Lannett Announces Fiscal 2020 First-Quarter Financial Results

PHILADELPHIA, Nov. 6, 2019 /PRNewswire/ --

Financial and Business Highlights:

    --  Net Sales, Profitability Exceeded Expectations
    --  Launched First-to-Market Posaconazole


    --  Expanded Pipeline with Significant Future Opportunities:      --
        Levothyroxine (Approved)      -- Generic ADVAIR DISKUS(® )
    --  Successfully Completed $86.25 Million Convertible Notes Offering

Lannett Company, Inc. (NYSE: LCI) today reported financial results for its fiscal 2020 first quarter ended September 30, 2019.

"Our topline and bottom-line for the fiscal 2020 first quarter exceeded our expectations, largely due to strong sales of certain key products and the launch of Posaconazole late in the period," said Tim Crew, chief executive officer of Lannett. "We continue to build our business and expand our opportunities for ongoing growth. In the current quarter, we are now launching our third new product and plan to launch several more over the next several months. In addition, we secured exclusive U.S. commercialization rights to an approved ANDA for Levothyroxine Sodium Tablets, as well as an advanced development program for generic ADVAIR DISKUS(®), a drug used to treat symptoms associated with asthma and other respiratory diseases. Both medications are potentially large market opportunities.

"Near the end of the first quarter, we completed an $86.25 million convertible notes offering, due 2026, and used the net proceeds to pay down half of our outstanding Term A Loans. Our existing cash position exceeds the remaining balance of the Term A Loans, which mature in about one year. As a result of the transaction, we lowered our interest expense, strengthened our balance sheet and improved our financial flexibility."

For the fiscal 2020 first quarter, on a GAAP basis, net sales were $127.3 million compared with $155.1 million for the first quarter of fiscal 2019. Gross profit was $42.7 million, or 33% of total net sales, compared with $59.1 million, or 38% of total net sales. Net loss was $12.2 million, or $0.32 per share. Net loss for the prior year first quarter, which included asset impairment charges of $369.5 million, was $287.5 million, or $7.65 per share.

For the fiscal 2020 first quarter reported on a Non-GAAP basis, net sales were $127.3 million compared with $155.1 million for the first quarter of fiscal 2019. Adjusted gross profit was $52.6 million, or 41% of adjusted net sales, compared with $68.7 million, or 44% of adjusted net sales, for the prior-year first quarter. Adjusted interest expense was $15.3 million compared with $16.9 million for the first quarter of fiscal 2019. Adjusted net income was $8.8 million, or $0.22 per diluted share, compared with $16.9 million, or $0.44 per diluted share, for the fiscal 2019 first quarter.

Guidance for Fiscal 2020
As discussed above, the company expects interest and other expense for fiscal 2020 to be lower than previously estimated as a result of the convertible notes offering. Based on its current outlook, the company revised certain items in its GAAP guidance and reiterated adjusted guidance for fiscal year 2020, except for interest and other. The full guidance is as follows:


                                                                                GAAP                                                             Adjusted**




            Net sales                                
            $525 million to $545 million, unchanged                    
            $525 million to $545 million, unchanged

    ---

    Gross margin %                  Approximately 33.5% to 35.5%,
                                       unchanged                                                          Approximately 40% to 42%, unchanged

    ---

             R&D expense                                
            $34 million to $36 million, unchanged                      
            $34 million to $36 million, unchanged

    ---

             SG&A expense         
         $69 million to $72 million, up from $68 million to $71 million                      
            $63 million to $66 million, unchanged

    ---

             Restructuring
              expense                                     
            $2 million to $4 million, unchanged                                                       
            $ --

    ---

             Asset impairment
              charges                                                              
            $2 million                                                       
            $ --

    ---

             Interest and other 
         $70 million to $72 million, down from $71 million to $73 million 
      $54 million to $56 million, down from $56 million to $58 million

    ---

             Effective tax rate                                    Approximately 16% to 17%, down from
                                                                              approximately 26% to 29%   Approximately 22% to 23%, unchanged

    ---

             Adjusted EBITDA*                                                                      N/A                    
            $145 million to $160 million, unchanged

    ---

             Capital
              expenditures                              
            $20 million to $25 million, unchanged                      
            $20 million to $25 million, unchanged

    ---



               **A reconciliation of Adjusted
                amounts to most directly
                comparable GAAP amounts can be
                found in the attached financial
                tables.

Conference Call Information and Forward-Looking Statements
Later today, the company will host a conference call at 4:30 p.m. ET to review its results of operations for its fiscal 2020 first quarter ended September 30, 2019. The conference call will be available to interested parties by dialing 800-447-0521 from the U.S. or Canada, or 847-413-3238 from international locations, passcode 49151826. The call will be broadcast via the Internet at www.lannett.com. Listeners are encouraged to visit the website at least 10 minutes prior to the start of the scheduled presentation to register, download and install any necessary audio software. A playback of the call will be archived and accessible on the same website for at least three months.

Discussion during the conference call may include forward-looking statements regarding such topics as, but not limited to, the company's financial status and performance, regulatory and operational developments, and any comments the company may make about its future plans or prospects in response to questions from participants on the conference call.

Use of Non-GAAP Financial Measures
This news release contains references to Non-GAAP financial measures, including Adjusted EBITDA, which are financial measures that are not prepared in conformity with United States generally accepted accounting principles (U.S. GAAP). Management uses these measures internally for evaluating its operating performance. The Company's management believes that the presentation of Non-GAAP financial measures provides useful supplementary information regarding operational performance, because it enhances an investor's overall understanding of the financial results for the Company's core business. Additionally, it provides a basis for the comparison of the financial results for the Company's core business between current, past and future periods. The company also believes that including Adjusted EBITDA, as defined in the company's existing Credit Agreement, is appropriate to provide additional information to investors to demonstrate the company's ability to comply with financial debt covenants. Non-GAAP financial measures should be considered only as a supplement to, and not as a substitute for or as a superior measure to, financial measures prepared in accordance with U.S. GAAP.

Detailed reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included with this release.

Non-GAAP financial measures exclude, among others, the effects of (1) amortization of purchased intangibles and other purchase accounting entries, (2) restructuring expenses, (3) non-cash interest expense, as well as (4) certain other items considered unusual or non-recurring in nature.

*Adjusted EBITDA excludes the same adjustments discussed above, as well as additional adjustments permitted under the company's existing Credit Agreement.

About Lannett Company, Inc.:
Lannett Company, founded in 1942, develops, manufactures, packages, markets and distributes generic pharmaceutical products for a wide range of medical indications - see financial schedule below for net sales by medical indication. For more information, visit the company's website at www.lannett.com.

This news release contains certain statements of a forward-looking nature relating to future events or future business performance. Any such statements, including, but not limited to, successfully commercializing recently launched products and planned product launches, and achieving the financial metrics stated in the company's guidance for fiscal 2020, whether expressed or implied, are subject to risks and uncertainties which can cause actual results to differ materially from those currently anticipated due to a number of factors which include, but are not limited to, the difficulty in predicting the timing or outcome of FDA or other regulatory approvals or actions, the ability to successfully commercialize products upon approval, including acquired products, and Lannett's estimated or anticipated future financial results, future inventory levels, future competition or pricing, future levels of operating expenses, product development efforts or performance, and other risk factors discussed in the company's Form 10-K and other documents filed with the Securities and Exchange Commission from time to time. These forward-looking statements represent the company's judgment as of the date of this news release. The company disclaims any intent or obligation to update these forward-looking statements.



              Contact:                   Robert Jaffe


                                          Robert Jaffe Co.,
                                           LLC


                                          (424) 288-4098

FINANCIAL SCHEDULES FOLLOW


                                                      
            
                LANNETT COMPANY, INC.


                                                   
            
                CONSOLIDATED BALANCE SHEETS


                                                
            (In thousands, except share and per share data)









       
                
                  ASSETS

    ---

                     Current assets:                                                         September 30, 2019 June 30, 2019

                                                                                                                          ---

        Cash and cash equivalents                                                                      $101,008       $140,249


        Accounts receivable, net                                                                        173,109        164,752



       Inventories                                                                                     149,162        143,971



       Prepaid income taxes                                                                                159              -



       Assets held for sale                                                                              4,637          9,671



       Other current assets                                                                              6,994         13,606




       Total current assets                                                                            435,069        472,249


                     Property, plant and equipment,
                      net                                                                               184,889        186,670


                     Intangible assets, net                                                             427,253        411,229


                     Goodwill                                                                                 -


                     Operating lease assets                                                               6,410              -


                     Deferred tax assets                                                                110,396        109,305


                     Other assets                                                                         7,914          7,960


                     TOTAL ASSETS                                                                    $1,171,931     $1,187,413

                                                                                                                          ===






       
                
                  LIABILITIES

    ---


       
                Current liabilities:



       Accounts payable                                                                                $26,927        $13,493



       Accrued expenses                                                                                  6,233          5,805


        Accrued payroll and payroll-
         related expenses                                                                                12,347         19,924



       Rebates payable                                                                                  43,358         46,175



       Royalties payable                                                                                16,597         16,215


        Restructuring liability                                                                           1,167          2,315


        Other current liabilties                                                                          3,652          3,652



       Income taxes payable                                                                                  -         2,198


        Short-term borrowings and
         current portion of long-term
         debt                                                                                            66,845         66,845


        Current operating lease
         liabilities                                                                                      1,932              -



        Total current liabilities                                                                       179,058        176,622


                     Long-term debt, net                                                                654,432        662,203


                     Long-term operating lease
                      liabilities                                                                         5,626              -


                     Other liabilities                                                                   14,711         14,547


                     TOTAL LIABILITIES                                                                  853,827        853,372






       
                
                  STOCKHOLDERS' EQUITY

    ---

                     Common stock ($0.001 par value,
                      100,000,000 shares authorized;
                      39,629,271  and 38,969,518
                      shares issued; 38,526,558 and
                      38,010,714 shares outstanding
                      at September 30, 2019 and June
                      30, 2019, respectively)                                                                40             39


                     Additional paid-in capital                                                         314,645        317,023


                     Retained earnings                                                                   19,918         32,075


                     Accumulated other comprehensive
                      loss                                                                                (661)         (615)


                     Treasury stock(1,102,713 and
                      958,804 shares at September
                      30, 2019 and June 30, 2019,
                      respectively)                                                                    (15,838)      (14,481)



        Total stockholders' equity                                                                      318,104        334,041



                     TOTAL LIABILITIES AND
                      STOCKHOLDERS' EQUITY                                                           $1,171,931     $1,187,413

                                                                                                                          ===


                                          
              
                LANNETT COMPANY, INC.


                                  
              
                CONSOLIDATED STATEMENTS OF OPERATIONS


                                   
              (In thousands, except share and per share data)




                                                                                                            (UNAUDITED)


                                                                                                           Three months ended


                                                                                                           September 30,



                                                                                                      2019                           2018

                                                                                                                                     ---




     
                Net sales                                                                      $127,342                       $155,054



     
                Cost of sales                                                                    77,656                         87,690



     
                Amortization of intangibles                                                       7,028                          8,223



     
                Gross profit                                                                     42,658                         59,141

                                                                                                                                     ---


     
                Operating expenses:



     Research and development expenses                                                              8,940                          9,810



     Selling, general, and administrative expenses                                                 21,308                         20,588



     Restructuring expenses                                                                         1,388                          1,022



     Asset impairment charges                                                                       1,618                        369,499

                                                                                                                                     ---


     Total operating expenses                                                                      33,254                        400,919

                                                                                                                                     ---


     
                Operating income (loss)                                                           9,404                      (341,778)

                                                                                                                                     ---


     
                Other income (loss):



     Loss on extinguishment of debt                                                               (2,145)



     Investment income                                                                                729                            379



     Interest expense                                                                            (19,292)                      (21,433)



     Other                                                                                            934                          (296)

                                                                                                                                     ---


     Total other loss                                                                            (19,774)                      (21,350)

                                                                                                                                     ---


     
                Loss before income tax                                                         (10,370)                     (363,128)



     
                Income tax expense (benefit)                                                      1,787                       (75,600)

                                                                                                                                     ---


     
                Net Loss                                                                      $(12,157)                    $(287,528)






     
                Loss per common share:



          Basic                                                                                   $(0.32)                       $(7.65)



          Diluted                                                                                 $(0.32)                       $(7.65)





     
                Weighted average common shares outstanding:



          Basic                                                                                38,309,267                     37,586,327



          Diluted                                                                              38,309,267                     37,586,327


                                                                                                                                                                                                                                    
              
                LANNETT COMPANY, INC.


                                                                                                                                                                                                        
              
                RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION (UNAUDITED)


                                                                                                                                                                                                                       
              (In thousands, except percentages, share and per share data)




                                                                                                                                                                                                                       
              
                Three months ended September 30, 2019

                                                                                                                                                                                                                                                    ---

                                     
           Net sales               
              Cost of              
              Amortization        
              
                Gross                           Gross          
              R&D                
              SG&A              
              Restructuring               
              Asset                    Operating         
             Other           
          
               Income (loss)        
             Income tax                     Net income                      Diluted
                                                                         sales                         of intangibles                         Profit                                   Margin %            expense                        expense                          expenses                          impairment                   income                     income                       before income                         expense                        (loss)                      earnings
                                                                                                                                                                                                                                                                                                               charges                                                (loss)                            tax                                                                                        (loss) per
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    share (k)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  ---

                   GAAP Reported                    $127,342                          $77,656                                $7,028                          $42,658                              33%                        $8,940                         $21,308                                $1,388                           1,618                   $9,404                      $(19,774)                             $(10,370)                         $1,787                   $(12,157)                    $(0.32)


              
              
             
             Adjustments:

                                                      ---

     Amortization of intangibles
                             (a)                           -                                                              (7,028)                           7,028                                                                                                                                                                                     7,028                                                                7,028                                                      7,028


           Cody API business (b)                           -                         (1,722)                                                                1,722                                                          (420)                          (214)                                                                                       2,356                                                                2,356                                                      2,356


     Depreciation on capitalized
              software costs (c)                           -                                                                                                                                                                                           (1,058)                                                                                       1,058                                                                1,058                                                      1,058


              Decommissioning of
          Philadelphia sites (d)                           -                           (989)                                                                  989                                                                                                                                                                                       989                                                                  989                                                        989


      Restructuring expenses (e)                           -                                                                                                                                                                                                                                (1,388)                                                  1,388                                                                1,388                                                      1,388


        Asset impairment charges
                             (f)                           -                                                                                                                                                                                                                                                                (1,618)                  1,618                                                                1,618                                                      1,618


           Non-cash interest (g)                           -                                                                                                                                                                                                                                                                                                                       4,008                                  4,008                                                      4,008


       Loss on extinguishment of
                        debt (h)                           -                                                                                                                                                                                                                                                                                                                       2,145                                  2,145                                                      2,145


            
              Other (i)                           -                           (208)                                                                  208                                                                                       (2,090)                                                                                       2,298                          (966)                                 1,332                                                      1,332


             Tax adjustments (j)                           -                                                                                                                                                                                                                                                                                                                                                                                              999                       (999)




               Non-GAAP Adjusted                    $127,342                          $74,737           
              $              -                         $52,605                              41%                        $8,520                         $17,946           
              $              -        
              $          -                 $26,139                      $(14,587)                               $11,552                          $2,786                      $8,766                       $0.22

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  ===



                  
              (a) 
          To exclude amortization of purchased intangible assets primarily related to the acquisitions of KUPI and Silarx Pharmaceuticals, Inc.


                  
              (b) 
          To exclude the operating results of the ceased Cody API business


                  
              (c) 
          To exclude depreciation on previously capitalized software integration costs associated with the KUPI acquisition


                  
              (d) 
          To exclude the costs related to the decommissioning and shutdown of the Philadelphia manufacturing and distribution sites


                  
              (e) 
          To exclude expenses associated with the Cody API Restructuring Plan


                  
              (f) 
          To exclude impairment charges primarily associated with an operating lease right-of-use asset


                  
              (g) 
          To exclude non-cash interest expense associated with debt issuance costs


                  
              (h) 
          To exclude the loss on extinguishment of debt primarily related to the partial repayment of outstanding Term Loan A balance


                  
              (i) 
          To primarily exclude accrued separation costs related to the Company's former Chief Financial Officer as well as gains on sales of assets previously held for sale


                  
              (j) 
          To exclude the tax effect of the pre-tax adjustments included above at applicable tax rates


                  
              (k)       The weighted average share number for the three months ended September 30, 2019 is 38,309,267 for GAAP and 40,653,053 for the non-GAAP earnings (loss) per share calculations. As a result
                                        of the 4.5% Senior Convertible Note issued on September 27, 2019, the diluted earnings per share was calculated based on the "if-converted" method.


                                                                                                                                                                                                                             
              
                LANNETT COMPANY, INC.


                                                                                                                                                                                                        
            
            RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION (UNAUDITED)


                                                                                                                                                                                                                    
          (In thousands, except percentages, share and per share data)




                                                                                                                                                                                                                      
          
                Three months ended September 30, 2018

                                                                                                                                                                                                                                               ---

                             
          Net sales               
              Cost of             
              Amortization        
              
                Gross                           Gross         
              R&D          
              SG&A               
              Restructuring                
              Asset impairment            
          
             Operating          
           Other income          
         
               Income (loss)         
            Income tax       
         
           Net income                     Diluted
                                                                sales                         of intangibles                        Profit                                   Margin %            expense                 expense                           expenses                                  charges                            income (loss)                      (loss)                          before income                         expense                        (loss)                     earnings
                                                                                                                                                                                                                                                                                                                                                                                                                 tax                             (benefit)                                                 (loss) per
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           share (h)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          ---

           GAAP Reported                   $155,054                          $87,690                               $8,223                          $59,141                              38%                     $9,810                      $20,588                                $1,022                                       369,499                       $(341,778)                         $(21,350)                           $(363,128)                      $(75,600)                  $(287,528)                    $(7.65)


      
              
             
            Adjustments:

                                             ---

         Depreciation of
      Fixed Assets step-
                  up (a)                          -                         (1,335)                                                               1,335                                                                                                                                                                                                     1,335                                                                   1,335                                                       1,335


         Amortization of
         intangibles (b)                          -                                                             (8,223)                           8,223                                                                                                                                                                                                     8,223                                                                   8,223                                                       8,223


           Restructuring
            expenses (c)                          -                                                                                                                                                                                                                         (1,022)                                                                        1,022                                                                   1,022                                                       1,022


        Asset impairment
             charges (d)                          -                                                                                                                                                                                                                                                                    (369,499)                         369,499                                                                 369,499                                                     369,499


       Non-cash interest
                     (e)                          -                                                                                                                                                                                                                                                                                                                                          4,538                                 4,538                                                       4,538


               Other (f)                          -                                                                                                                                                                                    (1,340)                                                                                                             1,340                                                                   1,340                                                       1,340


     Tax adjustments (g)                          -                                                                                                                                                                                                                                                                                                                                                                                                             81,504                     (81,504)




       Non-GAAP Adjusted                   $155,054                          $86,355            
              $            -                         $68,699                              44%                     $9,810                      $19,248           
              $              -                     
              $           -                         $39,641                          $(16,812)                              $22,829                          $5,904                      $16,925                       $0.44

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          ===



          
              (a) 
         Relates to depreciation of a fair value step-up in property, plant and equipment related to the acquisition of Kremers Urban Pharmaceuticals, Inc. ("KUPI")


          
              (b) 
         Relates to amortization of purchased intangible assets primarily related to the acquisitions of KUPI and Silarx Pharmaceuticals, Inc.


          
              (c) 
         To exclude expenses associated with the 2016 Restructuring Plan and, to a lesser extent, the Cody Restructuring Plan


          
              (d) 
         To exclude asset impairment charges related to goodwill and other long-lived assets


          
              (e) 
         To exclude non-cash interest expense associated with debt issuance costs


          
              (f) 
         To primarily exclude depreciation on previously capitalized software integration costs associated with the KUPI acquisition


          
              (g) 
         The tax effect of the pre-tax adjustments included at applicable tax rates


          
              (h) 
         The weighted average share number for the three months ended September 30, 2018 is 37,586,327 for GAAP and 38,752,010 for the non-GAAP earnings (loss) per share calculations


                                                  
            
                LANNETT COMPANY, INC.


                                     
              
         RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA (UNAUDITED)


                                                    
            
                ($ in thousands)




                                                                                                     
              
       Three months ended


                                                                                             
              
             
            September 30, 2019






     
                Net loss                                                                                                           $(12,157)





     Interest expense                                                                                                                   19,292



     Depreciation and amortization                                                                                                      12,789



     Income tax expense                                                                                                                  1,787



     
                EBITDA                                                                                                                21,711






     Share-based compensation                                                                                                            4,459



     Inventory write-down                                                                                                                3,510



     Asset impairment charges                                                                                                            1,618



     Investment income                                                                                                                   (729)



     Loss on extinguishment of debt                                                                                                      2,145



     Other non-operating income                                                                                                          (934)



     Restructuring expenses                                                                                                              1,388



     Restructuring payments                                                                                                            (2,536)



     Cody API business (a)                                                                                                               2,356



     Decommissioning of Philadelphia sites (b)                                                                                             989



     Other(c)                                                                                                                            1,091



     
                Adjusted EBITDA (Non-GAAP)                                                                                           $35,068



               (a)               To exclude the operating results of the
                                  ceased Cody API business


               (b)               To exclude the costs related to the
                                  decommissioning and shutdown of the
                                  Philadelphia manufacturing and
                                  distribution sites


               (c)               To primarily exclude separation costs
                                  related to the Company's former Chief
                                  Financial Officer


                                      
              
                LANNETT COMPANY, INC.


                                 
     
       RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED INFORMATION (UNAUDITED)


                                         
              
                ($ in millions)




                                 
     
       Fiscal Year 2020 Guidance



                                                                                                                                   
       
             Non-GAAP


                                   
     
                GAAP                                                          Adjustments          
       
             Adjusted

                                                                                                                                                               ---




     
     Net sales                                
               $525 - $545                                                                   
               $525 - $545



     
     Gross margin percentage                   approx. 33.5% to 35.5%                                            (6.5%)   (a)               approx. 40% to 42%



     
     R&D expense                                
               $34 - $36                                                                     
               $34 - $36



     
     SG&A expense                               
               $69 - $72                                               ($6)   (b)            
               $63 - $66



     
     Restructuring expense                        
               $2 - $4                        
              ($2 - $4)          (c)



     
     Asset impairment charges                                      $2                                                ($2)   (d)                                -



     
     Interest and other                         
               $70 - $72                                              ($16)   (e)            
               $54 - $56



     
     Effective tax rate                            approx. 16% to 17%                                                6%   (f)               approx. 22% to 23%



     
     Adjusted EBITDA                                              N/A                                                N/A                
               $145 - $160



     
     Capital expenditures                       
               $20 - $25                                                                     
               $20 - $25



               (a) The adjustment primarily reflects
                amortization of purchased intangible
                assets related to the acquisition of
                Kremers Urban Pharmaceuticals, Inc.
                ("KUPI")


               (b) The adjustment primarily excludes
                depreciation on previously capitalized
                software integration costs associated
                with the KUPI acquisition


               (c) To exclude expenses associated with
                the Cody API Restructuring Plan


               (d) This adjustment primarily excludes an
                impairment charge associated with an
                operating lease right-of-use asset


               (e) The adjustment primarily reflects
                non-cash interest expense associated
                with debt issuance costs


               (f) The adjustment reflects the impact of
                tax credits and deductions relative to
                expected annual pre-tax income


                                                  
              
                LANNETT COMPANY, INC.


                                              
     
      RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA (UNAUDITED)


                                                     
              
                ($ in millions)




                                                                                                   Fiscal Year 2020 Guidance



                                                                                                                      Low     High

                                                                                                                               ---




     
                Net income (loss)                                                                                  $(1.0)  $6.0





     Interest expense                                                                                                  70.0   72.0



     Depreciation and amortization                                                                                     56.0   57.0



     Income taxes                                                                                                         -   2.0



     
                EBITDA                                                                                              125.0  137.0






     Share-based compensation                                                                                           9.0   10.0



     Inventory write-down                                                                                               7.0    8.0



     Separation costs                                                                                                   1.0    1.0



     Cody API business                                                                                                  2.0    2.0



     Inpairment                                                                                                         2.0    2.0



     Restructuring expenses                                                                                             2.0    4.0



     Restructuring payments                                                                                           (3.0) (4.0)



     
                Adjusted EBITDA (Non-GAAP)                                                                         $145.0 $160.0


                      
              
                LANNETT COMPANY, INC.


                 
              
                NET SALES BY MEDICAL INDICATION




                                                                                  Three months ended



       ($ in thousands)                                                          September 30,



                                    Medical Indication                       2019      2018

    ---                                                                                ---


       Analgesic                                                          $1,884    $1,829



       Anti-Psychosis                                                     28,034    10,889



       Cardiovascular                                                     21,606    21,770



       Central Nervous System                                             19,257    14,286



       Endocrinology                                                               53,878



       Gastrointestinal                                                   16,962    17,594



       Infectious Disease                                                 11,895     4,480



       Migraine                                                            9,143     9,737



       Respiratory/Allergy/Cough/Cold                                      2,707     3,584



       Urinary                                                               435     1,541



       Other                                                               9,861    10,805



       Contract manufacturing revenue                                      5,558     4,661

                                                                                       ---


       
                   Net Sales                                        $127,342  $155,054

                                                                                       ===

View original content to download multimedia:http://www.prnewswire.com/news-releases/lannett-announces-fiscal-2020-first-quarter-financial-results-300953231.html

SOURCE Lannett Company, Inc.