     
                LIABILITIES AND SHAREHOLDERS' EQUITY



     Current liabilities:



     Short-term debt                                                                                           $
        43                                $
        43



     Accounts payable                                                                                   728                                     906



     Accrued liabilities (1)                                                                            460                                     428




     Total current liabilities                                                                        1,231                                   1,377



     Long-term liabilities:



     Long-term debt                                                                                   1,465                                   1,488



     Pension and other postretirement benefit obligations                                               383                                     467



     Other long-term liabilities (1)                                                                    187                                     123




     Total long-term liabilities                                                                      2,035                                   2,078




     Total liabilities                                                                                3,266                                   3,455




     Total Delphi Technologies shareholders' equity                                                     359                                     292



     Noncontrolling interest                                                                            133                                     146




     Total shareholders' equity                                                                         492                                     438




     Total liabilities and shareholders' equity                                                             $
        3,758                             $
        3,893



              (1)              The Company adopted Accounting
                                  Standards Update 2016-2,
                                  Leases (Topic 842), in the
                                  first quarter of 2019 using the
                                  optional modified retrospective
                                  transition method and did not
                                  recast the comparative periods.
                                  As of September 30, 2019,
                                  operating lease assets of $111
                                  million are included in other
                                  long-term assets.
                                  Additionally, operating lease
                                  liabilities of $113 million
                                  were recorded as of September
                                  30, 2019, of which $20 million
                                  is included in accrued
                                  liabilities and $93 million is
                                  included in other long-term
                                  liabilities


                                                                                          
       
                DELPHI TECHNOLOGIES PLC


                                                                                    
        
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                            
           
                (Unaudited)






                                                                                                                                                                 Nine Months Ended
                                                                                                                                                     September 30,


                                                                                                                                                2019                          2018

                                                                                                                                                                              ---

                                                                                                                                                                 (in millions)



     Cash flows from operating activities:



     Net income                                                                                                                                       $
              67                     $
     238



     Adjustments to reconcile net income to net cash provided by operating activities:



     Depreciation and amortization                                                                                                              167                                  148



     Restructuring expense, net of cash paid                                                                                                    (8)                                (23)



     Deferred income taxes                                                                                                                       11                                    6



     Pension and other postretirement benefit expenses                                                                                           16                                   33



     Income from equity method investments, net of dividends received                                                                           (2)                                 (6)



     Other, net                                                                                                                                  14                                   14



     Changes in operating assets and liabilities:



     Accounts receivable, net                                                                                                                    36                                   92



     Inventories                                                                                                                                  3                                 (57)



     Accounts payable                                                                                                                          (93)                                (88)



     Other, net                                                                                                                                (26)                                (30)



     Pension contributions                                                                                                                     (35)                                (34)




     Net cash provided by operating activities                                                                                                  150                                  293




     Cash flows from investing activities:



     Capital expenditures                                                                                                                     (322)                               (185)



     Proceeds from sale of property                                                                                                               5                                    2



     Proceeds from insurance settlement claims                                                                                                                                        1



     Cost of technology investments                                                                                                                                                 (7)



     Settlement of undesignated derivatives                                                                                                     (1)                                 (2)



     Net cash used in investing activities                                                                                                    (318)                               (191)




     Cash flows from financing activities:



     Net proceeds (repayments) under other short-term debt agreements                                                                             3                                  (2)



     Repayments under long-term debt agreements                                                                                                (28)                                (14)



     Dividend payments of consolidated affiliates to minority shareholders                                                                     (11)                                (12)



     Repurchase of ordinary shares                                                                                                             (44)                                 (9)



     Distribution of cash dividends                                                                                                                                                (45)



     Taxes withheld and paid on employees' restricted share awards                                                                              (2)                                 (5)



     Net cash used in financing activities                                                                                                     (82)                                (87)




     Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash                                                         (5)                                (12)




     (Decrease) increase in cash, cash equivalents and restricted cash                                                                        (255)                                   3



     Cash, cash equivalents and restricted cash at beginning of period                                                                          360                                  339



     Cash, cash equivalents and restricted cash at end of period                                                                                     $
              105                     $
     342


                                                                                                                                
        
             DELPHI TECHNOLOGIES PLC


                                                                                                                                   
         
                FOOTNOTES


                                                                                                                                  
         
                (Unaudited)







       
                1. Segment Summary




                                                                                          Three Months Ended September 30,                                      Nine Months Ended September 30,


                                                                          2019                               2018                      %                              2019                     2018     %

                                                                                                                                                                                                    ---

                                                                     
              
                (in millions)                                               
              
                (in millions)



       
                Net Sales

    ---


       Powertrain Systems                                                         $
              888                                        $
              1,017                                  (13)%        $
         2,879       $
       3,256 (12)%



       Aftermarket                                                        214                                              217                                       (1)%                     621                  649 (4)%



       Eliminations and Other (1)                                        (69)                                            (75)                                                             (195)               (218)




       Net Sales                                                                $
              1,033                                        $
              1,159                                               $
         3,305       $
       3,687






       
                Adjusted Operating Income

    ---


       Powertrain Systems                                                          $
              49                                           $
              92                                  (47)%          $
         189         $
       368 (49)%



       Aftermarket                                                         22                                               16                                        38%                      50                   55 (9)%




       Adjusted Operating Income                                                   $
              71                                          $
              108                                                 $
         239         $
       423






       (1)  Eliminations and Other includes the elimination of inter-segment transactions



            
                2. Weighted Average Number of Diluted Shares Outstanding





            The following table illustrates the weighted average shares outstanding used in calculating basic and diluted net income per share attributable to Delphi Technologies for the three and nine months ended September 30, 2019 and 2018:




                                                                                                                                                         Three Months Ended September 30,                                       Nine Months Ended September 30,


                                                                                                                                       2019                            2018                      2019                            2018

                                                                                                                                                                                                                               ---

                                                                                                                                             
              
                (in millions, except per share data)



            Weighted average ordinary shares outstanding, basic                                                                      86.90                                       88.74                                        87.70                             88.74



            Dilutive shares related to RSUs                                                                                           0.01                                        0.23                                         0.15                              0.24




            Weighted average ordinary shares outstanding, including                                                                  86.91                                       88.97                                        87.85                             88.98
      dilutive shares



            Net income per share attributable to Delphi Technologies:



            Basic                                                                                                                            $
              0.16                                         $
              0.44                                       $
     0.65  $
     2.51



            Diluted                                                                                                                          $
              0.16                                         $
              0.44                                       $
     0.65  $
     2.51

DELPHI TECHNOLOGIES PLC
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)

In this press release the Company has provided information regarding certain non-GAAP financial measures, including "Adjusted Operating Income," "Adjusted Net Income" and "Adjusted Net Income per Share." Such non-GAAP financial measures are reconciled to their closest U.S. GAAP financial measure in the following schedules.

Adjusted Operating Income: Adjusted Operating Income is presented as a supplemental measure of the Company's financial performance which management believes is useful to investors in assessing the Company's ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and which may obscure underlying business results and trends. Management utilizes Adjusted Operating Income in its financial decision making process, to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Management also utilizes Adjusted Operating Income as the key performance measure of segment income or loss and for planning and forecasting purposes to allocate resources to the Company's segments, as management also believes this measure is most reflective of the operational profitability or loss of the operating segments. Adjusted Operating Income is defined as net income before interest expense, other (income) expense, net, income tax expense, equity income, net of tax, restructuring, separation costs, asset impairments and pension charges. Not all companies use identical calculations of Adjusted Operating Income, therefore this presentation may not be comparable to other similarly titled measures of other companies. The Company's 2019 outlook was determined using a consistent manner and methodology.



              
                Consolidated Adjusted Operating Income


                                                                              
       
     Three Months Ended September 30,                                            
         
         Nine Months Ended September 30,


                                                                                                 2019                                       2018                                                           2019                        2018



                                                                                                                              
        
     ($ in millions)


                                                                   
     
       $                        Margin              
     
      $                   Margin         
       
         $                                       Margin       
     
     $             Margin




              Net income attributable to Delphi                           $
       14                                                                      $
     39                                                                          $
       57                          $
     223
    Technologies



              Net income attributable to noncontrolling                 3                                                       4                                                                                    10                                     15
    interest




              Net income                                               17                                                      43                                                                                    67                                    238



              Equity income, net of tax                               (1)                                                                                                                                         (2)                                   (6)



              Income tax expense                                       21                                                      12                                                                                    43                                     54



              Other (income) expense, net                             (8)                                                      6                                                                                   (4)                                   (4)



              Interest expense                                         16                                                      20                                                                                    52                                     59




              Operating income                                         45                                        4.4                                81                              7.0                                           156                        4.7    341         9.2

                                                                                                                   %                                                                %                                                                      %                   %




              Restructuring                                            13                                                       5                                                                                    21                                     28



              Separation costs (1)                                     10                                                      22                                                                                    41                                     53



              Asset impairments                                         1                                                                                                                                            9                                      1



              Pension charges (2)                                       2                                                                                                                                           12




              Adjusted operating income                                   $
       71                                        6.9                                      $
       108                                               9.3                         $
         239    7.2              $
     423   11.5

                                                                                                                           %                                                                                             %                                        %                         %



              (1)              Separation costs include one-
                                  time incremental expenses
                                  associated with becoming a
                                  stand-alone publicly-traded
                                  company





              (2)              Pension charges include
                                  additional contributions to
                                  defined contribution plans,
                                  other payments to impacted
                                  employees and other related
                                  expenses resulting from the
                                  freeze of future accruals for
                                  nearly all U.K. defined benefit
                                  pension plans



     
                Segment Adjusted Operating Income



     
                (in millions)



     
                Three Months Ended September 30, 2019         Powertrain         Aftermarket               Eliminations        Total
                                                         Systems                                    and Other




     Operating income                                                       $
      26                                        $
      19       
     $      $
      45



     Restructuring                                                      12                       1                                          13



     Separation costs (1)                                                8                       2                                          10



     Asset impairments                                                   1                                                                  1



     Pension charges (2)                                                 2                                                                  2



     Adjusted operating income                                              $
      49                                        $
      22       
     $      $
      71






     Depreciation and amortization (3)                                      $
      52                                         $
      2       
     $      $
      54





     
                Three Months Ended September 30, 2018         Powertrain         Aftermarket               Eliminations        Total
                                                         Systems                                    and Other




     Operating income                                                       $
      66                                        $
      15       
     $      $
      81



     Restructuring                                                       9                     (4)                                          5



     Separation costs (1)                                               17                       5                                          22



     Adjusted operating income                                              $
      92                                        $
      16       
     $     $
      108






     Depreciation and amortization (3)                                      $
      46                                         $
      1       
     $      $
      47







     
                Nine Months Ended September 30, 2019          Powertrain         Aftermarket               Eliminations        Total
                                                         Systems                                    and Other




     Operating income                                                      $
      116                                        $
      40       
     $     $
      156



     Restructuring                                                      19                       2                                          21



     Separation costs (1)                                               35                       6                                          41



     Asset impairments                                                   8                       1                                           9



     Pension charges (2)                                                11                       1                                          12




     Adjusted operating income                                             $
      189                                        $
      50       
     $     $
      239






     Depreciation and amortization (3)                                     $
      159                                         $
      5       
     $     $
      164





     
                Nine Months Ended September 30, 2018          Powertrain         Aftermarket               Eliminations        Total
                                                         Systems                                    and Other




     Operating income                                                      $
      294                                        $
      47       
     $     $
      341



     Restructuring                                                      31                     (3)                                         28



     Separation costs (1)                                               42                      11                                          53



     Asset impairments                                                   1                                                                  1



     Adjusted operating income                                             $
      368                                        $
      55       
     $     $
      423






     Depreciation and amortization (3)                                     $
      142                                         $
      3       
     $     $
      145



              (1)              Separation costs include one-
                                  time incremental expenses
                                  associated with becoming a
                                  stand-alone publicly-traded
                                  company





              (2)              Pension charges include
                                  additional contributions to
                                  defined contribution plans,
                                  other payments to impacted
                                  employees and other related
                                  expenses resulting from the
                                  freeze of future accruals for
                                  nearly all U.K. defined benefit
                                  pension plans





              (3)              Includes asset impairments

Adjusted Net Income and Adjusted Net Income per Share: Adjusted Net Income and Adjusted Net Income per Share, which are non-GAAP measures, are presented as supplemental measures of the Company's financial performance which management believes are useful to investors in assessing the Company's ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provide improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and which may obscure underlying business results and trends. Management utilizes Adjusted Net Income and Adjusted Net Income per Share in its financial decision making process, to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Adjusted Net Income is defined as net income attributable to Delphi Technologies before restructuring and other special items, including the tax impact thereon. Adjusted Net Income per Share is defined as Adjusted Net Income divided by the weighted average number of diluted shares outstanding for the period. Not all companies use identical calculations of Adjusted Net Income and Adjusted Net Income per Share, therefore this presentation may not be comparable to other similarly titled measures of other companies. The Company's 2019 outlook was determined using a consistent manner and methodology.


                                                                                    Three Months Ended September 30,                         Nine Months Ended September 30,


                                                                       2019                        2018                      2019              2018



                                                                            
          
                (in millions, except per share amounts)



             Net income attributable to Delphi Technologies                    $
          14                                           $
       39                                   $
       57   $
      223



             Adjusting items:



             Restructuring                                              13                                       5                             21                                   28



             Separation costs (1)                                       10                                      22                             41                                   53



             Asset impairments                                           1                                                                     9                                    1



             Pension charges (2)                                         2                                                                    27



             Tax adjustments (3)                                         9                                     (2)                             4                                 (10)



             Adjusted net income attributable to Delphi Technologies           $
          49                                           $
       64                                  $
       159   $
      295






             Weighted average number of diluted shares outstanding   86.91                                   88.97                          87.85                                88.98




             Diluted net income per share attributable to Delphi             $
          0.16                                         $
       0.44                                 $
       0.65  $
      2.51
      Technologies




             Adjusted net income per share                                   $
          0.56                                         $
       0.72                                 $
       1.81  $
      3.32




              (1)              Separation costs include one-time
                                  incremental expenses associated
                                  with becoming a stand-alone
                                  publicly-traded company.





              (2)              Pension charges include a one-
                                  time plan curtailment charge,
                                  additional contributions to
                                  defined contribution plans, other
                                  payments to impacted employees
                                  and other related expenses
                                  resulting from the freeze of
                                  future accruals for nearly all
                                  U.K. defined benefit pension
                                  plans.





              (3)              Represents an adjustment to income
                                  tax expense related to the tax
                                  impact of a one-time
                                  intercompany transaction, changes
                                  in tax law recognized at the date
                                  of enactment, adjustments to
                                  provisional amounts recorded in
                                  2017 related to the U.S. Tax Cuts
                                  and Jobs Act and the income tax
                                  impacts of the adjustments made
                                  for restructuring and other
                                  special items by calculating the
                                  anticipated income tax impact of
                                  these items using the appropriate
                                  tax rate for the jurisdiction
                                  where the charges were incurred.

View original content:http://www.prnewswire.com/news-releases/delphi-technologies-reports-third-quarter-results-announces-cost-reduction-plan-to-accelerate-profitable-growth-300948699.html

SOURCE Delphi Technologies