TE Connectivity announces first quarter results for fiscal year 2020

SCHAFFHAUSEN, Switzerland, Jan. 29, 2020 /PRNewswire/ -- TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal first quarter ended December 27, 2019.

First Quarter Highlights

    --  Net sales were $3.2 billion, down 5% on a reported and organic basis
        over the first quarter of 2019.
    --  Diluted earnings per share (EPS) from continuing operations were $0.07,
        below the company's GAAP guidance due to a non-cash charge from Swiss
        tax reform. Adjusted EPS were $1.21, exceeding the high end of the
        company's guidance.
    --  Cash flow from continuing operating activities was $411 million and free
        cash flow was $243 million, with $297 million returned to shareholders.
    --  Total orders were $3.2 billion, up 1% sequentially, and the book-to-bill
        ratio was 1.02.
    --  Company is updating full year guidance based on first quarter results.

"I'm pleased with our performance in the first quarter where we delivered sales and adjusted earnings per share above our expectations and generated strong cash flow in what continues to be a challenging market environment," said Terrence Curtin, chief executive officer of TE Connectivity. "Our Industrial segment grew ahead of guidance driven by strength in our defense, medical, aerospace and energy businesses, while our Transportation segment continued to outperform auto production declines due to our strong content position in the long-term growth trends of electric and connected vehicles. We were pleased to see sequential orders growth this quarter, signaling stabilization in key end markets. Based on our first quarter results, we are updating our GAAP EPS guidance and raising our sales and adjusted EPS guidance for the full year."

2020 Outlook
The company has updated full year guidance to net sales expectations of $12.85 to $13.25 billion, reflecting 3% actual and 2% organic decline at the mid-point versus the prior year. Diluted EPS from continuing operations are expected to be $3.23 to $3.53, including net restructuring, acquisition-related and other charges of $0.66 and a tax-related charge of $1.06. The company expects adjusted EPS of $4.95 to $5.25.

For the fiscal second quarter of 2020, the company expects net sales of $3.1 billion to $3.3 billion, reflecting a decrease of 6% on an actual basis and 5% on an organic basis year over year at the mid-point. Diluted EPS from continuing operations are expected to be $1.05 to $1.11, including net restructuring, acquisition-related and other charges of $0.17. The company expects adjusted EPS of $1.22 to $1.28.

Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the attached tables.

Conference Call and Webcast
The company will hold a conference call today beginning at 8:30 a.m. ET. The dial-in information is provided here:

    --  At TE Connectivity's website: investors.te.com
    --  By telephone: For both "listen-only" participants and those participants
        who wish to take part in the question-and-answer portion of the call,
        the dial-in number in the United States is (866) 211-4092, and for
        international callers, the dial-in number is (647) 689-6620.
    --  A replay of the conference call will be available on TE Connectivity's
        investor website at investors.te.com at 11:30 a.m. ET on January 29,
        2020.

About TE Connectivity
TE Connectivity Ltd. (NYSE: TEL) is a $13 billion global industrial technology leader creating a safer, sustainable, productive, and connected future. Our broad range of connectivity and sensor solutions, proven in the harshest environments, enable advancements in transportation, industrial applications, medical technology, energy, data communications, and the home. With nearly 80,000 employees, including more than 8,000 engineers, working alongside customers in approximately 150 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Twitter.

Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. ("GAAP"). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

The following provides additional information regarding our non-GAAP financial measures:

    --  Organic Net Sales Growth (Decline) - represents net sales growth
        (decline) (the most comparable GAAP financial measure) excluding the
        impact of foreign currency exchange rates, and acquisitions and
        divestitures that occurred in the preceding twelve months, if any.
        Organic Net Sales Growth (Decline) is a useful measure of our
        performance because it excludes items that are not completely under
        management's control, such as the impact of changes in foreign currency
        exchange rates, and items that do not reflect the underlying growth of
        the company, such as acquisition and divestiture activity. This measure
        is a significant component in our incentive compensation plans.
    --  Adjusted Operating Income and Adjusted Operating Margin - represent
        operating income and operating margin, respectively, (the most
        comparable GAAP financial measures) before special items including
        restructuring and other charges, acquisition-related charges, and other
        income or charges, if any. We utilize these adjusted measures in
        combination with operating income and operating margin to assess segment
        level operating performance and to provide insight to management in
        evaluating segment operating plan execution and market conditions.
        Adjusted Operating Income is a significant component in our incentive
        compensation plans.
    --  Adjusted Other Income (Expense), Net - represents net other income
        (expense) (the most comparable GAAP financial measure) before special
        items including tax sharing income related to adjustments to prior
        period tax returns and other items, if any.
    --  Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate -
        represent income tax (expense) benefit and effective tax rate,
        respectively (the most comparable GAAP financial measures) after
        adjusting for the tax effect of special items including restructuring
        and other charges, acquisition-related charges, other income or charges,
        and certain significant tax items, if any.
    --  Adjusted Income from Continuing Operations - represents income from
        continuing operations (the most comparable GAAP financial measure)
        before special items including restructuring and other charges,
        acquisition-related charges, tax sharing income related to adjustments
        to prior period tax returns and other tax items, other income or
        charges, and certain significant tax items, if any, and, if applicable,
        the related tax effects.
    --  Adjusted Earnings Per Share - represents diluted earnings per share from
        continuing operations (the most comparable GAAP financial measure)
        before special items including restructuring and other charges,
        acquisition-related charges, tax sharing income related to adjustments
        to prior period tax returns and other tax items, other income or
        charges, and certain significant tax items, if any, and, if applicable,
        the related tax effects. This measure is a significant component in our
        incentive compensation plans.
    --  Free Cash Flow (FCF) - is a useful measure of our ability to generate
        cash. The difference between net cash provided by continuing operating
        activities (the most comparable GAAP financial measure) and Free Cash
        Flow consists mainly of significant cash outflows and inflows that we
        believe are useful to identify. We believe Free Cash Flow provides
        useful information to investors as it provides insight into the primary
        cash flow metric used by management to monitor and evaluate cash flows
        generated from our operations.

Free Cash Flow is defined as net cash provided by continuing operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including net payments related to pre-separation tax matters and cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments.

In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management's and the Board of Directors' discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.

Forward-Looking Statements
This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, business, economic, competitive and regulatory risks, such as conditions affecting demand for products, particularly in the automotive and data and devices industries; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation, including the effects of Swiss tax reform. More detailed information about these and other factors is set forth in TE Connectivity Ltd.'s Annual Report on Form 10-K for the fiscal year ended Sept. 27, 2019 as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.


                                                                                                         
        
              TE CONNECTIVITY LTD.


                                                                                                  
       
        CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)






                                                                                                                                                                      For the Quarters Ended



                                                                                                                                                              
      
              December 27,           
      
      December 28,


                                                                                                                                                                                             2019                   2018



                                                                                                                                                                  (in millions, except per share
                                                                                                                                                                                data)



     
              Net sales                                                                                                                                                                 $3,168                 $3,347



     Cost of sales                                                                                                                                                                         2,138                  2,233




     
              Gross margin                                                                                                                                                               1,030                  1,114



     Selling, general, and administrative expenses                                                                                                                                           367                    389



     Research, development, and engineering expenses                                                                                                                                         161                    161



     Acquisition and integration costs                                                                                                                                                         7                      5



     Restructuring and other charges, net                                                                                                                                                     24                     75



     
              Operating income                                                                                                                                                             471                    484



     Interest income                                                                                                                                                                           6                      5



     Interest expense                                                                                                                                                                       (12)                  (27)



     Other income (expense), net                                                                                                                                                               5                    (1)




     
              Income from continuing operations before income taxes                                                                                                                        470                    461



     Income tax expense                                                                                                                                                                    (447)                  (78)




     
              Income from continuing operations                                                                                                                                             23                    383



     Income (loss) from discontinued operations, net of income taxes                                                                                                                           3                  (107)




     
              Net income                                                                                                                                                                   $26                   $276

                                                                                                                                                                                                                    ===






     
              Basic earnings per share:



     Income from continuing operations                                                                                                                                                     $0.07                  $1.12



     Income (loss) from discontinued operations                                                                                                                                             0.01                 (0.31)



     Net income                                                                                                                                                                             0.08                   0.81





     
              Diluted earnings per share:



     Income from continuing operations                                                                                                                                                     $0.07                  $1.11



     Income (loss) from discontinued operations                                                                                                                                             0.01                 (0.31)



     Net income                                                                                                                                                                             0.08                   0.80





     
              Weighted-average number of shares outstanding:



     Basic                                                                                                                                                                                   335                    342



     Diluted                                                                                                                                                                                 337                    344






                                                                                                         
        
              TE CONNECTIVITY LTD.


                                                                                                    
       
          CONSOLIDATED BALANCE SHEETS (UNAUDITED)






                                                                                                                                                              
      
              December 27,          
      
      September 27,


                                                                                                                                                                                             2019                   2019



                                                                                                                                                                 (in millions, except share data)



     
              Assets



     Current assets:



     Cash and cash equivalents                                                                                                                                                              $742                   $927



     Accounts receivable, net of allowance for doubtful accounts of $29 and $25, respectively                                                                                              2,338                  2,320



     Inventories                                                                                                                                                                           2,003                  1,836



     Prepaid expenses and other current assets                                                                                                                                               483                    471



     Total current assets                                                                                                                                                                  5,566                  5,554



     Property, plant, and equipment, net                                                                                                                                                   3,659                  3,574



     Goodwill                                                                                                                                                                              5,846                  5,740



     Intangible assets, net                                                                                                                                                                1,602                  1,596



     Deferred income taxes                                                                                                                                                                 2,360                  2,776



     Other assets                                                                                                                                                                            943                    454




     
              Total assets                                                                                                                                                             $19,976                $19,694

                                                                                                                                                                                                                    ===




     
              Liabilities and shareholders' equity



     Current liabilities:



     Short-term debt                                                                                                                                                                        $561                   $570



     Accounts payable                                                                                                                                                                      1,433                  1,357



     Accrued and other current liabilities                                                                                                                                                 1,410                  1,613



     Total current liabilities                                                                                                                                                             3,404                  3,540



     Long-term debt                                                                                                                                                                        3,412                  3,395



     Long-term pension and postretirement liabilities                                                                                                                                      1,365                  1,367



     Deferred income taxes                                                                                                                                                                   142                    156



     Income taxes                                                                                                                                                                            247                    239



     Other liabilities                                                                                                                                                                       849                    427




     
              Total liabilities                                                                                                                                                          9,419                  9,124




     Commitments and contingencies



     Shareholders' equity:



     Common shares, CHF 0.57 par value, 350,951,381 shares authorized and issued                                                                                                             154                    154



     Accumulated earnings                                                                                                                                                                 12,206                 12,256



     Treasury shares, at cost, 16,520,951 and 15,862,337 shares, respectively                                                                                                            (1,389)               (1,337)



     Accumulated other comprehensive loss                                                                                                                                                  (414)                 (503)




     
              Total shareholders' equity                                                                                                                                                10,557                 10,570



     
              Total liabilities and shareholders' equity                                                                                                                               $19,976                $19,694

                                                                                                                                                                                                                    ===





                                                                                                         
        
              TE CONNECTIVITY LTD.


                                                                                                  
       
        CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)






                                                                                                                                                                      For the Quarters Ended



                                                                                                                                                              
      
              December 27,           
      
      December 28,


                                                                                                                                                                                             2019                   2018



                                                                                                                                                             
      
              (in millions)



     
              Cash flows from operating activities:



     Net income                                                                                                                                                                              $26                   $276



     (Income) loss from discontinued operations, net of income taxes                                                                                                                         (3)                   107




     Income from continuing operations                                                                                                                                                        23                    383



     Adjustments to reconcile income from continuing operations to net cash



     provided by operating activities:



     Depreciation and amortization                                                                                                                                                           174                    168



     Deferred income taxes                                                                                                                                                                   394                   (11)



     Non-cash lease cost                                                                                                                                                                      27                      -



     Provision for losses on accounts receivable and inventories                                                                                                                              20                     23



     Share-based compensation expense                                                                                                                                                         22                     23



     Other                                                                                                                                                                                    10                     18



     Changes in assets and liabilities, net of the effects of acquisitions



     and divestitures:



     Accounts receivable, net                                                                                                                                                               (24)                  (26)



     Inventories                                                                                                                                                                           (176)                 (119)



     Prepaid expenses and other current assets                                                                                                                                              (23)                    67



     Accounts payable                                                                                                                                                                         94                    (9)



     Accrued and other current liabilities                                                                                                                                                 (185)                 (190)



     Income taxes                                                                                                                                                                             10                     15



     Other                                                                                                                                                                                    45                   (14)




     Net cash provided by continuing operating activities                                                                                                                                    411                    328



     Net cash used in discontinued operating activities                                                                                                                                        -                  (31)

                                                                                                                                                                                                                    ---


     Net cash provided by operating activities                                                                                                                                               411                    297




     
              Cash flows from investing activities:



     Capital expenditures                                                                                                                                                                  (176)                 (210)



     Proceeds from sale of property, plant, and equipment                                                                                                                                      2                      1



     Acquisition of businesses, net of cash acquired                                                                                                                                       (115)                     -



     Proceeds from divestiture of discontinued operation, net of cash retained by sold operation                                                                                               -                   288



     Other                                                                                                                                                                                     -                     3

                                                                                                                                                                                                                    ---


     Net cash provided by (used in) continuing investing activities                                                                                                                        (289)                    82



     Net cash used in discontinued investing activities                                                                                                                                        -                   (2)



     Net cash provided by (used in) investing activities                                                                                                                                   (289)                    80




     
              Cash flows from financing activities:



     Net increase (decrease) in commercial paper                                                                                                                                             (9)                    63



     Proceeds from issuance of debt                                                                                                                                                            -                   350



     Repayment of debt                                                                                                                                                                         -                 (441)



     Proceeds from exercise of share options                                                                                                                                                  14                      7



     Repurchase of common shares                                                                                                                                                           (139)                 (519)



     Payment of common share dividends to shareholders                                                                                                                                     (154)                 (150)



     Transfers to discontinued operations                                                                                                                                                      -                  (33)



     Other                                                                                                                                                                                  (26)                  (29)




     Net cash used in continuing financing activities                                                                                                                                      (314)                 (752)



     Net cash provided by discontinued financing activities                                                                                                                                    -                    33

                                                                                                                                                                                                                    ---


     Net cash used in financing activities                                                                                                                                                 (314)                 (719)




     Effect of currency translation on cash                                                                                                                                                    7                    (1)



     
              Net decrease in cash, cash equivalents, and restricted cash                                                                                                                (185)                 (343)



     
              Cash, cash equivalents, and restricted cash at beginning of period                                                                                                           927                    848




     
              Cash, cash equivalents, and restricted cash at end of period                                                                                                                $742                   $505

                                                                                                                                                                                                                    ===




     
              Supplemental cash flow information:



     Interest paid on debt, net                                                                                                                                                               $4                    $19



     Income taxes paid, net of refunds                                                                                                                                                        43                     75


                                                                                           
              
                TE CONNECTIVITY LTD.


                                                                               
              
                RECONCILIATION OF FREE CASH FLOW (UNAUDITED)






                                                                                                                                                       For the Quarters Ended



                                                                                                                                                   
     
          December 27,      
     
     December 28,


                                                                                                                                                                         2019               2018



                                                                                                                                                            (in millions)



     Net cash provided by continuing operating activities                                                                                                               $411               $328



     Excluding:



     Cash (collected) paid pursuant to collateral requirements related



     to cross-currency swap contracts                                                                                                                                      6               (50)



     Capital expenditures, net                                                                                                                                         (174)             (209)



     
                Free cash flow (1)                                                                                                                                    $243                $69

                                                                                                                                                                                            ===




     
                (1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.


                                                                                        
              
                TE CONNECTIVITY LTD.


                                                                                
              
                CONSOLIDATED SEGMENT DATA (UNAUDITED)






                                        
              
                For the Quarters Ended



                                                                     December 27,                                                                      December 28,


                                                                                   2019                                                                         2018



                                           
              
                ($ in millions)


                                                                      Net Sales                                                                                      Net Sales



     Transportation Solutions                                                    $1,868                                                                                   $1,986


     Industrial Solutions                                                           927                                                                                      928


     Communications Solutions                                                       373                                                                                      433


                  Total                                                          $3,168                                                                                   $3,347







                                                                      Operating                                   Operating                                          Operating    Operating


                                                                        Income                                      Margin                                             Income       Margin

                                                                                                                                                                                         ---

     Transportation Solutions                                                      $316                                 16.9%                                               $332         16.7%


     Industrial Solutions                                                           115                                  12.4                                                 100          10.8


     Communications Solutions                                                        40                                  10.7                                                  52          12.0


                  Total                                                            $471                                 14.9%                                               $484         14.5%







                                                                       Adjusted                                    Adjusted                                           Adjusted     Adjusted


                                                                      Operating                                   Operating                                          Operating    Operating


                                                                      Income (1)                                  Margin (1)                                         Income (1)   Margin (1)

                                                                                                                                                                                         ---

     Transportation Solutions                                                      $325                                 17.4%                                               $356         17.9%


     Industrial Solutions                                                           132                                  14.2                                                 138          14.9


     Communications Solutions                                                        45                                  12.1                                                  71          16.4


                  Total                                                            $502                                 15.8%                                               $565         16.9%





                  (1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.


                                                                                                                               
              
                TE CONNECTIVITY LTD.


                                                                                                             
              
                RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)






                                                                                
              
                Change in Net Sales for the Quarter Ended December 27, 2019


                                                                                 
              
                 versus Net Sales for the Quarter Ended December 28, 2018



                                                                                                      Net Sales                                           Organic Net Sales


                                                                                                  Growth (Decline)                                      Growth (Decline) (1)                           
              
     Translation (2)           
     
         Acquisitions

                                                                                                                                                                                                                                                  ---

                                                                                                      
              
                ($ in millions)



     
                Transportation Solutions (3):



     Automotive                                                                                             $(64)     (4.4)%                                                                  $(43)     (2.9)%                     $(21)                
             $   -



     Commercial transportation                                                                               (39)     (13.1)                                                                   (45)     (15.6)                       (7)                             13



     Sensors                                                                                                 (15)      (6.8)                                                                   (25)     (11.3)                       (2)                             12



     Total                                                                                                  (118)      (5.9)                                                                  (113)      (5.6)                      (30)                             25




     
                Industrial Solutions (3):



     Aerospace, defense, oil, and gas                                                                          24         8.4                                                                      27         9.4                        (3)                              -



     Industrial equipment                                                                                    (52)     (16.5)                                                                   (47)     (15.0)                       (5)                              -



     Medical                                                                                                   11         6.5                                                                      12         6.9                        (1)                              -



     Energy                                                                                                    16        10.0                                                                      19        12.1                        (3)                              -



     Total                                                                                                    (1)      (0.1)                                                                     11         1.2                       (12)                              -




     
                Communications Solutions (3):



     Data and devices                                                                                        (38)     (14.8)                                                                   (38)     (14.8)                                                        -



     Appliances                                                                                              (22)     (12.5)                                                                   (21)     (11.4)                       (1)                              -



     Total                                                                                                   (60)     (13.9)                                                                   (59)     (13.7)                       (1)                              -




     
                Total                                                                                    $(179)     (5.3)%                                                                 $(161)     (4.8)%                     $(43)                            $25

                                                                                                                                                                                                                                                                     ===






     
                (1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.



     
                (2) Represents the change in net sales resulting from changes in foreign currency exchange rates.



     
                (3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.


                                                                                                                                                         
              
                TE CONNECTIVITY LTD.


                                                                                                                               
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                                                                
              
                For the Quarter Ended December 27, 2019


                                                                                                                                                              
              
                (UNAUDITED)






                                                                                                                                                          
              
                Adjustments



                                                                                                                                                    
              
                Acquisition-                    
              
             Restructuring


                                                                                                                                                       
              
                Related                        
              
             and Other                                        
       
       Adjusted


                                                                                                
              
                U.S. GAAP                      
              
                Charges (1)                  
              
             Charges, Net (1)   
         
         Tax Items (2)     
       
       (Non-GAAP) (3)

                                                                                                                                                                                                                                                                                                      ---

                                                                                                            
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                                                                         $316                                                       $5                                                    $4     
         $                 -                       $325



              Industrial Solutions                                                                                              115                                                        2                                                    15                                                      132



              Communications Solutions                                                                                           40                                                                                                             5                                                       45



              
                Total                                                                                               $471                                                       $7                                                   $24     
         $                 -                       $502

                                                                                                                                                                                                                                                                                                      ===




              
                Operating margin                                                                                   14.9%                                                                                                                                                                15.8%






              
                Other income, net                                                                                     $5                        
              $                    -                       
              $                 -    
         $                 -                         $5

                                                                                                                                                                                                                                                                                                      ===




              
                Income tax expense                                                                                $(447)                                                    $(1)                       
              $                 -                         $355                       $(93)

                                                                                                                                                                                                                                                                                                      ===




              
                Effective tax rate                                                                                 95.1%                                                                                                                                                                18.6%






              
                Income from continuing operations                                                                    $23                                                       $6                                                   $24                          $355                        $408

                                                                                                                                                                                                                                                                                                      ===




              
                Diluted earnings per share from



              
                continuing operations                                                                              $0.07                                                    $0.02                                                 $0.07                         $1.05                       $1.21

                                                                                                                                                                                                                                                                                                      ===




              
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in
    effect for each such jurisdiction.



              
                (2) Income tax expense related to the tax impacts of certain measures of Swiss tax reform.



              
                (3) See description of non-GAAP financial measures.


                                                                                                                                
              
                TE CONNECTIVITY LTD.


                                                                                                      
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                                       
              
                For the Quarter Ended December 28, 2018


                                                                                                                                     
              
                (UNAUDITED)






                                                                                                                                                      
              
                Adjustments



                                                                                                                                                     
              
                Acquisition-              
         
         Restructuring


                                                                                                                                                        
              
                Related                  
         
         and Other          
      
      Adjusted


                                                                                                 
              
                U.S. GAAP                      
              
                Charges (1)            
         
         Charges, Net (1)    
      
      (Non-GAAP) (2)

                                                                                                                                                                                                                                                         ---

                                                                                             
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                                                                          $332                                                       $3                                     $21                     $356



              Industrial Solutions                                                                                               100                                                        3                                      35                      138



              Communications Solutions                                                                                            52                                                                                              19                       71



              
                Total                                                                                                $484                                                       $6                                     $75                     $565

                                                                                                                                                                                                                                                         ===




              
                Operating margin                                                                                    14.5%                                                                                                                  16.9%






              
                Other expense, net                                                                                   $(1)                       
              $                    -              
         $                 -                    $(1)

                                                                                                                                                                                                                                                         ===




              
                Income tax expense                                                                                  $(78)                                                    $(1)                                  $(19)                   $(98)

                                                                                                                                                                                                                                                         ===




              
                Effective tax rate                                                                                  16.9%                                                                                                                  18.1%






              
                Income from continuing operations                                                                    $383                                                       $5                                     $56                     $444

                                                                                                                                                                                                                                                         ===




              
                Diluted earnings per share from



              
                continuing operations                                                                               $1.11                                                    $0.01                                   $0.16                    $1.29

                                                                                                                                                                                                                                                         ===




              
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and
    the tax laws in effect for each such jurisdiction.



              
                (2) See description of non-GAAP financial measures.


                                                                                                                                                           
              
                TE CONNECTIVITY LTD.


                                                                                                                                 
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                                                                   
              
                For the Quarter Ended March 29, 2019


                                                                                                                                                                
              
                (UNAUDITED)






                                                                                                                                                           
              
                Adjustments



                                                                                                                                                     
              
                Acquisition-                    
              
              Restructuring


                                                                                                                                                        
              
                Related                        
              
              and Other          
          
          Tax             
      
      Adjusted


                                                                                                 
              
                U.S. GAAP                      
              
                Charges (1)                  
              
              Charges, Net (1)    
          
          Items (2)       
      
      (Non-GAAP) (3)

                                                                                                                                                                                                                                                                                                       ---

                                                                                                            
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                                                                          $316                                                       $4                                                     $24      
          $               -                     $344



              Industrial Solutions                                                                                               137                                                        5                                                      17                                                    159



              Communications Solutions                                                                                            77                                                                                                               1                                                     78



              
                Total                                                                                                $530                                                       $9                                                     $42      
          $               -                     $581

                                                                                                                                                                                                                                                                                                       ===




              
                Operating margin                                                                                    15.5%                                                                                                                                                                17.0%






              
                Other income, net                                                                                      $1                        
              $                    -                        
              $                  -     
          $               -                       $1

                                                                                                                                                                                                                                                                                                       ===




              
                Income tax expense                                                                                  $(91)                                                    $(2)                                                  $(10)                          $15                     $(88)

                                                                                                                                                                                                                                                                                                       ===




              
                Effective tax rate                                                                                  17.5%                                                                                                                                                                15.4%






              
                Income from continuing operations                                                                    $429                                                       $7                                                     $32                           $15                      $483

                                                                                                                                                                                                                                                                                                       ===




              
                Diluted earnings per share from



              
                continuing operations                                                                               $1.26                                                    $0.02                                                   $0.09                         $0.04                     $1.42

                                                                                                                                                                                                                                                                                                       ===




              
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for
    each such jurisdiction.



              
                (2) Includes income tax expense associated with the tax impacts of certain legal entity restructurings and intercompany transactions.



              
                (3) See description of non-GAAP financial measures.


                                                                                                                                                           
              
                TE CONNECTIVITY LTD.


                                                                                                                                 
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                                                                  
              
                For the Year Ended September 27, 2019


                                                                                                                                                               
              
                (UNAUDITED)






                                                                                                                                                           
              
                Adjustments



                                                                                                                                                     
              
                Acquisition-


                                                                                                                                                    
              
                Related Charges                   
              
             Restructuring


                                                                                                                                                       
              
                and Other                        
              
             and Other         
          
          Tax             
      
      Adjusted


                                                                                                
              
                U.S. GAAP                      
              
                Items (1)(2)                   
              
             Charges, Net (1)   
          
          Items (3)       
      
      (Non-GAAP) (4)

                                                                                                                                                                                                                                                                                                      ---

                                                                                                             
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                                                                       $1,226                                                        $31                                                  $144      
          $               -                   $1,401



              Industrial Solutions                                                                                              543                                                         15                                                    63                                                    621



              Communications Solutions                                                                                          209                                                          1                                                    48                                                    258




              
                Total                                                                                             $1,978                                                        $47                                                  $255      
          $               -                   $2,280

                                                                                                                                                                                                                                                                                                      ===




              
                Operating margin                                                                                   14.7%                                                                                                                                                                17.0%






              
                Other income, net                                                                                     $2                          
              $                    -                       
              $                 -     
          $               -                       $2

                                                                                                                                                                                                                                                                                                      ===




              
                Income tax (expense) benefit                                                                         $15                                                       $(9)                                                $(61)                       $(291)                   $(346)

                                                                                                                                                                                                                                                                                                      ===




              
                Effective tax rate                                                                                (0.8)%                                                                                                                                                                15.5%






              
                Income from continuing operations                                                                 $1,946                                                        $38                                                  $194                        $(291)                   $1,887

                                                                                                                                                                                                                                                                                                      ===




              
                Diluted earnings per share from



              
                continuing operations                                                                              $5.72                                                      $0.11                                                 $0.57                       $(0.86)                    $5.55

                                                                                                                                                                                                                                                                                                      ===




              
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for
    each such jurisdiction.



              
                (2) Includes acquisition-related charges of $30 million and a write-off of spare parts of $17 million.



              
                (3) Includes a $216 million income tax benefit related to the tax impacts of certain measures of Swiss tax reform, a $90 million income tax benefit related to the
    effective settlement of a tax audit in a non-U.S. jurisdiction, and $15 million of income tax expense associated with the tax impacts of certain legal entity
    restructurings and intercompany transactions.



              
                (4) See description of non-GAAP financial measures.


                                     
              
                TE CONNECTIVITY LTD.


                                         RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES


                          
              
                TO FORWARD-LOOKING GAAP FINANCIAL MEASURES


                                    
              
                As of January 29, 2020


                                          
              
                (UNAUDITED)




                                                                    Outlook for


                                                                  Quarter Ending


                                                                     March 27,                             Outlook for


                                                                            2020                           Fiscal 2020



                   Diluted earnings
                    per share from
                    continuing
                    operations                         
               $1.05 - $1.11                       
     $3.23 - $3.53


      Restructuring and
       other charges, net                                                   0.14                                   0.58


      Acquisition-
       related charges                                                      0.03                                   0.08


      Tax items                                                                -                                  1.06


                   Adjusted diluted
                    earnings per share
                    from continuing
                    operations (1)                     
               $1.22 - $1.28                       
     $4.95 - $5.25

                                                                                                                   ===





                   Net sales growth
                    (decline)                                        (9)% - (3)%                          (4)% - (2)%


      Translation                                                              2                                      2


      (Acquisitions)
       divestitures, net                                                     (1)                                   (1)


                   Organic net sales
                    growth (decline)
                    (1)                                             (8)% - (2)%                          (3)% - (1)%

                                                                                                                   ===






     
                (1) See description of non-GAAP financial measures.

View original content to download multimedia:http://www.prnewswire.com/news-releases/te-connectivity-announces-first-quarter-results-for-fiscal-year-2020-300994693.html

SOURCE TE Connectivity Ltd.