Costar Technologies, Inc. Announces Financial Results For the First Quarter Ended March 31, 2020
COPPELL, Texas, May 14, 2020 /PRNewswire/ -- Costar Technologies, Inc. (the "Company") (OTC Markets Group: CSTI) announced today its financial results for the first quarter ended March 31, 2020 that have been reviewed by the independent accounting firm BKD, LLP.
Financial Results for the Quarter Ended March 31, 2020
-- Revenues of $17,028, a 18.3% increase compared to the first quarter of
2019. The increase is primarily due to increases in revenue generated by
the CohuHD Costar business segment.
-- Operating expenses were down 16.5% to $6,617, compared to $7,922 in the
first quarter of 2019. Decrease is primarily driven by approximately
$828 of one-time expenses at AVC during the first quarter of 2019 (e.g.
move expenses, ERP implementation, professional fees and other
restructuring fees).
-- GAAP net loss of $193, or ($0.12) per diluted share, compared to a GAAP
net loss of $2,632, or ($1.69) per diluted share, in the first quarter
of 2019.
-- Adjusted earnings of $156, or $0.10 per diluted share, compared to
($2,222), or ($1.43) per diluted share for the quarter ended March 31,
2019. Adjusted earnings, a non-GAAP measure, is defined below.
-- Adjusted EBITDA of $500, compared to ($2,699) for the quarter ended
March 31, 2019. Adjusted EBITDA, a non-GAAP measure, is defined below.
Sarah Ryder, the Company's Chief Financial Officer, stated, "While our first quarter is historically soft, our financial performance for the first quarter of 2020 benefited from the release of previously delayed projects in the traffic and critical infrastructure markets. These projects combined with shipments of $1.2M on a large international order, drove CohuHD's sizeable contribution to first quarter revenue. The uncertainty of the current economic environment presents challenges for our business, but increased demand in the traffic, critical infrastructure and education markets helped offset some of the softness experienced in parts of our retail vertical. We made aggressive cost reduction efforts heading into the second quarter to mitigate the impact of demand decreases in certain segments. I'm very pleased with our first quarter results and our strong start to a challenging year."
Scott Switzer, the Company's Interim Chief Executive Officer, went on to say, "Our facilities have remained in full operation under the Essential Service Business Exception of the Shelter in Place orders. Our employees are our greatest asset and we take their safety very seriously. Office personnel are working from home and we have implemented measures to help ensure the safety of our production workers. While the COVID-19 pandemic has negatively impacted our business, we were able to take advantage of the Small Business Association's (SBA) Payroll Protection Program (PPP) and obtained a $3M loan in April 2020. Additionally, increased international demand, a few large retail projects and the launch of a new thermographic camera helped drive revenue growth in the first quarter of 2020. In April, we announced changes to our executive leadership team. We also launched our "One Costar" vision which focuses on consolidating business functions to drive greater cross-selling and operational efficiencies as well as creating a unified customer-centric culture throughout our organization. I am confident that with the team we have in place today, combined with the funding secured under the SBA PPP and the cost reductions we've enacted, we will be able to successfully navigate the current challenges in the marketplace and our business."
The Company's independent auditors completed their analysis of the Company's financial condition. The Independent Auditor's Review Report, including financial statements and applicable footnote disclosures, is available on our website at www.costartechnologies.com.
Non-GAAP Financial Measures
The Company defines adjusted earnings, a non-GAAP measure, as net income (loss) excluding stock-based compensation and amortization of acquisition-related intangible assets. The Company defines adjusted EBITDA, a non-GAAP measure, as earnings before interest, taxes, depreciation, amortization and stock-based compensation. The following tables reconcile the non-GAAP financial measures disclosed in this release to GAAP net income (loss):
Quarter Quarter
Ended Ended
3/31/20 3/31/19
Adjusted Earnings 156 (2,222)
Less:
Stock-Based Compensation (32) (86)
Intangible Amortization (317) (324)
Net Loss (193) (2,632)
Quarter Quarter
Ended Ended
3/31/20 3/31/19
Adjusted EBITDA 500 (2,699)
Less:
Interest (291) (308)
Income Taxes (Benefit) 65 886
Depreciation (118) (101)
Intangible Amortization (317) (324)
Stock-Based Compensation (32) (86)
Net Loss (193) (2,632)
These reconciliations of GAAP to non-GAAP measures should be considered together with the Company's financial statements. These non-GAAP measures are not meant as a substitute for GAAP, but are included solely for informational and comparative purposes. The Company's management believes that this information can assist investors in evaluating the Company's operational trends, financial performance, and cash generating capacity. Management believes these non-GAAP measures allow investors to evaluate the Company's financial performance using some of the same measures as management. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures.
About Costar Technologies, Inc.
Costar Technologies, Inc. develops, designs, manufactures and distributes a range of security solution products including surveillance cameras, lenses, digital video recorders and high-speed domes. The Company also develops, designs and distributes industrial vision products to observe repetitive production and assembly lines, thereby increasing efficiency by detecting faults in the production process. Headquartered in Coppell, Texas, the Company's shares currently trade on the OTC Markets Group under the ticker symbol "CSTI". Costar was ranked as the 35(th) largest company in a&s magazine's Security 50 for 2019. Security 50 is an annual ranking by the magazine of the world's largest security manufacturers in the areas of video surveillance, access control and intruder alarms, based on sales revenue.
Cautionary Statement Regarding Forward Looking Statements
This press release contains forward-looking statements, including statements regarding the Company's ability to grow revenue and earnings, that are subject to substantial risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to risks related to the ability to diversify business across vertical markets, secure new customer wins, and launch new products. You can often identify forward-looking statements by words such as "believe," "may," "estimate," "continue," "anticipate," "intend," "plan," "expect," "predict," "potential," or the negative of these terms or other comparable terminology. These forward-looking statements are based on management's current expectations but they involve risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in the forward-looking statements as a result of the risks and uncertainties.
You should not place undue reliance on any forward-looking statements. The Company assumes no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable laws.
COSTAR TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(AMOUNTS SHOWN IN THOUSANDS)
March 31, 2020 December 31, 2019
(Reviewed) (Audited)
ASSETS
Current assets
Cash and cash equivalents $
1 $
1
Accounts receivable, less allowance for
doubtful accounts of $429 and $471 in
2020 and 2019, respectively 10,674 9,056
Inventories, net of reserve for
obsolescence of $1,090and $1,264 in 2020
and 2019, respectively 19,639 20,196
Prepaid expenses and other current assets 2,992 2,295
Total current assets 33,306 31,548
Non-current assets
Property and equipment, net 828 910
Deferred financing costs, net 50 59
Deferred tax asset, net 4,514 4,514
Trade names, net 2,108 2,198
Distribution agreements, net 775 801
Customer relationships, net 4,017 4,187
Covenants not to compete, net 53 60
Patents, net 162 169
Technology, net 251 268
Goodwill 6,513 6,513
Right of use assets 2,899 3,131
Other non-current assets 149 149
Total non-current assets 22,319 22,959
Total assets $
55,625 $
54,507
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable $
7,683 $
5,639
Accrued expenses and other 6,591 5,879
Line of credit 15,152 15,953
Current maturities of long-term debt, net
of unamortized financing fees 783 781
Contingent purchase price 1,490 1,490
Current maturities of notes payable,
unrelated party 333 583
Current maturities of lease liabilities 1,006 990
Total current liabilities 33,038 31,315
Long-Term liabilities
Long-term debt, net of current maturities
and unamortized financing fees 3,396 3,592
Non-current maturities of lease
liabilities 2,133 2,389
Total long-term liabilities 5,529 5,981
Total liabilities 38,567 37,296
Stockholders' Equity
Preferred stock
Common stock 3 3
Additional paid-in capital 157,518 157,478
Accumulated deficit (135,942) (135,749)
Less common stock held in treasury, at
cost (4,521) (4,521)
Total stockholders' equity 17,058 17,211
Total liabilities and stockholders'
equity $
55,625 $
54,507
COSTAR TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS SHOWN IN THOUSANDS, EXCEPT NET INCOME PER SHARE)
Three Months Ended March 31,
2020 2019
(Reviewed) (Reviewed)
Net revenues $
17,028 $
14,389
Cost of revenues 10,378 9,677
Gross profit 6,650 4,712
Selling, general and administrative expenses 5,185 6,513
Engineering and development expense 1,432 1,409
6,617 7,922
Income (loss) from operations 33 (3,210)
Other expenses
Interest expense (291) (308)
Total other expenses, net (291) (308)
Income (loss) before taxes (258) (3,518)
Income tax provision (benefit) (65) (886)
Net loss $
(193) $
(2,632)
---
Net loss per share:
---
Basic $
(0.12) $
(1.69)
Diluted $
(0.12) $
(1.69)
5879
Weighted average shares outstanding:
---
Basic 1,586 1,558
Diluted 1,586 1,558
View original content:http://www.prnewswire.com/news-releases/costar-technologies-inc-announces-financial-results-for-the-first-quarter-ended-march-31-2020-301059885.html
SOURCE Costar Technologies, Inc.
