Q2 FY20 GAAP EPS UP 14% TO $0.69 and NON-GAAP EPS UP 12% TO $0.90

REDWOOD SHORES, Calif., Dec. 12, 2019 /PRNewswire/ -- Oracle Corporation (NYSE: ORCL) today announced fiscal 2020 Q2 results. Total Revenues were $9.6 billion, up 1% in USD and in constant currency compared to Q2 last year. Cloud Services and License Support revenues were $6.8 billion, while Cloud License and On-Premise License revenues were $1.1 billion.

GAAP Operating Income was up 3% to $3.2 billion, and GAAP Operating Margin was 33%. Non-GAAP Operating Income was $4.0 billion, and non-GAAP Operating Margin was 42%. GAAP Net Income was $2.3 billion, and non-GAAP Net Income was $3.0 billion. GAAP Earnings Per Share was up 14% to $0.69, while non-GAAP Earnings Per Share was up 12% to $0.90.

Short-term deferred revenues were $8.1 billion. Operating Cash Flow was $13.8 billion during the trailing twelve months.

"We had another strong quarter in our Fusion and NetSuite cloud applications businesses with Fusion ERP revenues growing 37% and NetSuite ERP revenues growing 29%," said Oracle CEO, Safra Catz. "This consistent rapid growth in the now multibillion dollar ERP segment of our cloud applications business has enabled Oracle to deliver a double-digit EPS growth rate year-after-year. I fully expect we will do that again this year."

"It's still early days, but the Oracle Autonomous Database already has thousands of customers running in our Gen2 Public Cloud," said Oracle CTO, Larry Ellison. "Currently, our Autonomous Database running in our Public Cloud business is growing at a rate of over 100%. We expect that growth rate to increase dramatically as we release our Autonomous Database running on our Gen2 Cloud@Customer into our huge on-premise installed base over the next several months."

The Board of Directors also declared a quarterly cash dividend of $0.24 per share of outstanding common stock. This dividend will be paid to stockholders of record as of the close of business on January 9, 2020, with a payment date of January 23, 2020.

Q2 Fiscal 2020 Earnings Conference Call and Webcast

Oracle will hold a conference call and webcast today to discuss these results at 2:00 p.m. Pacific. You may listen to the call by dialing (816) 287-5563, Passcode: 425392. To access the live webcast, please visit the Oracle Investor Relations website at http://www.oracle.com/investor. In addition, Oracle's Q2 results and fiscal 2020 financial tables are available on the Oracle Investor Relations website.

A replay of the conference call will also be available by dialing (855) 859-2056 or (404) 537-3406, Passcode: 4597628.

About Oracle

The Oracle Cloud offers a complete suite of integrated applications for Sales, Service, Marketing, Human Resources, Finance, Supply Chain and Manufacturing, plus Highly-Automated and Secure Generation 2 Infrastructure featuring the Oracle Autonomous Database. For more information about Oracle (NYSE:ORCL), visit us at www.oracle.com or contact Investor Relations at investor_us@oracle.com or (650) 506-4073.

Trademarks

Oracle and Java are registered trademarks of Oracle and/or its affiliates. Other names may be trademarks of their respective owners.

"Safe Harbor" Statement: Statements in this press release relating to Oracle's future plans, expectations, beliefs, intentions and prospects, including statements regarding the growth of our earnings per share and our Autonomous Database business, are "forward-looking statements" and are subject to material risks and uncertainties. Many factors could affect our current expectations and our actual results, and could cause actual results to differ materially. We presently consider the following to be among the important factors that could cause actual results to differ materially from expectations: (1) Our success depends upon our ability to develop new products and services, integrate acquired products and services and enhance our existing products and services. (2) Our cloud strategy, including our Oracle Software-as-a-Service and Infrastructure-as-a-Service offerings, may adversely affect our revenues and profitability. (3) We might experience significant coding, manufacturing or configuration errors in our cloud, license and hardware offerings. (4) If the security measures for our products and services are compromised and as a result, our customers' data or our IT systems are accessed improperly, made unavailable, or improperly modified, our products and services may be perceived as vulnerable, our brand and reputation could be damaged, the IT services we provide to our customers could be disrupted, and customers may stop using our products and services, all of which could reduce our revenue and earnings, increase our expenses and expose us to legal claims and regulatory actions. (5) Our business practices with respect to data could give rise to operational interruption, liabilities or reputational harm as a result of governmental regulation, legal requirements or industry standards relating to consumer privacy and data protection. (6) Economic, political and market conditions can adversely affect our business, results of operations and financial condition, including our revenue growth and profitability, which in turn could adversely affect our stock price. (7) Our international sales and operations subject us to additional risks that can adversely affect our operating results. (8) Acquisitions present many risks and we may not achieve the financial and strategic goals that were contemplated at the time of a transaction. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online from the SEC or by contacting Oracle Corporation's Investor Relations Department at (650) 506-4073 or by clicking on SEC Filings on Oracle's Investor Relations website at http://www.oracle.com/investor. All information set forth in this press release is current as of December 12, 2019. Oracle undertakes no duty to update any statement in light of new information or future events.


                                                                                             
            
              ORACLE  CORPORATION




                                                                                       
            
              Q2 FISCAL 2020 FINANCIAL RESULTS


                                                                               
            
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                    
            
              ($ in millions, except per share data)




                                                                                                   
            
              Three Months Ended                                       
       
              % Increase
                                                                                                                 November 30,
                                                                                                                                              
          
        % Increase            
       
              (Decrease)





                                                                                                     
            
              % of                       
       
             % of    
       
       (Decrease)   
            
       in Constant


                                                                                            2019    
            
              Revenues            2018   
       
             Revenues   
       
         in US $    
            
       Currency (1)




     
     REVENUES


                                                       Cloud services and license support                                $6,811              71%                   $6,637                  69%                          3%        4%


                                                       Cloud license and on-premise
                                                        license                                                           1,126              12%                    1,217                  13%                        (7%) 
        (7%)


                                                    
      Hardware                                                             871               9%                      891                   9%                        (2%) 
        (1%)


                                                    
      Services                                                             806               8%                      817                   9%                        (1%)        0%



                                                                        Total revenues                                    9,614             100%                    9,562                 100%                          1%        1%




     
     OPERATING EXPENSES


                                                       Cloud services and license support                                 1,022              11%                      956                  10%                          7%        8%


                                                    
      Hardware                                                             285               3%                      332                   4%                       (14%)     (13%)


                                                    
      Services                                                             741               8%                      713                   8%                          4%        5%


                                                    
      Sales and marketing                                                2,068              22%                    2,101                  22%                        (2%) 
        (1%)


                                                    
      Research and development                                           1,531              16%                    1,475                  15%                          4%        4%


                                                    
      General and administrative                                           323               3%                      299                   3%                          8%        9%


                                                       Amortization of intangible assets                                    407               4%                      424                   5%                        (4%) 
        (4%)


                                                       Acquisition related and other                                         12               0%                       18                   0%                       (33%)     (32%)


                                                    
      Restructuring                                                         42               0%                      143                   1%                       (71%)     (70%)



                                                                        Total operating expenses                          6,431              67%                    6,461                  68%                          0%        0%



        OPERATING INCOME                                                                                                3,183              33%                    3,101                  32%                          3%        4%



                                                    
      Interest expense                                                   (465)            (5%)                    (519)                (5%)                       (10%)     (10%)


                                                    
      Non-operating income, net                                             92               1%                      192                   2%                       (52%)     (52%)



        INCOME BEFORE PROVISION FOR INCOME
         TAXES                                                                                                          2,810              29%                    2,774                  29%                          1%        3%



                                                    
      Provision for income taxes                                           499               5%                      441                   5%                         13%       13%




     
     NET INCOME                                                                                                     $2,311              24%                   $2,333                  24%                        (1%)        1%






     
     EARNINGS PER SHARE:


                                                    
      Basic                                                              $0.71                                     $0.63


                                                    
      Diluted                                                            $0.69                                     $0.61


        WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:


                                                    
      Basic                                                              3,245                                     3,720


                                                    
      Diluted                                                            3,331                                     3,817












                                       
            (1)   We compare the percent change in the results from one period to another period using
                                                        constant currency disclosure. We present constant currency information to provide a
                                                        framework for assessing how our underlying businesses performed excluding the
                                                        effect of foreign currency rate fluctuations. To present this information, current
                                                        and comparative prior period results for entities reporting in currencies other
                                                        than United States dollars are converted into United States dollars at the exchange
                                                        rates in effect on May 31, 2019, which was the last day of our prior fiscal year,
                                                        rather than the actual exchange rates in effect during the respective periods.
                                                        Movements in international currencies relative to the United States dollar during
                                                        the three months ended November 30, 2019 compared with the corresponding prior year
                                                        period decreased our operating income by 1 percentage point.


                                                                                                                                                                                                                                                                            
              
                ORACLE  CORPORATION




                                                                                                                                                                                                                                                                     
              
                Q2 FISCAL 2020 FINANCIAL RESULTS


                                                                                                                                                                                                                                                          
         
                RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)


                                                                                                                                                                                                                                                                  
              
                ($ in millions, except per share data)




                                                                                                                                                                                                                                             
              
           Three Months Ended November 30,                                                                                      % Increase                         % Increase
                                                                                                                                                                                                                                                                                                                                                                          (Decrease)                        (Decrease)
                                                                                                                                                                                                                                                                                                                                                                            in US $                        in Constant
                                                                                                                                                                                                                                                                                                                                                                                                           Currency (2)



                                                                                                                                                                                    2019                                                                                   2019                                                                    2018                                                                            2018                             GAAP            Non-GAAP                GAAP   Non-GAAP



                                                                                                                                                                   GAAP                                                         Adj.                                  Non-GAAP                                                                   GAAP                  Adj.                                                 Non-GAAP






              
           TOTAL REVENUES                                                                            $9,614                                                                             $1                                      $9,615                                                                  $9,562                                   $5                                     $9,567                                            1%                1%                  1%                  1%


                                                                                   Cloud services and license support                                                                           6,811                                           1                                                     6,812                                              6,637                                          5                                         6,642                                     3%                  3%         4%   3%





              
           TOTAL OPERATING EXPENSES                                                                  $6,431                                                                         $(858)                                     $5,573                                                                  $6,461                               $(981)                                    $5,480                                            0%                2%                  0%                  2%


                                                                                   Stock-based compensation (3)                                                                                   397                                       (397)                                                                                                        396                                      (396)                                                                                 0%      
            *             0%   
     *


                                                                                  Amortization of intangible assets (4)                                                                           407                                       (407)                                                                                                        424                                      (424)                                                                               (4%)      
            *           (4%)   
     *


                                                                                   Acquisition related and other                                                                                   12                                        (12)                                                                                                         18                                       (18)                                                                              (33%)      
            *          (32%)   
     *


                                                                           
          Restructuring                                                                                                    42                                        (42)                                                                                                        143                                      (143)                                                                              (71%)      
            *          (70%)   
     *



              
           OPERATING INCOME                                                                          $3,183                                                                           $859                                      $4,042                                                                  $3,101                                 $986                                     $4,087                                            3%              (1%)                  4%                  0%


    OPERATING MARGIN %                                                                                            33%                                                                                                                      42%                                                                    32%                                                                           43%                                     
     68 bp.        
     (68) bp.         
     78 bp.           
       (63) bp.



              
           INCOME TAX EFFECTS (5)                                                                      $499                                                                           $189                                        $688                                                                    $441                                 $258                                       $699                                           13%              (2%)                 13%                (1%)



              
           NET INCOME                                                                                $2,311                                                                           $670                                      $2,981                                                                  $2,333                                 $728                                     $3,061                                          (1%)              (3%)                  1%                (2%)



              
           DILUTED EARNINGS PER SHARE                                                                 $0.69                                                                                                                     $0.90                                                                   $0.61                                                                          $0.80                                           14%               12%                 15%                 13%



              
           DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                         3,331                                                                                                                     3,331                                                                   3,817                                                                          3,817                                         (13%)             (13%)               (13%)               (13%)






                                                           
              (1)    This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be
                                                                               read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP
                                                                               measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix
                                                                               A.




                                                           
              (2)    We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework
                                                                               for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior
                                                                               period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2019,
                                                                               which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods.




                                                           
              (3) 
      Stock-based compensation was included in the following GAAP operating expense categories:




                                                                                                                                                                                                   
              Three Months Ended                                                                                  
              Three Months Ended


                                                                                                                                                                                                    
              November 30, 2019                                                                                  
              November 30, 2018



                                                                                                                                                  
              GAAP                                              
              Adj.                            
         Non-GAAP                                                         
              GAAP                
     Adj.                                     
              Non-GAAP



                                                                                   Cloud services and license support                                                                             $30                                       $(30)                                 
              $           -                                               $24                                      $(24)                                 
     $        -


                                                                           
           Hardware                                                                                                         3                                         (3)                                                                                                          2                                        (2)


                                                                           
           Services                                                                                                        14                                        (14)                                                                                                         12                                       (12)


                                                                           
           Sales and marketing                                                                                             37                                        (37)                                                                                                         93                                       (93)


                                                                                   Research and development                                                                                       272                                       (272)                                                                                                        222                                      (222)


                                                                                   General and administrative                                                                                      41                                        (41)                                                                                                         43                                       (43)


                                                                                         Total stock-based compensation                                                                          $397                                      $(397)                                 
              $           -                                              $396                                     $(396)                                 
     $        -





                                                           
              (4) 
      Estimated future annual amortization expense related to intangible assets as of November 30, 2019 was as follows:


                                                                                   Remainder of fiscal 2020                                                                                      $766


                                                                           
           Fiscal 2021                                                                                                  1,347


                                                                           
           Fiscal 2022                                                                                                  1,098


                                                                           
           Fiscal 2023                                                                                                    675


                                                                           
           Fiscal 2024                                                                                                    445


                                                                           
           Fiscal 2025                                                                                                    126


                                                                           
           Thereafter                                                                                                      35


                                                                                         Total intangible assets, net                                                                          $4,492





                                                           
              (5)    Income tax effects were calculated reflecting an effective GAAP tax rate of 17.7% and 15.9% in the second quarter of fiscal 2020 and 2019, respectively, and an effective non-
                                                                               GAAP tax rate of 18.8% and 18.6% in the second quarter of fiscal 2020 and 2019, respectively.The difference in our GAAP and non-GAAP tax rates in the second quarter of fiscal
                                                                               2020 and 2019 was primarily due to the net tax effects on stock-based compensation expense and acquisition related items, including the tax effects of amortization of
                                                                               intangible assets.


                              
              *                                 
      Not meaningful

                                   ---


                                                                                                             
              
                ORACLE  CORPORATION




                                                                                               
              
                Q2  FISCAL 2020 YEAR TO DATE FINANCIAL RESULTS


                                                                                               
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                   
              
                ($ in millions, except per share data)




                                                                    Six Months Ended November 30,                                                                 % Increase

                                                                                                                             % Increase                           (Decrease)





                                                                                                        
              
                % of                                          
     
      % of     (Decrease)   in Constant


                                                                                              2019                             Revenues                                  2018      Revenues     in US $    Currency (1)




     
     REVENUES


                                                       Cloud services and license support                                       $13,616                                   73%      $13,246           71%             3%     4%


                                                       Cloud license and on-premise
                                                        license                                                                   1,937                                   10%        2,083           11%           (7%)   (6%)


                                                    
      Hardware                                                                   1,686                                    9%        1,796            9%           (6%)   (5%)


                                                    
      Services                                                                   1,593                                    8%        1,630            9%           (2%)   (1%)



                                                                          Total revenues                                         18,832                                  100%       18,755          100%             0%     1%




     
     OPERATING EXPENSES


                                                       Cloud services and license support                                         2,003                                   11%        1,870           10%             7%     8%


                                                    
      Hardware                                                                     557                                    3%          658            4%          (15%)  (14%)


                                                    
      Services                                                                   1,445                                    8%        1,428            8%             1%     2%


                                                    
      Sales and marketing                                                        4,086                                   22%        4,140           22%           (1%)     0%


                                                    
      Research and development                                                   3,088                                   16%        3,039           16%             2%     2%


                                                       General and administrative                                                   615                                    3%          619            3%           (1%)     0%


                                                       Amortization of intangible assets                                            821                                    4%          858            5%           (4%)   (4%)


                                                       Acquisition related and other                                                 37                                    0%           32            0%            16%    16%


                                                    
      Restructuring                                                                120                                    1%          233            1%          (48%)  (47%)



                                                                          Total operating expenses                               12,772                                   68%       12,877           69%           (1%)     0%



        OPERATING INCOME                                                                                                        6,060                                   32%        5,878           31%             3%     5%



                                                    
      Interest expense                                                           (959)                                 (5%)      (1,048)         (6%)           (8%)   (8%)


                                                       Non-operating income, net                                                    191                                    1%          484            3%          (60%)  (60%)



        INCOME BEFORE PROVISION FOR INCOME
         TAXES                                                                                                                  5,292                                   28%        5,314           28%             0%     1%



                                                       Provision for income taxes                                                   844                                    4%          716            4%            18%    17%




     
     NET INCOME                                                                          $4,448                                   24%                               $4,598           24%         (3%)           (1%)






     
     EARNINGS PER SHARE:


                                                    
      Basic                                                                      $1.36                                              $1.21


                                                    
      Diluted                                                                    $1.32                                              $1.18


        WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:


                                                    
      Basic                                                                      3,281                                              3,812


                                                    
      Diluted                                                                    3,370                                              3,908












                                     
              (1)   We compare the percent change in the results from one period to another period using
                                                        constant currency disclosure. We present constant currency information to provide a
                                                        framework for assessing how our underlying businesses performed excluding the effect
                                                        of foreign currency rate fluctuations. To present this information, current and
                                                        comparative prior period results for entities reporting in currencies other than
                                                        United States dollars are converted into United States dollars at the exchange rates
                                                        in effect on May 31, 2019, which was the last day of our prior fiscal year, rather
                                                        than the actual exchange rates in effect during the respective periods. Movements in
                                                        international currencies relative to the United States dollar during the six months
                                                        ended November 30, 2019 compared with the corresponding prior year period decreased
                                                        our revenues by 1 percentage point, operating expenses by 1 percentage point and
                                                        operating income by 2 percentage points.


                                                                                                                                                                                                                                                                                   
              
                ORACLE  CORPORATION




                                                                                                                                                                                                                                                                     
              
                Q2  FISCAL 2020 YEAR TO DATE FINANCIAL RESULTS


                                                                                                                                                                                                                                                            
              
                RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)


                                                                                                                                                                                                                                                                         
              
                ($ in millions, except per share data)




                                                                                                                                                                                                                                 
              
                Six Months Ended November 30,                                                                                             % Increase (Decrease)                      % Increase (Decrease) in
                                                                                                                                                                                                                                                                                                                                                                              in US $                               Constant Currency (2)



                                                                                                                                                                   2019                                                                                           2019                                                                       2018                                                                                              2018                              GAAP            Non-GAAP                GAAP   Non-GAAP



                                                                                                                          
              
                GAAP                                  
              
                Adj.                 
              
                Non-GAAP                                              
              
                GAAP               
       
          Adj.                                    
             
                Non-GAAP






              
             TOTAL REVENUES                                                        $18,832                                                                              $3                                       $18,835                                                                        $18,755                                         $13                                             $18,768                                                  0%              0%                  1%                  1%


                                                                  Cloud services and license support                                                                           13,616                                             3                                                           13,619                                                    13,246                                                  13                                              13,259                                   3%                  3%         4%   4%





              
             TOTAL OPERATING EXPENSES                                              $12,772                                                                        $(1,821)                                      $10,951                                                                        $12,877                                    $(1,955)                                            $10,922                                                (1%)              0%                  0%                  1%


                                                                  Stock-based compensation (3)                                                                                    843                                         (843)                                                                                                                      832                                               (832)                                                                                     1%       
           *             1%   
     *


                                                                 Amortization of intangible assets (4)                                                                            821                                         (821)                                                                                                                      858                                               (858)                                                                                   (4%)       
           *           (4%)   
     *


                                                                  Acquisition related and other                                                                                    37                                          (37)                                                                                                                       32                                                (32)                                                                                    16%       
           *            16%   
     *


                                                          
          Restructuring                                                                                                    120                                         (120)                                                                                                                      233                                               (233)                                                                                  (48%)       
           *          (47%)   
     *



              
             OPERATING INCOME                                                       $6,060                                                                          $1,824                                        $7,884                                                                         $5,878                                      $1,968                                              $7,846                                                  3%              0%                  5%                  2%


    OPERATING MARGIN %                                                                           32%                                                                                                                         42%                                                                           31%                                                                                           42%                                          
      83 bp.         
     5 bp.         
     98 bp.            
       11 bp.



              
             INCOME TAX EFFECTS (5)                                                   $844                                                                            $528                                        $1,372                                                                           $716                                        $656                                              $1,372                                                 18%              0%                 17%                  1%



              
             NET INCOME                                                             $4,448                                                                          $1,296                                        $5,744                                                                         $4,598                                      $1,312                                              $5,910                                                (3%)            (3%)                (1%)                (2%)



              
             DILUTED EARNINGS PER SHARE                                              $1.32                                                                                                                        $1.70                                                                          $1.18                                                                                          $1.51                                                 12%             13%                 14%                 14%



              
             DILUTED WEIGHTED AVERAGE COMMON                                         3,370                                                                                                                        3,370                                                                          3,908                                                                                          3,908                                               (14%)           (14%)               (14%)               (14%)
    SHARES OUTSTANDING






                                          
              (1)    This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only
                                                              in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons
                                                              why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.




                                          
              (2)    We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for
                                                              assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results
                                                              for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2019, which was the last day of
                                                              our prior fiscal year, rather than the actual exchange rates in effect during the respective periods.




                                          
              (3) 
      Stock-based compensation was included in the following GAAP operating expense categories:




                                                                                                                                                                                     
              Six Months Ended                                                                                            
              Six Months Ended


                                                                                                                                                                                     
              November 30, 2019                                                                                           
              November 30, 2018



                                                                                                                                 
              GAAP                                               
              Adj.                              
              Non-GAAP                                                           
              GAAP                       
       Adj.                                               
              Non-GAAP



                                                                  Cloud services and license support                                                                              $61                                         $(61)                                      
              $             -                                                      $48                                               $(48)                                     
      $         -


                                                          
           Hardware                                                                                                          6                                           (6)                                                                                                                        5                                                 (5)


                                                          
           Services                                                                                                         28                                          (28)                                                                                                                       25                                                (25)


                                                          
           Sales and marketing                                                                                             125                                         (125)                                                                                                                      188                                               (188)


                                                                  Research and development                                                                                        543                                         (543)                                                                                                                      479                                               (479)


                                                                  General and administrative                                                                                       80                                          (80)                                                                                                                       87                                                (87)


                                                                        Total stock-based compensation                                                                           $843                                        $(843)                                      
              $             -                                                     $832                                              $(832)                                     
      $         -





                                          
              (4) 
      Estimated future annual amortization expense related to intangible assets as of November 30, 2019 was as follows:


                                                                  Remainder of fiscal 2020                                                                                       $766


                                                          
           Fiscal 2021                                                                                                   1,347


                                                          
           Fiscal 2022                                                                                                   1,098


                                                          
           Fiscal 2023                                                                                                     675


                                                          
           Fiscal 2024                                                                                                     445


                                                          
           Fiscal 2025                                                                                                     126


                                                          
           Thereafter                                                                                                       35



                                                                        Total intangible assets, net                                                                           $4,492





                                          
              (5)    Income tax effects were calculated reflecting an effective GAAP tax rate of 16.0% and 13.5% in the first half of fiscal 2020 and 2019, respectively, and an effective non-GAAP tax rate of
                                                              19.3% and 18.8% in the first half of fiscal 2020 and 2019, respectively. The difference between our GAAP and non-GAAP tax rates in the first half of fiscal 2020 was primarily due to the
                                                              net tax effects on stock-based compensation expense and acquisition related items, including the tax effects of amortization of intangible assets. The difference between our GAAP and
                                                              non-GAAP tax rates in the first half of fiscal 2019 was primarily due to adjustments in our estimates for the one-time effects of the U.S. Tax Cuts and Jobs Act of 2017 (refer to
                                                              Appendix A for additional information), the net tax effects on stock-based compensation expense, and acquisition related items, including the tax effects of amortization of intangible
                                                              assets.


                       
              *                       
      Not meaningful


                                                    
           
                ORACLE  CORPORATION




                                              
              
             Q2 FISCAL 2020 FINANCIAL RESULTS


                                           
              
             CONDENSED CONSOLIDATED BALANCE SHEETS


                                                      
           
                ($ in millions)




                                                                                   November 30,       May 31,


                                                                                           2019           2019




     
     ASSETS



     
     Current Assets:


                 Cash and cash
                  equivalents                                                           $24,540                   $20,514


                 Marketable
                  securities                                                              2,904                    17,313


                 Trade
                  receivables,
                  net                                                                     4,050                     5,134


                 Prepaid expenses
                  and other
                  current assets                                                          3,046                     3,425



                              Total Current Assets                                       34,540                    46,386



     
     Non-Current Assets:


                    Property, plant
                     and equipment,
                     net                                                                  6,270                     6,252


                    Intangible
                     assets, net                                                          4,492                     5,279


                    Goodwill, net                                                        43,810                    43,779


                    Deferred tax
                     assets                                                               2,751                     2,696


                    Other non-
                     current assets                                                       6,580                     4,317



                              Total Non-Current Assets                                   63,903                    62,323




     
     TOTAL ASSETS                                                                  $98,443                  $108,709




     
     LIABILITIES AND EQUITY



     
     Current Liabilities:


                 Notes payable,
                  current                                                                  $999                    $4,494


                 Accounts payable                                                           534                       580


                 Accrued
                  compensation
                  and related
                  benefits                                                                1,312                     1,628


                 Deferred
                  revenues                                                                8,087                     8,374


                 Other current
                  liabilities                                                             3,660                     3,554



                              Total Current Liabilities                                  14,592                    18,630



     
     Non-Current Liabilities:


                 Notes payable
                  and other
                  borrowings,
                  non-current                                                            50,670                    51,673


                 Income taxes
                  payable                                                                13,042                    13,295


                 Other non-
                  current
                  liabilities                                                             3,954                     2,748



                              Total Non-Current Liabilities                              67,666                    67,716



     
     Equity                                                                         16,185                    22,363



        TOTAL LIABILITIES AND EQUITY                                                  $98,443                  $108,709


                                                          
              
                     ORACLE  CORPORATION




                                                      
              
                Q2 FISCAL 2020 FINANCIAL RESULTS


                                               
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                               
              
                ($ in millions)




                                                                                       Six Months Ended November 30,



                                                                                                                2019   2018




     
                Cash Flows From Operating Activities:



     Net income                                                                                              $4,448           $4,598


      Adjustments to reconcile net income to net cash provided by operating
       activities:



     Depreciation                                                                                               677              566


      Amortization of intangible assets                                                                          821              858



     Deferred income taxes                                                                                    (263)           (228)



     Stock-based compensation                                                                                   843              832



     Other, net                                                                                                 117              118


      Changes in operating assets and liabilities, net of effects from
       acquisitions:


      Decrease in trade receivables, net                                                                       1,079            1,116


      Decrease in prepaid expenses and other
       assets                                                                                                    638              327


      Decrease in accounts payable and other
       liabilities                                                                                             (916)           (364)


      Decrease in income taxes payable                                                                         (613)           (679)


      (Decrease) increase in deferred revenues                                                                 (318)             124


                   Net cash provided by operating
                    activities                                                                                 6,513            7,268




     
                Cash Flows From Investing Activities:


      Purchases of marketable securities and
       other investments                                                                                       (314)         (1,278)


      Proceeds from maturities of marketable
       securities and other investments                                                                        2,204            6,737


      Proceeds from sales of marketable
       securities                                                                                             12,575            1,110


      Acquisitions, net of cash acquired                                                                       (111)           (313)



     Capital expenditures                                                                                     (735)           (804)


                   Net cash provided by investing
                    activities                                                                                13,619            5,452




     
                Cash Flows From Financing Activities:


      Payments for repurchases of common stock                                                               (9,996)        (19,924)


      Proceeds from issuances of common stock                                                                    617            1,018


      Shares repurchased for tax withholdings
       upon vesting of restricted stock-based
       awards                                                                                                  (559)           (417)


      Payments of dividends to stockholders                                                                  (1,562)         (1,456)



     Repayments of borrowings                                                                               (4,500)         (2,500)



     Other, net                                                                                                (96)            (77)


                   Net cash used for financing activities                                                   (16,096)        (23,356)



                   Effect of exchange rate changes on cash
                    and cash equivalents                                                                        (10)           (160)



                   Net increase (decrease) in cash and cash
                    equivalents                                                                                4,026         (10,796)


                   Cash and cash equivalents at beginning
                    of period                                                                                 20,514           21,620



                   Cash and cash equivalents at end of
                    period                                                                                   $24,540          $10,824


                                                                                                    
              
                 ORACLE  CORPORATION


                                                                                              
              
                 Q2 FISCAL 2020 FINANCIAL RESULTS


                                                                                          
              
                 FREE CASH FLOW - TRAILING 4-QUARTERS (1)


                                                                                                      
              
                 ($ in millions)




                           
        
                 Fiscal 2019                            Fiscal 2020



                             
           
                 Q1            
              
                 Q2       
              
                 Q3   
              
                 Q4   
     
         Q1    
     
          Q2      Q3 Q4





     GAAP Operating Cash
      Flow                                        $15,542                                 $15,238                        $14,789                        $14,551        $13,829        $13,796




     Capital Expenditures                         (1,646)                                (1,468)                       (1,625)                       (1,660)       (1,663)       (1,591)





     Free Cash Flow                               $13,896                                 $13,770                        $13,164                        $12,891        $12,166        $12,205





     % Growth over prior
      year                                            10%                                    10%                          (1%)                          (6%)         (12%)         (11%)






     GAAP Net Income                               $3,708                                  $3,827                        $10,619                        $11,083        $10,955        $10,933




     Free Cash Flow as a %
      of Net Income                                  375%                                   360%                          124%                          116%          111%          112%






            
              (1)     To supplement our statements of cash flows presented on a GAAP basis, we use non-
                                 GAAP measures of cash flows on a trailing 4-quarter basis to analyze cash flow
                                 generated from operations. We believe free cash flow is also useful as one of the
                                 bases for comparing our performance with our competitors. The presentation of non-
                                 GAAP free cash flow is not meant to be considered in isolation or as an alternative
                                 to net income as an indicator of our performance, or as an alternative to cash
                                 flows from operating activities as a measure of liquidity.




                                                                                                                                                                        
              
                 ORACLE  CORPORATION


                                                                                                                                                                 
              
                 Q2 FISCAL 2020 FINANCIAL RESULTS


                                                                                                                                                            
              
                 SUPPLEMENTAL ANALYSIS OF GAAP REVENUES (1)


                                                                                                                                                                          
              
                 ($ in millions)




                                                                                                                                                      
              
                 Fiscal 2019                                                                                         Fiscal 2020

                                                                                                                    Q1                            Q2            
              
                 Q3     
              
                 Q4        TOTAL                   Q1          Q2                    Q3 Q4           TOTAL



                                  REVENUES BY OFFERINGS



       Cloud services and
        license support                                                              $6,609                         $6,637                         $6,662                                  $6,799                          $26,707                  $6,805      $6,811                               $13,616


       Cloud license and on-
        premise license                                                                 867                          1,217                          1,251                                   2,520                            5,855                     812       1,126                                 1,937


     
     Hardware                                                                         904                            891                            915                                     994                            3,704                     815         871                                 1,686


     
     Services                                                                         813                            817                            786                                     823                            3,240                     786         806                                 1,593




                                                                
     Total revenues                                 $9,193                         $9,562                                  $9,614                          $11,136       $39,506                $9,218       $9,614                                   $18,832





                   AS REPORTED REVENUE
                    GROWTH RATES


       Cloud services and
        license support                                                                  3%                            3%                            1%                                     0%                              2%                     3%         3%                                   3%


       Cloud license and on-
        premise license                                                                (3%)                          (9%)                          (4%)                                    12%                              1%                   (6%)       (7%)                                 (7%)


     
     Hardware                                                                        (4%)                          (5%)                          (8%)                                  (11%)                            (7%)                  (10%)       (2%)                                 (6%)


     
     Services                                                                        (5%)                          (5%)                          (1%)                                   (7%)                            (5%)                   (3%)       (1%)                                 (2%)




                                                                
     Total revenues                                     1%                            0%                                   (1%)                              1%           0%                   0%          1%                                       0%




                   CONSTANT CURRENCY GROWTH
                    RATES (2)


       Cloud services and
        license support                                                                  4%                            5%                            4%                                     3%                              4%                     4%         4%                                   4%


       Cloud license and on-
        premise license                                                                  0%                          (6%)                            0%                                    15%                              4%                   (6%)       (7%)                                 (6%)


     
     Hardware                                                                        (3%)                          (3%)                          (4%)                                   (8%)                            (5%)                   (9%)       (1%)                                 (5%)


     
     Services                                                                        (4%)                          (2%)                            3%                                   (4%)                            (2%)                   (2%)         0%                                 (1%)




                                                                
     Total revenues                                     2%                            2%                                     3%                              4%           3%                   2%          1%                                       1%




                                  CLOUD AND LICENSE REVENUES BY
                                   ECOSYSTEM (3)



       Applications revenues                                                         $2,761                         $2,808                         $2,841                                  $3,081                          $11,491                  $2,821      $2,909                                $5,730


       Infrastructure revenues                                                        4,715                          5,046                          5,072                                   6,238                           21,071                   4,796       5,028                                 9,823


                                                                  Total cloud and license
                                                                     revenues                                      $7,476                         $7,854                                  $7,913                           $9,319       $32,562                $7,617       $7,937                                   $15,553





                   AS REPORTED REVENUE
                    GROWTH RATES


       Applications revenues                                                             6%                            5%                            5%                                     2%                              4%                     2%         4%                                   3%


       Infrastructure revenues                                                           1%                          (2%)                          (2%)                                     4%                              0%                     2%         0%                                   1%


                                                                  Total cloud and license
                                                                     revenues                                          2%                            1%                                     0%                              3%           2%                   2%          1%                                       1%




                   CONSTANT CURRENCY GROWTH
                    RATES (2)


       Applications revenues                                                             7%                            7%                            7%                                     4%                              6%                     3%         4%                                   4%


       Infrastructure revenues                                                           2%                            1%                            2%                                     7%                              3%                     3%         1%                                   2%


                                                                  Total cloud and license
                                                                     revenues                                          4%                            3%                                     3%                              6%           4%                   3%          2%                                       3%




                                  GEOGRAPHIC REVENUES



     
     Americas                                                                                                    $5,161                         $5,243                                  $5,266                           $6,184       $21,856                $5,150       $5,304                                   $10,454


     
     Europe/Middle East/Africa                                                                                    2,576                          2,782                                   2,781                            3,132        11,270                 2,553        2,695                                     5,248


     
     Asia Pacific                                                                                                 1,456                          1,537                                   1,567                            1,820         6,380                 1,515        1,615                                     3,130


                                                                
     Total revenues                                 $9,193                         $9,562                                  $9,614                          $11,136       $39,506                $9,218       $9,614                                   $18,832







                                                            (1)    The sum of the quarterly information presented may vary from the year-to-date
                                                                    information presented due to rounding.


                                                           (2)    We compare the percent change in the results from one period to another period using constant currency disclosure. We
                                                                    present constant currency information to provide a framework for assessing how our underlying businesses performed
                                                                    excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior
                                                                    period results for entities reporting in currencies other than United States dollars are converted into United States
                                                                    dollars at the exchange rates in effect on May 31, 2019 and 2018 for the fiscal 2020 and fiscal 2019 constant currency
                                                                    growth rate calculations presented, respectively, rather than the actual exchange rates in effect during the
                                                                    respective periods.


                                                            (3)    Applications ecosystem revenues represent the sum of applications related cloud services and license support revenues;
                                                                    and applications related license revenues. Infrastructure ecosystem revenues represent the sum of infrastructure
                                                                    related cloud services and license support revenues; and infrastructure related license revenues.

APPENDIX A
ORACLE CORPORATION
Q2 FISCAL 2020 FINANCIAL RESULTS
EXPLANATION OF NON-GAAP MEASURES

To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude certain business combination accounting entries and expenses related to acquisitions, as well as other significant expenses including stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects related to each of the below items except for the impact of the U.S. Tax Cuts and Jobs Act of 2017:

    --  Cloud services and license support revenues: Business combination
        accounting rules require us to account for the fair values of cloud
        services and license support contracts assumed in connection with our
        acquisitions. The non-GAAP adjustments to our cloud services and license
        support revenues are intended to include, and thus reflect, the full
        amount of such revenues. We believe the adjustments to these revenues
        are useful to investors as a measure of the ongoing performance of our
        business as we generally expect to experience high renewal rates for
        these contracts at their stated values during the post combination
        periods.
    --  Stock-based compensation expenses: We have excluded the effect of
        stock-based compensation expenses from our non-GAAP operating expenses
        and net income measures. Although stock-based compensation is a key
        incentive offered to our employees, and we believe such compensation
        contributed to the revenues earned during the periods presented and also
        believe it will contribute to the generation of future period revenues,
        we continue to evaluate our business performance excluding stock-based
        compensation expenses. Stock-based compensation expenses will recur in
        future periods.
    --  Amortization of intangible assets: We have excluded the effect of
        amortization of intangible assets from our non-GAAP operating expenses
        and net income measures. Amortization of intangible assets is
        inconsistent in amount and frequency and is significantly affected by
        the timing and size of our acquisitions. Investors should note that the
        use of intangible assets contributed to our revenues earned during the
        periods presented and will contribute to our future period revenues as
        well. Amortization of intangible assets will recur in future periods.
    --  Acquisition related and other expenses; and restructuring expenses: We
        have excluded the effect of acquisition related and other expenses and
        the effect of restructuring expenses from our non-GAAP operating
        expenses and net income measures. We incurred expenses in connection
        with our acquisitions and also incurred certain other operating expenses
        or income, which we generally would not have otherwise incurred in the
        periods presented as a part of our continuing operations. Acquisition
        related and other expenses primarily consist of personnel related costs
        for transitional and certain other employees, integration related
        professional services, certain business combination adjustments
        including adjustments after the measurement period has ended and certain
        other operating items, net. Restructuring expenses consist of employee
        severance and other exit costs. We believe it is useful for investors to
        understand the effects of these items on our total operating expenses.
        Although acquisition related and other expenses and restructuring
        expenses generally diminish over time with respect to past acquisitions
        and/or strategic initiatives, we generally will incur these expenses in
        connection with any future acquisitions and/or strategic initiatives.
    --  Impact of the U.S. Tax Cuts and Jobs Act of 2017: The U.S. Tax Cuts and
        Jobs Act of 2017 (the Tax Act) was signed into law on December 22, 2017.
        For the first half of fiscal 2019, we recorded a benefit of $153 million
        related to adjustments in our estimates of the one-time effects of the
        Tax Act, including the one-time transition tax on certain foreign
        subsidiary earnings and the remeasurement of net deferred income tax
        balances affected by the Tax Act. We have excluded the impacts of this
        benefit from our non-GAAP income taxes and net income measures for the
        first half of fiscal 2019. We believe making these adjustments provides
        insight to our operating performance and comparability.

View original content:http://www.prnewswire.com/news-releases/q2-fy20-gaap-eps-up-14-to-0-69-and-non-gaap-eps-up-12-to-0-90--300974316.html

SOURCE Oracle