Seaspan Reports Fourth Quarter and Full Year 2019 Results

Achieves record annual Revenue, Operating Earnings and Cash Flow from Operations

Approaches one million TEU with acquisition of fleet of six high-quality containerships

Announces proposed reorganization to form Atlas Corp., a global asset management platform

Enters into agreement to acquire APR Energy in $750 million transaction

HONG KONG, China, Feb. 19, 2020 /PRNewswire/ - Seaspan Corporation ("Seaspan") (NYSE: SSW) announced today its financial results for the quarter and year ended December 31, 2019.

Financial and Operation Highlights

    --  Executed agreements to acquire three 10,700 TEU and three 9,200 TEU
        containerships on long-term charters; increasing, on a fully delivered
        fleet basis, Seaspan's contracted revenue to $4.3 billion and average
        remaining contract term to 4.2 years
    --  Achieved Vessel Utilization of 99.1% for the fourth quarter and 98.9%
        for the full year; highest since the year ended December 31, 2014
    --  Operating earnings of $116.5 million for the fourth quarter and a record
        $687.0 million for the full year, which included $227.0 million of
        income related to the modification of time charters
    --  Cash flow from operations of $137.8 million for the fourth quarter and a
        record $783.0 million for the full year
    --  Earnings per diluted share of $0.24 for the fourth quarter and $1.67 for
        the full year; changes in fair value of financial instruments
        contributed a gain of $0.01 per diluted share for the fourth quarter and
        a loss of $0.16 per diluted share for the full year

Comments from Management

Bing Chen, President and Chief Executive Officer ("CEO") of Seaspan, commented, "2019 follows 2018 as another year of achievement and transformation for Seaspan. Our commitment to providing a best-in-class integrated platform focused on delivering long-term value for our stakeholders resulted in record performance across our key financial and operational metrics. Starting in 2018, we set out with a clear strategy focused on five key priorities, and as demonstrated by our results, our relentless execution has benefited all of our stakeholders. We've built a strong team equipped with core competencies to continue growing the container-shipping franchise and beyond. The proposed holding company reorganization to form Atlas Corp. is expected to provide us, as asset managers, with a solid foundation to expand our core competencies into power via the acquisition of APR Energy while augmenting our commitment to the container-shipping industry and customers. As we enter the second quarter of 2020, we believe that we are uniquely positioned to build on our strong momentum through a continued focus on our five key priorities."

Ryan Courson, Chief Financial Officer ("CFO"), added, "Over the course of the last two years we have made significant improvements across our capital structure adding $500.0 million of equity, restructuring nearly $2 billion of secured debt into an innovative portfolio financing program, and increasing our balance sheet flexibility by adding a total of $450.0 million of liquid revolving credit capacity - with the long-term goal of achieving an investment grade credit rating. While focusing on strengthening our credit profile, we have also invested $2.2 billion of capital into high quality shipping assets, which has materially improved our long-term cash flow profile. We will continue to invest capital to create long-term value through the Atlas platform which we expect to be finalized by March, and we are very excited about the opportunities in front of Seaspan and APR."

Significant Developments in the Fourth Quarter and Subsequent Events

Acquisition of Six High Quality Containerships

In November 2019, Seaspan entered into an agreement to purchase a fleet of six containerships for approximately $380 million in cash. Pro-forma to this acquisition, Seaspan's fully delivered global fleet of 119 vessels will reach approximately 975,000 TEU, representing a global market share of 7.7%((1)), as measured by TEUs. Five of the six vessels were delivered in the fourth quarter, with the sixth vessel delivered on January 24, 2020.

Portfolio Financing Program Increased

In December 2019, Seaspan increased the committed amount under its portfolio financing program (the "Program") by $155.0 million. In February 2020, Seaspan expects to further increase the committed amount by $70.0 million to a total of $1.725 billion. The Program provides flexibility to continuously expand up to $2.0 billion. For further information regarding the Program, please refer to our quarterly reports on Form 6-K for the quarters ended June 30 and September 30, 2019 which were furnished to the U.S. Securities and Exchange Commission on August 14 and November 18, 2019, respectively


                        (1) Based on data from
                         Alphaliner Monthly Monitor
                         (October 1, 2019); includes
                         all vessels Seaspan has
                         agreed to purchase.

Repayment of Total Borrowings

During the quarter ended December 31, 2019, Seaspan repaid borrowings in respect of four vessels, totalling $266.2 million, using proceeds from the Program.

Formation of New Holding Company, Atlas Corp.

In November 2019, Seaspan announced a proposed holding company reorganization to form Atlas Corp., a new global asset management platform. The proposed reorganization will be implemented through the merger of Seaspan and an indirect, wholly-owned subsidiary, with Seaspan continuing as the surviving corporation and a direct, wholly-owned subsidiary of Atlas Corp. The proposed reorganization is expected to advance the commitment of the Board of Directors and management to thoughtful capital allocation and diversification of cash flows through professional asset management. Bing Chen will be CEO and Ryan Courson will be CFO of Atlas Corp., as well as Seaspan.

Acquisition of APR Energy Limited

In November 2019, Seaspan announced the proposed acquisition of APR Energy Limited ("APR"), a global leader in fast-track, mobile power solutions, in an all-stock transaction valued at $750.0 million, including the assumption of debt, for an expected equity value at closing of approximately $425.0 million using shares of Atlas Corp. valued at $11.10. APR is a global leasing business that owns and operates a fleet of specialty assets (gas turbines and other power generation equipment) that provide power solutions to customers including large corporations and/or government backed utilities. APR focuses on maintaining high asset utilization through medium-to-long-term contracts to optimize cash flows across its asset portfolio. APR, like Seaspan, is a global leader in its asset class and offers a unique integrated platform to both lease and operate its assets.

Termination of Investment in Swiber Holdings Limited

Effective January 1, 2020, Seaspan's investment agreement with Swiber Holdings Limited was terminated due to certain conditions' precedent not being met.

Delisting of Seaspan Securities in Connection with Reorganization

In announcements made on January 17 and February 14, 2020, Seaspan announced its intention to delist its outstanding 5.50% senior notes due 2025 (the "2025 Notes"), 5.50% senior notes due 2026 (the "2026 Notes") and 7.125% senior unsecured notes due 2027 (the "2027 Notes" and together with the 2025 Notes and 2026 Notes, the "Notes") from the New York Stock Exchange (the "NYSE") and to deregister the Notes under the Securities Exchange Act of 1934, as amended. The last day of trading of the Notes on the NYSE is expected to be Monday, March 9, 2020. Seaspan also announced its intention to exercise its option to redeem the 2027 Notes on October 10, 2020, the first date for early redemption, at par plus accrued and unpaid interest to, but not including, such redemption date.

On January 28, 2020, the 2025 Notes and the 2026 Notes were admitted to the official list of Euronext Dublin and are currently trading on the Global Exchange Market, the exchange regulated market of Euronext Dublin.

Distribution

The Board of Directors declared a quarterly distribution in the amount of $0.125 per share for its Class A Common Shares, paid on January 30, 2020 to shareholders of record as at the close of business on January 20, 2020. Regular quarterly dividends on the Preferred Shares Series D, Series E, Series G, Series H and Series I were also declared.

Recent Additions to Senior Management

In February 2020, Seaspan appointed Karen Lawrie as General Counsel.

Class A Common Shares Outstanding

As of February 18, 2020, there were 215.9 million Class A Common Shares outstanding.

Results for the Quarter and Year Ended December 31, 2019

Financial Results

The following table summarizes Seaspan's consolidated financial results for the quarter and year ended December 31, 2019 and 2018:


                   Financial Summary
                    (in millions of US
                    dollars, except            Quarter Ended               Year Ended

                                               December 31,               December 31,



                   earnings per share
                    amount)


                                       2019                  2018                2019         2018






     Revenue                               $
     288.0              $
     294.9             $
     1,131.5  $
     1,096.3


      Ship operating
       expense                                  59.4                  55.6                  229.8       219.3


      Depreciation and
       amortization
       expense                                  64.4                  64.7                  254.3       245.8


      General and
       administrative
       expense                                   9.8                   7.1                   33.1        31.6


      Operating lease
       expense                                  37.9                  33.2                  154.3       129.7


      Income related to
       modification of
       time charters                                                                      227.0



      Operating earnings                       116.5                 134.3                  687.0       469.9


      Net earnings to
       common
       shareholders                             53.9                  44.8                  368.0       207.5


      Earnings per share,
       diluted                                  0.24                  0.25                   1.67        1.31


      Cash from operating
       activities                              137.8                 169.2                  783.0       525.1

Ownership Days, Ownership Days On-Hire and Vessel Utilization

Ownership Days are the number of days a vessel is owned and available for charter. Ownership Days On-Hire are the number of days a vessel is available to the charterer for use. The primary driver of Ownership Days is the increase or decrease in the number of vessels in our fleet.

Total Ownership Days increased by 10 days for the quarter ended December 31, 2019 compared to the same period in 2018. Ownership Days increased by 1,804 days for the full year ended December 31, 2019 compared to the same period in 2018, primarily due to the full period contribution of the additional 16 vessels acquired through the acquisition of Greater China Intermodal Investments LLC ("GCI"), which contributed 1,152 days, with the remainder due to additional 2018 vessel deliveries.

Vessel Utilization represents the number of Ownership Days On-Hire as a percentage of total Ownership Days. The following table summarizes Seaspan's Vessel Utilization by quarter and for the year ended December 31, 2019 and 2018:


                                                      2018                   2019             Year Ended



                                          Q1       Q2             Q3    Q4        Q1                  Q2           Q3   Q4      2018            2019




     
                Vessel Utilization:



     Time Charter Ownership Days            8,030          9,546      9,844            9,844                9,630        9,737           9,844            9,791       37,264       39,002



     Bareboat Ownership Days(1)               447            455        460              460                  450          455             460              523        1,822        1,888




     Total Ownership Days                   8,477         10,001     10,304           10,304               10,080       10,192          10,304           10,314       39,086       40,890



     Less Off-Hire Days:



     Scheduled Dry Docking                  (104)                     (8)            (22)                (13)        (54)           (36)            (59)        (134)        (162)



     Unscheduled Off-                       (149)         (137)     (146)           (240)               (166)        (71)            (3)            (36)        (672)        (276)




     Hire(2)



     
                Ownership Days On-Hire    8,224          9,864     10,150           10,042                9,901       10,067          10,265           10,219       38,280       40,452




     
                Vessel Utilization         97.0           98.6       98.5             97.5                 98.2         98.8            99.6             99.1         97.9         98.9


                                                 %             %         %               %                   %           %              %               %            %            %


     _______________________________



     (1)              Ownership Days for bareboat charters exclude days prior to the initial
                         charter hire date



     (2)              Unscheduled off-hire includes days related to vessels being off-charter

Vessel Utilization increased for the quarter and year ended December 31, 2019, compared to the same periods in 2018. The increases were primarily due to a large decrease in the number of unscheduled off-hire days including fewer idle days.

Revenue

Revenue decreased by 2.3% to $288.0 million, and increased by 3.2% to $1,131.5 million for the quarter and year ended December 31, 2019, respectively, compared to the same periods in 2018. For the quarter ended December 31, 2019, the decrease in revenue was primarily due to the changes in the daily charter hire rates of seven time charters, which were modified in the first quarter of 2019; this modification resulted in income of $227.0 million. For the year ended December 31, 2019, the increase was primarily due to the contribution of additional Ownership Days On-Hire from the acquisition of vessels from the GCI transaction in March 2018.

Ship Operating Expense

Ship operating expense increased by 6.8% to $59.4 million and by 4.8% to $229.8 million for the quarter and year ended December 31, 2019, respectively, compared to the same periods in 2018. For the quarter ended December 31, 2019, the increase was primarily due to the maintenance and repair of vessels. The increase in ship operating expense for the year ended December 31, 2019 was also due to an increase in Ownership Days from the contribution of the acquisition of vessels from the GCI transaction and 2018 vessel deliveries.


                                                                 2018                                 2019                  Year Ended



                                             Q1               Q2                    Q3         Q4          Q1                       Q2               Q3         Q4       2018               2019




     
                Operating Cost:



     Time Charter Ownership Days(1)                    8,030                 9,546             9,844                 9,844                    9,630               9,737              9,844              9,791        37,264        39,002



     Vessel Operating Costs                         $
      49.5              $
      58.8         $
       55.4              $
      55.6                 $
      57.7         $
         55.9           $
      56.8           $
      59.4     $
      219.3     $
      229.8


        (in millions of US dollars)




     
                Operating Cost per Day(2)    $
     
        6,170         $
     
        6,156    $
     
         5,624         $
     
        5,648            $
     
        5,993    $
     
           5,743      $
     
        5,770      $
     
        6,067 $
     
        5,884 $
     
        5,892


     _______________________________



     (1)              Time Charter Ownership Days include leased vessels and exclude vessels
                         under bareboat charter; bareboat charters are not operated by Seaspan
                         and thus have no operating expense associated with them



     (2)   
              Operating Cost per Day relates to vessels on time charter

Ship operating cost per day increased by 7.4% to $6,067 for the quarter ended December 31, 2019 compared to the same period in 2018 due to the maintenance and repair of vessels. For the year ended December 31, 2019, the cost increased by 0.1% to $5,892 compared to the same period in 2018.

Depreciation and Amortization Expense

Depreciation and amortization expense decreased by 0.5% to $64.4 million and increased by 3.5% to $254.3 million for the quarter and year ended December 31, 2019, respectively, compared to the same periods in 2018. For the year ended December 31, 2019, the increase was primarily due to the contribution of the vessels from the GCI transaction and 2018 deliveries.

General and Administrative Expense

General and administrative expense increased by 38% to $9.8 million and by 4.7% to $33.1 million for the quarter and year ended December 31, 2019, respectively, compared to the same periods in 2018. These increases were primarily due to legal and professional fees in the amount of $3.3 million recognized in the fourth quarter of 2019, associated with the acquisitions.

Operating Lease Expense

Operating lease expense increased by 14.2% to $37.9 million and by 18.9% to $154.3 million for the quarter and year ended December 31, 2019, respectively, compared to the same periods in 2018. The increase was primarily due to the amortization of deferred gains related to Seaspan's vessel sale-leaseback transactions, which are no longer recognized through operating leases. Upon adoption of Accounting Standards Update 2016-02 "Leases" on January 1, 2019, the remaining balance of these deferred gains were recognized through opening deficit as a cumulative adjustment, as discussed in previous Earnings Releases.

Interest Expense and Amortization of Deferred Financing Fees

The following table summarizes Seaspan's borrowings:


                   (in
                    millions
                    of US
                    dollars)          As at December 31,



                              2019                          2018



     Long-term
      debt,
      excluding
      deferred
      financing
      fees:


     Credit
      facilities                        $
              2,666.4          $
     2,946.9


     2027 Notes                                        80.0               400.4


     2025 Notes
      and 2026
      Notes                                           500.0                 250


     Debt
      discount
      and fair
      value
      adjustment                                    (151.0)             (85.7)


     Long-term
      obligations
      under
      other
      financing
      arrangements,
      excluding                                       513.8               647.7

         deferred
          financing
          fees



                  Total
                   borrowings      $
      
                3,609.2      $
     
       4,159.3



     Decrease in
      Borrowings
      from prior
      year end                                      (550.1)

Interest expense and amortization of deferred financing fees decreased by $12.3 million to $42.8 million and by $10.6 million to $194.2 million for the quarter and year ended December 31, 2019, respectively, compared to the same periods in 2018. These decreases were primarily due to both the lower average interest rate and the average principal balance.

Change in Fair Value of Financial Instruments

The change in fair value of financial instruments resulted in a gain of $2.5 million, and a loss of $35.1 million for the quarter and year ended December 31, 2019, respectively. The gain for the quarter ended December 31, 2019 is primarily due to an unrealized gain resulting from the increase in the LIBOR forward curve during the period. The loss for the year ended December 31, 2019 is primarily due to swap settlements and an overall decrease in the LIBOR forward curve.

Liquidity and Unencumbered Vessels

As of December 31, 2019, Seaspan had total liquidity of $470.0 million, consisting of $195.0 million of cash and cash equivalents and $275.0 million of undrawn commitments under the Program. Additionally, as of December 31, 2019, Seaspan's unencumbered asset pool included 32 vessels.


                   TEU Class Vessel
                              Count

           ---

       
           2500               4


       
           3500               2


       
           4250              15


       
           8500               2


       
           9200               2


       
           10000              2


       
           10700              3


       
           14000              2

           ---

     
       
               Total       32

           ===

About Seaspan

Seaspan is a leading independent charter owner and operator of containerships with industry leading ship management services. We charter our vessels primarily pursuant to long-term, fixed-rate, time charters to the world's largest container shipping liners. Seaspan's fleet consists of 119 containerships, including one vessel Seaspan has agreed to purchase, which has not yet been delivered, representing total capacity of more than 975,000 TEU. Seaspan's current operating fleet of 118 vessels has an average age of approximately seven years and an average remaining lease period of approximately four years, on a TEU-weighted basis.

Conference Call and Webcast

Seaspan will host a conference call and webcast presentation for investors, analysts, and interested parties to discuss its fourth quarter and full year results on February 19, 2020 at 8:30 a.m. ET. Participants should call 1-877-246-9875 (US/Canada) or 1-707-287-9353 (International) and request the Seaspan call. The live webcast and slide presentation are available under "Events & Presentations" at www.seaspancorp.com.

A recording will be available at 1-855-859-2056 or 1-404-537-3406 (Conference passcode: 9797805).


                                                                                     
             
                SEASPAN CORPORATION


                                                                               
           
               UNAUDITED CONSOLIDATED BALANCE SHEETS


                                                                                 
           
               AS OF DECEMBER 31, 2019 AND 2018


                                                                                   
           
                (IN MILLIONS OF US DOLLARS)




                                                                                           December 31, 2019                                     December 31, 2018




              Assets



              Current assets:



              Cash and cash equivalents                                                                                       $
              195.0                        $
        357.3



              Short-term investments                                                                                                                                          2.5



              Accounts receivable                                                                                                          18.7                               13.0



              Prepaid expenses and other                                                                                                   31.7                               36.5



              Net investment in lease                                                                                                      35.2                                9.8



              Fair value of financial instruments                                                                                           0.1                                0.1



                                                                                                                                           280.7                              419.2





              Vessels                                                                                                                   5,707.1                            5,926.3



              Right-of-use assets                                                                                                         957.2



              Net investment in lease                                                                                                     723.6                              441.7



              Goodwill                                                                                                                     75.3                               75.3



              Other assets                                                                                                                173.1                              204.9



                                                                                                                $
              
                7,917.0                   $
     
         7,067.4




              Liabilities, puttable preferred shares and shareholders' equity



              Current liabilities:



              Accounts payable and accrued liabilities                                                                                     83.4                               70.2



              Current portion of deferred revenue                                                                                          20.3                               21.3



              Current portion of long-term debt                                                                                           363.7                              722.6



              Current portion of operating lease liabilities                                                                              159.7



              Current portion of long-term obligations under other financing                                                              134.6                               48.4
    arrangements



              Current portion of other long-term liabilities                                                                                7.8                               32.2



                                                                                                                                           769.5                              894.7





              Long-term debt                                                                                                            2,696.9                            2,764.9



              Operating lease liabilities                                                                                                 782.6



              Long-term obligations under other financing arrangements                                                                    373.9                              591.4



              Other long-term liabilities                                                                                                  11.2                              181.1



              Fair value of financial instruments                                                                                          50.2                              127.2



                                                                                                                                         4,684.3                            4,559.3





              Puttable preferred shares                                                                                                                                      48.1





              Shareholders' equity:



              Share capital                                                                                                                 2.5                                2.1



              Treasury shares                                                                                                             (0.4)                             (0.4)



              Additional paid in capital                                                                                                3,452.9                            3,126.5



              Deficit                                                                                                                   (200.7)                           (645.6)



              Accumulated other comprehensive loss                                                                                       (21.6)                            (22.6)



                                                                                                                                         3,232.7                            2,460.0



                                                                                                                $
              
                7,917.0                   $
     
         7,067.4


                                                                                                                 
              
                SEASPAN CORPORATION


                                                                                                        
         
                UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                     
        
               FOR THE QUARTER AND YEAR ENDED DECEMBER 31, 2019 AND 2018


                                                                                              
           
         (IN MILLIONS OF US DOLLARS, EXCEPT SHARES IN THOUSANDS AND PER SHARE AMOUNTS)




                                                                         
          
       Quarter Ended                                             
              
                Year Ended

                                                                         
          
       December 31,                                             
              
                December 31,



                                                                           2019                                                        2018                                               2019                    2018






              Revenue                                                             $
              288.0                                                                   $
              294.9          $
          1,131.5         $
          1,096.3





              Operating expenses (income):



              Ship operating                                                                   59.4                                                                                55.6                    229.8                   219.3



              Depreciation and amortization                                                    64.4                                                                                64.7                    254.3                   245.8



              General and administrative                                                        9.8                                                                                 7.1                     33.1                    31.6



              Operating leases                                                                 37.9                                                                                33.2                    154.3                   129.7



              Income related to modification of time charters                                                                                                                                          (227.0)



                                                                                               171.5                                                                               160.6                    444.5                   626.4






              Operating earnings                                                              116.5                                                                               134.3                    687.0                   469.9





              Other expenses (income):



              Interest expense and amortization of deferred                                    42.8                                                                                55.1                    194.2                   204.8
    financing fees



              Interest expense related to amortization of debt discount                         4.4                                                                                 2.5                     17.3                     7.3



              Interest income                                                                 (1.1)                                                                              (1.3)                   (9.3)                  (4.2)



              Refinancing expenses                                                              1.3                                                                                                         7.4



              Acquisition related gain on contract settlement                                                                                                                                                                   (2.4)



              Change in fair value of financial instruments                                   (2.5)                                                                               14.3                     35.1                  (15.5)



              Equity income on investment                                                                                                                                                                                       (1.2)



              Other expenses                                                                    0.9                                                                                 0.7                      3.2                     2.3



                                                                                                45.8                                                                                71.3                    247.9                   191.1






              
                Net earnings                                        $
     
                70.7                                                       $
              
                63.0       $
      
            439.1      $
      
            278.8





              Dividends - preferred shares                                                   (16.8)                                                                             (18.2)                  (71.1)                 (71.3)




              Net earnings attributable to common shares                           $
              53.9                                                                    $
              44.8            $
          368.0           $
          207.5






              Weighted average number of shares, basic                                      216,162                                                                             177,269                  214,499                 154,848



              Effect of dilutive securities:



              Share-based compensation                                                          505                                                                                 132                      471                      91



              Fairfax warrants                                                                8,085                                                                                 937                    4,902                   3,129




              Weighted average number of shares, diluted                                    224,752                                                                             178,338                  219,872                 158,068






              Earnings per share, basic                                            $
              0.25                                                                    $
              0.25             $
          1.72            $
          1.34




              Earnings per share, diluted                                          $
              0.24                                                                    $
              0.25             $
          1.67            $
          1.31


                                                                          
             
                SEASPAN CORPORATION


                                                                    
           
                UNAUDITED CONSOLIDATED STATEMENTS OF


                                                                          
             
                COMPREHENSIVE INCOME


                                                             
          
             FOR THE QUARTER AND YEAR ENDED DECEMBER 31, 2019 AND 2018


                                                                        
           
                 (IN MILLIONS OF US DOLLARS)




                                                                                Quarter Ended                                            Year Ended

                                                                                 December 31,                                           December 31,



                                                               2019                                              2018                                     2019        2018






     
                Net earnings                                       $
           
                70.7                                    $
       
               63.0      $
     
     439.1  $
     
     278.8





     Other comprehensive income:



     Amounts reclassified to net earnings during the period                                 0.3                                                      0.3             1.0         1.1




     relating to cash flow hedging instruments





     
                Comprehensive income                               $
           
                71.0                                    $
       
               63.3      $
     
     440.1  $
     
     279.9


                                                                                                                                                                               
              
                SEASPAN CORPORATION


                                                                                                                                                                 
              
                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                                                                            
              
                FOR THE QUARTER AND YEAR ENDED DECEMBER 31, 2019 AND 2018


                                                                                                                                                                           
              
                 (IN MILLIONS OF US DOLLARS)




                                                                                                                                                                                   Quarter Ended                                                      Year Ended

                                                                                                                                                                                   December 31,                                                      December 31,



                                                                                                                                                                                            2019                                                       2018                2019 2018




              Cash from (used in):



              Operating activities:



              Net earnings                                                                                                                                                                                $
              70.8                                        $
         63.1       $
           439.1 $
          278.8



              Items not involving cash:



              Depreciation and amortization                                                                                                                                                                           64.4                                               64.7                254.3         245.8



              Amortization of right-of-use assets                                                                                                                                                                     28.4                                                                  111.8



              Share-based compensation                                                                                                                                                                                 0.7                                                1.2                  3.3           3.1



              Amortization of deferred financing fees, debt discount and                                                                                                                                               8.1                                                5.7                 30.7          19.9
    fair value of long-term debt



              Amounts reclassified from other comprehensive income to                                                                                                                                                  0.1                                                0.1                  0.3           0.3
    interest expense



              Unrealized change in fair value of financial instruments                                                                                                                                               (6.3)                                               5.4               (20.0)       (57.4)



              Acquisition related gain on contract settlement                                                                                                                                                                                                                                           (2.4)



              Equity income on investment                                                                                                                                                                                                                                                               (1.2)



              Deferred gain on sale-leasebacks                                                                                                                                                                                                                         (7.0)                           (23.6)



              Amortization of acquired revenue contracts                                                                                                                                                               4.0                                                2.7                 13.8           8.1



              Refinancing expenses                                                                                                                                                                                     1.3                                                                    7.4



              Other                                                                                                                                                                                                  (0.5)                                               1.0                (1.8)



              Changes in assets and liabilities                                                                                                                                                                     (33.2)                                              32.3               (55.9)         53.7




              Cash from operating activities                                                                                                                                                                         137.8                                              169.2                783.0         525.1






              Financing activities:



              Preferred shares issued, net of issuance costs                                                                                                                                                                                                                                            144.4



              Repayment of credit facilities                                                                                                                                                                       (230.8)                                           (109.0)           (1,507.6)      (469.7)



              Draws on credit facilities                                                                                                                                                                             492.4                                                                1,227.3         325.6



              2026 Notes and 2018 warrants issued                                                                                                                                                                                                                                          250.0         250.0



              Draws on long-term obligations under other financing                                                                                                                                                                                                      82.6                              47.0
    arrangements



              Repayments on long-term obligations under other                                                                                                                                                       (95.9)                                            (48.1)             (133.9)       (48.1)
    financing arrangements



              Senior unsecured notes repurchased, including related                                                                                                                                                                                                   (64.5)               (9.0)       (17.5)
    expenses



              Redemption of preferred shares                                                                                                                                                                                                                                              (47.7)      (143.4)



              Repayments on senior unsecured notes                                                                                                                                                                                                                                       (311.4)



              Proceeds from exercise of warrants                                                                                                                                                                                                                                           250.0         250.0



              Financing fees                                                                                                                                                                                         (3.3)                                             (0.3)              (27.0)       (16.1)



              Dividends on common shares                                                                                                                                                                            (26.7)                                            (21.6)             (101.8)       (49.9)



              Dividends on preferred shares                                                                                                                                                                         (16.8)                                            (16.1)              (70.4)       (65.8)




              Cash from (used in) financing activities                                                                                                                                                               118.9                                            (177.0)             (481.5)        206.5






              Investing activities:



              Expenditures for vessels                                                                                                                                                                             (321.7)                                            (12.1)             (331.6)      (318.7)



              Short-term investments                                                                                                                                                                                                                                                         2.5         (2.4)



              Prepayment on vessel purchase                                                                                                                                                                          (6.3)                                                                (13.0)



              Other assets                                                                                                                                                                                                                                             (3.9)               (6.7)        (1.5)



              Loans to affiliate                                                                                                                                                                                                                                         0.4



              Payments on settlement of interest swap agreements                                                                                                                                                     (4.7)                                            (10.3)             (126.8)       (41.3)



              Acquisition of GCI                                                                                                                                                                                                                                                                      (333.6)



              Cash acquired from GCI acquisition                                                                                                                                                                                                                                                         70.1




              Cash used in investing activities                                                                                                                                                                    (332.7)                                            (25.9)             (475.6)      (627.4)






              Increase (decrease) in cash, cash equivalents and restricted cash                                                                                                                                     (76.0)                                            (33.7)             (174.1)        104.2



              Cash, cash equivalents and restricted cash, beginning of period                                                                                                                                        273.3                                              405.1                371.4         267.2




              Cash, cash equivalents and restricted cash, end of period                                                                                                                                  $
              197.3                                       $
         371.4       $
           197.3 $
          371.4








              The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the amounts shown in the consolidated statements of cash flows:


                                                                                                                                                                                   December 31,                                               December 31,


                                                                                                                                                                                            2019                                                       2018




              Cash and cash equivalents                                                                                                                                                                  $
              195.0                                       $
         357.3



              Restricted cash                                                                                                                                                                                          2.3                                               14.1




              Total cash, cash equivalents and restricted cash shown in the                                                                                                                              $
              197.3                                       $
         371.4


                       consolidated statements of cash flows

STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act) concerning Seaspan's operations, cash flows, and financial position, including, in particular, the proposed holding company reorganization and the benefits arising therefrom in terms of creating a global asset management platform, the proposed acquisition of APR and the benefits arising therefrom, the likelihood of its success in developing and expanding its business generally, the proposed delisting and deregistration of Seaspan's debt securities and redemption of its 2027 Notes. Statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as "continue," "expects," "anticipates," "intends," "plans," "believes," "estimates," "projects," "forecasts," "will," "may," "potential," "should" and similar expressions are forward looking statements. These forward-looking statements represent Seaspan's estimates and assumptions only as of the date of this release and are not intended to give any assurance as to future results. As a result, you are cautioned not to rely on any forward-looking statements. Forward-looking statements appear in a number of places in this release. Although these statements are based upon assumptions Seaspan believes to be reasonable based upon available information, they are subject to risks and uncertainties. These risks and uncertainties include, but are not limited to:

    --  delays in the consummation of, or the failure to consummate, the
        proposed holding company reorganization and the proposed acquisition of
        APR;
    --  challenges in integrating the operations of APR and the possibility that
        Seaspan may not recognize the benefits of the acquisition in terms of
        growth potential and high returns on invested capital;
    --  future growth prospects and ability to expand Seaspan's business;
    --  Seaspan's expectations as to impairments of its vessels, including the
        timing and amount of currently anticipated impairments;
    --  the future valuation of Seaspan's vessels and goodwill;
    --  potential acquisitions, vessel financing arrangements and other
        investments, and Seaspan's expected risks and benefits from such
        transactions;
    --  future time charters and vessel deliveries, including future long-term
        charters for certain existing vessels;
    --  estimated future capital expenditures needed to preserve the operating
        capacity of Seaspan's fleet including, its capital base, and comply with
        regulatory standards, its expectations regarding future dry-docking and
        operating expenses, including ship operating expense and general and
        administrative expenses;
    --  Seaspan's expectations about the availability of vessels to purchase,
        the time it may take to construct new vessels, the delivery dates of new
        vessels, the commencement of service of new vessels under long-term time
        charter contracts and the useful lives of its vessels;
    --  availability of crew, number of off-hire days and dry-docking
        requirements;
    --  general market conditions and shipping market trends, including charter
        rates, increased technological innovation in competing vessels and other
        factors affecting supply and demand;
    --  Seaspan's financial condition and liquidity, including its ability to
        borrow and repay funds under its credit facilities, to refinance its
        existing facilities and to obtain additional financing in the future to
        fund capital expenditures, acquisitions and other general corporate
        activities;
    --  Seaspan's continued ability to meet its current liabilities as they
        become due;
    --  Seaspan's continued ability to maintain, enter into or renew primarily
        long-term, fixed-rate time charters with its existing customers or new
        customers;
    --  the potential for early termination of long-term contracts and Seaspan's
        potential inability to enter into, renew or replace long-term contracts;
    --  the introduction of new accounting rules for leasing and exposure to
        currency exchange rates and interest rate fluctuations;
    --  conditions inherent in the operation of ocean-going vessels, including
        acts of piracy;
    --  acts of terrorism or government requisition of Seaspan's containerships
        during periods of war or emergency;
    --  adequacy of Seaspan's insurance to cover losses that result from the
        inherent operational risks of the shipping industry;
    --  lack of diversity in Seaspan's operations and in the type of vessels in
        its fleet;
    --  conditions in the public equity market and the price of Seaspan's
        shares;
    --  Seaspan's ability to leverage to its advantage its relationships and
        reputation in the containership industry;
    --  changes in governmental rules and regulations or actions taken by
        regulatory authorities, and the effect of governmental regulations on
        Seaspan's business;
    --  the financial condition of Seaspan's customers, lenders, and other
        counterparties and their ability to perform their obligations under
        their agreements with us;
    --  Seaspan's continued ability to meet specified restrictive covenants and
        other conditions in its financing and lease arrangements, its notes and
        its preferred shares;
    --  any economic downturn in the global financial markets and export trade
        and increase in trade protectionism and potential negative effects of
        any recurrence of such disruptions on Seaspan's customers' ability to
        charter Seaspan's vessels and pay for Seaspan's services;
    --  the value of Seaspan's vessels and other factors or events that trigger
        impairment assessments or results;
    --  taxation of Seaspan's earnings and of distributions to its shareholders;
    --  Seaspan's exemption from tax on U.S. source international transportation
        income;
    --  the ability to bring claims in China and Marshall Island, where the
        legal systems are not well-developed;
    --  potential liability from future litigation; and
    --  other factors detailed from time to time in Seaspan's periodic reports.

Forward-looking statements in this release are estimates and assumptions reflecting the judgment of senior management and involve known and unknown risks and uncertainties. These forward-looking statements are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond Seaspan's control. Actual results may differ materially from those expressed or implied by such forward-looking statements. Accordingly, these forward-looking statements should be considered in light of various important factors listed above and including, but not limited to, those set forth in "Item 3. Key Information--D. Risk Factors" in Seaspan's Annual Report for the year ended December 31, 2018 on Form 20-F filed on March 26, 2019 and in the "Risk Factors" in Reports on Form 6-K that are filed with the Securities and Exchange Commission from time to time relating to its quarterly financial results.

Seaspan does not intend to revise any forward-looking statements in order to reflect any change in Seaspan's expectations or events or circumstances that may subsequently arise. Seaspan expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in Seaspan's views or expectations, or otherwise. You should carefully review and consider the various disclosures included in Seaspan's Annual Report and in Seaspan's other filings made with the Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that may affect Seaspan's business, prospects and results of operations.

Investor Inquiries:
Bill Stormont
Seaspan Corporation
Tel. +1-604 638 7240
Email: bstormont@seaspanltd.ca

View original content to download multimedia:http://www.prnewswire.com/news-releases/seaspan-reports-fourth-quarter-and-full-year-2019-results-301007490.html

SOURCE Seaspan Corporation