Qudian Inc. Reports Third Quarter 2019 Unaudited Financial Results

XIAMEN, China, Nov 18, 2019 /PRNewswire/ -- Qudian Inc. ("Qudian" or the "Company") (NYSE: QD), a leading technology platform empowering the enhancement of online consumer finance experience in China, today announced its unaudited financial results for the quarter ended Sep 30, 2019.

Third Quarter 2019 Operational Highlights:

    --  Total number of registered users as of Sep 30, 2019 reached 78.3
        million, representing an increase of 11.8% from Sep 30, 2018
    --  Number of outstanding borrowers([1]) from loan book business and
        transaction services business as of Sep 30, 2019 increased by 3.4% to
        6.3 million from 6.1 million as of June 30, 2019
    --  Cumulative number of borrowers([2]) from loan book business and
        transaction services business as of Sep 30, 2019 increased by 3.6% to
        19.0 million from June 30, 2019
    --  New active borrowers([3]) from loan book business and transaction
        services business for this quarter increased by 15.2% to 669,111 from
        580,727 for the third quarter of 2018 as a result of incremental user
        growth driven by transaction services business
    --  Total outstanding loan balance including transaction services
        business([4]) as of Sep 30, 2019 increased by 151.2% to RMB38.4 billion
        from Sep 30, 2018
    --  Weighted average loan tenure for our loan book business was 10.4 months
        for this quarter, compared with 8.4 months for the second quarter of
        2019; Weighted average loan tenure for transactions serviced on
        open-platform was 13.0 months for this quarter, compared with 14.1
        months for the second quarter of 2019
    --  Cumulative number of users for transactions serviced on open-platform as
        of Sep 30, 2019 increased by 153.3% to 1,057,497 from June 30, 2019
        Cumulative amount of transactions serviced on open-platform in 2019 was
        RMB15.7 billion as of Sep 30, 2019

                        [1] Outstanding borrowers are
                         borrowers who have outstanding
                         loans as of a particular date,
                         including outstanding borrowers
                         from both loan book business and
                         transaction services business.
                         Transaction services business,
                         relates to various services,
                         including credit assessment,
                         referral and post-origination
                         services, provided through our
                         open-platform, which was launched
                         in the second half of 2018.

                        [2] Cumulative number of borrowers
                         are borrowers who have drawn down
                         credit on or prior to a particular
                         date, on a cumulative basis,
                         including outstanding borrowers
                         from both loan book business and
                         transaction services business.

                        [3] Active borrowers are borrowers
                         who have drawn down credit in the
                         specified period from both loan
                         book business and transaction
                         services business. New active
                         borrowers are active borrowers who
                         had never drawn down credit on our
                         platform prior to the specified
                         period.

                        [4] Includes off and on balance
                         sheet loans directly or indirectly
                         funded by our institutional funding
                         partners or our own capital, net of
                         cumulative write-offs. Includes
                         loan balance facilitated through
                         our open platform to funding
                         partners which Qudian does not
                         undertake credit risks and does not
                         include auto loans from Dabai Auto
                         business.

Third Quarter 2019 Financial Highlights:

    --  Total revenues were RMB2,590.9 million (US$362.5 million), increased by
        34.3% from same period last year, primarily due to the ramp up of the
        open-platform initiative
        --  Loan facilitation income and other related income increased by 72.6%
            year-on-year to RMB583.3 million (US$81.6 million) from RMB337.9
            million for the same period last year
        --  Transaction services fee and other related income which relate to
            transaction services and traffic referral services provided by our
            open-platform, substantially increased to RMB993.3 million (US$139.0
            million) from nil for the same period last year
        --  Financing income decreased by 16.9% to RMB797.9 million (US$111.6
            million) from RMB960.2 million for the same period last year as a
            result of a decrease in average on-balance sheet loan balance
    --  Net income increased by 52.6% year-on-year to RMB1,043.4 million
        (US$146.0 million), or RMB3.29 (US$0.46) per diluted ADS
    --  Non-GAAP net income([5]) increased by 52.9% year-on-year to
        RMB1,061.8million (US$148.6 million), or RMB3.34 (US$0.47) per diluted
        ADS

                             [5] For more information on this
                              Non-GAAP financial measure,
                              please see the table captioned
                              "Unaudited Reconciliation of GAAP
                              and Non-GAAP Results" set forth
                              at the end of this press release.

"The third quarter marks our successful evolution to a balance sheet independent, technology services fee driven business. Our transaction services fee overtook as the largest in revenue scale and delivered staggering 150% growth from the previous quarter," said Mr. Min Luo, Founder, Chairman and Chief Executive Officer of Qudian.

"In the face of a complex and evolving regulatory framework over the past several years we have proven our ability to lead and innovate, creating China's leading regulatory compliant fintech company. Our past efforts in full compliance with Circular 141, restrained use of micro lending license, complete avoidance of P2P business model, 100% institutional funding base, disciplined approach to collection and respect of our customers' data privacy have all cumulated to our open platform solution. Our open platform where the licensed and regulated financial institutions lend and assume borrowers risk while QD provides a full suite of transaction services using cutting edge technologies to enhance analytics, user experience, reduce customer acquisition and engagement cost, is likely to be the ultimate form of regulatory compliant fintech in China."

"Our open platform technology enables high speed precision processing of micro loans while simultaneously syndicating each individual user to multiple lenders. This allows all our lender partners to lower risk while providing enhancement in credit size, allowing open platform to focus on the higher quality borrowers. As of the end of third quarter, our open-platform has bridged over 1,020,940 outstanding borrowers and 11 licensed and, regulated financial institutions, both more than doubling from last quarter. Notably, the repeat borrowing ratio was more than 70% for the quarter, demonstrating strong sustainability and user stickiness trends."

"As a whole, our registered user base grew to 78.3 million and total outstanding borrowers reached 6.3 million, both the highest in our company's history, illustrating the sustained demand for our services. With the right high-scale, risk-free and regulatory compliant approach to China's exciting consumer credit opportunity, we believe Qudian remains best positioned to deliver exceptional financial results and returns to our shareholders for the long term."

"We delivered another quarter of solid Non-GAAP net income of RMB1,061.8 million, a 52.9% year-over-year increase despite the overall industry credit deterioration driven by the macro economic environment and reduced liquidity as non-complaint player exit the credit market," said Mr. Carl Yeung, Chief Financial Officer of Qudian. "Continuing last quarter's momentum, our open-platform initiative has become the main growth and profit driver, generating RMB993.3 million revenue for the third quarter, which represents over 90% of our net profit, further boosting our bottom line, as it carries little marginal operational cost and zero credit risk."

"Attracted by our affordable and seamless product offering, more than 669,000 new borrowers joined the platform with minimal acquisition costs. Our total loan balance including the risk-free open platform business has grown further to RMB38.4 billion, solidifying our strong execution capabilities to drive business development and focus on the higher quality borrowers. Building on the innovation in our open-platform, we will continue to pursue our tech-driven growth strategy to connect China's over 300 million creditworthy but underserved consumers to more than 5,000 licensed domestic financial institutions."

"In our risk undertaking business, we implemented a conservative strategy of reducing credit volumes and paused our credit trial program. Our proactive and prompt management of macro driven risk was effective in stabilizing the delinquency rates. To enhance comparability to peers and transparency in our disclosures, our M6+ vintage charge-off rates measured by current receivables at risk stayed below 1.6%. Although risk remains well managed, we believe the recent exit of many smaller players may create further credit liquidity pressure for the Chinese consumption credit sector. As such, we expect to continue a conservative approach on our risk-taking book into the final quarter of 2019 and thus revise our full year guidance accordingly."

"Given a large disconnect between the strong momentum in our open-platform and risk-free fee based business model and the market value of our company which is near net assets, we have announced another US$195 million of shares under our forward stock repurchase program, bringing our total buyback amount to US$572 million since we became a public company. This reflects our confidence in Qudian's growth prospects and upholds our commitment to creating shareholder value."

Third Quarter Financial Results

Total revenues were RMB2,590.9 million (US$362.5 million), increased by 34.3% from RMB1,928.9 million for the third quarter of 2018.

Financing income totaled RMB797.9 million (US$111.6 million), a decrease of 16.9% from RMB960.2 million for the third quarter of 2018, as a result of a decrease in average on-balance sheet loan balance.

Loan facilitation income and other related income increased by 72.6% to RMB583.3 million (US$81.6 million) from RMB337.9 million for the third quarter of 2018, as a result of an increase in the amount of off-balance sheet transactions.

Transaction services fee and other related income substantially increased to RMB993.3 million (US$139.0 million) from nil in the third quarter of 2018, as a result of the ramp-up of the open-platform initiative.

Sales income substantially decreased to RMB135.5 million (US$19.0 million) from RMB586.1 million for the third quarter of 2018, due to the scaling down of the Dabai Auto business.

Sales commission fee increased by 96.0% to RMB69.9 million (US$9.8 million) from RMB35.7 million for the third quarter of 2018, due to an increase in the margins for merchandise credit products.

Total operating costs and expenses increased by 14.0% to RMB1,400.8 million (US$196.0 million) from RMB1,229.0 million for the third quarter of 2018.

Cost of revenues decreased by 70.5% to RMB206.3 million (US$28.9 million) from RMB698.5 million for the third quarter of 2018, primarily due to a decrease in costs incurred by the Dabai Auto business and a decrease in funding costs associated with the on-balance sheet portion of our loan book business.

Sales and marketing expenses decreased by 45.4% to RMB65.5 million (US$9.2 million) from RMB120.1 million for the third quarter of 2018. The decrease was primarily due to the scaling down of the Dabai Auto business.

General and administrative expenses increased by 34.9% to RMB65.1 million (US$9.1 million) from RMB48.2 million for the third quarter of 2018. The increase was primarily due to an increase in service fees.

Research and development expenses increased by 7.0% to RMB44.1 million (US$6.2 million) from RMB41.2 million for the third quarter of 2018.

Provision for receivables increased by 136.4% to RMB691.1 million (US$96.7 million) from RMB292.4 million for the third quarter of 2018. The increase was primarily due to an increase in past-due on-balance sheet outstanding principal receivables compared to the third quarter of 2018 and a write-down relating to the Dabai Auto business of RMB42.7 million (US$6.0 million).

As of Sep 30, 2019, the total balance of outstanding principal and financing service fee receivables for on-balance sheet transactions for which any installment payment was more than 30 calendar days past due was RMB970.6 million (US$135.8 million), and the balance of allowance for principal and financing service fee receivables at the end of the period was RMB1,184.5 million (US$165.7 million), indicating M1+ Delinquency Coverage Ratio of 1.2x.

The following charts display "vintage charge-off rate." Total potential receivables at risk vintage charge-off rate refers to, with respect to on- and off-balance sheet transactions facilitated during a specified time period, the total potential outstanding principal balance of the transactions that are delinquent for more than 180 days during such period, divided by the total initial principal of the transactions facilitated in such vintage.

Current receivables at risk vintage charge-off rate refers to, with respect to on- and off-balance sheet transactions facilitated during a specified time period, actual outstanding principal balance of the transactions that are delinquent for more than 180 days during such period, divided by the total initial principal of the transactions facilitated in such vintage.

Total potential receivables at risk M1+ delinquency rate by vintage refers to, with respect to on- and off-balance sheet transactions facilitated during a specified time period, the total potential outstanding principal balance of the transactions that are delinquent for more than 30 days during such period, divided by the total initial principal of the transactions facilitated in such vintage.

Current receivables at risk M1+ delinquency rate by vintage refers to, with respect to on- and off-balance sheet transactions facilitated during a specified time period, the actual outstanding principal balance of the transactions that are delinquent for more than 30 days during such period, divided by the total initial principal of the transactions facilitated in such vintage.

Income from operations increased by 73.5% to RMB1,219.6 million (US$170.6 million) from RMB702.8 million for the third quarter of 2018.

Net income attributable to Qudian's shareholders increased by 52.6% to RMB1,043.4 million (US$146.0 million), or RMB3.29 (US$0.46) per diluted ADS.

Non-GAAP net income attributable to Qudian's shareholders increased by 52.9% to RMB1,061.8 million (US$148.6 million), or RMB3.34 (US$0.47) per diluted ADS.

Cash Flow

As of Sep 30, 2019, the Company had cash and cash equivalents of RMB2,656.1 million (US$371.6 million) and restricted cash of RMB981.6 million (US$137.3 million). Restricted cash mainly represents (i) cash held by the consolidated trusts through segregated bank accounts; (ii) time deposits that are pledged for short-term bank loans; and (iii) security deposits held in designated bank accounts for guarantee of off-balance sheet transactions. Such restricted cash is not available to fund the general liquidity needs of the Company.

For the quarter ended Sep 30, 2019, net cash provided by operating activities was RMB1,670.9 million (US$233.8 million), mainly attributable to net income of RMB1,043.4 million (US$146.0 million), adjustment of provision for receivables of RMB691.1 million (US$96.7 million). Net cash provided by investing activities was RMB438.6 million (US$61.4 million), mainly due to proceeds from collection of loan principal of RMB5,779.4 million (US$808.6 million), partially offset by payments to originate loan principal of RMB5,279.4 million (US$738.6 million). Net cash used in financing activities was RMB1,919.4 million (US$268.5 million), mainly due to repayments of borrowings of RMB2,752.5 million (US$385.1 million) and prepayment of forward purchases of RMB1,383.1 million (US$193.5 million), partially offset by net proceeds from convertible senior notes of RMB2,389.0 million (US$334.2 million).

Board Member Changes

We also announced today the replacement of Mr. Lianzhu Lv from Qudian's Board of Directors by Mr. Long Xu, Qudian's Senior Vice President.

With extensive experience managing startups, Mr. Xu joined Qudian, Inc. in 2016 and has focused on key operations including products, human resources and customer engagement. Mr. Lv will remain as key management of the company focusing on administration.

Outlook

Due to recent strategy for the company to reduce risk-taking loan balance and focus on higher quality borrowers via open-platform, the Company has adjusted its expected total Non-GAAP net income for the full year of 2019 to RMB4.0 billion, which will represent an approximately 57% increase from RMB2.55 billion for 2018.

The above outlook is based on current market conditions and reflects the Company's preliminary expectations as to market conditions, its regulatory and operating environment, as well as customer demand, all of which are subject to change.

Qudian to Hold Annual General Meeting on December 30, 2019

Qudian announced that it will hold its annual general meeting of shareholders (the "AGM") at Level 39, Tower A, AVIC Zijin Plaza, Siming District, Xiamen, Fujian Province, China, on December 30, 2019 at 11:00AM (Beijing / Hong Kong Time). No proposal will be submitted to shareholders for approval at the AGM. Instead, the AGM will serve as an open forum for shareholders and holders of the Company's ADSs to discuss the Company's affairs with management. The chairman of the AGM will conduct and lead the AGM and may accept questions from shareholders at his sole and absolute discretion.

The board of directors of the Company has fixed the close of business on December 6, 2019 (Eastern Standard Time) as the record date (the "Record Date") for determining the shareholders entitled to receive notice of and attend the AGM or any adjournment or postponement thereof.

Holders of record of the ordinary shares, par value US$0.0001 per share, of the Company (the "Ordinary Shares"), at the close of business on the Record Date are entitled to attend the AGM and any adjournment or postponement thereof in person.

The notice of the annual general meeting is available on the Company's website at http://ir.qudian.com. The Company filed its annual report on Form 20-F for the fiscal year ended December 31, 2018 with the U.S. Securities and Exchange Commission (the "SEC") on April 15, 2019. Holders of the Ordinary Shares and the Company's American depositary shares may obtain a copy of the Company's annual report on Form 20-F, free of charge, from the Company's website at http://ir.qudian.com, or from the website of the U.S. Securities and Exchange Commission at http://www.sec.gov, or by contacting Qudian at Level 39, Tower A, AVIC Zijin Plaza, Siming District, Xiamen, Fujian Province, China, attention: Mr. Ben Zhao, email: ir@qudian.com.

Conference Call

The Company's management will host an earnings conference call on November 18, 2019 at 7:00 AM U.S. Eastern Time, (8:00 PM Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

U.S.: +1-866-519-4004 (toll-free) / +1-845-675-0437
International: +65-6713-5090
Hong Kong: 800-906-601 (toll-free) / +852-3018-6771
Mainland China: 400-620-8038 / 800-819-0121

Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "Qudian Conference Call". Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.qudian.com.

A replay of the conference call will be accessible approximately one hour after the conclusion of the live call until November 26, 2019, by dialing the following telephone numbers:

U.S.: +1-855-452-5696 (toll-free) / +1-646-254-3697
International: +61-2-8199-0299
Hong Kong: 800-963-117 (toll-free) / +852-3051-2780
Mainland China: 400-632-2162 (toll-free) / 800-870-0205 (toll-free)
Passcode: 6738659

About Qudian Inc.

Qudian Inc. ("Qudian") is a leading technology platform empowering the enhancement of online consumer finance experience in China. The Company's mission is to use technology to make personalized credit accessible to hundreds of millions of young, mobile-active consumers in China who need access to small credit for their discretionary spending but are underserved by traditional financial institutions due to lack of traditional credit data or high cost of servicing. Qudian's credit solutions enable licensed, regulated financial institutions and ecosystem partners to offer affordable and customized loans to this young generation of consumers.

For more information, please visit http://ir.qudian.com.

Use of Non-GAAP Financial Measures

We use adjusted net income, a Non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. We believe that adjusted net income helps identify underlying trends in our business by excluding the impact of share-based compensation expenses, which are non-cash charges. We believe that adjusted net income provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

Adjusted net income is not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. This Non-GAAP financial measure has limitations as analytical tools, and when assessing our operating performance, cash flows or our liquidity, investors should not consider them in isolation, or as a substitute for net loss / income, cash flows provided by operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP.

We mitigate these limitations by reconciling the Non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating our performance.

For more information on this Non-GAAP financial measure, please see the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB7.1477 to US$1.00, the noon buying rate in effect on September 30, 2019 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

Statement Regarding Preliminary Unaudited Financial Information

The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited financial information.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the expectation of its collection efficiency and delinquency, contain forward-looking statements. Qudian may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Qudian's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Qudian's goal and strategies; Qudian's expansion plans; Qudian's future business development, financial condition and results of operations; Qudian's expectations regarding demand for, and market acceptance of, its credit products; Qudian's expectations regarding keeping and strengthening its relationships with borrowers, institutional funding partners, merchandise suppliers and other parties it collaborate with; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Qudian's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Qudian does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

Qudian Inc.
Ben Zhao
Tel: +86-592-591-1580
E-mail: ir@qudian.com

The Foote Group
Philip Lisio
Tel: +86-135-0116-6560
E-mail: qudian@thefootegroup.com


                                                                                                       
              
                QUDIAN INC.


                                                                                
              
                Unaudited Condensed Consolidated Statements of Operations




                                                                                                                            
              Three months ended September 30,




              (In thousands except for number                                                                                                           2018                            2019




              of shares and per-share data)                                                                                      
              (Unaudited)                
       (Unaudited)       
       (Unaudited)


                                                                                                                                      
              RMB                      
         RMB             
         US$





              
                Revenues:



              Financing income                                                                                                                       960,207                         797,879                111,627



              Sales commission fee                                                                                                                    35,650                          69,873                  9,776



              Sales income                                                                                                                           586,057                         135,533                 18,962



              Penalty fee                                                                                                                              9,047                          10,993                  1,538



              Loan facilitation income and other related income                                                                                      337,950                         583,340                 81,612



              Transaction services fee and other related income                                                                                                                     993,299                138,968






              
                Total revenues                                                                                                          1,928,911                       2,590,917                362,483





              
                Operating cost and expenses:



              Cost of revenues                                                                                                                     (698,519)                      (206,336)              (28,867)



              Sales and marketing                                                                                                                  (120,071)                       (65,538)               (9,169)



              General and administrative                                                                                                            (48,233)                       (65,069)               (9,104)



              Research and development                                                                                                              (41,237)                       (44,103)               (6,170)



              Changes in guarantee liabilities and risk                                                                                             (28,578)                      (328,631)              (45,977)
        assurance liabilities[1]



              Provision for receivables and other assets                                                                                           (292,350)                      (691,080)              (96,686)




              
                Total operating cost and expenses                                                                                     (1,228,988)                    (1,400,757)             (195,973)



              Other operating income                                                                                                                   2,886                          29,425                  4,116





              
                Income from operations                                                                                                    702,809                       1,219,585                170,626



              Interest and investment income, net                                                                                                     23,487                          10,511                  1,471



              Foreign exchange gain/(loss), net                                                                                                     (52,799)                          (814)                 (114)



              Other income                                                                                                                             2,445                             483                     68



              Other expenses                                                                                                                            (56)                        (1,764)                 (247)






              
                Net income before income taxes                                                                                            675,886                       1,228,001                171,804



              Income tax expenses                                                                                                                      7,897                       (184,614)              (25,829)






              
                Net income                                                                                                                683,783                       1,043,387                145,975






              
                Net income attributable to Qudian Inc.'s                                                                                  683,783                       1,043,387                145,975
        shareholders








              Earnings per share for Class A and Class B
        ordinary shares:



              Basic                                                                                                                                     2.15                            3.74                   0.52



              Diluted                                                                                                                                   2.13                            3.29                   0.46





              Earnings per ADS (1 Class A ordinary share
        equals 1 ADS):



              Basic                                                                                                                                     2.15                            3.74                   0.52



              Diluted                                                                                                                                   2.13                            3.29                   0.46





              Weighted average number of Class A and
        Class B ordinary shares outstanding:



              Basic                                                                                                                              318,484,524                     279,325,050            279,325,050



              Diluted                                                                                                                            320,441,092                     320,089,013            320,089,013





              
                Other comprehensive income:



              Foreign currency translation adjustment                                                                                                 60,586                           2,483                    348






              
                Total comprehensive income                                                                                                744,369                       1,045,870                146,323






              
                Total comprehensive income attributable                                                                                   744,369                       1,045,870                146,323
        to Qudian Inc.'s shareholders










              
                Note?
    [1] The amount includes the change in fair value of the guarantee liabilities accounted in accordance with
    ASC 815,"Derivative", and the change in risk assurance liabilities accounted in accordance with ASC 450,
    "Contingencies" and ASC 460, "Guarantees".


                                                                  
          
                QUDIAN INC.


                                                              
     
       Unaudited Condensed Consolidated Balance Sheets




                                                                                              
              As of June 30,          As of September 30,



           (In thousands except for number                                                                             2019                     2019




           of shares and per-share data)                                                       
              (Unaudited)       
           (Unaudited)      
       (Unaudited)


                                                                                                    
              RMB             
             RMB            
         US$



           
                ASSETS:



           
                 Current assets:



            Cash and cash equivalents                                                                             2,586,949                2,656,105               371,603



            Restricted cash                                                                                         858,648                  981,618               137,333



            Short-term investments                                                                                   30,000                   30,000                 4,197



            Short-term loan principal and financing service                                                       8,743,378                8,023,224             1,122,490
      fee receivables



            Short-term finance lease receivables                                                                    448,494                  426,495                59,669



            Short-term amounts due from related parties                                                                  45                      228                    32



            Short-term contract assets                                                                            1,809,313                2,908,284               406,884



            Other current assets                                                                                  1,967,223                1,791,529               250,644




           
                 Total current assets                                                                    16,444,050               16,817,483             2,352,852






           
                 Non-current assets:



            Long-term loan principal and financing service                                                          251,921                   37,652                 5,268
      fee receivables



            Long-term finance lease receivables                                                                     484,989                  331,927                46,438



            Operating lease right-of-use assets                                                                     137,668                  145,605                20,371



            Investment in equity method investees                                                                    49,651                   47,464                 6,641



            Long-term investments                                                                                   180,000                  224,180                31,364



            Property and equipment, net                                                                              63,920                   79,461                11,117



            Intangible assets                                                                                         6,111                    6,050                   846



            Long-term contract assets                                                                               575,066                  272,222                38,085



            Deferred tax assets                                                                                     450,116                  713,160                99,775



            Other non-current assets                                                                                 20,266                   19,770                 2,766




           
                 Total non-current assets                                                                 2,219,708                1,877,491               262,671






           
                TOTAL ASSETS                                                                             18,663,758               18,694,974             2,615,523






           
                LIABILITIES AND SHAREHOLDERS' EQUITY



           
                 Current liabilities:



            Short-term borrowings and interest payables                                                           3,241,491                  777,726               108,808



            Short-term lease liabilities                                                                             11,957                   18,373                 2,570



            Accrued expenses and other current liabilities                                                          657,416                  828,466               115,907



            Guarantee liabilities                                                                                   409,160                  422,022                59,043



            Risk assurance liabilities                                                                              760,313                1,083,721               151,618



            Income tax payable                                                                                      339,715                  626,189                87,607




           
                 Total current liabilities                                                                5,420,052                3,756,497               525,553






           
                 Non-current liabilities:



            Deferred tax liabilities                                                                                376,321                  508,249                71,107



            Convertible senior notes                                                                                                      2,391,584               334,595



            Long-term lease liabilities                                                                              18,996                   21,344                 2,986



            Long-term borrowings and interest payables                                                              597,500                  278,000                38,894






           
                 Total non-current liabilities                                                              992,817                3,199,177               447,582




           
                 Total liabilities                                                                        6,412,869                6,955,674               973,135








           
                 Shareholders' equity:



            Class A Ordinary shares                                                                                     150                      150                    21



            Class B Ordinary shares                                                                                      44                       44                     6



            Treasury shares                                                                                       (362,130)               (362,130)             (50,664)



            Additional paid-in capital                                                                            5,506,759                3,949,300               552,527



            Accumulated other comprehensive loss                                                                   (53,912)                (51,429)              (7,195)



            Retained earnings                                                                                     7,159,978                8,203,365             1,147,693






           
                 Total shareholders' equity                                                              12,250,889               11,739,300             1,642,388






           
                TOTAL LIABILITIES AND SHAREHOLDERS'                                                      18,663,758               18,694,974             2,615,523
      EQUITY


                                                                  
             
                QUDIAN INC.


                                                              
     
       Unaudited Reconciliation of GAAP And Non-GAAP Results




                                                                                
              Three months ended September 30,



                                                                                                            2018                             2019




            (In thousands except for number                                         
              (Unaudited)                 
       (Unaudited)       
       (Unaudited)



            of shares and per-share data)                                               
              RMB                       
         RMB             
         US$







            
                Total net income attributable to                                               683,783                        1,043,387                145,975
      Qudian Inc.'s shareholders



            Add: Share-based compensation expenses                                                       10,529                           18,439                  2,580



            
                Non-GAAP net income attributable to                                            694,312                        1,061,826                148,555
      Qudian Inc.'s shareholders






            Non-GAAP net income per share - basic                                                          2.18                             3.80                   0.53



            Non-GAAP net income per share - diluted                                                        2.17                             3.34                   0.47



            Weighted average shares outstanding - basic                                             318,484,524                      279,325,050            279,325,050



            Weighted average shares outstanding - diluted                                           320,441,092                      320,089,013            320,089,013

View original content to download multimedia:http://www.prnewswire.com/news-releases/qudian-inc-reports-third-quarter-2019-unaudited-financial-results-300959827.html

SOURCE Qudian Inc.