Turtle Beach Reports Strong First Quarter 2020 Results And Raises Full-Year Outlook

SAN DIEGO, May 7, 2020 /PRNewswire/ -- Turtle Beach Corporation (Nasdaq: HEAR), a leading gaming audio and accessory brand, reported financial results for the first quarter ended March 31, 2020.

First Quarter Summary vs. Year-Ago Quarter:

    --  Net revenue was $35.0 million ($35.1 million in constant currency)
        versus $44.8 million;
    --  Net loss of $3.6 million, or $(0.25) per diluted share, compared to net
        income of $3.1 million, or $0.09 per diluted share; and
    --  Adjusted EBITDA was $(2.7) million compared to $4.3 million.

Management Commentary

"During the first quarter, as consumers around the world stayed home to help contain COVID-19, we saw strong demand for our products including record-setting retail sales and significant market share gains in March, which drove results that exceeded our expectations across all key financial metrics," said Juergen Stark, CEO, Turtle Beach. "Our headsets are also well-suited for learning and working remotely via video or audio conferencing, which we believe further increased demand. While we expect the increased demand for headsets may subside once stay-at-home measures are relaxed, we believe our sales for the year will exceed our prior forecast.

"According to NPD, U.S. retail sales of console headsets in the month of March for both the industry and for Turtle Beach were the highest ever, including in March of 2018, which was the start of the battle royale surge. The 39% increase in market sales for March partially offset the expected declines in January and February, resulting in total console gaming headset sales in the first quarter declining only 4% year-over-year. In addition to the industry's March surge in U.S. console headset sales, we gained over 500 basis points in revenue share in March, resulting in 57% growth in the U.S. retail sales of our headsets compared to March of 2019.

"We believe these results continue to be a testament to our strong brand, excellent products and our execution at retail. This is especially true in times like these, where retail, supply chain and operational execution can make a big difference both to us and to our retail partners.

"While it is not clear at this point how long this increased demand will continue, we now expect full year revenues, adjusted EBITDA and net income per diluted share to exceed our earlier forecasts. We recognize that these are unprecedented times and that consumer demand and retail supply logistics could fluctuate depending on the course of the pandemic and the response by governments and consumers."

First Quarter 2020 Financial Results

Net revenue in the first quarter of 2020 was $35.0 million compared to $44.8 million in the year-ago quarter. The decrease was the result of the expected decline from the record levels of demand in the prior year quarter due to the battle royale-driven increase in users throughout the prior year and a strong slate of triple-A game releases in holiday 2018. In addition, the overall market for console gaming accessories this quarter was expected to be lower due to the announcements of new Xbox and PlayStation consoles coming later this year. These impacts were partially offset by the increased sales in March due to state and local stay-at-home orders. On a constant currency basis, revenue in the first quarter of 2020 was $35.1 million.

Gross margin in the first quarter of 2020 was 30.8% compared to 33.0% in the first quarter of 2019. This expected decrease was primarily due to the continued impact of tariffs and a decline in volume-based fixed cost leverage, partially offset by a more favorable business mix.

Operating expenses in the first quarter of 2020 were $15.8 million compared to $13.0 million in the 2019 period, with the increase due primarily to the inclusion of costs associated with the acquisition of ROCCAT, which was completed in May of 2019.

Net loss in the first quarter of 2020 was $3.6 million compared to net income of $3.1 million in the year-ago quarter. The decline was primarily driven by the expected decline in revenue and the expected increase in operating expenses.

Net loss per share in the first quarter of 2020 was $0.25 on 14.5 million weighted average diluted shares outstanding, compared to net income per share of $0.09 on 16.3 million weighted average diluted shares outstanding in the year-ago quarter.

Adjusted net loss (as defined below in "Non-GAAP Financial Measures") in the first quarter of 2020 was $3.4 million, or $(0.23) per diluted share, compared to adjusted net income of $2.2 million, or $0.13 per share, in the corresponding period in 2019.

Adjusted EBITDA (as defined below in "Non-GAAP Financial Measures") in the first quarter of 2020 was $(2.7) million compared to $4.3 million in the year-ago quarter.

Balance Sheet Highlights

At March 31, 2020, the Company had $8.7 million of cash and cash equivalents with $0.3 million of outstanding debt under its revolving line of credit. This compares to $10.2 million of cash and cash equivalents with no outstanding debt under its revolving credit facility at March 31, 2019.

Revised 2020 Outlook

For the second quarter of 2020, the Company expects revenue to range between $42 million and $47 million. Adjusted EBITDA is expected to range between $(2.0) million and breakeven. Net loss per diluted share is expected to range between $(0.27) and $(0.17), and adjusted loss per diluted share is expected to range between $(0.24) and $(0.14), both reflecting the aforementioned revenue and EBITDA forecasts. Per share figures for the second quarter of 2020 assume approximately 14.5 million diluted shares outstanding.

For the full year 2020, the Company now expects revenue to range between $224 million and $234 million (versus the prior range of $214 million to $224 million). The annual revenue forecast reflects an anticipated decline in the overall console headset market ahead of the new console launches partially offset by increased demand resulting from stay-at-home orders. Adjusted EBITDA is now expected to range between $9 million and $14 million (versus the prior range of $5 million and $10 million), reflecting the higher expected revenues for the year and the continuation of planned marketing and new product-related investments of approximately $9 million to expand the Company's position in the PC accessories market. Net income (loss) per diluted share is now expected to range between $(0.22) and $0.03, compared to prior guidance of a range of $(0.46) to $(0.13). Adjusted net income (loss) per diluted share is expected to range between $(0.16) and $0.09, compared to prior guidance of a range of $(0.45) to $(0.12), both reflecting the aforementioned revenue and EBITDA forecasts. Per share figures for the full year 2020 assume approximately 15 million diluted shares outstanding.

With respect to the Company's adjusted EBITDA outlook for the second quarter and full year 2020, a reconciliation to its net income (loss) outlook for the same periods has not been provided because of the variability, complexity, and lack of visibility with respect to certain reconciling items between adjusted EBITDA and net income (loss), including other income (expense), provision for income taxes and stock-based compensation. These items cannot be reasonably and accurately predicted without the investment of undue time, cost and other resources and, accordingly, a reconciliation of the Company's adjusted EBITDA outlook to its net income (loss) outlook for such periods is not provided. These reconciling items could be material to the Company's actual results for such periods.

Conference Call Details

Turtle Beach Corporation will hold a conference call today, May 7, 2020, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss its first quarter 2020 results.

CEO Juergen Stark and CFO John Hanson will host the call, followed by a question and answer session.

Conference Call Details:
Date: Thursday, May 7, 2020
Time: 5:00 p.m. ET / 2:00 p.m. PT
Toll-Free Dial-in Number: (877) 303-9855
International Dial-in Number: (408) 337-0154
Conference ID: 4991222

For the conference call, please dial-in 5-10 minutes prior to the start time and an operator will register your name and organization. If you have any difficulty with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

The conference call will be broadcast live and available for replay here and via the investor relations section of the Company's website at www.turtlebeachcorp.com.

A replay of the conference call will be available after 8:00 p.m. ET on the same day through May 14, 2020.

Toll-Free Replay Number: (855) 859-2056
International Replay Number: (404) 537-3406
Replay ID: 4991222

Non-GAAP Financial Measures

In addition to its reported results, the Company has included in this earnings release certain financial results, including adjusted EBITDA, adjusted net income, and constant currency revenue, that the Securities and Exchange Commission defines as "non-GAAP financial measures." Management believes that such non-GAAP financial measures, when read in conjunction with the Company's reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company's results. "Adjusted Net Income" is defined as net income excluding (i) integration and transaction costs related to the acquisition of the business and assets related to the ROCCAT brand, (ii) the effect of the mark-to-market requirement of the financial instrument obligation, (iii) any change in fair value of contingent consideration and (iv) the release of valuation allowances on deferred tax assets. "Adjusted EBITDA" is defined by the Company as net income (loss) before interest, taxes, depreciation and amortization, stock-based compensation (non-cash), and certain non-recurring items that we believe are not representative of core operations (e.g., the integration and transaction costs related to the acquisition of the business and assets related to the ROCCAT brand, the mark-to-market adjustment for the financial instrument obligation and the change in fair value of contingent consideration). "Constant currency revenue" is defined by the Company as revenue excluding the impacts of fluctuations in exchange rates from prior periods. These non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company's operating performance, to perform financial planning, and to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The presented non-GAAP financial measures exclude items that management does not believe reflect the Company's core operating performance because such items are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. See a reconciliation of GAAP results to Adjusted Net Income and Adjusted EBITDA included below for each of the three months ended March 31, 2020 and 2019.

About Turtle Beach Corporation

Turtle Beach (www.turtlebeach.com) is a leading gaming audio and accessory brand, offering a wide selection of cutting-edge, award-winning gaming headsets. Whether you're a professional esports athlete, hardcore gamer, casual player, or just starting out, Turtle Beach has the gaming headset to help you truly master your skills. Innovative and advanced technology, amazing high-quality gaming audio, crystal-clear communication, lightweight and comfortable designs, and ease-of-use are just a few features that make Turtle Beach a fan-favorite brand and market leader in console gaming audio for over 10 years running. In 2019 Turtle Beach acquired ROCCAT, a leading PC accessories brand that combines detail-loving German innovation with a genuine passion for designing the best PC gaming products. Under the ROCCAT brand, Turtle Beach provides award-winning keyboards and mice for PC gamers. Turtle Beach's shares are traded on the Nasdaq Exchange under the symbol: HEAR.

Cautionary Note on Forward-Looking Statements

This press release includes forward-looking information and statements within the meaning of the federal securities laws. Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions or beliefs about future events. Statements containing the words "may", "could", "would", "should", "believe", "expect", "anticipate", "plan", "estimate", "target", "goal", "project", "intend," "forecast" and similar expressions, or the negatives thereof, constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Forward-looking statements are based on management's current belief and expectations, as well as assumptions made by, and information currently available to, management.

While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, risks related to, the substantial uncertainties inherent in the acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions including the impact of the global coronavirus (COVID-19) pandemic on consumer demands and manufacturing capabilities, risks relating to, and uncertainty caused by or resulting from, the COVID-19 pandemic, risks associated with the expansion of our business including the integration of any businesses we acquire and the integration of such businesses within our internal control over financial reporting and operations, our indebtedness, the Company's liquidity, and other factors discussed in our public filings, including the risk factors included in the Company's most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and the Company's other periodic reports. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, the Company is under no obligation to publicly update or revise any forward-looking statement after the date of this release whether as a result of new information, future developments or otherwise.

All trademarks are the property of their respective owners.


                                                                                   
            
              Turtle Beach Corporation


                                                                             
            
              Condensed Consolidated Balance Sheets


                                                                            
            (in thousands, except par value and share amounts)





     
              Table 1.




                                                                                        March                                                 December
                                                                                              31,                                            
              31,


                                                                                                     2020                                              2019



                                                                 
            
              (unaudited)


                    
            
              ASSETS                  (in thousands, except par value and share
                                                                                 amounts)



     Current Assets:



     Cash and cash equivalents                                                                                              $
            8,733                  $
          8,249



     Accounts receivable, net                                                                                                        12,402                         44,530



     Inventories                                                                                                                     39,291                         45,711



     Prepaid expenses and other current assets                                                                                        5,172                          4,057




     Total Current Assets                                                                                                            65,598                        102,547



     Property and equipment, net                                                                                                      4,002                          3,962



     Deferred income taxes                                                                                                            9,316                          7,439



     Goodwill                                                                                                                         8,515                          8,515



     Intangible assets, net                                                                                                           5,740                          6,011



     Other assets                                                                                                                     2,563                          2,877




     Total Assets                                                                                                          $
            95,734                $
          131,351



                       LIABILITIES AND STOCKHOLDERS
              '
                                         EQUITY



     Current Liabilities:



     Revolving credit facility                                                                                                $
            301                 $
          15,655



     Accounts payable                                                                                                                11,503                         22,511



     Other current liabilities                                                                                                       20,786                         26,422




     Total Current Liabilities                                                                                                       32,590                         64,588



     Deferred income taxes                                                                                                              140                            153



     Other liabilities                                                                                                                3,021                          3,223




     Total Liabilities                                                                                                               35,751                         67,964




     Commitments and Contingencies



     Stockholders' Equity


      Common stock, $0.001 par value -25,000,000 shares
       authorized; 14,506,140 and 14,488,152 shares issued and
       outstanding as of March 31, 2020 and December 31, 2019,
       respectively                                                                                                                       15                             14



     Additional paid-in capital                                                                                                     177,745                        176,776



     Accumulated deficit                                                                                                          (117,074)                     (113,519)



     Accumulated other comprehensive income (loss)                                                                                    (703)                           116




     Total Stockholders' Equity                                                                                                      59,983                         63,387




     Total Liabilities and Stockholders' Equity                                                                            $
            95,734                $
          131,351


                                           
      
                Turtle Beach Corporation


                                         
     
        Condensed Consolidated Statements of Operations


                                           
      (in thousands, except per-share data)


                                                
              (unaudited)





     
                Table 2.




                                             Three Months Ended



                                                     March                                      March

                                                               31,                                     31,


                                                              2020                                    2019




     Net revenue                                                     $
              35,007                   $
       44,846



     Cost of revenue                                                             24,222                        30,059




     Gross profit                                                                10,785                        14,787




     Operating expenses:



     Selling and marketing                                                        7,648                         6,881



     Research and development                                                     2,427                         1,456


      General and administrative                                                   5,723                         4,649




     Total operating expenses                                                    15,798                        12,986




     Operating income (loss)                                                    (5,013)                        1,801



     Interest expense                                                               169                           244


      Other non-operating expense
       (income), net                                                                 197                       (1,662)



      Income (loss) before income tax                                            (5,379)                        3,219


      Income tax expense (benefit)                                               (1,824)                          164




     Net income (loss)                                              $
              (3,555)                   $
       3,055





      Net income (loss) per share



     Basic                                                           $
              (0.25)                    $
       0.21



     Diluted                                                         $
              (0.25)                    $
       0.09


      Weighted average number of shares:



     Basic                                                                       14,495                        14,336



     Diluted                                                                     14,495                        16,260


                                                      
              
                Turtle Beach Corporation


                                            
             
                Condensed Consolidated Statements of Cash Flows


                                                                  
              (in thousands)


                                                                   
              (unaudited)





     
                Table 3.




                                              Three Months Ended



                                                     March                                                         March

                                                           31, 2020                                                      31, 2019





      CASH FLOWS FROM OPERATING ACTIVITIES                                     $
              17,526                                 $
        40,962




      CASH FLOWS FROM INVESTING ACTIVITIES                                                  (890)                                       (557)




      CASH FLOWS FROM FINANCING ACTIVITIES


      Borrowings on revolving credit
       facilities                                                                          48,426                                       48,119


      Repayment of revolving credit
       facilities                                                                        (63,780)                                    (85,504)


      Proceeds from exercise of stock
       options and warrants                                                                    18                                           23


      Repurchase of common stock to satisfy
       employee tax withholding obligations                                                  (48)                                       (101)



      Net cash used for financing
       activities                                                                        (15,384)                                    (37,463)



      Effect of exchange rate changes on
       cash and cash equivalents                                                            (768)                                         136



      Net increase (decrease) in cash and
       cash equivalents                                                                       484                                        3,078


      Cash and cash equivalents -beginning
       of period                                                                            8,249                                        7,078



      Cash and cash equivalents -end of
       period                                                                   $
              8,733                                 $
        10,156


                                                    
            
                Turtle Beach Corporation


                                          
              
              Reconciliation of GAAP and Non-GAAP Measures


                                                    
            (in thousands, except per-share data)


                                                               
              (unaudited)





       
                Table 4.




                                       Three Months Ended



                                              March                                                          March

                                                    31, 2020                                                       31, 2019



                     Net Income (Loss)

    ---

        GAAP Net Income (Loss)                                      $
              (3,555)                                     $
        3,055




        Adjustments, net of tax:


        Gain on financial
         instrument obligation                                                                                                  (1,601)


        Acquisition integration
         costs                                                                      175                                              721



        Non-GAAP Earnings                                           $
              (3,380)                                     $
        2,175





        Diluted Earnings Per
         Share



       GAAP- Diluted                                                $
              (0.25)                                      $
        0.09




        Gain on financial
         instrument obligation


        Acquisition integration
         costs                                                                     0.02                                             0.04



        Non-GAAP- Diluted                                            $
              (0.23)                                      $
        0.13


                                                                                                                         
       
              Turtle Beach Corporation


                                                                                                                      
        
         GAAP to Adjusted EBITDA Reconciliation


                                                                                                                              
            (in thousands)


                                                                                                                               
            (unaudited)





     
                Table 5.




                                                               
     
                Three Months Ended


                                                             
     
       March
                 
               31, 2020



                                                                                                                                                                                              Adj


                                       As                                 Adj                                   Adj                                  Stock                                                        Adj


                                    Reported                         Depreciation                          Amortization                          Compensation                 Other (1)                  EBITDA


      Net revenue                                 $
      35,007                         
              $                                                 
              $                              
              $                   
            $         $
     35,007


      Cost of revenue                                 24,222                                                       (590)                                                                                    (58)                                 23,574



                   Gross Profit                       10,785                                                         590                                                                                       58                                  11,433




      Operating expenses                              15,798                                                       (443)                                                (222)                              (941)                      (281)      13,911





                   Operating income
                    (loss)                           (5,013)                                                      1,033                                                   222                                 999                         281      (2,478)




      Interest expense                                   169


      Other non-operating
       expense (income),
       net                                               197                                                                                                                                                                           (21)         176





      Income (loss) before
       income tax                                    (5,379)


      Income tax benefit                             (1,824)



                   Net loss                  $
     
        (3,555)                                                                                                                            Adjusted EBITDA               $
     
       (2,654)




              (1)              Other includes certain business
                                  acquisition costs and change in
                                  fair value of contingent
                                  consideration.


                                                                                                                          
       
              Turtle Beach Corporation


                                                                                                                        
       
         GAAP to Adjusted EBITDA Reconciliation


                                                                                                                              
            (in thousands)


                                                                                                                                
            (unaudited)





     
                Table 5. (continued)




                                                                 
     
                Three Months Ended


                                                               
     
       March
                 
              31, 2019



                                                                                                                                                                                                         Adj


                                           As                              Adj                                   Adj                                 Stock                                                         Adj


                                        Reported                      Depreciation                          Amortization                         Compensation                  Other (2)                 EBITDA



     Net revenue                                   $
      44,846                        
              $                                                
              $                              
              $                    
         $           $
     44,846


      Cost of revenue                                   30,059                                                      (352)                                                                                    125                                  29,832



                   Gross Profit                         14,787                                                        352                                                                                   (125)                                 15,014




      Operating expenses                                12,986                                                      (688)                                                (62)                              (647)                     (780)       10,809





                   Operating income                      1,801                                                      1,040                                                   62                                 522                        780         4,205




      Interest expense                                     244


      Other non-operating
       expense (income), net                           (1,662)                                                                                                                                                                      1,601          (61)





      Income before income
       tax                                               3,219


      Income tax expense                                   164



                   Net income                    $
     
        3,055                                                                                                                           Adjusted EBITDA               $
     
       4,266




              (2)              Other includes certain
                                  business acquisition costs
                                  and a gain (loss) on
                                  financial instrument
                                  obligation.

View original content to download multimedia:http://www.prnewswire.com/news-releases/turtle-beach-reports-strong-first-quarter-2020-results-and-raises-full-year-outlook-301055221.html

SOURCE Turtle Beach Corporation