Scientific Games Reports Better than Expected Second Quarter 2020 Results

LAS VEGAS, July 23, 2020 /PRNewswire/ -- Scientific Games Corporation (NASDAQ: SGMS) ("Scientific Games," "SGC" or the "Company") today reported results for the second quarter ended June 30, 2020. The Company's second quarter results were adversely impacted by the COVID-19 disruptions during the quarter, affecting comparability to the prior year period.

Second Quarter 2020 Financial Highlights:

    --  Second quarter revenue was $539 million. The Company's Gaming and
        Lottery revenue was negatively impacted by the COVID-19 disruptions that
        resulted in temporary closures of casino operations globally and a lower
        level of lottery ticket sales. Our SciPlay and Digital businesses grew
        in the quarter, showcasing the power of our diverse portfolio.

    --  Net loss was $198 million compared to $75 million in the prior year
        period, due to lower revenue and the effects of COVID-19.

    --  Consolidated AEBITDA a non-GAAP financial measure defined below, was
        $121 million largely driven by COVID-19 disruptions, which affect prior
        year comparability. In addition, the results were impacted by a $33
        million Gaming segment charge related to receivables credit allowances
        and charges for inventory valuation. Digital and SciPlay saw nearly 70
        and 80 percent AEBITDA growth, respectively, driven by new launches and
        the continued "stay at home" environment.

    --  Net cash provided by operating activities was $52 million compared to
        $95 million in the year ago period.

    --  Second quarter consolidated net cash outflow, a non-GAAP financial
        measure defined below, was $16 million, which was better than prior
        expectations of approximately $70 million - $90 million. The upside
        relative to our prior expectations was driven by better than expected
        collections and better business performance in certain segments.
    --  Available liquidity, including SciPlay, at quarter-end was $943 million.
        In July, as a result of successfully completing a private offering of
        our 2025 Notes (as defined below) and the redemption of the outstanding
        2021 Notes (as defined below), total liquidity increased by
        approximately $200 million subsequent to quarter-end.

Barry Cottle, President and Chief Executive Officer of Scientific Games, said, "I am very proud of how we are navigating the current environment, as evidenced by our strong cost containment and cash management, which allowed us to deliver better than expected cash flow for the quarter. This is a testament to our team's ability to effectively manage our business in the short term and maintain our strong customer relationships so we are set up for success as the economy begins to reopen. The diversity of our businesses and our position on the forefront of digital gaming were critical to allow us to successfully navigate the worst of this environment. We have the right team coupled with the best products across both land-based and mobile gaming to position us for future growth."

"Streamlining our cost structure and focusing on operating efficiencies to drive free cash flow generation and de-lever our balance sheet is our top priority, said, Michael Eklund, Executive Vice President, Chief Financial Officer. While I have only been here a short time I see tremendous opportunity in all facets of our business to drive future growth and free cash flows that will benefit our team members and stakeholders. We are very pleased with how we have navigated the challenging current environment in the second quarter and are confident we have ample liquidity and the right road map to emerge from this crisis as a stronger and more efficient company."

SUMMARY CONSOLIDATED RESULTS



       
              ($ in millions)                                                                             
            
              Three Months Ended June 30,


                                                                                                                                 2020                                          2019



       Revenue                                                                                                                         $
            539                                                      $
            845



       Net loss                                                                                                                  198                                              75



       Net cash provided by operating activities                                                                                  52                                              95



       Capital expenditures                                                                                                       39                                              65





       
              Non-GAAP Financial Measures
              (1)

    ---


       Consolidated AEBITDA                                                                                                            $
            121                                                      $
            335



       Consolidated AEBITDA margin                                                                                        22
          %                                     40
          %



       Free cash flow                                                                                                                    $
            5                                                       $
            38





       
              Balance Sheet Measures                                                                         As of June 30, 2020                                       As of December 31, 2019

    ---


       Cash and cash equivalents                                                                                                       $
            790                                                      $
            313



       Principal face value of debt outstanding(2)                                                                             9,319                                           9,016



       Available liquidity                                                                                                       943                                             906




                   (1) The financial measures "Consolidated AEBITDA", "Consolidated AEBITDA margin", and "free cash flow" are non-GAAP financial measures defined below under "Non-GAAP Financial Measures" and
                    reconciled to the most directly comparable GAAP measures in the accompanying supplemental tables at the end of this release.


                   (2) Principal face value of outstanding 2026 Secured Euro Notes and 2026 Unsecured Euro Notes are translated at the constant foreign exchange rate at issuance of these notes. Euro to USD exchange
                    rates at issuance and as of June 30, 2020 were 1.24 and 1.12, respectively, resulting in a $67 million adjustment increasing the principal face value of debt outstanding presented above.
                    Additionally, the 2020 and 2019 principal face values exclude $7 million and $10 million, respectively, in proceeds received from transactions completed in 2019 which are presented as debt but
                    which require no cash repayment.

BUSINESS SEGMENT HIGHLIGHTS FOR THE THREE MONTHS ENDED JUNE 30, 2020


              ($ in millions)                                
              
                Revenue                                                          
         
           AEBITDA               
     
          AEBITDA Margin


                                       2020                          2019                
              
                $                                  %  2020           2019       
     
        $     %                   2020 2019       PP Change(1)



     Gaming                                  $
              91                                                        $
              427                   (336)                 (79)                $
            (31)             $
     215                      (246)         (114)         (34)      50

                                                                                                                                                                             %                                                                                        %            %       %    (84)



     Lottery                           209                                       231                                                            (22)         (10)                   97                     103        (6)                       (6)           46            45
                                                                                                                                                                                                                                               %
                                                                                                                                                               %                                                                                             %             %             1



     SciPlay                           166                                       118                                                              48            41                    60                      33         27                         80           36            28
                                                                                                                                                                                                                                               %
                                                                                                                                                               %                                                                                             %             %             8



     Digital                            73                                        69                                                               4             6                    20                      12          8                         67           27            17
                                                                                                                                                                                                                                               %
                                                                                                                                                               %                                                                                             %             %            10





     
           PP - percentage points.





     
           (1) As calculations are made using whole dollar numbers, actual results may vary compared to calculations presented in this table.

Key Highlights

    --  SciPlay AEBITDA increased by 80% from the prior year to $60 million
        primarily driven by revenue growth of 41%. The growth was driven by
        increased game health driven by recently implemented game updates and
        features to maximize player engagement and the "stay at home" dynamic
        related to COVID-19.

    --  Digital AEBITDA increased nearly 70% from the prior year to $20 million.
        Domestic iGaming revenue grew 135% from the prior year period driven by
        strong growth in New Jersey and the rollout of the Pennsylvania market.
        We delivered 4 key launches over a 4 week period in June demonstrating
        our notably improved speed to market.

    --  Gaming revenues decreased as COVID-19 disruptions resulted in temporary
        closures of casino operations in various jurisdictions globally. As of
        July 23, 85% of domestic casinos have reopened.

    --  Gaming operations coin-in for turned on units is trending up
        double-digits in casinos that have re-opened since mid-June.

    --  Lottery instant ticket sales are up over 20% for instant game retail
        sales in the most recent four-week period compared to the same period
        last year.
    --  Lottery revenue was 10% lower than the prior year, while AEBITDA was
        down 6% AEBITDA margins increased by 100 bps to 46%. The margin growth
        was primarily driven by a higher mix of revenue from our Scientific
        Games Enhanced Partnership (SGEP) program.

LIQUIDITY



     
                ($ in millions)                            Three Months Ended June 30,


                                                   2020                      2019                    Increase /(Decrease)



     Net loss                                          $
         (198)                          $
        (75)                  $
        (123)



     Non-cash adjustments included in net loss     202                                   237                     (35)



     Non-cash interest                               6                                     6



     Changes in deferred income taxes and other      1                                     1



     Distributed earnings from equity investments    9                                    18                      (9)



     Changes in working capital accounts            32                                  (92)                     124



     Net cash provided by operating activities            $
         52                             $
        95                    $
        (43)

    --  As of June 30, 2020, we had $943 million in available liquidity, which
        included SciPlay's revolving credit facility.
    --  On July 1, 2020, we successfully completed a private offering of $550
        million in aggregate principal amount of new 8.625% senior unsecured
        notes due 2025 (the "2025 Notes") at an issue price of 100%. The net
        proceeds of the 2025 Notes offering were used to redeem all $341 million
        of SGI's outstanding 6.625% senior subordinated notes due 2021 (the
        "2021 Notes"), to pay accrued and unpaid interest thereon plus any
        related premiums, fees and expenses, and will be used to pay related
        fees and expenses of the 2025 Notes offering and to fund working capital
        and for other general corporate purposes.
    --  Free cash flow, a non-GAAP financial measure defined below, was $5
        million compared to $38 million in the year ago period.
    --  Capital expenditures totaled $39 million in the second quarter of 2020,
        compared to $65 million in the prior-year period. For full year 2020,
        the Company continues to anticipate that capital expenditures will be in
        the range of $210 million - $240 million.

Earnings Conference Call

Scientific Games executive leadership will host a conference call on Thursday, July 23, 2020, at 4:15 pm. ET to review the Company's second quarter results. To access the call live via a listen-only webcast and presentation, please visit http://www.scientificgames.com/investors/events-presentations/ and click on the webcast link under the Investor Information section. To access the call by telephone, please dial: +1 (412) 317-5420 (U.S. and International) and ask to join the Scientific Games Corporation call. A replay of the webcast will be archived in the Investors section on www.scientificgames.com.

About Scientific Games

Scientific Games Corporation (NASDAQ: SGMS) is the world leader in offering customers a fully integrated portfolio of technology platforms, robust systems, engaging content and services. The Company is the global leader in technology-based gaming systems, digital real-money gaming and sports betting platforms, table games, table products and instant games, and a leader in products, services and content for gaming, lottery and social gaming markets. Scientific Games delivers what customers and players value most: trusted security, creative entertaining content, operating efficiencies and innovative technology. For more information, please visit www.scientificgames.com, which is updated regularly with financial and other information about the Company. You can access our filings with the SEC through the SEC website at www.sec.gov or through our website, and we strongly encourage you to do so. We routinely post information that may be important to investors on our website at www.scientificgames.com/investors/, and we use our website as a means of disclosing material information to the public in a broad, non-exclusionary manner for purposes of the SEC's Regulation Fair Disclosure (Reg FD).

The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

COMPANY CONTACTS



     
                Media Relations           
     
                Investor Relations



     Christina Karas +1 702-532-7986        
     Trent Kruse +1 702-532-7641



     Director, Corporate Communications     
     Senior Vice President, Investor Relations

                   media@scientificgames.com 
     
                IR@scientificgames.com

All ® notices signify marks registered in the United States. © 2020 Scientific Games Corporation. All Rights Reserved.


                                                                          
         
         SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES


                                                                            
         
           CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                        
         
         (Unaudited, in millions, except per share amounts)






                                                                                                          Three Months Ended                             Six Months Ended


                                                                                      
              
                June 30,                     
        
             June 30,


                                                                                        2020                              2019               2020                           2019



     Revenue:



     Services                                                                                    $
              322                                     $
           457                   $
          744      $
           916



     Product sales                                                                       84                                           238                                  252               476



     Instant products                                                                   133                                           150                                  268               290



     Total revenue                                                                      539                                           845                                1,264             1,682





     Operating expenses:



     Cost of services(1)                                                                126                                           135                                  256               268



     Cost of product sales(1)                                                            69                                           111                                  160               218



     Cost of instant products(1)                                                         62                                            75                                  135               142



     Selling, general and administrative                                                151                                           174                                  349               360



     Research and development                                                            31                                            46                                   82                95



     Depreciation, amortization and impairments                                         140                                           170                                  278               335



     Goodwill impairment                                                                  -                                                                               54



     Restructuring and other                                                             16                                             6                                   38                13



      Total operating expenses                                                          595                                           717                                1,352             1,431



     Operating (loss) income                                                           (56)                                          128                                 (88)              251



     Other (expense) income:



     Interest expense                                                                 (124)                                        (147)                               (248)            (301)



     (Loss) earnings from equity investments                                            (3)                                            7                                  (5)               13



     Loss on debt financing transactions                                                  -                                         (60)                                                 (60)



     (Loss) gain on remeasurement of debt                                              (12)                                          (3)                                 (2)                2



     Other (expense) income, net                                                        (1)                                            7                                  (4)                7



     Total other expense, net                                                         (140)                                        (196)                               (259)            (339)



     Net loss before income taxes                                                     (196)                                         (68)                               (347)             (88)



     Income tax expense                                                                 (2)                                          (7)                                 (6)             (11)



     Net loss                                                                         (198)                                         (75)                               (353)             (99)



     Less: Net income attributable to noncontrolling interest                             5                                             2                                    9                 2



     Net loss attributable to SGC                                                              $
              (203)                                   $
           (77)                 $
         (362)     $
         (101)



     Basic and diluted net loss attributable to SGC per share:



     Basic                                                                                    $
              (2.15)                                 $
           (0.83)                $
         (3.85)    $
         (1.09)



     Diluted                                                                                  $
              (2.15)                                 $
           (0.83)                $
         (3.85)    $
         (1.09)





     Weighted average number of shares used in per share calculations:



     Basic shares                                                                        95                                            93                                   94                93



     Diluted shares                                                                      95                                            93                                   94                93





     
                (1) Excludes depreciation and amortization.


                                                                                                        
              
                SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES


                                                                                                            
              
                CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                                                                  
              
                 (Unaudited, in millions)






                                                                                                                                                                              June 30,            December 31,


                                                                                                                                                                                  2020                     2019


                                                                            
              
                Assets:



     Cash and cash equivalents                                                                                                                                                          $
       790                          $
        313



     Restricted cash                                                                                                                                                               63                                51



     Receivables, net of allowance for credit losses of $74 and $36, respectively                                                                                                 612                               755



     Inventories                                                                                                                                                                  233                               244



     Prepaid expenses, deposits and other current assets                                                                                                                          234                               252



     Total current assets                                                                                                                                                       1,932                             1,615





     Restricted cash                                                                                                                                                               11                                11



     Receivables, net of allowance for credit losses of $8 and $-, respectively                                                                                                    38                                53



     Property and equipment, net                                                                                                                                                  447                               500



     Operating lease right-of-use assets                                                                                                                                           96                               105



     Goodwill                                                                                                                                                                   3,211                             3,280



     Intangible assets, net                                                                                                                                                     1,397                             1,516



     Software, net                                                                                                                                                                240                               258



     Equity investments                                                                                                                                                           258                               273



     Other assets                                                                                                                                                                 214                               198



     Total assets                                                                                                                                                                     $
       7,844                        $
        7,809




                                                             
              
                Liabilities and Stockholders' Deficit:



     Current portion of long-term debt                                                                                                                                                  $
       384                           $
        45



     Accounts payable                                                                                                                                                             179                               226



     Accrued liabilities                                                                                                                                                          522                               495



     Total current liabilities                                                                                                                                                  1,085                               766





     Deferred income taxes                                                                                                                                                         91                                91



     Operating lease liabilities                                                                                                                                                   80                                88



     Other long-term liabilities                                                                                                                                                  298                               292



     Long-term debt, excluding current portion                                                                                                                                  8,769                             8,680



     Total stockholders' deficit(1)                                                                                                                                           (2,479)                          (2,108)



     Total liabilities and stockholders' deficit                                                                                                                                      $
       7,844                        $
        7,809





     
                (1) Includes $114 million and $104 million in noncontrolling interest as of June 30, 2020 and December 31, 2019, respectively.


                                                                                     
      
        SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES


                                                                                    
      
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                       
      
                 (Unaudited, in millions)




                                                                                                                               Three Months Ended                         Six Months Ended


                                                                                                          
              
                June 30,                 
       
             June 30,


                                                                                                             2020                             2019           2020                         2019



     Cash flows from operating activities:



     Net loss                                                                                                      $
              (198)                             $
           (75)                $
         (353)    $
         (99)



     Adjustments to reconcile net loss to cash provided by operating activities                              217                                      261                                460              440



     Changes in working capital accounts, net of effects of acquisitions                                      32                                     (92)                                57             (86)



     Changes in deferred income taxes and other                                                                1                                        1                                  8                7



     Net cash provided by operating activities                                                                52                                       95                                172              262





     Cash flows from investing activities:



     Capital expenditures                                                                                   (39)                                    (65)                              (92)           (132)



     Acquisition of business, net of cash acquired                                                          (13)                                                                      (13)



     (Contributions) distributions of capital from equity investments, net                                   (1)                                      14                                (1)              17



     Proceeds from sale of asset and other                                                                     -                                                                        22



     Net cash used in investing activities                                                                  (53)                                    (51)                              (84)           (115)





     Cash flows from financing activities:



     Proceeds (payments) of long-term debt, net                                                              470                                  (1,206)                               420            (253)



     Payments of debt issuance and deferred financing and offering costs                                     (1)                                     (9)                               (1)            (23)



     Net proceeds from issuance of SciPlay's common stock                                                      -                                     342                                                342



     Payments on license obligations                                                                         (7)                                     (6)                              (15)            (13)



     Sale of future revenue and other                                                                        (1)                                     (6)                               (2)               4



     Net cash provided by (used in) financing activities                                                     461                                    (885)                               402               57



     Effect of exchange rate changes on cash, cash equivalents and restricted cash                             4                                                                        (1)               1



     Increase (decrease) in cash, cash equivalents and restricted cash                                       464                                    (841)                               489              205



     Cash, cash equivalents and restricted cash, beginning of period                                         400                                    1,266                                375              220



     Cash, cash equivalents and restricted cash, end of period                                                       $
              864                               $
           425                  $
          864     $
          425





     Supplemental cash flow information:



     Cash paid for interest                                                                                          $
              114                               $
           190                  $
          224     $
          270



     Income taxes paid                                                                                         1                                        8                                  7               18



     Distributed earnings from equity investments                                                              9                                       18                                 13               22



     Supplemental non-cash transactions:



     Non-cash interest expense                                                                                         $
              6                                 $
           6                   $
          11      $
          13


                                                                                                                                           
              
                SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES


                                                                                                                                        
              
                RECONCILIATION OF NET LOSS TO CONSOLIDATED AEBITDA


                                                                                                                                              
              
                AND SUPPLEMENTAL BUSINESS SEGMENT DATA


                                                                                                                                                     
              
                 (Unaudited, in millions)




                                                                                                                                                                                                       Three Months Ended                                       Six Months Ended
                                                                                                                                                                                                   J
                                                                                                                                                                                                 une 30,                                            June 30,


                                                                                                                                                                                     2020                              2019                      2020                             2019



       
                
                  Reconciliation of Net Loss Attributable to SGC to Consolidated AEBITDA

    ---


       Net loss attributable to SGC                                                                                                                                                        $
              (203)                                         $
              (77)                                         $
              (362)                                        $
         (101)



       Net income attributable to noncontrolling interest                                                                                                                              5                                             2                                             9                                             2



       Net loss                                                                                                                                                                    (198)                                         (75)                                        (353)                                         (99)



       Restructuring and other(1)                                                                                                                                                     16                                             6                                            38                                            13



       Depreciation, amortization and impairments                                                                                                                                    140                                           170                                           278                                           335



       Goodwill impairment                                                                                                                                                                                                                                                      54



       Other expense (income), net                                                                                                                                                     1                                           (4)                                            5                                           (2)



       Interest expense                                                                                                                                                              124                                           147                                           248                                           301



       Income tax expense                                                                                                                                                              2                                             7                                             6                                            11



       Stock-based compensation                                                                                                                                                       14                                            10                                            24                                            24



       Loss on debt financing transactions                                                                                                                                                                                         60                                                                                         60



       Loss (gain) on remeasurement of debt                                                                                                                                           12                                             3                                             2                                           (2)



       EBITDA from equity investments(2)                                                                                                                                               7                                            18                                            14                                            35



       Loss (earnings) from equity investments                                                                                                                                         3                                           (7)                                            5                                          (13)



       Consolidated AEBITDA                                                                                                                                                                  $
              121                                           $
              335                                            $
              321                                          $
          663





       
                
                  Supplemental Business Segment Data

    ---


       Business segments AEBITDA



       Gaming                                                                                                                                                                               $
              (31)                                          $
              215                                             $
              65                                          $
          430



       Lottery                                                                                                                                                                        97                                           103                                           175                                           207



       SciPlay                                                                                                                                                                        60                                            33                                            94                                            58



       Digital                                                                                                                                                                        20                                            12                                            43                                            25



       Total business segments AEBITDA                                                                                                                                               146                                           363                                           377                                           720



       Corporate and other(3)                                                                                                                                                       (25)                                         (28)                                         (56)                                         (57)



       Consolidated AEBITDA                                                                                                                                                                  $
              121                                           $
              335                                            $
              321                                          $
          663





       
                
                  Reconciliation to Consolidated AEBITDA margin

    ---


       Consolidated AEBITDA                                                                                                                                                                  $
              121                                           $
              335                                            $
              321                                          $
          663



       Revenue                                                                                                                                                                       539                                           845                                         1,264                                         1,682



       Net loss margin                                                                                                                                                              (37)                                          (9)                                         (28)                                          (6)
                                                                                                                                                                                        %                                            %                                            %                                            %



       Consolidated AEBITDA margin (Consolidated AEBITDA/Revenue)                                                                                                                     22                                            40                                            25                                            39
                                                                                                                                                                                        %                                            %                                            %                                            %





       
                (1) Refer to Consolidated AEBITDA definition for description of items included in restructuring and other.


                     (2) EBITDA from equity investments is a non-GAAP financial measure reconciled to the most directly comparable GAAP measure in the accompanying supplemental tables at the end of this release.The Company received $9 million and $13 million in cash distributions and return of capital payments from its equity investees for the three and six
                      months ended June 30, 2020, respectively, and $33 million and $40 million in cash distributions and return of capital payments from its equity investees for the three and six months ended June 30, 2019, respectively.



       
                (3) Includes amounts not allocated to the business segments (including corporate costs) and other non-operating expenses (income).


                                                                                                                                 
              
                SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES


                                                                                                         
              
                SUPPLEMENTAL INFORMATION - SEGMENT KEY PERFORMANCE INDICATORS AND SUPPLEMENTAL FINANCIAL DATA


                                                                                                                            
              
                 (Unaudited, in millions, except unit and per unit data)


                                                                                                                                                                                            
              
                Three Months Ended


                                                                                                                                                             June 30,                                                June 30,                                          March 31,


                                                                                                                                                                 2020                                                     2019                                                2020



       
                
                  Gaming Business Segment Supplemental Financial Data:

    ---


       
                Revenue by line of business:

    ---


       Gaming operations                                                                                                                                                   $
              16                                                                                            $
         150               $
         119



       Gaming machine sales                                                                                                                                       53                                                                     148                                                            92



       Gaming systems                                                                                                                                             17                                                                      67                                                            55



       Table products                                                                                                                                              5                                                                      62                                                            52



       Total revenue                                                                                                                                                       $
              91                                                                                            $
         427               $
         318





       
                Gaming Operations Revenue:

    ---


       
                U.S. and Canada:



       Installed base at period end                                                                                                                           30,324                                                                  32,056                                                        30,469



       Average daily revenue per unit                                                                                                                                    $
              4.45                                                                                          $
         38.98             $
         31.28



       
                International:(1)



       Installed base at period end                                                                                                                           34,333                                                                  34,112                                                        34,372



       Average daily revenue per unit                                                                                                                                    $
              0.83                                                                                          $
         11.24              $
         8.23





       
                Gaming Machine Sales:

    ---


       U.S. and Canada new unit shipments                                                                                                                      1,431                                                                   4,671                                                         2,890



       International new unit shipments                                                                                                                        2,917                                                                   2,730                                                         2,003



       Total new unit shipments                                                                                                                                4,348                                                                   7,401                                                         4,893



       Average sales price per new unit                                                                                                                                $
              11,137                                                                                         $
         17,436            $
         15,872





       
                Gaming Machine Unit Sales Components:

    ---


       
                U.S. and Canada unit shipments:



       Replacement units                                                                                                                                         640                                                                   3,443                                                         1,744



       Casino opening and expansion units                                                                                                                        791                                                                   1,228                                                         1,146



       Total unit shipments                                                                                                                                    1,431                                                                   4,671                                                         2,890





       
                International unit shipments:



       Replacement units                                                                                                                                       2,532                                                                   2,674                                                         1,827



       Casino opening and expansion units                                                                                                                        385                                                                      56                                                           176



       Total unit shipments                                                                                                                                    2,917                                                                   2,730                                                         2,003





       
                
                  Lottery Business Segment Supplemental Financial Data:

    ---


       
                Instant products revenue by geography:

    ---


       United States                                                                                                                                                      $
              104                                                                                            $
         102                $
         92



       International                                                                                                                                              29                                                                      48                                                            44



       Instant products revenue                                                                                                                                           $
              133                                                                                            $
         150               $
         136





       
                Lottery systems revenue by financial statement line item:

    ---


       Services revenue                                                                                                                                                    $
              54                                                                                             $
         54                $
         52



       Product sales revenue                                                                                                                                      22                                                                      27                                                            24



       Total Lottery systems revenue                                                                                                                                       $
              76                                                                                             $
         81                $
         76





       
                
                  Digital Business Segment Supplemental Financial Data:

    ---


       
                Revenue by Line of Business:

    ---


       Sports and platform                                                                                                                                                 $
              26                                                                                             $
         26                $
         38



       Gaming and other                                                                                                                                           47                                                                      43                                                            39



       Total revenue                                                                                                                                                       $
              73                                                                                             $
         69                $
         77





       
                Wagers processed through OGS (in billions)                                                                                                           $
              14.0                                                                                            $
         9.3               $
         9.9

    ---




       
                
                  SciPlay Business Segment Supplemental Financial Data:

    ---


       
                Revenue by Platform:

    ---


       Mobile                                                                                                                                                             $
              144                                                                                             $
         98               $
         101



       Web and other                                                                                                                                              22                                                                      20                                                            17



       Total revenue                                                                                                                                                      $
              166                                                                                            $
         118               $
         118





       Mobile penetration(2)                                                                                                                            87
            %                                                           83
            %                                                     85
        %



       Average MAU(3)                                                                                                                                            8.1                                                                     8.1                                                           7.5



       Average DAU(4)                                                                                                                                            2.7                                                                     2.7                                                           2.6



       
                ARPDAU(5)                                                                                                                                            $
              0.67                                                                                           $
         0.48              $
         0.49



       
                (1) Excludes the impact of game content licensing revenue.



       
                (2) Mobile penetration is defined as the percentage of SciPlay revenue generated from mobile platforms.


                     (3) MAU = Monthly Active Users is a count of visitors to our sites during a month. An individual who plays multiple games or from multiple devices may, in certain circumstances, be counted more than once. However, we use third-party data to limit the
                      occurrence of multiple counting.


                     (4) DAU = Daily Active Users is a count of visitors to our sites during a day. An individual who plays multiple games or from multiple devices may, in certain circumstances, be counted more than once. However, we use third-party data to limit the
                      occurrence of multiple counting.



       
                (5) ARPDAU = Average revenue per DAU is calculated by dividing revenue for a period by the DAU for the period by the number of days for the period.


                                                                                                                                           
              
                SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES


                                                                                                                                            
              
                 (Unaudited, in millions, except for ratio)


                                                                                                                                  
              
                CALCULATION OF CONSOLIDATED AEBITDA AND NET DEBT LEVERAGE RATIO




                                                                                                                                                                                                      
              
                Twelve Months Ended


                                                                                                                                                                                                        June 30, 2020                                       June 30, 2019



       Net loss attributable to SGC                                                                                                                                                                   $
              (393)                                                      $
              (246)



       Net income attributable to noncontrolling interest                                                                                                                                                          21                                                                     2



       Net loss                                                                                                                                                                                                  (372)                                                                 (244)



       Restructuring and other                                                                                                                                                                                     53                                                                   181



       Depreciation, amortization and impairments                                                                                                                                                                 590                                                                   664



       Goodwill impairment                                                                                                                                                                                         54



       Other expense (income), net                                                                                                                                                                                 14                                                                   (16)



       Interest expense                                                                                                                                                                                           536                                                                   597



       Income tax expense                                                                                                                                                                                           5                                                                    18



       Stock-based compensation                                                                                                                                                                                    37                                                                    43



       Loss on debt financing transactions                                                                                                                                                                         40                                                                    60



       Gain on remeasurement of debt                                                                                                                                                                               (5)                                                                  (12)



       EBITDA from equity investments                                                                                                                                                                              46                                                                    67



       Earnings from equity investments                                                                                                                                                                            (6)                                                                  (26)



       Consolidated AEBITDA                                                                                                                                                                            $
              992                                                      $
              1,332




                                                                                                                                                                                                             
              
                As of


                                                                                                                                                                                                        June 30, 2020                                       June 30, 2019



       Principal face value of debt outstanding(1)                                                                                                                                                   $
              9,319                                                      $
              9,016



       Less: Cash and cash equivalents                                                                                                                                                                            790                                                                   369



       Net debt                                                                                                                                                                                      $
              8,529                                                      $
              8,647



       Net debt leverage ratio                                                                                                                                                                                    8.6                                                                   6.5


                     (1) Principal face value of outstanding 2026 Secured Euro Notes and 2026 Unsecured Euro Notes are translated at the constant foreign exchange rate at issuance of these notes. Euro to USD exchange rates at issuance and as of June 30, 2020 were 1.24 and 1.12, respectively, resulting in an $67 million adjustment increasing the
                      principal face value of debt outstanding presented above. Additionally, the 2020 and 2019 principal face values exclude $7 million  and $10 million, respectively, in proceeds received from transactions completed in 2019 which are presented as debt but which require no cash repayment.




                                                                                                                                                                                                 
              
                CALCULATION OF FREE CASH FLOW


                                                                                                                                                                                                        Three Months Ended June 30,                                       Six Months Ended June 30,


                                                                                                                                                                                      2020                            2019                        2020                           2019



       Net cash provided by operating activities                                                                                                                                             $
              52                                            $
              95                                             $
              172                          $
       262



       Less: Capital expenditures                                                                                                                                                    (39)                                       (65)                                         (92)                                         (132)



       (Less) add: Distributions of capital from equity investments, net of contributions                                                                                             (1)                                         14                                           (1)                                            17



       Less: Payments on license obligations                                                                                                                                          (7)                                        (6)                                         (15)                                          (13)



       Free cash flow                                                                                                                                                                         $
              5                                            $
              38                                              $
              64                          $
       134







                                                                                                                                                                                                                 RECONCILIATION OF (LOSS) EARNINGS FROM EQUITY
                                                                                                                                                                                                     INVESTMENTS TO EBITDA FROM EQUITY INVESTMENTS


                                                                                                                                                                                                        Three Months Ended June 30,                                       Six Months Ended June 30,


                                                                                                                                                                                      2020                            2019                        2020                           2019



       
                EBITDA from equity investments:

    ---


       (Loss) earnings from equity investments                                                                                                                                              $
              (3)                                            $
              7                                             $
              (5)                          $
       13



       Add: Income tax expense                                                                                                                                                          1                                           2                                             2                                              5



       Add: Depreciation and amortization                                                                                                                                               7                                           8                                            14                                             16



       Add: Interest income, net and other                                                                                                                                              2                                           1                                             3                                              1



       EBITDA from equity investments                                                                                                                                                         $
              7                                            $
              18                                              $
              14                           $
       35







                                                                                                                                                                                            
              
                RECONCILIATION OF CONSOLIDATED NET LOSS
                                                                                                                                                                                                         MARGIN TO CONSOLIDATED AEBITDA MARGIN


                                                                                                                                                                                                        Three Months Ended June 30,                                       Six Months Ended June 30,


                                                                                                                                                                                      2020                            2019                        2020                           2019



       
                Consolidated AEBITDA Margin

    ---


       Net loss margin(1)                                                                                                                                                            (37)                                        (9)                                         (28)                                           (6)
                                                                                                                                                                                         %                                          %                                            %                                             %



       Restructuring and other(2)                                                                                                                                                       3                                           1                                             3                                              1
                                                                                                                                                                                         %                                          %                                            %                                             %



       Depreciation, amortization and impairments                                                                                                                                      26                                          20                                            22                                             20
                                                                                                                                                                                         %                                          %                                            %                                             %



       Goodwill impairment                                                                                                                                                                             %                                          %                             4
                                                                                                                                                                                                                                                                                 %                                                            %



       Interest expense                                                                                                                                                                23                                          17                                            20                                             18
                                                                                                                                                                                         %                                          %                                            %                                             %



       Income tax expense                                                                                                                                                                              %                           1                                                            %                              1
                                                                                                                                                                                                                                    %                                                                                          %



       Stock-based compensation and other expense, net                                                                                                                                  3                                           2                                             2                                              1
                                                                                                                                                                                         %                                          %                                            %                                             %



       Loss on debt financing transactions                                                                                                                                                             %                           7                                                            %                              3
                                                                                                                                                                                                                                    %                                                                                          %



       Loss (gain) on remeasurement of debt                                                                                                                                             2
                                                                                                                                                                                         %                                                         %                                            %                                             %



       Equity investments                                                                                                                                                               2                                           1                                             2                                              1
                                                                                                                                                                                         %                                          %                                            %                                             %



       Consolidated AEBITDA Margin                                                                                                                                                     22                                          40                                            25                                             39
                                                                                                                                                                                         %                                          %                                            %                                             %





       
                (1) Calculated as net loss as a percentage of revenue.



       
                (2) Refer to Consolidated AEBITDA definition for description of items included in restructuring and other.




                                                                                                                                                                                                 
              
                RECONCILIATION OF CONSOLIDATED
                                                                                                                                                                                                             
                NET CASH OUTFLOW


                                                                                                                                                                                                                                       Three Months Ended


                                                                                                                                                                                                                                       June 30, 2020



       Net cash flows(1)                                                                                                                                                                                                          $
              464



       Less: Net cash borrowings under SGI revolving credit facility                                                                                                                                                          (480)



       Consolidated net cash outflow(2)                                                                                                                                                                                           $
              (16)





       
                (1) Calculated as consolidated net cash flows from operating, investing and financing activities as presented in our condensed consolidated statements of cash flows.



       
                (2) Consolidated net cash outflow is a non-GAAP financial measure reconciled to the most directly comparable GAAP measure in the table above. Refer to consolidated net cash outflow definition for description of this non-GAAP measure at the end of this release.

Forward-Looking Statements

In this press release, Scientific Games makes "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements describe future expectations, plans, results or strategies and can often be identified by the use of terminology such as "may," "will," "estimate," "intend," "plan," "continue," "believe," "expect," "anticipate," "target," "should," "could," "potential," "opportunity," "goal," or similar terminology. These statements are based upon management's current expectations, assumptions and estimates and are not guarantees of timing, future results or performance. Therefore, you should not rely on any of these forward-looking statements as predictions of future events. Actual results may differ materially from those contemplated in these statements due to a variety of risks and uncertainties and other factors, including, among other things:

    --  the impact of the COVID-19 pandemic and any resulting unfavorable
        social, political, economic and financial conditions, including the
        temporary closure of casinos and lottery operations on a
        jurisdiction-by-jurisdiction basis;
    --  natural events and health crises that disrupt our operations or those of
        our customers, suppliers or regulators;
    --  incurrence of restructuring costs;
    --  changes in demand for our products and services;
    --  dependence on suppliers and manufacturers;
    --  dependence on key employees;
    --  goodwill impairment charges including changes in estimates or judgments
        related to our impairment analysis of goodwill or other intangible
        assets;
    --  level of our indebtedness, higher interest rates, availability or
        adequacy of cash flows and liquidity to satisfy indebtedness, other
        obligations or future cash needs;
    --  inability to reduce or refinance our indebtedness;
    --  restrictions and covenants in debt agreements, including those that
        could result in acceleration of the maturity of our indebtedness;
    --  stock price volatility;
    --  competition;
    --  U.S. and international economic and industry conditions;
    --  slow growth of new gaming jurisdictions, slow addition of casinos in
        existing jurisdictions and declines in the replacement cycle of gaming
        machines;
    --  ownership changes and consolidation in the gaming industry;
    --  opposition to legalized gaming or the expansion thereof and potential
        restrictions on internet wagering;
    --  inability to adapt to, and offer products that keep pace with, evolving
        technology, including any failure of our investment of significant
        resources in our R&D efforts;
    --  inability to develop successful products and services and capitalize on
        trends and changes in our industries, including the expansion of
        internet and other forms of interactive gaming;
    --  laws and government regulations, both foreign and domestic, including
        those relating to gaming, data privacy and security, including with
        respect to the collection, storage, use, transmission and protection of
        personal information and other consumer data, and environmental laws,
        and those laws and regulations that affect companies conducting business
        on the internet, including online gambling;
    --  the continuing evolution of the scope of data privacy and security
        regulations, and our belief that the adoption of increasingly
        restrictive regulations in this area is likely within the U.S. and other
        jurisdictions;
    --  significant opposition in some jurisdictions to interactive social
        gaming, including social casino gaming and how such opposition could
        lead these jurisdictions to adopt legislation or impose a regulatory
        framework to govern interactive social gaming or social casino gaming
        specifically, and how this could result in a prohibition on interactive
        social gaming or social casino gaming altogether, restrict our ability
        to advertise our games, or substantially increase our costs to comply
        with these regulations;
    --  legislative interpretation and enforcement, regulatory perception and
        regulatory risks with respect to gaming, especially internet wagering,
        social gaming and sports wagering;
    --  reliance on technological blocking systems;
    --  expectations of shift to regulated online gaming or sports wagering;
    --  expectations of growth in total consumer spending on social casino
        gaming;
    --  SciPlay's dependence on certain key providers;
    --  inability to win, retain or renew, or unfavorable revisions of, existing
        contracts, and the inability to enter into new contracts;
    --  protection of our intellectual property, inability to license
        third-party intellectual property and the intellectual property rights
        of others;
    --  security and integrity of our products and systems, including the impact
        of any security breaches or cyber-attacks;
    --  reliance on or failures in information technology and other systems;
    --  challenges or disruptions relating to the implementation of a new global
        enterprise resource planning system;
    --  failure to maintain adequate internal control over financial reporting;
    --  inability to benefit from, and risks associated with, strategic equity
        investments and relationships;
    --  inability to achieve some or all of the anticipated benefits of SciPlay
        being a standalone public company;
    --  implementation of complex new accounting standards;
    --  fluctuations in our results due to seasonality and other factors;
    --  risks relating to foreign operations, including anti-corruption laws,
        fluctuations in currency rates, restrictions on the payment of dividends
        from earnings, restrictions on the import of products and financial
        instability, including the potential impact to our business resulting
        from the continuing uncertainty around the U.K.'s withdrawal from the
        European Union;
    --  possibility that the 2018 renewal of the LNS concession to operate the
        Italian instant games lottery is not final (pending appeal against
        existing court rulings relating to third-party protest against the
        renewal of the concession);
    --  the impact of U.K. legislation approving the reduction of fixed-odds
        betting terminals maximum stakes limit on LBO operators, including the
        related closure of certain LBO shops;
    --  changes in tax laws or tax rulings, or the examination of our tax
        positions;
    --  difficulty predicting what impact, if any, new tariffs imposed by and
        other trade actions taken by the U.S. and foreign jurisdictions could
        have on our business;
    --  the discontinuation or replacement of LIBOR, which may adversely affect
        interest rates;
    --  litigation and other liabilities relating to our business, including
        litigation and liabilities relating to our contracts and licenses, our
        products and systems, our employees (including labor disputes),
        intellectual property, environmental laws and our strategic
        relationships; and
    --  influence of certain stockholders, including decisions that may conflict
        with the interests of other stockholders.

Additional information regarding risks and uncertainties and other factors that could cause actual results to differ materially from those contemplated in forward-looking statements is included from time to time in our filings with the SEC, including the Company's Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and its latest Annual Report on Form 10-K filed with the SEC on February 18, 2020 (including under the headings "Forward Looking Statements" and "Risk Factors"). Forward-looking statements speak only as of the date they are made and, except for our ongoing obligations under the U.S. federal securities laws, we undertake no and expressly disclaim any obligation to publicly update any forward-looking statements whether as a result of new information, future events or otherwise.

Due to rounding, certain numbers presented herein may not precisely agree or add up on a cumulative basis to the totals previously reported.

Non-GAAP Financial Measures

The Company's management uses the following non-GAAP financial measures in conjunction with GAAP financial measures: Consolidated AEBITDA, Consolidated AEBITDA margin, free cash flow, EBITDA from equity investments, net debt and net debt leverage ratio, and consolidated net cash outflow (each, as described more fully below). These non-GAAP financial measures are presented as supplemental disclosures. They should not be considered in isolation of, as a substitute for, or superior to, the financial information prepared in accordance with GAAP, and should be read in conjunction with the Company's financial statements filed with the SEC. The non-GAAP financial measures used by the Company may differ from similarly titled measures presented by other companies.

Specifically, the Company's management uses Consolidated AEBITDA to, among other things: (i) monitor and evaluate the performance of the consolidated Company's business operations; (ii) facilitate management's internal and external comparisons of the Company's consolidated historical operating performance; and (iii) analyze and evaluate financial and strategic planning decisions regarding future operating investments and operating budgets.

In addition, the Company's management uses Consolidated AEBITDA and Consolidated AEBITDA margin to facilitate management's external comparisons of the Company's consolidated results to the historical operating performance of other companies that may have different capital structures and debt levels.

The Company's management uses EBITDA from equity investments to monitor and evaluate the performance of the Company's equity investments. The Company's management uses net debt and net debt leverage ratio in monitoring and evaluating the Company's overall liquidity, financial flexibility and leverage. The Company's management uses consolidated net cash outflow in monitoring, evaluating and managing the Company's cash expenditures and available liquidity in the response to the disruptions resulting from the COVID-19 pandemic.

The Company's management believes that each of these non-GAAP financial measures are useful as they provide management and investors with information regarding the Company's financial condition and operating performance that is an integral part of management's reporting and planning processes. In particular, the Company's management believes that Consolidated AEBITDA is helpful because this non-GAAP financial measure eliminates the effects of restructuring, transaction, integration or other items that management believes is less indicative of the Company's ongoing underlying operating performance and are better evaluated separately. Management believes Consolidated AEBITDA margin is useful for analysts and investors as this measure allows an evaluation of the performance of our ongoing business operations and provides insight into the cash operating income margins generated from our business, from which capital investments are made and debt is serviced. Moreover, management believes EBITDA from equity investments is useful to investors because the Company's Lottery business is conducted through a number of equity investments, and this measure eliminates financial items from the equity investees' earnings that management believes has less bearing on the equity investees' performance. Management believes that free cash flow provides useful information regarding the Company's liquidity and its ability to service debt and fund investments. Management also believes that free cash flow is useful for investors because it provides them with an important perspective on the cash available for debt repayment and other strategic measures, after making necessary capital investments in property and equipment and necessary license payments to support the Company's ongoing business operations and taking into account cash flows relating to the Company's equity investments. Management believes that net debt and net debt leverage ratio are useful for investors in evaluating the Company's overall liquidity. Management believes that consolidated net cash outflow is useful for investors in evaluating the Company's expected cash expenditures and available liquidity during the period of market disruptions caused by the COVID-19 pandemic.

Consolidated AEBITDA

Consolidated AEBITDA, as used herein, is a non-GAAP financial measure that is presented as supplemental disclosure and is reconciled to net loss as the most directly comparable GAAP measure, as set forth in the schedule titled "Reconciliation of Net Loss Attributable to SGC to Consolidated AEBITDA." Consolidated AEBITDA should not be considered in isolation of, as a substitute for, or superior to, the consolidated financial information prepared in accordance with GAAP, and should be read in conjunction with the Company's financial statements filed with the SEC. Consolidated AEBITDA may differ from similarly titled measures presented by other companies.

Consolidated AEBITDA is reconciled to consolidated net loss and includes net loss attributable to SGC with the following adjustments: (1) net income attributable to noncontrolling interest, (2) restructuring and other, which includes charges or expenses attributable to: (i) employee severance; (ii) management restructuring and related costs; (iii) restructuring and integration; (iv) cost savings initiatives; (v) major litigation; and (vi) acquisition costs and other unusual items; (3) depreciation and amortization expense and impairment charges (including goodwill impairments); (4) change in fair value of investments and remeasurement of debt; (5) interest expense; (6) income tax expense; (7) stock-based compensation; (8) loss (gain) on debt financing transactions; and (9) other expense (income), net. In addition to the preceding adjustments, we exclude earnings from equity method investments and add (without duplication) our pro rata share of EBITDA of our equity investments, which represents our share of earnings (whether or not distributed to us) before income tax expense, depreciation and amortization expense, and interest (income) expense, net of our joint ventures and minority investees, which is included in our calculation of Consolidated AEBITDA to align with the provisions of our long-term debt arrangements. AEBITDA is presented exclusively as our segment measure of profit or loss.

Consolidated AEBITDA Margin

Consolidated AEBITDA margin, as used herein, represents our Consolidated AEBITDA (as defined above) for the three and six month periods ended June 30, 2020 and 2019, each calculated as a percentage of revenue. Consolidated AEBITDA margin is a non-GAAP financial measure that is presented as supplemental disclosure for illustrative purposes only and is reconciled to net loss attributable to SGC, the most directly comparable GAAP measure, in a schedule above.

Free Cash Flow

Free cash flow, as used herein, represents net cash (used in) provided by operating activities less total capital expenditures (which includes lottery, gaming and digital systems expenditures and other intangible assets and software expenditures), less payments on license obligations, less contributions to equity method investments plus distributions of capital from equity investments. Free cash flow is a non-GAAP financial measure that is presented as supplemental disclosure for illustrative purposes only and is reconciled to net cash provided by operating activities, the most directly comparable GAAP measure, in a schedule above.

EBITDA from Equity Investments

EBITDA from equity investments, as used herein, represents our share of earnings (whether or not distributed to us) plus income tax expense, depreciation and amortization expense (inclusive of amortization of payments made to customers for LNS), interest income, net, and other non-cash and unusual items from our joint ventures and minority investees. EBITDA from equity investments is a non-GAAP financial measure that is presented as supplemental disclosure for illustrative purposes only and is reconciled to earnings from equity investments, the most directly comparable GAAP measure, in a schedule above.

Net Debt and Net Debt Leverage Ratio

Net debt is defined as total principal face value of debt outstanding, the most directly comparable GAAP measure, less cash and cash equivalents. Principal face value of debt outstanding includes the face value of debt issued under Senior Secured Credit Facilities, Senior Notes and Subordinated Notes, all described in Note 15 of the Company's Annual Report on Form 10-K for the year ended December 31, 2019, but it does not include long term obligations under financing leases or $7 million in proceeds received from transactions completed in 2018 which are presented as debt. In addition, principal face value of debt outstanding with respect to the 2026 Secured Euro Notes and 2026 Unsecured Euro Notes are translated at the constant foreign exchange rate at issuance of these notes as those amounts remain payable at the original issuance amounts in Euro. Net debt leverage ratio, as used herein, represents net debt divided by Consolidated AEBITDA (as defined above).

Consolidated Net Cash Outflow

Consolidated net cash outflow, as used herein, represents consolidated net cash flows from operating, investing and financing activities (as presented in our condensed consolidated statements of cash flows), the most directly comparable GAAP measure, less net cash borrowings under the SGI revolving credit facility during the three months ended June 30, 2020.

View original content to download multimedia:http://www.prnewswire.com/news-releases/scientific-games-reports-better-than-expected-second-quarter-2020-results-301099111.html

SOURCE Scientific Games Corporation