Hemisphere Media Group Announces Fourth Quarter and Full Year 2019 Financial Results

MIAMI, March 3, 2020 /PRNewswire/ -- Hemisphere Media Group, Inc. (NASDAQ: HMTV) ("Hemisphere" or the "Company"), the only publicly traded pure-play U.S. media company targeting the high-growth U.S. Hispanic and Latin American markets with leading broadcast and cable television and digital content platforms, today announced financial results for the fourth quarter and full year ended December 31, 2019.

President and Chief Executive Officer of Hemisphere, Alan Sokol, said, "We are pleased with our execution during the fourth quarter and full year, particularly in light of the macro headwinds we faced. WAPA expanded on its lead as the #1 television station in Puerto Rico, growing ratings across all key demographics. Our unique and dominant position was reinforced when we entered into a new multi-year retransmission agreement with DISH Network, ending a relatively short blackout. In conjunction with the retransmission agreement, we also entered into multi-year renewals with DISH Network for WAPA America, Centroamerica TV and Televisión Dominicana.

We are also pleased to have entered into a multi-year renewal of our distribution agreement with Comcast for all five of our U.S. cable networks, a further testament to the value of our content and our important audiences. In a world where most linear cable networks are seeing sharp ratings declines, we continue to defy those trends, with strong ratings growth in the fourth quarter across WAPA America, Pasiones and Centroamerica TV.

We also continue to see strong growth momentum for our joint venture with Lionsgate, Pantaya, the first-ever subscription streaming destination for world-class movies and series in Spanish, ending the year with over 600,000 subscribers, and cementing its position as the market leader with first mover advantage in the Spanish-language SVOD space.

Looking ahead, we believe our business is performing well and we are forecasting a low to mid-single digit percentage increase in Adjusted EBITDA for 2020."

Financial Results for the Three and Twelve Months Ended December 31, 2019

Net revenues were $39.3 million for the three months ended December 31, 2019, a decrease of 15%, as compared to net revenues of $46.0 million for the same period in 2018, which included $5.8 million received on the Company's business interruption policies in connection with Hurricane Maria. Excluding these proceeds, net revenues decreased $1.0 million, or 2%, due to decreases in advertising revenue and affiliate fees, offset in part by an increase in other revenue. Advertising revenue decreased $1.5 million, or 8%, due to a decline in the Puerto Rico advertising market, as well as the blackout on DISH Network beginning on October 24, 2019. The Company is unable to precisely ascribe the dollar impact on advertising of the DISH Network blackout. The decline in the advertising market was driven by Puerto Rico's uncertain political climate, as well as continued delays in the disbursement of earmarked federal relief funds. Affiliate fees decreased $0.2 million, or 1%, due to the aforementioned blackout, but would have increased $0.6 million, or 3%, when excluding the blackout impact. WAPA was restored on DISH Network on December 16, 2019 and WAPA America was restored on January 28, 2020. The decrease in affiliate fees was offset in part by contractual fee increases and the launch of Pasiones on Spectrum.

Net revenues were $149.4 million for the twelve months ended December 31, 2019, an increase of 2%, as compared to $147.1 million for the same period in 2018, which included the aforementioned $5.8 million of business interruption proceeds. Excluding these proceeds, net revenues increased $8.1 million, or 6%, due to growth in all of the Company's revenue streams. Advertising revenue increased $0.6 million, or 1%, due to a favorable comparison with the first quarter of the prior year period, which was negatively impacted by Hurricane Maria. Affiliate fees increased $5.5 million, or 7%, due to annual rate increases and the launch of Pasiones on Spectrum in April 2019, which was offset in part by the negative impact of the DISH Network blackout.

Other revenue, excluding the aforementioned $5.8 million business interruption proceeds received in the prior year period, for the three and twelve months ended December 31, 2019, increased $0.7 million and $2.0 million, respectively, as compared to the same periods in 2018. The increases in both periods were driven by higher licensing revenue from our content library and revenue contributed by Snap Media, which was acquired in November 2018.

Operating expenses were $25.9 million for the three months ended December 31, 2019, a decrease of 1%, as compared to operating expenses of $26.2 million for the same period in 2018, primarily due to lower depreciation and amortization expense, offset in part by an incremental gain of $0.8 million in the fourth quarter of 2018 related to the Federal Communications Commission ("FCC") spectrum repack, higher programming and production expenses over the prior year period, primarily a result of the launch of a new reality series, Guerreros, on WAPA, in the second quarter of 2019, and higher stock-based compensation.

Operating expenses were $100.1 million for the twelve months ended December 31, 2019, a decrease of 2%, as compared to operating expenses of $102.3 million for the same period in 2018, due to lower depreciation and amortization expense, as well as non-recurring hurricane related expenses incurred in the prior year period. The decrease was offset in part by higher programming and production expenses over the prior year period, primarily a result of the launch of Guerreros on WAPA in the second quarter of 2019, whereas the prior year period reflected cost savings measures implemented following Hurricane Maria.

Net income attributable to Hemisphere Media Group, Inc. was $3.8 million for the three months ended December 31, 2019, an increase as compared to net income of $2.8 million for the same period in 2018. Net loss attributable to Hemisphere Media Group, Inc. was $3.4 million for the twelve months ended December 31, 2019, an improvement as compared to net loss of $10.9 million for the same period in 2018.

The aforementioned business interruption proceeds, which are included in net revenues, and the gain from the FCC spectrum repack, which is included as a reduction to operating expenses, are backed out of Adjusted EBITDA.

Adjusted EBITDA was $18.4 million for the three months ended December 31, 2019, a decrease of 1%, as compared to Adjusted EBITDA of $18.6 million for the same period in 2018. Adjusted EBITDA was $66.5 million for the twelve months ended December 31, 2019, an increase of 11%, as compared to Adjusted EBITDA of $60.1 million for the same period in 2018.

The Company forecasts a low to mid-single digit percentage increase in Adjusted EBITDA for the full year 2020, as compared to 2019.

As of December 31, 2019, the Company had $206.9 million in debt and $92.2 million of cash. The Company's gross leverage ratio was approximately 3.1x, and net leverage ratio was approximately 1.7x.

During the three months ended December 31, 2019, the Company funded $4.4 million into Canal 1.

The following tables set forth the Company's financial performance for the three and twelve months ended December 31, 2019 and 2018, as well as select financial data as of December 31, 2019 and 2018:


     
              HEMISPHERE MEDIA GROUP, INC.



     Comparison of Consolidated Operating Results





     (amounts in thousands)




                                                                                                                                        Three Months Ended                           Twelve Months Ended
                                                                                                                        December 31,                         December 31,



                                                                                                                           2019                      2018                       2019                            2018

                                                                                                                                                                                                              ---

                                                                                                                      
          (Unaudited)                   
           (Audited)



     
              Net revenues                                                                                           $39,284                   $46,014                   $149,387                        $147,079




     
              Operating expenses:



     Cost of revenues                                                                                                   11,162                    10,874                     43,138                          42,174



     Selling, general and administrative                                                                                11,178                    11,712                     44,761                          44,499



     Depreciation and amortization                                                                                       3,329                     4,041                     12,533                          16,081



     Other expenses                                                                                                        268                       506                      1,451                           1,473



     Gain from FCC spectrum repack and other                                                                              (78)                    (906)                   (1,739)                        (1,880)




     Total operating expenses                                                                                           25,859                    26,227                    100,144                         102,347

                                                                                                                                                                                                              ---




     Operating income                                                                                                   13,425                    19,787                     49,243                          44,732

                                                                                                                                                                                                              ---




     Other expenses, net:



     Interest expense, net                                                                                             (2,875)                  (3,156)                  (11,953)                       (12,132)



     Loss on equity method investments                                                                                 (6,223)                  (7,928)                  (30,271)                       (35,206)



     Gain from insurance proceeds and other, net                                                                         1,596                                               1,596                           2,080



              Total other expenses, net                                                                                (7,502)                 (11,084)                  (40,628)                       (45,258)

                                                                                                                                                                                                              ---


     Income (loss) before income taxes                                                                                   5,923                     8,703                      8,615                           (526)





     Income tax expense                                                                                                (2,144)                  (5,781)                  (12,086)                       (10,271)

                                                                                                                                                                                                              ---


     
              Net income (loss)                                                                                       $3,779                    $2,922                   $(3,471)                      $(10,797)





     Net loss (income) attributable to noncontrolling interests                                                             67                     (109)                       104                           (109)

                                                                                                                                                                                                              ---


     
               Net income (loss) attributable to Hemisphere Media Group, Inc.                                         $3,846                    $2,813                   $(3,367)                      $(10,906)










     
              Reconciliation of net income (loss) attributable to Hemisphere Media Group, Inc. to Adjusted EBITDA:



       Net income (loss) attributable to Hemisphere Media Group, Inc.                                                   $3,846                    $2,813                   $(3,367)                      $(10,906)



     Add (Deduct):



     Net income (loss) attributable to noncontrolling interests                                                           (67)                      109                      (104)                            109



     Income tax expense                                                                                                  2,144                     5,781                     12,086                          10,271



     Other expenses, net                                                                                                 7,502                    11,084                     40,628                          45,258



     Gain from FCC spectrum repack and other                                                                              (78)                    (906)                   (1,739)                        (1,880)



     Transaction and non-recurring expenses                                                                                435                       520                      1,625                           1,999



     Depreciation and amortization                                                                                       3,329                     4,041                     12,533                          16,081



     Stock-based compensation                                                                                            1,273                       966                      4,808                           3,933



     Business interruption income                                                                                                               (5,769)                                                  (5,769)



     Hurricane related expenses                                                                                                                                                                            1,048



     
              Adjusted EBITDA                                                                                        $18,384                   $18,639                    $66,470                         $60,144



       
                
              Selected Financial Data:

    ---




       (amounts in thousands)




                                                        
       
             As of            
       
             As of


                                                  
           
         December 31, 2019    
       
         December 31, 2018


                                                          
       (Audited)                  
       (Audited)





       Cash                                                                 $92,151                         $94,478



       Debt (a)                                                            $206,947                        $209,081





       Leverage ratio (b):                                          
              3.1x                
              3.5x



       Net leverage ratio (c):                                      
              1.7x                
              1.9x

______________________

               (a)  Represents the aggregate
                principal amount of debt


               (b)  Represents the sum of
                gross debt divided by
                Adjusted EBITDA for the last
                twelve months. This ratio
                differs from the calculation
                contained in the Company's
                amended term loan.


               (c)  Represents gross debt
                less cash divided by Adjusted
                EBITDA for the last twelve
                months. This ratio differs
                from the calculation
                contained in the Company's
                amended term loan.


       The following table presents estimated subscriber information (unaudited):




                                                                                    
       
                Subscribers (a)
                                                                                      (amounts in thousands)



       
                
                  U.S. Cable Networks:                           
       
                December 31, 2019    
     
     December 31, 2018

    ---




       WAPA America (b)                                                                                           4,140                     4,417



       Cinelatino                                                                                                 4,364                     4,639



       Pasiones                                                                                                   4,626                     4,360



       Centroamerica TV                                                                                           3,976                     4,276



       Television Dominicana                                                                                      2,345                     2,273


       
                Total



                                                 
              
                19,451                                   19,965




                                    Latin America Cable Networks:

    ---


       Cinelatino                                                                                                16,132                    16,769



       Pasiones                                                                                                  16,763                    15,958




       
                Total                                                                                        32,895                    32,727

______________________

               (a)   Amounts presented are
                based on most recent
                remittances received from the
                Company's distributors as of
                the respective dates shown
                above, which are typically two
                months prior to the dates
                shown above.


               (b)   Excludes digital basic
                subscribers.

Non-GAAP Reconciliations

Within Hemisphere's fourth quarter and full year 2019 press release, Hemisphere makes reference to the non-GAAP financial measure, "Adjusted EBITDA." Whenever such information is presented, Hemisphere has complied with the provisions of the rules under Regulation G and Item 2.02 of Form 8-K. When presenting Adjusted EBITDA, Hemisphere's management adds back (deducts) from net income (loss) attributable to Hemisphere Media Group, Inc., net income (loss) attributable to non-controlling interest, depreciation expense, amortization of intangibles, gain from FCC spectrum repack and other, other expenses, net, transaction and non-recurring expenses, hurricane related expenses, income tax expense, stock-based compensation, and business interruption income. The specific reasons why Hemisphere's management believes that the presentation of this non-GAAP financial measure provides useful information to investors regarding Hemisphere's financial condition, results of its operations and cash flows has been provided in the Form 8-K filed in connection with this press release. A reconciliation of net income (loss) attributable to Hemisphere Media Group, Inc. to Adjusted EBITDA can be found above in the table that sets forth Hemisphere's financial performance for the three and twelve months ended December 31, 2019 and 2018.

Conference Call

Hemisphere will conduct a conference call to discuss its fourth quarter and full year 2019 results at 10:00 AM ET on Tuesday, March 3, 2020. A live broadcast of the conference call will be available online via the Investor Relations section of the Company's website located at www.hemispheretv.com. Alternatively, interested parties can access the conference call by dialing (877) 497-1436, or from outside the United States by dialing (262) 558-6292, at least five minutes prior to the start time. The conference ID for the call is 9578254.

A replay of the call will be available beginning at approximately 1:00 PM ET on Tuesday, March 3, 2020 by dialing (855) 859-2056, or from outside the United States by dialing (404) 537-3406. The conference ID for the replay is 9578254.

Forward-Looking Statements

Statements in this press release and oral statements made from time to time by representatives of Hemisphere may contain certain statements about Hemisphere and its consolidated subsidiaries that are "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These include, but are not limited to, Puerto Rico's uncertain political climate, as well as delays in the disbursement of earmarked federal funds on the local economy and advertising market, the effects of Hurricane Maria and recent earthquakes in Puerto Rico on Hemisphere's business and the advertising market in Puerto Rico as well as Hemisphere's customers, employees, third-party vendors and suppliers, the effect on affiliate revenue that Hemisphere receives, short and long-term migration shifts in Puerto Rico, Hemisphere's ability to timely and fully recover proceeds under our insurance policies, the effects of a contagious disease like the novel coronavirus on Hemisphere's business and the advertising market, either nationally or in the local markets in which Hemisphere operates, Hemisphere's ability to successfully integrate acquired assets and achieve anticipated synergies, statements relating to Hemisphere's future financial and operating results (including growth and earnings), plans, objectives, expectations and intentions and other statements that are not historical facts. These statements are based on the current expectations of the management of Hemisphere and are subject to uncertainty and changes in circumstance, which may cause actual results to differ materially from those expressed or implied in such forward-looking statements. Without limitation, any statements preceded or followed by or that include the words "targets," "plans," "believes," "expects," "intends," "will," "likely," "may," "anticipates," "estimates," "projects," "should," "would," "expect," "positioned," "strategy," "future," or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements. In addition, these statements are based on a number of assumptions that are subject to change. Factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements are discussed under the headings "Risk Factors" and "Forward-Looking Statements" in Hemisphere's most recent Annual Report on Form 10-K, filed with the Securities and Exchange Commission ("SEC"), as they may be updated in any future reports filed with the SEC. If one or more of these factors materialize, or if any underlying assumptions prove incorrect, Hemisphere's actual results, performance, or achievements may vary materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Forward-looking statements included herein are made as of the date hereof, and Hemisphere undertakes no obligation to update publicly such statements to reflect subsequent events or circumstances.

About Hemisphere Media Group, Inc.

Hemisphere Media Group, Inc. (HMTV) is the only publicly traded pure-play U.S. media company targeting the high-growth U.S. Hispanic and Latin American markets with leading television and digital content platforms. Headquartered in Miami, Florida, Hemisphere owns and operates five leading U.S. Hispanic cable networks, two Latin American cable networks, the leading broadcast television network in Puerto Rico, and has ownership interests in a leading broadcast television network in Colombia, a Spanish-language content distribution company, and a Spanish-language OTT service in the U.S.

Contact:
Edelman Financial Communications for Hemisphere Media Group
Danielle O'Brien
(212) 704-8166
Danielle.obrien@edelman.com

               1 See the Non-GAAP Reconciliations
                section of this earnings release for
                a discussion of non-GAAP financial
                measures used in this release.

View original content:http://www.prnewswire.com/news-releases/hemisphere-media-group-announces-fourth-quarter-and-full-year-2019-financial-results-301015439.html

SOURCE Hemisphere Media Group, Inc.