Trip.com Group Reports Unaudited First Quarter of 2020 Financial Results

SHANGHAI, May 28, 2020 /PRNewswire/ --Trip.com Group Limited (Nasdaq: TCOM) ("Trip.com Group" or the "Company"), a leading provider of online travel and related services, including accommodation reservation, transportation ticketing, packaged tours and in-destination services, corporate travel management, and other travel-related services, today announced its unaudited financial results for the first quarter ended March 31, 2020.

Key Highlights for the First Quarter of 2020

- The Company's results for the first quarter of 2020 have been significantly and negatively impacted by the COVID-19 pandemic.

    --  For the first quarter of 2020, Trip.com Group reported net revenue of
        RMB4.7 billion (US$669 million), representing a 42% decrease from the
        same period in 2019. Net revenue for the first quarter of 2020 decreased
        by 43% from the previous quarter.
    --  In response to the pandemic, the Company swiftly adopted cost control
        measures to reflect a significant slowdown in consumer demand. Total
        cost and expenses declined by 14% year-over-year in the first quarter of
        2020. Excluding bad debt provisions, total cost and expenses declined by
        31% year-over-year in the first quarter of 2020.
    --  Loss from operations for the first quarter of 2020 was RMB1.5 billion
        (US$211 million). Excluding share-based compensation charges, non-GAAP
        loss from operations was RMB1.2 billion (US$163 million), including bad
        debt provisions of RMB1.2 billion for the increased receivables mainly
        due to the refunds for reservation cancellations as a result of the
        COVID-19 pandemic.

"The COVID-19 pandemic has brought significant challenges to the global travel industry. However, it is encouraging that by now, we have seen stabilization or recovery of travel activities in many of the markets where we operate," said James Liang, Executive Chairman. "In China, travel activities hit bottom in February, and have since been consistently on a recovery track. In recent weeks, the recovery in high-end hotel meaningfully outpaced other segments, thanks to our timely product innovation for the COVID-19 new normality. Travel is human nature and we have full confidence that the industry will return and reach new high as the pandemic recedes."

"We are extremely proud of our entire team for their tireless dedication during the peak of the COVID-19 global pandemic in the past few months, "said Jane Sun, Chief Executive Officer. "The Company took immediate actions to ensure that we are protecting customer interest and making appropriate adjustments in response to the pandemic. With a strong cash reserve, we are prepared and are in prime position to take advantage of an industry recovery. We are confident that Trip.com Group will emerge an even stronger Company after the COVID-19 pandemic."

First quarter of 2020 Financial Results and Business Updates

The Company's results for the first quarter of 2020 have been significantly and negatively impacted by the COVID-19 pandemic. The pandemic drove a significant decline in travel demand resulting in reservation cancellations and reduced new orders. In addition, the bad debt provisions and impairments of long-term investments both increased. As the COVID-19 is still evolving, we will continuously review the provisions for losses and make adjustment accordingly.

For the first quarter of 2020, Trip.com Group reported net revenue of RMB4.7 billion (US$669 million), representing a 42% decrease from the same period in 2019. Net revenue for the first quarter of 2020 decreased by 43% from the previous quarter.

Accommodation reservation revenue for the first quarter of 2020 was RMB1.2 billion (US$163 million), representing a 62% decrease from the same period in 2019, and a 61% decrease from the previous quarter.

Transportation ticketing revenue for the first quarter of 2020 was RMB2.4 billion (US$338 million), representing a 29% decrease from the same period in 2019, and a 31% decrease from the previous quarter.

Packaged-tour revenue for the first quarter of 2020 was RMB523 million (US$74 million), representing a 50% decrease from the same period in 2019, and a 35% decrease from the previous quarter.

Corporate travel revenue for the first quarter of 2020 was RMB126 million (US$18 million), representing a 47% decrease from the same period in 2019, and a 66% decrease from the previous quarter.

Gross margin was 74% for the first quarter of 2020, which decreased from 79% for the same period in 2019 and the previous quarter.

Product development expenses for the first quarter of 2020 decreased by 33% to RMB1.7 billion (US$239 million) from the same period in 2019 and decreased by 37% from the previous quarter, primarily due to a decrease in expenses relating to product development personnel. Product development expenses for the first quarter of 2020 accounted for 36% of the net revenue for the same period. Excluding share-based compensation charges, non-GAAP product development expenses for the first quarter of 2020 accounted for 32% of the net revenue for the same period, which increased from 28% in the same period in 2019 and 29% in the previous quarter.

Sales and marketing expenses for the first quarter of 2020 decreased by 38% to RMB1.4 billion (US$195 million) from the same period in 2019 and decreased by 44% from the previous quarter, primarily due to a decrease in expenses relating to sales and marketing activities. Sales and marketing expenses for the first quarter of 2020 accounted for 29% of the net revenue for the same period. Excluding share-based compensation charges, non-GAAP sales and marketing expenses for the first quarter of 2020 accounted for 29% of the net revenue for the same period, which increased from 27% in the same period in 2019 and remained consistent with that in the previous quarter.

General and administrative expenses for the first quarter of 2020 increased by 136% to RMB1.9 billion (US$274 million) from the same period in 2019 and increased by 130% from the previous quarter, primarily driven by bad debt provisions of RMB1.2 billion for the increased receivables mainly due to the refunds for reservation cancellations that we paid on behalf of our travel suppliers and the increased credit risk as a result of the COVID-19 pandemic. Excluding the bad debt provisions, general and administrative expenses for the first quarter of 2020 decreased by 9% from the same period in 2019 and 3% from the previous quarter. General and administrative expenses for the first quarter of 2020 accounted for 41% of the net revenue for the same period. Excluding share-based compensation charges, non-GAAP general and administrative expenses accounted for 38% of the net revenue for the same period, which increased from 8% in same period in 2019 and the previous quarter.

Loss from operations for the first quarter of 2020 was RMB1.5 billion (US$211 million), compared to income of RMB885 million in the same period in 2019 and RMB580 million in the previous quarter. Excluding share-based compensation charges, non-GAAP loss from operations was RMB1.2 billion (US$163 million), compared to income of RMB1.4 billion in the same period in 2019 and RMB1.0 billion in the previous quarter.

Operating margin was -32% for the first quarter of 2020, compared to 11% in the same period in 2019, and 7% in the previous quarter. Excluding share-based compensation charges, non-GAAP operating margin was -25%, compared to 17% in the same period in 2019 and 12% in the previous quarter.

Income tax benefit for the first quarter of 2020 was RMB254 million (US$36 million), compared to expense of RMB677 million in the same period of 2019 and RMB364 million in the previous quarter. The change in our effective tax rate was primarily due to valuation allowances provided against the deferred tax assets associated with the accumulated loss, the non-deductible expenses from the bad debt provisions and impairments of long-term investments, as well as the non-deductible expenses of the fair value changes in equity securities investments.

Net loss attributable to Trip.com Group's shareholders for the first quarter of 2020 was RMB5.4 billion (US$754 million), compared to net income attributable to Trip.com Group's shareholders of RMB4.6 billion in the same period in 2019 and RMB2.0 billion in the previous quarter, primarily due to the operating loss associated with impact of COVID-19, the fair value changes in equity securities investments, impairments of long-term investments and loss from other investing activities. Excluding share-based compensation charges and fair value changes of equity securities investments, non-GAAP net loss attributable to Trip.com Group's shareholders was RMB2.2 billion (US$312 million), compared to net income of RMB1.8 billion in the same period in 2019 and RMB1.2 billion in the previous quarter.

Diluted losses per ADS were RMB8.98 (US$1.27) for the first quarter of 2020. Excluding share-based compensation charges and fair value changes of equity securities investments, non-GAAP diluted losses per ADS were RMB3.73 (US$0.53) for the first quarter of 2020.

As of March 31, 2020, the balance of cash and cash equivalents, restricted cash, short-term investment, held to maturity time deposit and financial products was RMB68.2 billion (US$9.6 billion). The COVID-19 pandemic has negatively impacted on our cash flows during the first quarter of 2020, which could continue to impact on subsequent periods. Based on our review of liquidity and financial positions, we believe our cash reserve, the aggregated cash flow from operations and financing sources will be sufficient to meet our anticipated cash needs, including working capital requirements, capital expenditures and our other payment obligations for the foreseeable future.

Subsequent Events

In April, 2020, the Company, as borrower, entered into a facility agreement with certain financial institutions, in connection with an up to US$1.0 billion transferrable term and revolving loan facility with an incremental facility of up to US$500 million. The company successfully made a US$1.0 billion drawdown in May, 2020.

Business Outlook

As a result of the continued negative impact due to COVID-19 in the second quarter of 2020, the Company expects net revenue to decrease by approximately 67% to 77% year-over-year for the second quarter of 2020. This forecast reflects the current and preliminary view based on best information available at the time, which is subject to change.

Conference Call

Trip.com Group's management team will host a conference call at 8:00PM U.S. Eastern Time on May 28, 2020 (or 8:00AM on May 29, 2020 in the Shanghai/Hong Kong Time) following the announcement.

The conference call will be available on Webcast live and replay at: https://investors.trip.com. The call will be archived for twelve months at this website.

All participants must pre-register to join this conference call using the Participant Registration link below: https://s1.c-conf.com/diamondpass/10007123-invite.html

Upon registration, each participant will receive details for this conference call, including dial-in numbers, passcode and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference instantly.

A telephone replay of the call will be available after the conclusion of the conference call until June 2, 2020.

The dial-in details for the replay:


             International dial-in number:    
            +61-7-3107-6325



            Passcode:                                           10007123

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," "is/are likely to," "confident" or other similar statements. Among other things, quotations from management and the Business Outlook section in this press release, as well as Trip.com Group's strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group's ADSs, Trip.com Group's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group's existing or future business lines, damage to or failure of Trip.com Group's infrastructure and technology, loss of services of Trip.com Group's key executives, adverse changes in economic and political policies of the PRC government, inflation in China, risks and uncertainties associated with PRC laws and regulations with respect to the ownership structure of Trip.com Group's affiliated Chinese entities and the contractual arrangements among Trip.com Group, its affiliated Chinese entities and their shareholders, and other risks outlined in Trip.com Group's filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement Trip.com Group's unaudited condensed consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Trip.com Group uses Non-GAAP financial information related to product development expenses, sales and marketing expenses, general and administrative expenses, income from operations, operating margin, net income attributable to Trip.com Group's shareholders, and diluted earnings per ordinary share and per ADS, each of which (except for net commission earned) is adjusted from the most comparable GAAP result to exclude the share-based compensation charges recorded under ASC 718, "Compensation-Stock Compensation" and its share-based compensation charges are not tax deductible, and fair value changes of equity securities investments, net of tax, recorded under ASU 2016-1. Trip.com Group's management believes the Non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

Non-GAAP information is not prepared in accordance with GAAP and may be different from Non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using Non-GAAP financial measures is that Non-GAAP measures exclude share-based compensation charges and fair value changes of equity securities investments that have been and will continue to be significant recurring expenses in Trip.com Group's business for the foreseeable future.

Reconciliations of Trip.com Group's Non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

About Trip.com Group Limited

Trip.com Group Limited (Nasdaq: TCOM) is a leading one-stop travel service provider consisting of Trip.com, Ctrip, Skyscanner, and Qunar. Across its platforms, Trip.com Group enables local partners and travelers around the world to make informed and cost-effective bookings for travel products and services, through aggregation of comprehensive travel-related information and resources, and an advanced transaction platform consisting of mobile apps, Internet websites, and 24/7 customer service centers. Founded in 1999 and listed on Nasdaq in 2003, Trip.com Group has become one of the largest travel companies in the world in terms of gross merchandise value.


                                                                                              
       
                Trip.com Group Limited


                                                                                           
        
          Unaudited Consolidated Balance Sheets


                                                                                         
       
         (In millions, except share and per share data)




                                                                                                         
              
                December 31, 2019     
       
       March  31, 2020        
       
       March  31, 2020


                                                                                                           
              
                RMB (million)         
       
       RMB (million)          
       
       USD (million)




                                                                                                                                           (unaudited)                   (unaudited)                    (unaudited)





              
                ASSETS



              
                Current assets:



              Cash, cash equivalents and restricted cash                                                                                       21,747                         24,093                           3,403



              Short-term investments                                                                                                           23,058                         25,073                           3,541



              Accounts receivable, net                                                                                                          7,661                          5,098                             720



              Prepayments and other current assets                                                                                             15,489                         10,384                           1,467





              
                Total current assets                                                                                                67,955                         64,648                           9,131





              Property, equipment and software                                                                                                  6,135                          6,113                             863



              Intangible assets and land use rights                                                                                            13,264                         13,158                           1,859



              Right-of-use asset                                                                                                                1,207                          1,149                             162



              Investments (Includes held to maturity time deposit                                                                              51,278                         51,353                           7,252
    and financial products of RMB15,056 million and RMB19,038
    million as of December 31,2019 and March 31, 2020,
    respectively)



              Goodwill                                                                                                                         58,308                         58,308                           8,235



              Other long-term assets                                                                                                            1,046                            655                              92



              Deferred tax asset                                                                                                                  976                          1,317                             186





              
                Total assets                                                                                                       200,169                        196,701                          27,780





              
                LIABILITIES



              
                Current liabilities:



              Short-term debt and current portion of long-term debt                                                                            30,516                         40,382                           5,703



              Accounts payable                                                                                                                 12,294                          4,929                             696



              Advances from customers                                                                                                          11,675                         10,159                           1,435



              Other current liabilities                                                                                                        14,697                         12,330                           1,742



              
                Total current liabilities                                                                                           69,182                         67,800                           9,576





              Deferred tax liability                                                                                                            3,592                          3,528                             498



              Long-term debt                                                                                                                   19,537                         23,292                           3,289



              Long-term lease liability                                                                                                           749                            775                             109



              Other long-term liabilities                                                                                                         264                            295                              42





              
                Total liabilities                                                                                                   93,324                         95,690                          13,514





              
                MEZZANINE EQUITY



              Redeemable non-controlling interests                                                                                              1,142                          1,166                             165





              
                SHAREHOLDERS' EQUITY





              
                Total Trip.com Group Limited shareholders' equity                                                                  103,442                         97,617                          13,786





              Non-controlling interests                                                                                                         2,261                          2,228                             315





              
                Total shareholders' equity                                                                                         105,703                         99,845                          14,101





              
                Total liabilities, mezzanine equity and shareholders' equity                                                       200,169                        196,701                          27,780


                                                                                                                              
              
                Trip.com Group Limited


                                                                                                                     
         
            Unaudited Consolidated Statements of Comprehensive Income


                                                                                                                         
       
                (In millions, except share and per share data)




                                                                                                                   
         
         Quarter Ended                           
              
                Quarter Ended           
       
       Quarter Ended           
       
       Quarter Ended


                                                                                                                 
         
         March  31, 2019                         
              
                December  31, 2019      
       
       March  31, 2020         
       
       March  31, 2020


                                                                                                                   
         
         RMB (million)                           
              
                RMB (million)           
       
       RMB (million)           
       
       USD (million)




                                                                                                                                       (unaudited)                                                      (unaudited)                    (unaudited)                     (unaudited)





              
                Revenue:



              Accommodation reservation                                                                                                     3,019                                                             2,968                           1,155                              163



              Transportation ticketing                                                                                                      3,354                                                             3,470                           2,393                              338



              Packaged-tour                                                                                                                 1,045                                                               800                             523                               74



              Corporate travel                                                                                                                238                                                               373                             126                               18



              Others                                                                                                                          517                                                               732                             538                               76





              
                Total revenue                                                                                                    8,173                                                             8,343                           4,735                              669





              Less: Sales tax and surcharges                                                                                                  (9)                                                              (8)                            (4)





              
                Net revenue                                                                                                      8,164                                                             8,335                           4,731                              669





              
                Cost of revenue                                                                                                (1,689)                                                          (1,728)                        (1,220)                           (172)





              
                Gross profit                                                                                                     6,475                                                             6,607                           3,511                              497





              
                Operating expenses:



              Product development **                                                                                                      (2,544)                                                          (2,694)                        (1,696)                           (239)



              Sales and marketing **                                                                                                      (2,222)                                                          (2,487)                        (1,382)                           (195)



              General and administrative **                                                                                                 (824)                                                            (846)                        (1,942)                           (274)





              
                Total operating expenses                                                                                       (5,590)                                                          (6,027)                        (5,020)                           (708)





              
                Income/(loss) from operations                                                                                      885                                                               580                         (1,509)                           (211)





              Interest income                                                                                                                 487                                                               536                             513                               72



              Interest expense                                                                                                              (441)                                                            (387)                          (448)                            (63)



              Other income/(expense) *                                                                                                      4,616                                                             1,775                         (3,827)                           (541)





              
                Income/(loss) before income tax expense, equity                                                                  5,547                                                             2,504                         (5,271)                           (743)
    in income of affiliates and non-controlling
    interests





              Income tax (expense)/benefit  *                                                                                               (677)                                                            (364)                            254                               36



              Equity in loss of affiliates                                                                                                  (283)                                                            (147)                          (321)                            (45)





              
                Net income/(loss)                                                                                                4,587                                                             1,993                         (5,338)                           (752)





              Net loss attributable to non-controlling interests                                                                               30                                                                38                               9                                1



              Accretion to redemption value of redeemable non-                                                                                (4)                                                             (23)                           (24)                             (3)
    controlling interests





              
                Net income/(loss) attributable to Trip.com Group                                                                 4,613                                                             2,008                         (5,353)                           (754)
    Limited





              
                Comprehensive income/(loss) attributable to                                                                      4,631                                                             2,188                         (5,924)                           (837)
    Trip.com Group Limited *





              Earnings/(losses) per ordinary share



              - Basic                                                                                                                       66.54                                                             27.03                         (71.86)                         (10.15)



              - Diluted                                                                                                                     59.59                                                             25.82                         (71.86)                         (10.15)





              Earnings/(losses) per ADS



              - Basic                                                                                                                        8.32                                                              3.38                          (8.98)                          (1.27)



              - Diluted                                                                                                                      7.45                                                              3.23                          (8.98)                          (1.27)





              Weighted average ordinary shares outstanding



              - Basic                                                                                                                  69,345,914                                                        74,261,842                      74,494,148                       74,494,148



              - Diluted                                                                                                                79,218,054                                                        80,426,008                      74,494,148                       74,494,148



              - Diluted-non GAAP                                                                                                       79,218,054                                                        77,664,621                      74,494,148                       74,494,148





              ** Share-based compensation included in Operating expenses above is as follows:



                Product development                                                                                                           251                                                               240                             180                               25



                Sales and marketing                                                                                                            38                                                                38                              30                                4



                General and administrative                                                                                                    196                                                               165                             133                               19





              * Fair value changes of equity securities investments included in Net income/(loss) is as follow:



              Fair value (income)/loss of equity securities                                                                               (3,348)                                                          (1,265)                          2,790                              394
    investments, net of tax


                                                                                                                                                                 
              
                Trip.com Group Limited


                                                                                                                                                      
              
                Reconciliation of  GAAP and Non-GAAP Results


                                                                                                                                                       
              
                (In millions, except % and per share data)




                                                                                                                                                            
              
                Quarter Ended March 31, 2020



                                                                                                                                             
              
                GAAP  Result                           % of Net       
       
            Non-GAAP          % of Net          Non-GAAP           % of Net
                                                                                                                                                                                               Revenue                       Adjustment           Revenue            Result            Revenue

                                                                                                                                                                                                                                                                                                    ---




              
                Share-based compensation included in Operating expense is as follows:



              Product development                                                                                                                                        (1,696)                               -36%                         180                 4%           (1,516)               -32%



              Sales and marketing                                                                                                                                        (1,382)                               -29%                          30                 1%           (1,352)               -29%



              General and administrative                                                                                                                                 (1,942)                               -41%                         133                 3%           (1,809)               -38%




              Total operating expenses                                                                                                                                   (5,020)                              -106%                         343                 7%           (4,677)               -99%





              Loss from operations                                                                                                                                       (1,509)                               -32%                         343                 7%           (1,166)               -25%





              Fair value changes of equity securities investments, net of tax                                                                                            (2,790)                               -59%                       2,790                59%                                   0%
    benefit of RMB209 million





              Net loss attributable to Trip.com Group's shareholders                                                                                                     (5,353)                              -113%                       3,133                66%           (2,220)               -47%





              Diluted losses per ordinary share (RMB)                                                                                                                    (71.86)                                                          42.05                              (29.81)





              Diluted losses per ADS (RMB)                                                                                                                                (8.98)                                                           5.25                               (3.73)





              Diluted losses per ADS (USD)                                                                                                                                (1.27)                                                           0.74                               (0.53)




                                                                                                                                                          
              
                Quarter Ended December 31, 2019



                                                                                                                                             
              
                GAAP  Result                           % of Net       
       
            Non-GAAP          % of Net          Non-GAAP           % of Net
                                                                                                                                                                                               Revenue                       Adjustment           Revenue            Result            Revenue

                                                                                                                                                                                                                                                                                                    ---




              
                Share-based compensation included in Operating expense is as follows:



              Product development                                                                                                                                        (2,694)                               -32%                         240                 3%           (2,454)               -29%



              Sales and marketing                                                                                                                                        (2,487)                               -30%                          38                 0%           (2,449)               -29%



              General and administrative                                                                                                                                   (846)                               -10%                         165                 2%             (681)                -8%




              Total operating expenses                                                                                                                                   (6,027)                               -72%                         443                 5%           (5,584)               -67%





              Income from operations                                                                                                                                         580                                  7%                         443                 5%             1,023                 12%





              Fair value changes of equity securities investments, net of tax                                                                                              1,265                                 15%                     (1,265)              -15%                                   0%
    expense of RMB62 million





              Net income attributable to Trip.com Group's shareholders                                                                                                     2,008                                 24%                       (822)              -10%             1,186                 14%





              Diluted earnings per ordinary share (RMB)                                                                                                                    25.82                                                         (10.31)                               15.51





              Diluted earnings per ADS (RMB)                                                                                                                                3.23                                                          (1.29)                                1.94





              Diluted earnings per ADS (USD)                                                                                                                                0.46                                                          (0.19)                                0.28




                                                                                                                                                            
              
                Quarter Ended March 31, 2019



                                                                                                                                             
              
                GAAP  Result                           % of Net       
       
            Non-GAAP          % of Net          Non-GAAP           % of Net
                                                                                                                                                                                               Revenue                       Adjustment           Revenue            Result            Revenue

                                                                                                                                                                                                                                                                                                    ---




              
                Share-based compensation included in Operating expense is as follows:



              Product development                                                                                                                                        (2,544)                               -31%                         251                 3%           (2,293)               -28%



              Sales and marketing                                                                                                                                        (2,222)                               -27%                          38                 0%           (2,184)               -27%



              General and administrative                                                                                                                                   (824)                               -10%                         196                 2%             (628)                -8%




              Total operating expenses                                                                                                                                   (5,590)                               -68%                         485                 6%           (5,105)               -63%





              Income from operations                                                                                                                                         885                                 11%                         485                 6%             1,370                 17%





              Fair value changes of equity securities investments, net of tax                                                                                              3,348                                 41%                     (3,348)              -41%                                   0%
    expense of RMB255 million





              Net income attributable to Trip.com Group's shareholders                                                                                                     4,613                                 57%                     (2,863)              -35%             1,750                 21%





              Diluted earnings per ordinary share (RMB)                                                                                                                    59.59                                                         (36.15)                               23.44





              Diluted earnings per ADS (RMB)                                                                                                                                7.45                                                          (4.52)                                2.93





              Diluted earnings per ADS (USD)                                                                                                                                1.11                                                          (0.67)                                0.44





              Notes for all the condensed consolidated financial schedules presented:





              Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB7.0808 on March 31, 2020 published
    by the Federal Reserve Board.

View original content:http://www.prnewswire.com/news-releases/tripcom-group-reports-unaudited-first-quarter-of-2020-financial-results-301067004.html

SOURCE Trip.com Group Limited