Regeneron Reports Third Quarter 2019 Financial and Operating Results

TARRYTOWN, N.Y., Nov. 5, 2019 /PRNewswire/ --

    --  Third quarter 2019 revenues increased 23% to $2.05 billion versus third
        quarter 2018
    --  Third quarter EYLEA(®) U.S. net sales increased 16% to $1.19 billion
        versus third quarter 2018
    --  Dupixent(®) global net sales((5)), which increased 141% to $633 million
        versus third quarter 2018, drove higher profitability from antibody
        collaboration with Sanofi
    --  Third quarter 2019 GAAP diluted EPS was $5.86 and third quarter non-GAAP
        diluted EPS((1)) was $6.67
    --  Company announces $1.0 billion share repurchase program

Regeneron Pharmaceuticals, Inc. (NASDAQ: REGN) today announced financial results for the third quarter of 2019 and provided a business update.

"Regeneron delivered positive financial and operational results this quarter, marked by significant EYLEA and Dupixent sales growth and progress across our pipeline," said Leonard S. Schleifer, M.D., Ph.D., President and Chief Executive Officer of Regeneron. "We are broadening our efforts in retinal and type 2 inflammatory diseases, including initiating late-stage trials of Dupixent in additional type 2 diseases in the coming months. Oncology is a major focus of our research and development efforts, and we are advancing important new potential treatments for patients with a variety of cancers. We currently have six bispecific antibodies in the clinic, and multiple pivotal trials with Libtayo in non-small cell lung, skin, and other cancers."

"This quarter, we realized improving profitability from the Sanofi antibody collaboration, which is contributing to a more diverse earnings base for the Company," said Robert E. Landry, Executive Vice President, Finance and Chief Financial Officer of Regeneron. "Our financial results, strength of our balance sheet, and confidence in our business longer-term allow us to continue deploying capital by investing in internal and external innovation to expand our pipeline, while also returning cash to shareholders with the initiation of a $1 billion share repurchase program."



     
              
                Financial Highlights




                                                          Three Months Ended
                                                September 30,


                 ($ in millions,
                  except per share
                  data)                    2019                         2018 % Change



      Total revenues                              $
            2,048                     $
       1,663  23

                                                                                                 %


      GAAP net income                               $
            670                       $
       595  13

                                                                                                 %


      GAAP net income                              $
            5.86                      $
       5.17  13
       per share -
       diluted                                                                                   %


      Non-GAAP net                                  $
            762                       $
       675  13
       income(1)
                                                                                                 %


      Non-GAAP net                                 $
            6.67                      $
       5.87  14
       income per share
       - diluted(1)                                                                              %

Business Highlights

Key Pipeline Progress

Regeneron has 24 product candidates in clinical development, including five of the Company's U.S. Food and Drug Administration (FDA) approved products for which it is investigating additional indications. Updates from the clinical pipeline include:

EYLEA(®) (aflibercept) Injection

    --  In August 2019, the FDA approved the EYLEA pre-filled syringe, which is
        expected to be launched before the end of this year.
    --  A Phase 2 study exploring less frequent dosing intervals using a
        high-dose formulation of aflibercept in wet AMD was initiated.
    --  A Phase 3 study in retinopathy of prematurity was initiated.

Dupixent(®) (dupilumab)

    --  In August 2019, the European Commission (EC) extended its approval of
        Dupixent in the European Union to include adolescents 12 to 17 years of
        age with moderate-to-severe atopic dermatitis who are candidates for
        systemic therapy.
    --  In August 2019, the Company and Sanofi announced that the Phase 3 trial
        to treat severe atopic dermatitis in children 6 to 11 years of age met
        its primary and secondary endpoints. Submissions for a supplemental
        Biologics License Application (sBLA) and Marketing Authorization
        Application (MAA) for this expanded atopic dermatitis indication in
        pediatric patients are expected by the end of the year.
    --  In October 2019, the EC approved Dupixent in chronic rhinosinusitis with
        nasal polyposis (CRSwNP).
    --  The Company and Sanofi plan to initiate Phase 3 studies in bullous
        pemphigoid, prurigo nodularis, chronic spontaneous urticaria, and
        additional type 2 inflammatory diseases.

Praluent(® )(alirocumab)

    --  In August 2019, the Company and Sanofi announced the U.S. District Court
        for the District of Delaware ruled in their favor and found as a matter
        of law that Amgen's asserted patent claims for antibodies targeting
        PCSK9 are invalid based on lack of enablement.

Evinacumab, an antibody to ANGPTL3

    --  In August 2019, the Company announced positive top-line results from a
        Phase 3 trial of evinacumab in patients with homozygous familial
        hypercholesterolemia (HoFH). The Company plans to submit a BLA in
        mid-2020.

REGN-EB3, a multi-antibody therapy to Ebola virus infection

    --  In August 2019, the Company announced that a randomized, controlled
        trial evaluating four investigational therapies for Ebola virus
        infection was stopped early because REGN-EB3 was superior to ZMapp (the
        control arm of the trial since it was considered standard-of-care) in
        preventing death. REGN-EB3 and another investigational drug are being
        further studied as part of the Extension Phase of this trial.
    --  The FDA granted Breakthrough Therapy designation for the treatment of
        Ebola virus infection and the Company has initiated a rolling BLA
        submission.

REGN5678, a bispecific antibody targeting PSMA and CD28

    --  A Phase 1 study evaluating this first-in-class co-stimulatory bispecific
        antibody was initiated in prostate cancer.

REGN5093, a bispecific antibody targeting two distinct MET epitopes

    --  A Phase 1 study evaluating this first-in-class bispecific antibody was
        initiated in MET-altered advanced non-small cell lung cancer.

Share Repurchase Program
In November 2019, the Company's board of directors authorized a share repurchase program to repurchase up to $1.0 billion of the Company's Common Stock. Repurchases may be made from time to time at management's discretion through a variety of methods. The program has no time limit and can be discontinued at any time. No shares have been repurchased under the program to date.

Third Quarter 2019 Financial Results

Total Revenues: Total revenues increased by 23% to $2.048 billion in the third quarter of 2019, compared to $1.663 billion in the third quarter of 2018.

Net product sales were $1.238 billion in the third quarter of 2019, compared to $1.025 billion in the third quarter of 2018. EYLEA net product sales in the United States were $1.188 billion in the third quarter of 2019, compared to $1.022 billion in the third quarter of 2018. Overall distributor inventory levels for EYLEA in the United States remained within the Company's one-to-two-week targeted range.

Total revenues also include Sanofi and Bayer collaboration revenues((5) )of $707 million in the third quarter of 2019, compared to $521 million in the third quarter of 2018. Sanofi collaboration revenue in the third quarter of 2019 included the Company's share of profits from collaboration antibodies (Dupixent, Praluent, and Kevzara) of $94 million, while Sanofi collaboration revenue in the third quarter of 2018 included the Company's share of losses from collaboration antibodies of $39 million. The increase in the Company's share of profits from collaboration antibodies was primarily driven by higher Dupixent profits.

Refer to Table 4 for a summary of collaboration and other revenue.

Research and Development (R&D) Expenses: GAAP R&D expenses were $663 million in the third quarter of 2019, compared to $557 million in the third quarter of 2018. The higher R&D expenses in the third quarter of 2019 were principally due to additional costs incurred in connection with fasinumab as well as our earlier-stage pipeline, and higher headcount and headcount-related costs. In each of the third quarters of 2019 and 2018, R&D-related non-cash share-based compensation expense was $60 million.

Selling, General, and Administrative (SG&A) Expenses: GAAP SG&A expenses were $420 million in the third quarter of 2019, compared to $369 million in the third quarter of 2018. The higher SG&A expenses in the third quarter of 2019 were primarily due to higher headcount and related costs, as well as an increase in commercialization-related expenses for Dupixent and EYLEA. In the third quarter of 2019, SG&A-related non-cash share-based compensation expense was $41 million, compared to $43 million in the third quarter of 2018.

Cost of Goods Sold (COGS): GAAP COGS was $116 million in the third quarter of 2019, compared to $31 million in the third quarter of 2018. The increase in COGS was primarily due to the Company's obligation to pay Sanofi its share of Libtayo U.S. gross profits, higher period costs at the Company's Limerick manufacturing facility, and higher inventory reserves and write-offs.

Income Taxes: In the third quarter of 2019, GAAP income tax expense was $99 million and the effective tax rate was 12.9%, compared to $41 million and 6.5%, respectively, in the third quarter of 2018. The effective tax rate for the third quarter of 2019 was positively impacted, compared to the U.S. federal statutory rate, primarily by federal tax credits for research activities and the foreign-derived intangible income deduction, partly offset by the taxation of certain global intangible low-taxed income. The Company's effective tax rate for the third quarter of 2018 was positively impacted, compared to the U.S. federal statutory rate, primarily by the tax benefit associated with the U.S. Tax Reform Act and the federal tax credit for research activities.

GAAP and Non-GAAP Net Income((1)): GAAP net income was $670 million, or $5.86 per diluted share, in the third quarter of 2019, compared to GAAP net income of $595 million, or $5.17 per diluted share, in the third quarter of 2018.

Non-GAAP net income was $762 million, or $6.67 per diluted share, in the third quarter of 2019, compared to non-GAAP net income of $675 million, or $5.87 per diluted share, in the third quarter of 2018.

A reconciliation of the Company's GAAP to non-GAAP results is included in Table 3 of this press release.

2019 Financial Guidance((2))

The Company's updated full year 2019 financial guidance consists of the following components:


        GAAP Sanofi
         collaboration
         revenue: Sanofi
         reimbursement of
         Regeneron
         commercialization-
         related expenses                
              $490 million-$510 million
                             (previously $500 million-$530
                             million)



        Unreimbursed R&D(4)          
              $2.360 billion-$2.410 billion

                                                    (previously $2.300
                                                     billion-$2.380 billion)


        Non-GAAP
         Unreimbursed
         R&D(1)(3)                   
              $1.680 billion-$1.710 billion
                             (previously $1.650
                             billion-$1.710 billion)


        GAAP SG&A                    
              $1.730 billion-$1.780 billion

                                                    (previously $1.705
                                                     billion-$1.785 billion)


        Non-GAAP
         SG&A(1)(3)                  
              $1.550 billion-$1.580 billion
                             (previously $1.530
                             billion-$1.580 billion)


        GAAP effective tax
         rate                                                         12%-14%
                            (previously 11%-13%)


        Capital
         expenditures       
              
                $390 million-$420 million
                             (previously $380 million-$420
                             million)

    ---



              (1)              This press release uses non-GAAP
                                  net income, non-GAAP net income
                                  per share, non-GAAP unreimbursed
                                  R&D, and non-GAAP SG&A, which are
                                  financial measures that are not
                                  calculated in accordance with U.S.
                                  Generally Accepted Accounting
                                  Principles (GAAP).  These non-
                                  GAAP financial measures are
                                  computed by excluding certain non-
                                  cash and other items from the
                                  related GAAP financial measure.
                                  Non-GAAP adjustments also include
                                  the estimated income tax effect of
                                  reconciling items.

                      The Company makes such adjustments
                       for items the Company does not
                       view as useful in evaluating its
                       operating performance.  For
                       example, adjustments may be made
                       for items that fluctuate from
                       period to period based on factors
                       that are not within the Company's
                       control (such as the Company's
                       stock price on the dates share-
                       based grants are issued or changes
                       in the fair value of the Company's
                       equity investments) or items that
                       are not associated with normal,
                       recurring operations.  Management
                       uses these non-GAAP measures for
                       planning, budgeting, forecasting,
                       assessing historical performance,
                       and making financial and
                       operational decisions, and also
                       provides forecasts to investors on
                       this basis.  Additionally, such
                       non-GAAP measures provide
                       investors with an enhanced
                       understanding of the financial
                       performance of the Company's core
                       business operations.  However,
                       there are limitations in the use
                       of these and other non-GAAP
                       financial measures as they exclude
                       certain expenses that are
                       recurring in nature.  Furthermore,
                       the Company's non-GAAP financial
                       measures may not be comparable
                       with non-GAAP information
                       provided by other companies.  Any
                       non-GAAP financial measure
                       presented by Regeneron should be
                       considered supplemental to, and
                       not a substitute for, measures of
                       financial performance prepared in
                       accordance with GAAP.  A
                       reconciliation of the Company's
                       historical GAAP to non-GAAP
                       results is included in Table 3 of
                       this press release.





              (2)              The Company's 2019 financial
                                  guidance does not assume the
                                  completion of any significant
                                  business development transactions
                                  not completed as of the date of
                                  this press release.





              (3)              A reconciliation of full year 2019
                                  non-GAAP to GAAP financial
                                  guidance is included below:


                                                                      Projected Range



             
                
                  (In millions)        Low                    High




             Unreimbursed R&D(4)                                  $
     2,360                      $
     2,410



             R&D: Non-cash share-based compensation expense (250)                         (270)



             R&D: Up-front payments related to license and  (430)                         (430)
      collaboration agreements




             Non-GAAP unreimbursed R&D                            $
     1,680                      $
     1,710






             GAAP SG&A                                            $
     1,730                      $
     1,780



             SG&A: Non-cash share-based compensation        (160)                         (180)
      expense



             SG&A: Other                                     (20)                          (20)



             Non-GAAP SG&A                                        $
     1,550                      $
     1,580



              (4)              Unreimbursed R&D represents GAAP R&D
                                  expenses reduced by GAAP R&D expense
                                  reimbursements from the Company's
                                  collaborators and/or customers (refer to
                                  Table 4).





              (5)              The Company's collaborators provide it with
                                  estimates of the collaborators' respective
                                  sales and the Company's share of the
                                  profits or losses from commercialization
                                  of products for the most recent fiscal
                                  quarter.  The Company's estimates for such
                                  quarter are reconciled to actual results
                                  in the subsequent fiscal quarter, and the
                                  Company's share of the profit or loss is
                                  adjusted on a prospective basis
                                  accordingly, if necessary.

    ---

Conference Call Information

Regeneron will host a conference call and simultaneous webcast to discuss its third quarter 2019 financial and operating results on Tuesday, November 5, 2019, at 8:30 AM. To access this call, dial (800) 708-4540 (U.S.) or (847) 619-6397 (International). A link to the webcast may be accessed from the "Investors and Media" page of Regeneron's website at www.regeneron.com. A replay of the conference call and webcast will be archived on the Company's website and will be available for at least 30 days.

About Regeneron Pharmaceuticals, Inc.

Regeneron is a leading biotechnology company that invents life-transforming medicines for people with serious diseases. Founded and led for 30 years by physician-scientists, Regeneron's unique ability to repeatedly and consistently translate science into medicine has led to seven FDA-approved treatments and numerous product candidates in development, all of which were homegrown in Regeneron's laboratories. Regeneron's medicines and pipeline are designed to help patients with eye diseases, allergic and inflammatory diseases, cancer, cardiovascular and metabolic diseases, infectious diseases, pain, and rare diseases.

Regeneron is accelerating and improving the traditional drug development process through its proprietary VelociSuite(®) technologies, such as VelocImmune(®) which uses a unique genetically-humanized mouse to produce optimized fully-human antibodies and bispecific antibodies, and through ambitious research initiatives such as the Regeneron Genetics Center(®), which is conducting one of the largest genetics sequencing efforts in the world.

For additional information about the Company, please visit www.regeneron.com or follow @Regeneron on Twitter.

Forward-Looking Statements and Use of Digital Media

This press release includes forward-looking statements that involve risks and uncertainties relating to future events and the future performance of Regeneron Pharmaceuticals, Inc. ("Regeneron" or the "Company"), and actual events or results may differ materially from these forward-looking statements. Words such as "anticipate," "expect," "intend," "plan," "believe," "seek," "estimate," variations of such words, and similar expressions are intended to identify such forward-looking statements, although not all forward-looking statements contain these identifying words. These statements concern, and these risks and uncertainties include, among others, the nature, timing, and possible success and therapeutic applications of Regeneron's products, product candidates, and research and clinical programs now underway or planned; the likelihood and timing of achieving any of the anticipated milestones described in this press release; unforeseen safety issues resulting from the administration of products and product candidates in patients, including serious complications or side effects in connection with the use of Regeneron's product candidates in clinical trials; the likelihood and timing of possible regulatory approval and commercial launch of Regeneron's late-stage product candidates and new indications for marketed products, including without limitation EYLEA(®) (aflibercept) Injection, Dupixent(®) (dupilumab) Injection, Praluent(®) (alirocumab) Injection, Kevzara(®) (sarilumab) Injection, Libtayo(® )(cemiplimab) Injection, fasinumab, evinacumab, and REGN-EB3; the extent to which the results from the research and development programs conducted by Regeneron or its collaborators may be replicated in other studies and lead to therapeutic applications; ongoing regulatory obligations and oversight impacting Regeneron's marketed products (such as EYLEA, Dupixent, Praluent, Kevzara, and Libtayo), research and clinical programs, and business, including those relating to patient privacy; determinations by regulatory and administrative governmental authorities which may delay or restrict Regeneron's ability to continue to develop or commercialize Regeneron's products and product candidates; competing drugs and product candidates that may be superior to Regeneron's products and product candidates; uncertainty of market acceptance and commercial success of Regeneron's products and product candidates and the impact of studies (whether conducted by Regeneron or others and whether mandated or voluntary), on the commercial success of Regeneron's products and product candidates; the ability of Regeneron to manufacture and manage supply chains for multiple products and product candidates; the ability of Regeneron's collaborators, suppliers, or other third parties (as applicable) to perform manufacturing, filling, finishing, packaging, labeling, distribution, and other steps related to Regeneron's products and product candidates; coverage and reimbursement determinations by third-party payers, including Medicare and Medicaid; unanticipated expenses; the costs of developing, producing, and selling products; the ability of Regeneron to meet any of its financial projections or guidance and changes to the assumptions underlying those projections or guidance, including without limitation those relating to Sanofi reimbursement of Regeneron commercialization-related expenses, unreimbursed R&D, SG&A, effective tax rate, and capital expenditures; the potential for any license or collaboration agreement, including Regeneron's agreements with Sanofi, Bayer, and Teva Pharmaceutical Industries Ltd. (or their respective affiliated companies, as applicable), to be cancelled or terminated without any further product success; and risks associated with intellectual property of other parties and pending or future litigation relating thereto (including without limitation the patent litigation and other related proceedings relating to Dupixent and Praluent), other litigation and other proceedings and government investigations relating to the Company and/or its operations, the ultimate outcome of any such proceedings and investigations, and the impact any of the foregoing may have on Regeneron's business, prospects, operating results, and financial condition. A more complete description of these and other material risks can be found in Regeneron's filings with the U.S. Securities and Exchange Commission, including its Form 10-K for the fiscal year ended December 31, 2018 and its Form 10-Q for the quarterly period ended September 30, 2019. Any forward-looking statements are made based on management's current beliefs and judgment, and the reader is cautioned not to rely on any forward-looking statements made by Regeneron. Regeneron does not undertake any obligation to update publicly any forward-looking statement, including without limitation any financial projection or guidance, whether as a result of new information, future events, or otherwise.

Regeneron uses its media and investor relations website and social media outlets to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Regeneron is routinely posted and is accessible on Regeneron's media and investor relations website (http://newsroom.regeneron.com) and its Twitter feed (http://twitter.com/regeneron).

Non-GAAP Financial Measures

This press release and/or the financial results attached to this press release include amounts that are considered "non-GAAP financial measures" under SEC rules. As required, Regeneron has provided reconciliations of such non-GAAP financial measures.



     
                Contact Information:





     Justin Holko                      
     Hala Mirza



     Investor Relations                
     Corporate Communications



     914-847-7786                      
     914-847-3422



     justin.holko@regeneron.com        
     hala.mirza@regeneron.com



     TABLE 1




                                                                  
       
               REGENERON PHARMACEUTICALS, INC.


                                                                
       
        CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)


                                                                   
       
               
                  (In millions)




                                                                                                                           September 30,                      December 31,


                                                                                                                                    2019               2018




     Assets:



     Cash and marketable securities                                                                                                      $
      5,990.5                   $
      4,564.9



     Accounts receivable - trade, net                                                                                           2,027.7              1,723.7



     Accounts receivable from Sanofi and Bayer                                                                                    632.3                519.5



     Inventories                                                                                                                1,344.3              1,151.2



     Property, plant, and equipment, net                                                                                        2,771.4              2,575.8



     Deferred tax assets                                                                                                          808.3                828.7



     Other assets                                                                                                                 364.8                370.7



     Total assets                                                                                                                       $
      13,939.3                  $
      11,734.5






     Liabilities and stockholders' equity:



     Accounts payable, accrued expenses, and other liabilities                                                                           $
      1,429.7                   $
      1,352.0



     Deferred revenue                                                                                                           1,292.5                916.7



     Finance lease liabilities                                                                                                    712.7                708.5



     Stockholders' equity                                                                                                      10,504.4              8,757.3




     Total liabilities and stockholders' equity                                                                                         $
      13,939.3                  $
      11,734.5



     TABLE 2




                                                             
              
                REGENERON PHARMACEUTICALS, INC.


                                                       
       
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)


                                                         
        
                
                  (In millions, except per share data)




                                                                                    Three Months Ended                                       Nine Months Ended
                                                                          September 30,                                          September 30,


                                                                  2019                               2018                      2019                               2018




     Revenues:



     Net product sales                                                  $
              1,238.3                                         $
              1,025.5               $
         3,548.0  $
       3,009.8



     Sanofi collaboration revenue                               404.2                                          256.3                                           999.7            683.5



     Bayer collaboration revenue                                302.8                                          264.4                                           868.0            775.2



     Other revenue                                              103.1                                          117.3                                           278.2            314.5



                                                               2,048.4                                        1,663.5                                         5,693.9          4,783.0




     Expenses:



     Research and development                                   663.4                                          557.0                                         2,353.5          1,584.8



     Selling, general, and administrative                       419.9                                          369.2                                         1,248.0          1,064.9



     Cost of goods sold                                         115.9                                           30.8                                           253.8            136.1



     Cost of collaboration and contract manufacturing           110.7                                           79.6                                           304.5            180.9



                                                               1,309.9                                        1,036.6                                         4,159.8          2,966.7






     Income from operations                                     738.5                                          626.9                                         1,534.1          1,816.3






     Other income (expense), net                                 30.0                                            9.0                                             5.2             61.0






     Income before income taxes                                 768.5                                          635.9                                         1,539.3          1,877.3





     Income tax expense                                        (98.9)                                        (41.2)                                        (215.5)         (253.3)






     Net income                                                           $
              669.6                                           $
              594.7               $
         1,323.8  $
       1,624.0






     Net income per share - basic                                          $
              6.12                                            $
              5.50                 $
         12.12    $
       15.06



     Net income per share - diluted                                        $
              5.86                                            $
              5.17                 $
         11.54    $
       14.14





     Weighted average shares outstanding - basic                109.4                                          108.0                                           109.2            107.8



     Weighted average shares outstanding - diluted              114.2                                          115.1                                           114.7            114.8



             TABLE 3




                                                                           
           
                REGENERON PHARMACEUTICALS, INC.


                                                                     
       
        RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (Unaudited)


                                                                       
        
             
                  (In millions, except per share data)




                                                                                                          Three Months Ended                                          Nine Months Ended
                                                                                               September 30,                                            September 30,


                                                                                        2019                             2018                      2019                            2018




             GAAP net income                                                                  $
              669.6                                        $
              594.7               $
        1,323.8  $
       1,624.0



             
                Adjustments:



             R&D: Non-cash share-based compensation expense                            60.0                                         60.4                                        178.0           160.8



             R&D: Up-front payments related to license and                                                                                                                    400.0
      collaboration agreements



             SG&A: Non-cash share-based compensation expense                           40.8                                         42.9                                        122.3           118.4



             SG&A: Litigation contingencies                                                                                                                                    10.0



             COGS and COCM: Non-cash share-based compensation                          16.3                                          8.1                                         30.5            21.4
      expense



             Other income/expense: (Gains) losses on investments in                   (3.4)                                         4.9                                         70.7          (21.0)
      equity securities



             Income tax effect of reconciling items above                            (21.5)                                      (23.7)                                     (165.8)         (55.8)



             Income tax expense: Adjustment to previously recorded                                                               (11.9)                                                     (11.9)
      charge related to enactment of U.S. Tax Reform Act




             Non-GAAP net income                                                              $
              761.8                                        $
              675.4               $
        1,969.5  $
       1,835.9






             Non-GAAP net income per share - basic                                             $
              6.96                                         $
              6.25                 $
        18.04    $
       17.03



             Non-GAAP net income per share - diluted                                           $
              6.67                                         $
              5.87                 $
        17.16    $
       15.98





             
                Shares used in calculating:



             Non-GAAP net income per share - basic                                    109.4                                        108.0                                        109.2           107.8



             Non-GAAP net income per share - diluted                                  114.2                                        115.1                                        114.8           114.9



             TABLE 4




                                                                               
        
            REGENERON PHARMACEUTICALS, INC.


                                                                             
        
        COLLABORATION AND OTHER REVENUE (Unaudited)


                                                                                
        
            
                  (In millions)




                                                                                                                   Three Months Ended                        Nine Months Ended
                                                                                                        September 30,                          September 30,


                                                                                                 2019                             2018        2019                            2018




             
                Sanofi collaboration revenue:



             Antibody:



             Reimbursement of Regeneron research and development expenses                               $
              60.2                            $
             76.2               $
       216.5  $
     201.0



             Reimbursement of Regeneron commercialization-related expenses                     111.6                                   103.7                               349.3        292.8



             Reimbursement for Regeneron's manufacturing of commercial                          78.5                                    40.3                               133.3         94.4
      supplies



             Regeneron's share of profits (losses) in connection with                           94.2                                  (38.9)                              105.2      (182.6)
      commercialization of antibodies



             Other                                                                               4.8                                   (7.2)                              (0.6)      (12.3)



             Immuno-oncology:



             Reimbursement of Regeneron research and development expenses                       38.0                                    74.8                               120.9        225.7



             Reimbursement of Regeneron commercialization-related expenses                       3.0                                     3.2                                 7.0          6.5



             Amounts recognized in connection with up-front payments                            18.5                                     7.9                                73.8         65.2
      received



             Other                                                                             (4.6)                                  (3.7)                              (5.7)       (7.2)



             Total Sanofi collaboration revenue                                                404.2                                   256.3                               999.7        683.5






             
                Bayer collaboration revenue:



             Regeneron's net profit in connection with commercialization of                    275.0                                   243.2                               793.3        721.5
      EYLEA outside the United States



             Reimbursement of Regeneron development expenses                                     5.0                                     0.5                                15.6          8.3



             Other                                                                              22.8                                    20.7                                59.1         45.4



             Total Bayer collaboration revenue                                                 302.8                                   264.4                               868.0        775.2






             
                Other revenue:



             Reimbursement of Regeneron research and development expenses                       34.2                                    27.6                               102.9        101.1
      - Teva



             Reimbursement of Regeneron research and development expenses                       24.9                                     6.3                                37.0         12.9
      - other



             Other                                                                              44.0                                    83.4                               138.3        200.5




             Total other revenue                                                                       $
              103.1                           $
             117.3               $
       278.2  $
     314.5



             TABLE 5




                                                                                                                                                                                                                                                              
              
                REGENERON PHARMACEUTICALS, INC.


                                                                                                                                                                                                                                              
              
                NET PRODUCT SALES OF REGENERON-DISCOVERED PRODUCTS (Unaudited)


                                                                                                                                                                                                                                                               
              
                
                  (In millions)




                                                                                                                                                                                                                                
              
                Three Months Ended
                                                                                                                                                                                                                                               September 30,


                                                                                                                                                                                                                            2019                                                                                                                                                                          2018                                     % Change


                                                                                                            U.S.                                                 ROW                                       Total                                                 U.S.                                       ROW                                                 Total                                       (Total Sales)




             EYLEA*                                                                                               $
              1,187.7                                                                                $
              730.2                                                                             $
              1,917.9                                                                                        $
              1,021.8                 $
         654.6         $
        1,676.4     14
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %



             Libtayo*                                                                                      47.6                                                              3.9                                                                                  51.5                                                                                                                                                                                                         
       **



             ARCALYST                                                                                       3.0                                                                                                                                                   3.0                                                              3.7                                                                                                                      3.7                   (19)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  %




             Net product sales recorded by                                                                        $
              1,238.3                                                                                                                                                                             $
              1,025.5
      Regeneron






             
                Global net product sales recorded by Sanofi*:



             Dupixent                                                                                               $
              508.3                                                                                $
              124.8                                                                               $
              633.1                                                                                          $
              219.6                  $
         43.0           $
        262.6    141
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %



             Praluent                                                                                                $
              33.5                                                                                 $
              36.2                                                                                $
              69.7                                                                                           $
              48.4                  $
         31.8            $
        80.2   (13)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %



             Kevzara                                                                                                 $
              36.5                                                                                 $
              18.3                                                                                $
              54.8                                                                                           $
              19.9                   $
         5.0            $
        24.9    120
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %



             ZALTRAP                                                                                                  $
              3.1                                                                                 $
              25.3                                                                                $
              28.4                                                                                            $
              1.5                  $
         23.9            $
        25.4     12
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %




                                                                                                                                                                                                                                 
              
                Nine Months Ended
                                                                                                                                                                                                                                               September 30,


                                                                                                                                                                                                                            2019                                                                                                                                                                          2018                                     % Change


                                                                                                            U.S.                                                 ROW                                       Total                                                 U.S.                                       ROW                                                 Total                                       (Total Sales)




             EYLEA*                                                                                               $
              3,422.1                                                                              $
              2,114.9                                                                             $
              5,537.0                                                                                        $
              2,997.8               $
         1,944.5         $
        4,942.3     12
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %



             Libtayo*                                                                                     115.2                                                              3.9                                                                                 119.1                                                                                                                                                                                                         
       **



             ARCALYST                                                                                      10.7                                                                                                                                                  10.7                                                             12.0                                                                                                                     12.0                   (11)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  %




             Net product sales recorded by                                                                        $
              3,548.0                                                                                                                                                                             $
              3,009.8
      Regeneron






             
                Global net product sales recorded by Sanofi*:



             Dupixent                                                                                             $
              1,266.0                                                                                $
              298.1                                                                             $
              1,564.1                                                                                          $
              517.7                  $
         85.4           $
        603.1    159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %



             Praluent                                                                                                $
              82.9                                                                                $
              124.4                                                                               $
              207.3                                                                                          $
              121.5                  $
         92.0           $
        213.5    (3)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %



             Kevzara                                                                                                 $
              91.4                                                                                 $
              55.6                                                                               $
              147.0                                                                                           $
              48.1                  $
         13.3            $
        61.4    139
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %



             ZALTRAP                                                                                                  $
              4.9                                                                                 $
              74.6                                                                                $
              79.5                                                                                            $
              6.6                  $
         73.5            $
        80.1    (1)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      %




                           * Bayer records net product sales of EYLEA outside the U.S., and Sanofi records net product sales of Libtayo outside the U.S. and global net product sales of Dupixent, Praluent, Kevzara, and ZALTRAP.  The Company records its share of profits/losses in connection with sales of EYLEA and Libtayo outside the U.S., and global sales of Dupixent, Praluent, and Kevzara, within collaboration revenue (see Table
                            4).  Sanofi pays the Company a percentage of aggregate net sales of ZALTRAP.



             
                ** Percentage not meaningful

View original content:http://www.prnewswire.com/news-releases/regeneron-reports-third-quarter-2019-financial-and-operating-results-300951188.html

SOURCE Regeneron Pharmaceuticals, Inc.