AES Continues to Make Progress on Strategic Objectives

ARLINGTON, Va., May 7, 2020 /PRNewswire/ --

Strategic Accomplishments

    --  Completed construction of 1.4 GW of new projects, including the 1.3 GW
        Southland Repowering project in Southern California
    --  Signed 685 MW of new renewables under long-term PPAs, bringing backlog
        to 5.3 GW
    --  Fluence maintained global leadership in the energy storage market with
        32 MW of projects awarded, bringing total backlog to 1.3 GW

Q1 2020 Financial Highlights

    --  Diluted EPS of $0.22, compared to $0.23 in Q1 2019
    --  Adjusted EPS(1) of $0.29, compared to $0.28 in Q1 2019

Financial Position and Outlook

    --  Maintained strong liquidity of $3.3 billion
    --  Expects to comfortably exceed targeted investment grade ratio of Parent
        Free Cash Flow to Recourse Debt at year-end 2020
    --  Reducing mid-point of 2020 Adjusted EPS(1) guidance by 5%, or $0.07 per
        share, and reaffirming 2020 Parent Free Cash Flow(1 )expectation of $725
        to $775 million
    --  Also reaffirming 7% to 9% average annual growth target for Adjusted EPS
        and Parent Free Cash Flow through 2022(1), off a base of 2018 actuals
    --  Remain committed to growing dividend by 4% to 6% annually, subject to
        Board approval

The AES Corporation (NYSE: AES) today reported financial results for the quarter ended March 31, 2020.

"I am very proud of the work we are doing around the world to keep our people, customers and communities safe, while continuing to provide reliable and affordable energy solutions," said Andrés Gluski, AES President and Chief Executive Officer. "Although COVID-19 will have a modest near-term impact on our 2020 earnings, we are in the strongest financial position in our company's history. Therefore, we are reaffirming our 7% to 9% average annual growth target for Adjusted EPS and Parent Free Cash Flow through 2022. Year-to-date we achieved critical milestones on our backlog, including completing 1.4 GW of new projects and signing long-term contracts for 685 MW of renewable generation."

"As a result of the proactive actions we have taken to strengthen our balance sheet and improve our debt maturity profile, we are well-positioned for today's unforeseen crisis. In fact, we have $3.3 billion in available liquidity and no significant near-term debt maturities," said Gustavo Pimenta, AES Executive Vice President and Chief Financial Officer. "The fundamentals of our business remain unchanged and we are on track to deliver strong and growing free cash flow, which will allow us to comfortably exceed the targeted investment grade ratio of Parent Free Cash Flow to Recourse debt this year."

Key Q1 2020 Financial Results

First quarter 2020 Diluted Earnings Per Share from Continuing Operations (Diluted EPS) was $0.22, a decrease of $0.01 compared to first quarter 2019, primarily reflecting the reversion to prior rates at DPL in Ohio and mild weather at regulated utilities in the US & Utilities Strategic Business Unit (SBU), as well as current year impairments. These impacts were partially offset by higher contributions from the Mexico, Central American and Caribbean (MCAC) SBU, largely due to increased availability and improved hydrology in Panama, as well as unrealized derivatives gains and a lower tax rate.

First quarter 2020 Adjusted Earnings Per Share (Adjusted EPS, a non-GAAP financial measure) was $0.29, an increase of $0.01 compared to first quarter 2019, primarily reflecting higher contributions from the MCAC SBU, largely due to increased availability and improved hydrology in Panama, as well as a lower tax rate. These contributions were partially offset by the reversion to prior rates at DPL in Ohio and mild weather at regulated utilities in the US & Utilities SBU.

Detailed Strategic Overview

AES is leading the industry's transition to clean energy by investing in sustainable growth and innovative solutions, while delivering superior results. The Company is taking advantage of favorable trends in clean power generation, transmission and distribution, and LNG infrastructure to grow the profitability of its business.

Sustainable Growth: Through its presence in key growth markets, AES is well-positioned to benefit from the global transition toward a more sustainable power generation mix.

    --  In the first quarter of 2020, the Company completed construction of
        1,409 MW of new projects, including:
        --  1,299 MW Southland Repowering in Southern California;
        --  100 MW Vientos Bonaerenses wind facility in Argentina; and
        --  10 MW of solar and solar plus storage in the US at AES Distributed
            Energy.
    --  In year-to-date 2020, the Company signed 685 MW of renewables under
        long-term Power Purchase Agreements (PPA):
        --  522 MW of wind and solar at AES Gener in Chile;
        --  108 MW of energy storage, solar and solar plus storage in the US;
            and
        --  55 MW of wind in Panama.
    --  The Company's backlog of 5,345 MW includes:
        --  1,764 MW under construction and expected on-line through 2021; and
        --  3,581 MW of renewables signed under long-term PPAs.

Innovative Solutions: The Company is developing and deploying innovative solutions such as battery-based energy storage, digital customer interfaces and energy management.

    --  The Company's joint venture with Siemens, Fluence, is the global leader
        in the fast-growing energy storage market, which is expected to increase
        by 15 to 20 GW annually.
        --  Fluence has been awarded 32 MW of projects in year-to-date 2020,
            bringing its total backlog to 1.3 GW.

Superior Results: By investing in sustainable growth and offering innovative solutions to customers, the Company is transforming its business mix to deliver superior results.

    --  As of March 31, 2020, the Company had $3.3 billion of available
        liquidity.  This includes $2.5 billion of cash and cash equivalents,
        restricted cash and short-term investments, as well as $0.8 billion
        available under committed credit lines.
    --  The Company is executing on $100 million in annual run rate cost savings
        from digital initiatives, including utilizing data and technology for
        maintenance, outage prevention, inspection and procurement, to be fully
        realized by 2022.
    --  The Company remains committed to reducing its coal-fired generation
        below 30% of total generation volume by year-end 2020 and to less than
        10% by year-end 2030.

Guidance and Expectations(1)

The Company is reducing the mid-point of its 2020 Adjusted EPS guidance by 5%, or $0.07 per share, to a range of $1.32 to $1.42. This reduction is primarily driven by lower demand across its businesses, particularly at its US utilities, which have been negatively impacted by the COVID-19-related economic slowdown that began late in the first quarter of 2020. The Company expects this demand trend to continue through the second quarter, with some improvement in the third quarter and further recovery by year-end 2020. The Company is reaffirming its 2020 Parent Free Cash Flow expectation of $725 million to $775 million.

The Company is also reaffirming its average annual growth rate target of 7% to 9% through 2022 for both Adjusted EPS and Parent Free Cash Flow, off a base of 2018 actuals.



     
     (1) 
            Adjusted EPS and Parent Free Cash Flow are non-GAAP financial measures.  See attached "Non-GAAP Measures"
             for definition of Adjusted EPS and see below for definition of Parent Free Cash Flow.  The Company is not able to
             provide a corresponding GAAP equivalent or reconciliation for its Adjusted EPS guidance or its Parent Free Cash Flow
             expectation without unreasonable effort.  See "Non-GAAP measures" for a description of the adjustments to reconcile
             Adjusted EPS to Diluted EPS for the quarter ended March 31, 2020.

Non-GAAP Financial Measures

See Non-GAAP Measures for definitions of Adjusted Earnings Per Share, Adjusted Pre-Tax Contributions and Parent Free Cash Flow, as well as reconciliations to the most comparable GAAP financial measures.

Attachments

Condensed Consolidated Statements of Operations, Segment Information, Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Cash Flows, Non-GAAP Financial Measures and Parent Financial Information.

Conference Call Information

AES will host a conference call on Wednesday, May 7, 2020 at 9:00 a.m. Eastern Daylight Time (EDT). Interested parties may listen to the teleconference by dialing 1-888-317-6003 at least ten minutes before the start of the call. International callers should dial +1-412-317-6061. The Conference ID for this call is 2290676. Internet access to the conference call and presentation materials will be available on the AES website at www.aes.com by selecting "Investors" and then "Presentations and Webcasts."

A webcast replay, as well as a replay in downloadable MP3 format, will be accessible at www.aes.com beginning shortly after the completion of the call.

About AES

The AES Corporation (NYSE: AES) is a Fortune 500 global power company. We provide affordable, sustainable energy to 14 countries through our diverse portfolio of distribution businesses as well as thermal and renewable generation facilities. Our workforce is committed to operational excellence and meeting the world's changing power needs. Our 2019 revenues were $10 billion and we own and manage $34 billion in total assets. To learn more, please visit www.aes.com. Follow AES on Twitter @TheAESCorp.

Safe Harbor Disclosure

This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and of the Securities Exchange Act of 1934. Such forward-looking statements include, but are not limited to, those related to future earnings, growth and financial and operating performance. Forward-looking statements are not intended to be a guarantee of future results, but instead constitute AES' current expectations based on reasonable assumptions. Forecasted financial information is based on certain material assumptions. These assumptions include, but are not limited to, our expectations regarding the COVID-19 pandemic, accurate projections of future interest rates, commodity price and foreign currency pricing, continued normal levels of operating performance and electricity volume at our distribution companies and operational performance at our generation businesses consistent with historical levels, as well as the execution of PPAs, conversion of our backlog and growth investments at normalized investment levels and rates of return consistent with prior experience.

Actual results could differ materially from those projected in our forward-looking statements due to risks, uncertainties and other factors. Important factors that could affect actual results are discussed in AES' filings with the Securities and Exchange Commission (the "SEC"), including, but not limited to, the risks discussed under Item 1A: "Risk Factors" and Item 7: "Management's Discussion & Analysis" in AES' 2019 Annual Report on Form 10-K and in subsequent reports filed with the SEC. Readers are encouraged to read AES' filings to learn more about the risk factors associated with AES' business. AES undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Any Stockholder who desires a copy of the Company's 2019 Annual Report on Form 10-K filed February 27, 2020 with the SEC may obtain a copy (excluding Exhibits) without charge by addressing a request to the Office of the Corporate Secretary, The AES Corporation, 4300 Wilson Boulevard, Arlington, Virginia 22203. Exhibits also may be requested, but a charge equal to the reproduction cost thereof will be made. A copy of the Form 10-K may be obtained by visiting the Company's website at www.aes.com.


                                                                                                                
              
                THE AES CORPORATION
                                                                                                             
     Condensed Consolidated Statements of Operations (Unaudited)




                                                                                                                                                                                                Three Months Ended March 31,


                                                                                                                                                                              2020                            2019

                                                                                                                                                                                                              ---

                                                                                                                                                                                                (in millions, except
                                                                                                                                                                                  per share amounts)



              Revenue:



              Regulated                                                                                                                                                              $
              712                         $
      785



              Non-Regulated                                                                                                                                                 1,626                                     1,865



              Total revenue                                                                                                                                                 2,338                                     2,650




              Cost of Sales:



              Regulated                                                                                                                                                     (592)                                    (635)



              Non-Regulated                                                                                                                                               (1,239)                                  (1,429)



              Total cost of sales                                                                                                                                         (1,831)                                  (2,064)




              Operating margin                                                                                                                                                507                                       586




              General and administrative expenses                                                                                                                            (38)                                     (46)



              Interest expense                                                                                                                                              (233)                                    (265)



              Interest income                                                                                                                                                  70                                        79



              Loss on extinguishment of debt                                                                                                                                  (1)                                     (10)



              Other expense                                                                                                                                                   (4)                                     (12)



              Other income                                                                                                                                                     45                                        30



              Loss on disposal and sale of business interests                                                                                                                   -                                      (4)



              Asset impairment expense                                                                                                                                        (6)



              Foreign currency transaction gains (losses)                                                                                                                      24                                       (4)



              Other non-operating expense                                                                                                                                    (44)



              INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF                                                                                        320                                       354
    AFFILIATES



              Income tax expense                                                                                                                                             (89)                                    (115)



              Net equity in losses of affiliates                                                                                                                              (2)                                      (6)




              NET INCOME                                                                                                                                                      229                                       233



              Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries                                                                 (85)                                     (79)



              NET INCOME ATTRIBUTABLE TO THE AES CORPORATION                                                                                                                         $
              144                         $
      154




              BASIC EARNINGS PER SHARE:



              NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS                                                                                                    $
              0.22                        $
      0.23




              DILUTED EARNINGS PER SHARE:



              NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS                                                                                                    $
              0.22                        $
      0.23




              DILUTED SHARES OUTSTANDING                                                                                                                                      668                                       667


                             
           
                THE AES CORPORATION


                      
          
             Strategic Business Unit (SBU) Information


                               
             
                (Unaudited)




                                                   Three Months Ended March 31,


                  (in
                   millions)     2020                             2019

                                                                  ---

                  REVENUE


     US and
      Utilities
      SBU                                 $
              971                             $
     1,019


     South
      America SBU                 712                                             845


     MCAC SBU                     432                                             450


     Eurasia SBU                  225                                             339


     Corporate
      and Other                    28                                               9


     Eliminations                (30)                                            (12



     Total
      Revenue                           $
              2,338                             $
     2,650


                                                                                                                     
             
                THE AES CORPORATION
                                                                                                                   
       Condensed Consolidated Balance Sheets (Unaudited)




                                                                                                                                                                         March 31,                                December 31,

                                                                                                                                                                              2020                                         2019

                                                                                                                                                                                                                           ---

                                                                                                                                                                                       (in millions, except share

                                                                                                                                                                                          and per share data)



              
                ASSETS



              CURRENT ASSETS



              Cash and cash equivalents                                                                                                                                            $
          1,544                                         $
      1,029



              Restricted cash                                                                                                                                                 426                                                   336



              Short-term investments                                                                                                                                          328                                                   400



              Accounts receivable, net of allowance for doubtful accounts of $20 and $20, respectively                                                                      1,446                                                 1,479



              Inventory                                                                                                                                                       461                                                   487



              Prepaid expenses                                                                                                                                                106                                                    80



              Other current assets, net of allowance of $2 and $0, respectively                                                                                               843                                                   802



              Current held-for-sale assets                                                                                                                                    597                                                   618




              Total current assets                                                                                                                                          5,751                                                 5,231




              NONCURRENT ASSETS



              Property, Plant and Equipment:



              Land                                                                                                                                                            418                                                   447



              Electric generation, distribution assets and other                                                                                                           26,972                                                25,383



              Accumulated depreciation                                                                                                                                    (8,597)                                              (8,505)



              Construction in progress                                                                                                                                      3,777                                                 5,249




              Property, plant and equipment, net                                                                                                                           22,570                                                22,574




              Other Assets:



              Investments in and advances to affiliates                                                                                                                       938                                                   966



              Debt service reserves and other deposits                                                                                                                        240                                                   207



              Goodwill                                                                                                                                                      1,059                                                 1,059



              Other intangible assets, net of accumulated amortization of $310 and $307, respectively                                                                         459                                                   469



              Deferred income taxes                                                                                                                                           197                                                   156



              Loan receivable, net of allowance of $32 and $0, respectively                                                                                                 1,300                                                 1,351



              Other noncurrent assets, net of allowance of $29 and $0, respectively                                                                                         1,628                                                 1,635



              Total other assets                                                                                                                                            5,821                                                 5,843




              TOTAL ASSETS                                                                                                                                                        $
          34,142                                        $
      33,648




              
                LIABILITIES AND EQUITY



              CURRENT LIABILITIES



              Accounts payable                                                                                                                                                     $
          1,069                                         $
      1,311



              Accrued interest                                                                                                                                                247                                                   201



              Accrued non-income taxes                                                                                                                                        287                                                   253



              Accrued and other liabilities                                                                                                                                 1,168                                                 1,016



              Recourse debt                                                                                                                                                   498                                                     5



              Non-recourse debt, including $331 and $337, respectively, related to variable interest entities                                                               1,725                                                 1,868



              Current held-for-sale liabilities                                                                                                                               438                                                   442




              Total current liabilities                                                                                                                                     5,432                                                 5,096




              NONCURRENT LIABILITIES



              Recourse debt                                                                                                                                                 3,507                                                 3,391



              Non-recourse debt, including $4,074 and $3,872, respectively, related to variable interest entities                                                          15,360                                                14,914



              Deferred income taxes                                                                                                                                         1,105                                                 1,213



              Other noncurrent liabilities                                                                                                                                  3,148                                                 2,917



              Total noncurrent liabilities                                                                                                                                 23,120                                                22,435




              Commitments and Contingencies



              Redeemable stock of subsidiaries                                                                                                                                873                                                   888



              EQUITY



              THE AES CORPORATION STOCKHOLDERS' EQUITY



              Common stock ($0.01 par value, 1,200,000,000 shares authorized; 817,964,353 issued and 664,907,475                                                                8                                                     8
    outstanding at March 31, 2020 and 817,843,916 issued and 663,952,656 outstanding at December 31,
    2019)



              Additional paid-in capital                                                                                                                                    7,664                                                 7,776



              Accumulated deficit                                                                                                                                           (583)                                                (692)



              Accumulated other comprehensive loss                                                                                                                        (2,692)                                              (2,229)



              Treasury stock, at cost (153,056,878 and 153,891,260 shares at March 31, 2020 and December 31,                                                              (1,858)                                              (1,867)
    2019, respectively)




              Total AES Corporation stockholders' equity                                                                                                                    2,539                                                 2,996



              NONCONTROLLING INTERESTS                                                                                                                                      2,178                                                 2,233




              Total equity                                                                                                                                                  4,717                                                 5,229




              TOTAL LIABILITIES AND EQUITY                                                                                                                                        $
          34,142                                        $
      33,648


                                                                                                      
           
                THE AES CORPORATION
                                                                                                    
       Condensed Consolidated Statements of Cash Flows
                                                                                                             
                (Unaudited)




                                                                                                                                                                   Three Months Ended March 31,


                                                                                                                                                         2020                     2019

                                                                                                                                                                                  ---

                                                                                                                                                                   (in millions)



     OPERATING ACTIVITIES:



     Net income                                                                                                                                                $
        229                          $
       233



     Adjustments to net income:



     Depreciation and amortization                                                                                                                       268                                246



     Loss on disposal and sale of business interests                                                                                                       -                                 4



     Impairment expense                                                                                                                                   50



     Deferred income taxes                                                                                                                                 2                                 62



     Loss on extinguishment of debt                                                                                                                        1                                 10



     Loss (gain) on sale and disposal of assets                                                                                                         (42)                                 7



     Other                                                                                                                                                 8                                 99



     Changes in operating assets and liabilities:



     (Increase) decrease in accounts receivable                                                                                                         (40)                                 9



     (Increase) decrease in inventory                                                                                                                     23                               (18)



     (Increase) decrease in prepaid expenses and other current assets                                                                                   (23)                                47



     (Increase) decrease in other assets                                                                                                                (79)                                 2



     Increase (decrease) in accounts payable and other current liabilities                                                                              (99)                                25



     Increase (decrease) in income tax payables, net and other tax payables                                                                               36                               (35)



     Increase (decrease) in other liabilities                                                                                                             39                                (1)




     Net cash provided by operating activities                                                                                                           373                                690




     INVESTING ACTIVITIES:



     Capital expenditures                                                                                                                              (576)                             (504)



     Acquisitions of business interests, net of cash and restricted cash acquired                                                                       (10)



     Proceeds from the sale of assets                                                                                                                     15



     Sale of short-term investments                                                                                                                      254                                150



     Purchase of short-term investments                                                                                                                (277)                             (220)



     Contributions and loans to equity affiliates                                                                                                      (115)                              (90)



     Other investing                                                                                                                                    (26)                                 1




     Net cash used in investing activities                                                                                                             (735)                             (663)




     FINANCING ACTIVITIES:



     Borrowings under the revolving credit facilities                                                                                                  1,194                                504



     Repayments under the revolving credit facilities                                                                                                  (315)                             (274)



     Repayments of recourse debt                                                                                                                        (18)                               (1)



     Issuance of non-recourse debt                                                                                                                       406                                866



     Repayments of non-recourse debt                                                                                                                    (92)                             (428)



     Payments for financing fees                                                                                                                         (5)                               (4)



     Distributions to noncontrolling interests                                                                                                          (22)                              (50)



     Contributions from noncontrolling interests and redeemable security holders                                                                           -                                10



     Dividends paid on AES common stock                                                                                                                 (95)                              (90)



     Payments for financed capital expenditures                                                                                                         (10)                              (96)



     Other financing                                                                                                                                    (13)                              (35)




     Net cash provided by financing activities                                                                                                         1,030                                402




     Effect of exchange rate changes on cash, cash equivalents and restricted cash                                                                      (32)                               (4)



     (Increase) decrease in cash, cash equivalents and restricted cash of held-for-sale businesses                                                         2                               (53)



     Total increase in cash, cash equivalents and restricted cash                                                                                        638                                372



     Cash, cash equivalents and restricted cash, beginning                                                                                             1,572                              2,003




     Cash, cash equivalents and restricted cash, ending                                                                                                      $
        2,210                        $
       2,375




     SUPPLEMENTAL DISCLOSURES:



     Cash payments for interest, net of amounts capitalized                                                                                                    $
        163                          $
       169



     Cash payments for income taxes, net of refunds                                                                                                       52                                 65



     SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:



     Dividends declared but not yet paid                                                                                                                  95                                 91

THE AES CORPORATION
NON-GAAP FINANCIAL MEASURES

Adjusted PTC is defined as pre-tax income from continuing operations attributable to The AES Corporation excluding gains or losses of the consolidated entity due to (a) unrealized gains or losses related to derivative transactions and equity securities; (b) unrealized foreign currency gains or losses; (c) gains, losses, benefits and costs associated with dispositions and acquisitions of business interests, including early plant closures, and gains and losses recognized at commencement of sales-type leases; (d) losses due to impairments; (e) gains, losses and costs due to the early retirement of debt; and (f) costs directly associated with a major restructuring program, including, but not limited to, workforce reduction efforts, relocations, and office consolidation. Adjusted PTC also includes net equity in earnings of affiliates on an after-tax basis adjusted for the same gains or losses excluded from consolidated entities.

Adjusted EPS is defined as diluted earnings per share from continuing operations excluding gains or losses of both consolidated entities and entities accounted for under the equity method due to (a) unrealized gains or losses related to derivative transactions and equity securities; (b) unrealized foreign currency gains or losses; (c) gains, losses, benefits and costs associated with dispositions and acquisitions of business interests, including early plant closures, and the tax impact from the repatriation of sales proceeds, and gains and losses recognized at commencement of sales-type leases; (d) losses due to impairments; (e) gains, losses and costs due to the early retirement of debt; (f) costs directly associated with a major restructuring program, including, but not limited to, workforce reduction efforts, relocations, and office consolidation; and (g) tax benefit or expense related to the enactment effects of 2017 U.S. tax law reform and related regulations and any subsequent period adjustments related to enactment effects.

The GAAP measure most comparable to Adjusted PTC is income from continuing operations attributable to AES. The GAAP measure most comparable to Adjusted EPS is diluted earnings per share from continuing operations. We believe that Adjusted PTC and Adjusted EPS better reflect the underlying business performance of the Company and are considered in the Company's internal evaluation of financial performance. Factors in this determination include the variability due to unrealized gains or losses related to derivative transactions or equity securities remeasurement, unrealized foreign currency gains or losses, losses due to impairments and strategic decisions to dispose of or acquire business interests, retire debt or implement restructuring activities, which affect results in a given period or periods. In addition, for Adjusted PTC, earnings before tax represents the business performance of the Company before the application of statutory income tax rates and tax adjustments, including the effects of tax planning, corresponding to the various jurisdictions in which the Company operates. Adjusted PTC and Adjusted EPS should not be construed as alternatives to income from continuing operations attributable to AES and diluted earnings per share from continuing operations, which are determined in accordance with GAAP.


                                                                                                                                  Three Months Ended                                                                Three Months Ended
                                                                                                                        March 31, 2020                                                                    March 31, 2019


                                                                                                      Net of NCI (1)                                          Per Share                        Net of NCI
                                                                                                                                                                                                   (1)                                            Per Share
                                                                                                                                                     (Diluted) Net                                                                       (Diluted) Net
                                                                                                                                                      of NCI (1)                                                                          of NCI (1)

                                                                                                                                                                                                                                                        ---

                                                                                                                                        
              
               (in millions, except per share amounts)



     
                Income from continuing operations, net of tax, attributable to AES and Diluted EPS                $
              
                144                                                         $
              
                0.22                                      $
     
        154  $
      
       0.23



     Add: Income tax expense from continuing operations attributable to AES                                      55                                                                                                                 85




     Pre-tax contribution                                                                                           $
              
                199                                                                                                             $
     
           239



     
                Adjustments



     Unrealized derivative and equity securities losses (gains)                                                                 $
              (16)                                                                   $
              (0.02)                                           $
      3       $
     0.01



     Unrealized foreign currency losses                                                                           9                                                          0.01                                                                         11                        0.02



     Disposition/acquisition losses                                                                               1                                                                                                                                       9                        0.01



     Impairment expense                                                                                          53                                                          0.08                                                   (2)                    2



     Loss on extinguishment of debt                                                                               4                                                                                                                                       8                        0.01



     U.S. Tax Law Reform Impact                                                                                                                                                                                                                                     0.01



     Less: Net income tax benefit                                                                                                                                                                                                                                 (0.01)




     
                Adjusted PTC and Adjusted EPS                                                                     $
              
                250                                                         $
              
                0.29                                      $
     
        272  $
      
       0.28




     _____________________________


     
     (1)  NCI is defined as Noncontrolling
               Interests.



     
     (2) Amount primarily relates to other-
              than-temporary impairment of OPGC
              of $43 million, or $0.06 per
              share.



       
                
                  Reconciliation of Parent Free Cash Flow(1)




      
        
                $ in Millions                            December 31,         December 31,
                                                                      2019                  2018


                     Net Cash
                      Provided by
                      Operating
                      Activities at
                      the Parent
                      Company (2)                                              $
     
                583 $
      
         409


        Subsidiary
         Distributions
         to QHCs
         Excluded from
         Schedule 1 (3)                                                            $
              183      $
       117


        Subsidiary
         Distributions
         Classified in
         Investing
         Activities 4                                                               $
              60      $
       267


        Parent-Funded
         SBU Overhead
         and Other
         Expenses
         Classified in
         Investing
         Activities 5                                                             $
              (97)    $
       (84)



       Other                                                                      $
              (3)    $
       (20)


                     Parent Free Cash
                      Flow (1)                                                 $
     
                726 $
      
         689



              1               Parent Free Cash Flow (a non-GAAP
                                financial measure) should not be
                                construed as an alternative to
                                Net Cash Provided by Operating
                                Activities which is determined in
                                accordance with GAAP.  Parent
                                Free Cash Flow is equal to
                                Subsidiary Distributions less
                                cash used for interest costs,
                                development, general and
                                administrative activities, and
                                tax payments by the Parent
                                Company.  Parent Free Cash Flow
                                is used for dividends, share
                                repurchases, growth investments,
                                recourse debt repayments, and
                                other uses by the Parent Company.



              2               Refer to Part IV-Item 15-
                                Schedule I-Condensed Financial
                                Information of Registrant of the
                                Company's 2020 10-K filed with
                                the SEC on May 6, 2020.



              3               Subsidiary distributions received
                                by Qualified Holding Companies
                                ("QHCs") excluded from Schedule
                                1.  Subsidiary Distributions
                                should not be construed as an
                                alternative to Net Cash Provided
                                by Operating Activities which is
                                determined in accordance with
                                GAAP.  Subsidiary Distributions
                                are important to the Parent
                                Company because the Parent
                                Company is a holding company that
                                does not derive any significant
                                direct revenues from its own
                                activities but instead relies on
                                its subsidiaries' business
                                activities and the resultant
                                distributions to fund the debt
                                service, investment and other
                                cash needs of the holding
                                company.  The reconciliation of
                                the difference between the
                                Subsidiary Distributions and Net
                                Cash Provided by Operating
                                Activities consists of cash
                                generated from operating
                                activities that is retained at
                                the subsidiaries for a variety of
                                reasons which are both
                                discretionary and non-
                                discretionary in nature.  These
                                factors include, but are not
                                limited to, retention of cash to
                                fund capital expenditures at the
                                subsidiary, cash retention
                                associated with non-recourse
                                debt covenant restrictions and
                                related debt service requirements
                                at the subsidiaries, retention of
                                cash related to sufficiency of
                                local GAAP statutory retained
                                earnings at the subsidiaries,
                                retention of cash for working
                                capital needs at the
                                subsidiaries, and other similar
                                timing differences between when
                                the cash is generated at the
                                subsidiaries and when it reaches
                                the Parent Company and related
                                holding companies.



              4               Subsidiary distributions that
                                originated from the results of
                                operations of an underlying
                                investee but were classified as
                                investing activities when
                                received by the relevant holding
                                company included in Schedule 1.



              5               Net cash payments for parent-
                                funded SBU overhead, business
                                development, taxes, transaction
                                costs, and capitalized interest
                                that are classified as investing
                                activities or excluded from
                                Schedule 1.


                                                                                                           
            
                The AES Corporation


                                                                                                             
            Parent Financial Information



       
                Parent only data: last four quarters



       
                (in millions)                                                                                                 
              
              4 Quarters Ended



       
                
                  Total subsidiary distributions & returns of capital to Parent     March 31,                         December 31,                      September 30,               June 30,
                                                                                                           2020                                   2019                               2019                    2019

    ---

                                                                          Actual                        Actual                              Actual                            Actual

                                                               ---


       Subsidiary distributions(1) to Parent & QHCs                                                                         $
              1,180                                                  $
              1,191            $
        1,185       $
       1,034



       Returns of capital distributions to Parent & QHCs                                                   217                                      217                                                       197




       
                Total subsidiary distributions & returns of capital to Parent                              $
              
                1,397                                            $
       
                1,408      $
       
          1,382 $
       
         1,034




       
                Parent only data: quarterly



       
                (in millions)                                                                                                   
              
              Quarter Ended



       
                
                  Total subsidiary distributions & returns of capital to Parent     March 31,                         December 31,                      September 30,               June 30,
                                                                                                           2020                                   2019                               2019                    2019

    ---

                                                                          Actual                        Actual                              Actual                            Actual

                                                               ---


       Subsidiary distributions(1) to Parent & QHCs                                                                           $
              189                                                    $
              396              $
        326         $
       269



       Returns of capital distributions to Parent & QHCs                                                     -                                      19                                                       198




       
                Total subsidiary distributions & returns of capital to Parent                                $
              
                189                                              $
       
                415        $
       
          524   $
       
         269






       
                (in millions)                                                                                                    
              
              Balance at


                                                                                                      March 31,                         December 31,                      September 30,               June 30,
                                                                                                           2020                                   2019                               2019                    2019



       
                
                  Parent Company Liquidity
                
                
               (2)   Actual                              Actual                            Actual                   Actual

    ---                                                                                                                                                                                                    ---


       Cash at Parent & Cash at QHCs(3)                                                                                       $
              346                                                     $
              13               $
        28         $
       169



       Availability under credit facilities                                                                181                                      801                                                       723 719




       
                Ending liquidity                                                                             $
              
                527                                              $
       
                814        $
       
          751   $
       
         888




       ____________________________




     
     (1) 
              Subsidiary distributions received by Qualified Holding Companies ("QHCs") excluded from Schedule 1. Subsidiary Distributions should
             not be construed as an alternative to Net Cash Provided by Operating Activities which is determined in accordance with GAAP. Subsidiary
             Distributions are important to the Parent Company because the Parent Company is a holding company that does not derive any significant
             direct revenues from its own activities but instead relies on its subsidiaries' business activities and the resultant distributions to fund the debt
             service, investment and other cash needs of the holding company. The reconciliation of the difference between the Subsidiary Distributions
             and Net Cash Provided by Operating Activities consists of cash generated from operating activities that is retained at the subsidiaries for a
             variety of reasons which are both discretionary and non-discretionary in nature. These factors include, but are not limited to, retention of cash to
             fund capital expenditures at the subsidiary, cash retention associated with non-recourse debt covenant restrictions and related debt service
             requirements at the subsidiaries, retention of cash related to sufficiency of local GAAP statutory retained earnings at the subsidiaries, retention
             of cash for working capital needs at the subsidiaries, and other similar timing differences between when the cash is generated at the
             subsidiaries and when it reaches the Parent Company and related holding companies.



     
     (2) 
              Parent Company Liquidity is defined as cash available to the Parent Company, including cash at qualified holding companies (QHCs),
             plus available borrowings under our existing credit facility. AES believes that unconsolidated Parent Company liquidity is important to the liquidity
             position of AES as a Parent Company because of the non-recourse nature of most of AES' indebtedness.



     
     (3) 
              The cash held at QHCs represents cash sent to subsidiaries of the company domiciled outside of the US. Such subsidiaries have no contractual
             restrictions on their ability to send cash to AES, the Parent Company. Cash at those subsidiaries was used for investment and related activities outside
             of the US. These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and expenses
             incurred outside the US. Since the cash held by these QHCs is available to the Parent, AES uses the combined measure of subsidiary distributions to
             Parent and QHCs as a useful measure of cash available to the Parent to meet its international liquidity needs.

View original content to download multimedia:http://www.prnewswire.com/news-releases/aes-continues-to-make-progress-on-strategic-objectives-301054728.html

SOURCE The AES Corporation