Ascent Resources Utica Holdings Reports First Quarter 2020 Operating Results And Announces Revised 2020 Guidance

OKLAHOMA CITY, May 8, 2020 /PRNewswire/ -- Ascent Resources Utica Holdings, LLC ("Ascent", the "Company" or "our") today announced its first quarter 2020 financial and operating results and revised full year 2020 guidance. In addition, Ascent announced a conference call with analysts and investors scheduled for 9 AM CDT / 10 AM EDT, Monday, May 11, 2020. For more detailed information on Ascent's assets and business, please refer to the first quarter 2020 investor presentation and additional information located at https://www.ascentresources.com/investors.

First Quarter 2020 Highlights:

    --  Cash flow from operating activities was $292 million, and free cash flow
        was approximately $11 million
    --  Net income was $85 million, adjusted net income was $36 million and
        adjusted EBITDAX was $247 million
    --  Average net production exceeded 2.0 bcfe per day
    --  Improved well costs by 15-20% compared to the midpoint of previous
        guidance
    --  Reduced net debt by nearly $100 million while maintaining approximately
        $700 million of liquidity

Revised Full Year 2020 Guidance:

    --  Reduced capital expenditures to range from $600 to $650 million,
        excluding capitalized interest
    --  Reiterated net production guidance at more than 2.0 bcfe per day
    --  Reaffirmed positive free cash flow at current commodity prices and rig
        activity

"Ascent delivered on the key operating objectives we set to accomplish in the first quarter," said Jeff Fisher, Chairman and Chief Executive Officer. "We took aggressive actions in response to the global pandemic, and have taken proactive steps to reduce and focus our capital on the strong performing dry gas areas of our position, secure our future free cash flow generation and reduce additional costs throughout the organization. Ascent will continue to prioritize the health of our employees, communities where we operate and the Company as we move forward."

First Quarter 2020 Results

For the first quarter of 2020, Ascent reported net income of $85 million and adjusted net income of $36 million, compared to a net loss of $85 million and adjusted net income of $79 million in the first quarter of 2019. The Company's adjusted EBITDAX for the first quarter of 2020 was $247 million, compared to $261 million for the first quarter of 2019.

Average net daily production for the first quarter of 2020 was 2,009 mmcfe per day, a 14% increase compared to the first quarter of 2019 and consisted of 1,712 mmcf per day of natural gas, 13,769 barrels (bbl) per day of oil and 35,714 bbl per day of natural gas liquids (NGL).

During the first quarter of 2020, Ascent generated positive free cash flow of $11 million. This is the second consecutive quarter of positive free cash flow and the Company is targeting positive free cash flow for calendar year 2020.

Revised 2020 Outlook

"During the first quarter we outperformed our guidance in terms of cost reductions and efficiency gains. These successes have resulted in us reducing our capital spending outlook while still maintaining our production guidance," said Mr. Fisher.

Ascent's 2020 full year guidance includes a revised capital budget of $600 to $650 million, a 17% reduction at the midpoint as compared to the midpoint of prior guidance. Average total net production is reiterated to exceed 2.0 bcfe per day. We still expect positive free cash flow in 2020 at current commodity prices utilizing our current three rig drilling program.

Capital Spending Overview

First quarter 2020 capital expenditures incurred decreased over 25% to $242 million, compared to $327 million in the first quarter 2019. A summary of the Company's first quarter 2020 and 2019 capital expenditures is provided in the table below:


                                                           Three Months Ended


                                                   
         
          March 31,


                              ($ in thousands)   2020                         2019

    ---



        Capital Expenditures:


        Drilling and
         completion costs                             $
       195,115                   $
     258,158


        Acquisition and
         leasehold costs                       24,236                         31,178


        Capitalized interest                   22,684                         37,355


        Total Capital
         Expenditures                                 $
       242,035                   $
     326,691

Balance Sheet and Hedge Position Update

As of March 31, 2020, Ascent's principal amount of debt outstanding was approximately $2.7 billion, including $1.2 billion drawn under its revolving credit facility, compared to $2.8 billion as of December 31, 2019. As of March 31, 2020, Ascent had $163 million of letters of credit issued and $684 million of available capacity under its fully committed $2.0 billion borrowing base.

As of March 31, 2020, Ascent's leverage profile improved as highlighted by the net debt / LTM adjusted EBITDAX ratio of 2.4x, as compared to 2.6x on March 31, 2019. Ascent had total liquidity available of approximately $700 million as of March 31, 2020.

Subsequent to the end of the first quarter, we successfully closed our spring redetermination related to our credit facility, with a committed borrowing base of $1.85 billion.

Ascent has a robust hedge portfolio in place for 2020 to prudently reduce its exposure to volatility in commodity prices and to protect our expected operating cash flow. As of March 31, 2020, nearly 80% of the Company's forecasted natural gas production (at the midpoint of production guidance) was hedged at approximately $2.63 per mmbtu ($2.79 per mcf) for the remainder of calendar year 2020. Approximately 50% of Ascent's expected remainder of calendar year 2020 crude oil production was hedged at an average price above $43 per bbl.

Corporate Responsibility

During the fourth quarter of 2019, Ascent issued its first Environmental, Social & Governance Report highlighting Ascent's commitment to sustainable business practices and social responsibility. Specifically, Ascent highlighted and provided performance results related to greenhouse gas emissions, health and safety and social engagement. The Company plans to provide an updated report during the second quarter of 2020. The report can be found at: www.ascentresources.com.

On January 30, 2020, the World Health Organization (WHO) announced a global health emergency due to the spread of a novel coronavirus, which was classified as a pandemic in March 2020 based on the rapid increase in global exposure. Under the guidance of the WHO and the Centers for Disease Control and Prevention (CDC) and in an effort to slow the spread of the virus, many local, state and national governments implemented new laws and regulations which led to a steep decline in demand for natural gas and oil.

In order to safeguard the health of our employees, contractors and the community, while continuing to operate responsibly, we have implemented several precautionary steps which follow the guidance of the WHO, the CDC, municipalities and governments across our operations. These steps include the majority of our office staff working remotely and personnel in the field following guidelines to prevent the spread of the virus while maintaining critical operations.

About Ascent Resources:

Ascent is the seventh largest producer of natural gas in the United States in terms of daily production and is focused on acquiring, exploring for, developing, producing, and operating natural gas and oil properties located in the Utica Shale in Southeast Ohio. With a continued focus on good corporate citizenship, Ascent is committed to delivering low cost clean burning energy to our country and the world, while reducing environmental impacts. For more information, visit www.ascentresources.com.

Contact:
James Short - Director of Strategic Planning & Investor Relations
investor.relations@ascentresources.com

This news release contains forward-looking statements within the meaning of US federal securities laws. Forward-looking statements express views of Ascent regarding future plans and expectations. Forward-looking statements in this news release include, but are not limited to, statements regarding future operations, business strategy, liquidity and cash flows of Ascent. These statements are based on numerous assumptions and are subject to known and unknown risks and uncertainties, including, commodity price volatility, inherent uncertainty in estimating natural gas, oil and NGL reserves, environmental and regulatory risks, availability of capital, and the other risks described in Ascent's most recent investor presentation provided at www.ascentresources.com/investors. Actual future results may vary materially from those expressed or implied in this news release and Ascent's business, financial condition, results of operations and cash flow could be materially and adversely affected by such risks and uncertainties. As a result, forward-looking statements should be understood to be only predictions and statements of Ascent's current beliefs; they are not guarantees of performance.


                                                 
           
               ASCENT RESOURCES UTICA HOLDINGS, LLC


                                            
            
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                           
             
                (Unaudited)




                                                                                      Three Months Ended


                                                                   
              
                March 31,


                                    ($ in thousands)       2020                                          2019

    ---




       
                Revenues:



       Natural gas                                                          $
              292,518                               $
      460,378



       Oil                                              49,554                                                    37,543



       NGL                                              36,003                                                    35,442


        Commodity derivative gain (loss)                208,483                                                 (157,189)




       Total Revenues                                  586,558                                                   376,174



                     Operating Expenses:



       Lease operating expenses                         20,927                                                    17,919


        Gathering, processing and
         transportation expenses                        232,713                                                   200,095


        Production and ad valorem taxes                   9,798                                                     8,472



       Exploration expenses                             26,953                                                    39,254


        General and administrative expenses              14,420                                                    16,344


        Natural gas and oil depreciation,
         depletion and amortization                     175,550                                                   159,132


        Depreciation and amortization of other
         assets                                             924                                                       765



       Total Operating Expenses                        481,285                                                   441,981



                     Income (Loss) from Operations      105,273                                                  (65,807)


                     Other (Expense) Income:



       Interest expense, net                          (33,920)                                                 (21,143)


        Change in fair value of embedded
         derivative                                                                                                1,138


        Gains on purchases or exchanges of debt          13,493



       Other income                                        516                                                       503




       Total Other Expense                            (19,911)                                                 (19,502)



                     Net Income (Loss)                           $
              
                85,362                          $
     
        (85,309)


                                                
          
          ASCENT RESOURCES UTICA HOLDINGS, LLC


                                             
           
         CONDENSED CONSOLIDATED BALANCE SHEETS DATA


                                                         
        
                (Unaudited)




                                                                      March 31,                                   December 31,


                                    ($ in thousands)                       2020                            2019

    ---




       Total Current Assets                                                        $
              518,769                        $
       545,116




        Property and equipment, net                                   6,414,125                         6,374,276



       Other long-term assets                                           72,053                            91,026




       Total Assets                                                              $
              7,004,947                      $
       7,010,418






       Total Current Liabilities                                                   $
              580,178                        $
       485,292



       Long-Term Liabilities:


        Long-term debt, net of current
         portion                                                      2,653,788                         2,838,676


        Other long-term liabilities                                       4,206                             5,067



        Total Long-Term Liabilities                                   2,657,994                         2,843,743






       Member's Equity                                               3,766,775                         3,681,383



        Total Liabilities and Member's Equity                                     $
              7,004,947                      $
       7,010,418


                                   
              
            ASCENT RESOURCES UTICA HOLDINGS, LLC


                                   
              
            CONDENSED CONSOLIDATED CASH FLOW DATA


                                                
          
                (Unaudited)




                                                                            Three Months Ended


                                                       
              
                March 31,


                                    ($ in thousands)      2020                              2019

    ---



        Cash and Cash Equivalents, Beginning
         of Period                                                $
              7,346                         $
     11,030



        Net Cash Provided by Operating
         Activities                                    292,123                                      341,739



        Cash Flows from Investing Activities:


        Drilling and completion costs                (157,857)                                   (268,518)


        Acquisitions of natural gas and oil
         properties                                   (45,391)                                    (50,050)


        Additions to other property and
         equipment                                     (1,212)                                       (694)


        Net Cash Used in Investing Activities        (204,460)                                   (319,262)



        Net Cash Used in Financing Activities         (82,031)                                    (23,062)



        Net Increase /(Decrease) in Cash and
         Cash Equivalents                                5,632                                        (585)


        Cash and Cash Equivalents, End of
         Period                                                  $
              12,978                         $
     10,445


                              
              
            ASCENT RESOURCES UTICA HOLDINGS, LLC


                         
              
            NATURAL GAS, OIL AND NGL PRODUCTION AND PRICES


                                           
          
                (Unaudited)




                                                                       Three Months Ended


                                                    
              
                March 31,


                                                2020                                         2019





                   Production



     Natural gas (mmcf)                     155,814                                        144,644



     Oil (mbbls)                              1,253                                            767



     NGL (mbbls)                              3,250                                          1,641


      Natural Gas Equivalents
       (mmcfe)                               182,832                                        159,102





                   Daily Production


      Natural gas (mmcf/d)                     1,712                                          1,607



     Oil (mbbls/d)                               14                                              9



     NGL (mbbls/d)                               36                                             18


      Natural Gas Equivalents
       (mmcfe/d)                               2,009                                          1,768




     % Natural Gas                               85
                                                   %                                    91
          %



     % Liquids                                   15
                                                   %                                     9
          %




                   Average Realized Prices



     Natural gas ($/mcf)                               $
              1.88                             $
      3.18



     Oil ($/bbl)                                      $
              39.55                            $
      48.87



     NGL ($/bbl)                                      $
              11.08                            $
      21.59




      Natural Gas Equivalents
       ($/mcfe)                                         $
              2.07                             $
      3.35


      Settlements of commodity
       derivatives ($/mcfe)                     0.80                                         (0.19)


      Average sales price, after
       effects of settled
       derivatives ($/mcfe)                             $
              2.87                             $
      3.16


                                    
              
           ASCENT RESOURCES UTICA HOLDINGS, LLC


                                   
              
           RECONCILIATIONS OF ADJUSTED NET INCOME


                                                 
         
                (Unaudited)




                                                                               Three Months Ended


                                                            
              
                March 31,


                                    ($ in thousands)     2020                              2019

    ---




       Net Income (Loss)                                       $
              85,362                         $
       (85,309)


        Adjustments to reconcile net
         income (loss) to adjusted
         net income:


        Impairment of unproved
         natural gas and oil
         properties                                    26,310                                       38,689


        Change in fair value of
         commodity derivatives                       (62,375)                                     127,071


        Change in fair value of
         embedded derivative                                                                      (1,138)


        Gains on purchases or
         exchanges of debt                           (13,493)



       Other                                                                                         176


        Adjusted Net Income (Non-
         GAAP)(a)(b)                                            $
              35,804                           $
       79,489



     (a)  As shown above,
           and on pages 9
           and 10, Ascent
           uses adjusted
           net income,
           EBITDAX,
           adjusted
           EBITDAX,
           discretionary
           cash flow and
           free cash flow
           (non-GAAP
           measures) as
           supplemental
           measures to
           evaluate the
           performance of
           its assets.
           Ascent believes
           these non-GAAP
           measures
           provide
           meaningful
           information to
           our investors,
           as discussed
           below.  These
           non-GAAP
           measures, as
           used and
           defined by
           Ascent, are not
           measures of
           performance as
           determined by
           United States
           generally
           accepted
           accounting
           principles (US
           GAAP) and may
           not be
           comparable to
           similarly
           titled measures
           employed by
           other
           companies.


         Non-GAAP
           measures should
           not be
           considered in
           isolation or as
           substitutes for
           operating
           income, net
           income or loss,
           cash flows
           provided by
           operating,
           investing and
           financing
           activities or
           other income or
           cash flow
           statement data
           prepared in
           accordance with
           US GAAP.  Non-
           GAAP measures
           provide no
           information
           regarding a
           company's
           capital
           structure,
           borrowings,
           interest costs,
           capital
           expenditures
           and working
           capital
           movement.  Non-
           GAAP measures
           do not
           represent funds
           available for
           discretionary
           use because
           those funds may
           be required for
           debt service,
           capital
           expenditures,
           working
           capital,
           exploration
           expenses and
           other
           commitments and
           obligations.
           However,
           Ascent's
           management team
           believes these
           non-GAAP
           measures are
           useful to an
           investor in
           evaluating
           Ascent's
           financial
           performance
           because these
           measures:


                        --  Are widely used by investors in
                             the natural gas and oil industry
                             to measure a company's operating
                             performance without regard to
                             items excluded from the
                             calculation of such term, which
                             can vary substantially from
                             company to company depending upon
                             accounting methods and book value
                             of assets, capital structure, and
                             the method by which assets were
                             acquired, among other factors;


                         --  Are more comparable to estimates
                             used by analysts;


                        --  Help investors to more
                             meaningfully evaluate and compare
                             the results of Ascent's
                             operations from period to period
                             by removing the effect of its
                             capital structure from its
                             operating structure;


                         --  Excludes one-time items, non-
                             cash items or items whose timing
                             cannot be reasonably estimated;
                             and


                        --  Are used by Ascent's management
                             team for various purposes,
                             including as a measure of
                             operating performance, in
                             presentations to its Board of
                             Managers and as a basis for
                             strategic planning and
                             forecasting.


         There are
           significant
           limitations to
           using non-GAAP
           measures as
           measures of
           performance,
           including the
           inability to
           analyze the
           effect of
           certain
           recurring and
           non-recurring
           items that
           materially
           affect Ascent's
           net income or
           loss, the lack
           of
           comparability
           of results of
           operations of
           different
           companies, and
           the different
           methods of
           calculating
           non-GAAP
           measures
           reported by
           different
           companies.


     (b)  Ascent defines
           "adjusted net
           income" as net
           income (loss)
           before
           impairment of
           unproved
           natural gas and
           oil properties;
           (gains) losses
           on purchases or
           exchanges of
           debt; changes
           in fair value
           of commodity
           derivatives;
           changes in fair
           value of
           embedded
           derivative;
           non-recurring
           legal expense
           (benefit);
           acquisition
           expenses and
           other; and
           impairment of
           other property
           and equipment.


                                     
              
              ASCENT RESOURCES UTICA HOLDINGS, LLC


                               
              
              RECONCILIATIONS OF EBITDAX AND ADJUSTED EBITDAX


                                                 
            
                (Unaudited)




                                                                                  Three Months Ended


                                                               
              
                March 31,


                                    ($ in thousands)        2020                               2019

    ---




       Net Income (Loss)                                           $
              85,362                        $
      (85,309)


        Adjustments to reconcile net
         income (loss) to EBITDAX:



       Exploration expenses                              26,953                                       39,254


        Natural gas and oil
         depreciation, depletion and
         amortization                                    175,550                                      159,132


        Depreciation and amortization of
         other assets                                        924                                          765



       Interest expense, net                             33,920                                       21,143


        EBITDAX (Non-GAAP)(a)(b)                         322,709                                      134,985


        Adjustments to reconcile EBITDAX
         to Adjusted EBITDAX:


        Change in fair value of
         commodity derivatives                          (62,375)                                     127,071


        Gains on purchases or exchanges
         of debt                                        (13,493)


        Change in fair value of embedded
         derivative                                                                                  (1,138)



       Other                                                                                            176


        Adjusted EBITDAX (Non-
         GAAP)(b)(c)                                               $
              246,841                         $
      261,094



                            (a)               Ascent defines "EBITDAX" as net
                                               income (loss) before
                                               exploration expenses;
                                               depreciation, depletion and
                                               amortization; and interest
                                               expense, net.


                            (b)               See footnote (a) on page 8 for a
                                               discussion around our uses of
                                               non-GAAP measures.


                            (c)               Ascent defines "adjusted
                                               EBITDAX" as EBITDAX before
                                               changes in (gains) losses on
                                               purchases or exchanges of debt;
                                               changes in fair value of
                                               commodity derivatives; non-
                                               recurring legal expense
                                               (benefit); acquisition
                                               expenses; changes in fair value
                                               of embedded derivative; and
                                               other unusual items.


                                     
              
                ASCENT RESOURCES UTICA HOLDINGS, LLC


                        
              
                RECONCILIATIONS OF DISCRETIONARY CASH FLOW AND FREE CASH FLOW


                                                 
              
                (Unaudited)




                                                                                    Three Months Ended


                                                                 
              
                March 31,


                                    ($ in thousands)          2020                               2019

    ---



        Net Cash Provided by Operating
         Activities                                                  $
              292,123                           $
      341,739


        Adjustments to reconcile Net
         Cash Provided by Operating
         Activities to Discretionary
         Cash Flow:


        Changes in operating assets
         and liabilities                                  (77,891)                                     (102,535)


        Discretionary Cash Flow (Non-
         GAAP)(a)(b)                                       214,232                                        239,204


        Adjustments to reconcile
         Discretionary Cash Flow to
         Free Cash Flow:


        Drilling and completion costs                    (157,857)                                     (268,518)


        Acquisitions of natural gas
         and oil properties                               (45,391)                                      (50,050)



        Free Cash Flow (Non-
         GAAP)(b)(c)                                                  $
              10,984                          $
      (79,364)



     (a) Discretionary cash flow is widely
          accepted as a financial indicator
          of a natural gas and oil
          company's ability to generate
          cash which is used to internally
          fund exploration and development
          activities and service debt.
          Ascent defines "discretionary
          cash flow" as net cash provided
          by operating activities before
          changes in operating assets and
          liabilities.


     (b) See footnote (a) on page 8 for a
          discussion around our uses of
          non-GAAP measures.


     (c) Free cash flow is an indicator of
          a company's ability to generate
          funding to maintain or expand its
          asset base, make distributions
          and repurchase or extinguish
          debt.  Ascent defines "free cash
          flow" as discretionary cash flow
          less cash drilling and completion
          costs and acquisitions of natural
          gas and oil properties.

View original content:http://www.prnewswire.com/news-releases/ascent-resources-utica-holdings-reports-first-quarter-2020-operating-results-and-announces-revised-2020-guidance-301055925.html

SOURCE Ascent Resources, LLC