Raytheon Technologies Reports Second Quarter 2020 Results

WALTHAM, Mass., July 28, 2020 /PRNewswire/ -- Raytheon Technologies Corporation (NYSE: RTX) reported second quarter 2020 results.

    --  Sales of $14.1 billion
    --  Adjusted sales of $14.3 billion
    --  GAAP EPS from continuing operations of a loss of $2.56 and included
        $2.96 of net significant and/or non-recurring charges and acquisition
        accounting adjustments
    --  Adjusted EPS of $0.40
    --  Operating cash flow from continuing operations of $210 million
    --  Free cash flow of an outflow of $248 million
    --  Achieved ~$600 million of cost reduction and ~$1 billion of cash
        conservation actions
    --  Combined book-to-bill ratio of 1.20 at RIS and RMD segments

"During the quarter, we continued to deliver good performance in our defense business, while we saw challenges in commercial aerospace as expected," said Raytheon Technologies CEO Greg Hayes. "Looking ahead, we expect the pressures in commercial aerospace to persist as OEM production levels and aftermarket activity remain low. As a result, we are taking difficult but necessary actions to strengthen the business, including achieving the previously announced cost and cash savings this year. At the same time, we continue to deliver cost synergies from the Rockwell Collins acquisition and the Raytheon merger."

Hayes continued, "I'm proud of what our team has accomplished in support of our customers, suppliers, and communities during this difficult time. Our balance sheet remains strong and the resiliency of our defense business will help us weather this storm as we continue to capitalize on growth opportunities supported by our record backlog. I am confident that our balanced portfolio and advanced technologies will position us for long-term value creation as the global economy recovers."

See "Use and Definitions of Non-GAAP Financial Measures" below for information regarding non-GAAP financial measures.

Raytheon Technologies reported second quarter sales of $14.1 billion and adjusted sales of $14.3 billion. GAAP EPS from continuing operations was a loss of $2.56 and included $2.96 of net significant and/or non-recurring charges and acquisition accounting adjustments, where $2.34 was related to charges due to the current economic environment primarily driven by the COVID-19 pandemic. Of the $2.34, $2.13 was related to an impairment of Collins Aerospace goodwill and intangibles. Other adjustments included $0.28 for acquisition accounting adjustments primarily related to intangible amortization and $0.21 for restructuring. Adjusted EPS was $0.40.

The company recorded a net loss from continuing operations in the second quarter of $3.8 billion, and included $4.4 billion of net significant and/or nonrecurring charges and acquisition accounting adjustments. Adjusted net income was $598 million. Operating cash flow from continuing operations in the second quarter was $210 million and better than expected primarily due to the timing of collections and execution on cash conservation actions. Capital expenditures were $458 million, resulting in a free cash outflow of $248 million. Free cash flow included $165 million of merger costs and restructuring.



     
              Summary Financial Results - Continuing Operations



     ($ in millions, except EPS)                                                                                                  2nd Quarter
                                                                                                                                          2020




     
              Reported



                    Sales                                                                                                                               $
         14,061



                    Net Income                                                                                                                         $
         (3,844)



                    EPS                                                                                                                                 $
         (2.56)





     
              Adjusted



                  Sales                                                                                                                                 $
         14,277



                  Net Income                                                                                                                               $
         598



                  EPS                                                                                                                                     $
         0.40





     Operating Cash Flow from Continuing Operations                                                                                                        $
         210



     Free Cash Flow                                                                                                          $
            (248)






                 Note: Q2 2020 results include the legacy Raytheon business since the merger date of April 3, 2020.  Reported and adjusted numbers do not
                  include the legacy Raytheon business pre-merger stub period from March 30, 2020 to April 2, 2020 which had an estimated $400M of sales, $40M
                  of net income, and $100M of operating cash flow.

Bookings and Orders
Backlog at the end of the second quarter was $158.7 billion, of which $85.6 billion was from commercial aerospace and a record $73.1 billion was from defense.

Notable defense bookings during the quarter included:

    --  $2.3 billion on the Army Navy/Transportable Radar Surveillance-Model 2
        (AN/TPY-2) radar program for the Kingdom of Saudi Arabia (KSA) at
        Raytheon Missiles & Defense (RMD)
    --  $1.4 billion on a number of classified programs at Raytheon Intelligence
        & Space (RIS)
    --  $299 million for Standard Missile-3 (SM-3®) for the Missile Defense
        Agency (MDA) and an international customer at RMD

In addition, during the quarter RMD was selected by the U.S. Air Force to develop the Long-Range Standoff Weapon (LRSO).

Segment Results
The company's reportable segments are Collins Aerospace, Pratt & Whitney, Raytheon Intelligence & Space (RIS) and Raytheon Missiles & Defense (RMD). In connection with the merger, the company revised its segment presentation. Prior periods have been revised to reflect the current presentation. Refer to the accompanying tables for further details.



     
                Collins Aerospace


                                                       
              
                2nd Quarter                            
              
                Six Months



     ($ in millions)                                     2020                 2019                            % Change                      2020            2019                            % Change

                                                                                                                                                                                           ---


     
                Reported



              Sales                                             $
              4,202                   $
              6,576          (36)%                              $
              10,640                   $
        13,089  (19)%



              Operating Profit                                  $
              (317)                  $
              1,276         (125)%                                 $
              929                    $
        2,240  (59)%



              ROS                                      (7.5)%               19.4%                                                       8.7%          17.1%





     
                Adjusted



               Sales                                            $
              4,298                   $
              6,576          (35)%                              $
              10,758                   $
        13,089  (18)%


                Operating Profit                                    $
              24                   $
              1,293          (98)%                               $
              1,308                    $
        2,502  (48)%



               ROS                                       0.6%               19.7%                                                      12.2%          19.1%





     
                Note: Prior periods have been revised to reflect the current segment presentation which excludes acquisition accounting adjustments and includes additional corporate expense allocations.

Collins Aerospace had second quarter 2020 adjusted sales of $4,298 million, down 35 percent versus the prior year. Commercial OE was down 53 percent and commercial aftermarket was down 48 percent, while military was up 10 percent. The decrease in commercial sales was driven primarily by the current economic environment which has resulted in lower flight hours, aircraft fleet utilization and commercial OEM deliveries, which was slightly offset by F-35 and defense development program growth.

Collins Aerospace recorded adjusted operating profit of $24 million in the quarter, down 98 percent versus the prior year. The decrease in adjusted operating profit was driven by lower commercial aerospace OEM and aftermarket sales volume that was slightly offset by gross margin drop through on higher military volume.



     
                Pratt & Whitney


                                                      
              
                2nd Quarter                            
              
                Six Months



     ($ in millions)                                    2020                 2019                            % Change                      2020            2019                            % Change

                                                                                                                                                                                         ---


     
                Reported



             Sales                                             $
              3,487                   $
              5,154          (32)%                              $
              8,840                   $
          9,972  (11)%



             Operating Profit                                  $
              (457)                    $
              449         (202)%                                 $
              18                     $
          927  (98)%



             ROS                                     (13.1)%                8.7%                                                       0.2%           9.3%





     
                Adjusted



              Sales                                            $
              3,607                   $
              5,154          (30)%                              $
              8,938                   $
          9,972  (10)%


               Operating Profit                                 $
              (151)                    $
              452         (133)%                                $
              364                     $
          944  (61)%



              ROS                                     (4.2)%                8.8%                                                       4.1%           9.5%





     
                Note: Prior periods have been revised to reflect the current segment presentation which excludes acquisition accounting adjustments and includes additional corporate expense allocations.

Pratt & Whitney had second quarter 2020 adjusted sales of $3,607 million, down 30 percent versus the prior year. Commercial OE was down 42 percent and commercial aftermarket was down 51 percent, while military was up 11 percent. The decrease in commercial sales was primarily due to a significant reduction in shop visits and related spare part sales and commercial engine deliveries principally driven by the current economic environment, which was slightly offset by F135 production volume and aftermarket growth on multiple fighter jet platforms.

Pratt & Whitney recorded an adjusted operating loss of $151 million in the quarter, down 133 percent versus the prior year. The decrease in adjusted operating profit was primarily driven by lower commercial aftermarket sales volume and unfavorable mix.



     
                Raytheon Intelligence & Space


                                                                       2nd Quarter                                               Six Months



     ($ in millions)                                                         2020                                                      2020




     
                Reported



             Sales                                                                  $
              3,314                                       $
       3,314


              Operating Profit                                                         $
              311                                         $
       311



             ROS                                                             9.4%                                                     9.4%





     
                Adjusted



             Sales                                                                  $
              3,314                                       $
       3,314


              Operating Profit                                                         $
              311                                         $
       311



             ROS                                                             9.4%                                                     9.4%


                   Note: Q2 2020 reported and adjusted results include RIS since the merger date of April 3, 2020. Reported and adjusted
                    numbers do not include RIS pre-merger stub period from March 30, 2020 to April 2, 2020 which had an
                    estimated $200M of sales and $20M of operating profit.

RIS had second quarter adjusted sales of $3,314 million and recorded $311 million of adjusted operating profit in the quarter.



     
                Raytheon Missiles & Defense


                                                                       2nd Quarter                                               Six Months



     ($ in millions)                                                         2020                                                      2020




     
                Reported



             Sales                                                                  $
              3,590                                       $
       3,590


              Operating Profit                                                         $
              397                                         $
       397



             ROS                                                            11.1%                                                    11.1%





     
                Adjusted



             Sales                                                                  $
              3,590                                       $
       3,590


              Operating Profit                                                         $
              397                                         $
       397



             ROS                                                            11.1%                                                    11.1%


                   Note: Q2 2020 reported and adjusted results include RMD since the merger date of April 3, 2020. Reported and
                    adjusted numbers do not include RMD pre-merger stub period from March 30, 2020 to April 2, 2020 which had an
                    
                estimated $200M of sales and $25M of operating profit.

RMD had second quarter adjusted sales of $3,590 million and recorded $397 million of adjusted operating profit in the quarter.

About Raytheon Technologies
Raytheon Technologies Corporation is an aerospace and defense company that provides advanced systems and services for commercial, military and government customers worldwide. With 195,000 employees and four industry-leading businesses ? Collins Aerospace Systems, Pratt & Whitney, Raytheon Intelligence & Space and Raytheon Missiles & Defense ? the company delivers solutions that push the boundaries in avionics, cybersecurity, directed energy, electric propulsion, hypersonics, and quantum physics. The company, formed in 2020 through the combination of Raytheon Company and the United Technologies Corporation aerospace businesses, is headquartered in Waltham, Massachusetts.

Conference Call on the Second Quarter 2020 Financial Results
Raytheon Technologies' financial results conference call will be held on Tuesday, July 28, 2020 at 8:30 a.m. ET. The dial-in number for the conference call will be (866) 219-7829 in the U.S. or (478) 205-0667 outside of the U.S. The passcode is 4609655. The conference call will also be audiocast on the Internet at www.rtx.com/investors. Individuals may listen to the call and download charts that will be used during the call. These charts will be available for printing prior to the call.

Use and Definitions of Non-GAAP Financial Measures
Raytheon Technologies Corporation's ("RTC") reports its financial results in accordance with accounting principles generally accepted in the United States ("GAAP").

We supplement the reporting of our financial information determined under GAAP with certain non-GAAP financial information. The non-GAAP information presented provides investors with additional useful information, but should not be considered in isolation or as substitutes for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Adjusted net sales, organic sales, adjusted operating profit (loss), adjusted net income, adjusted earnings per share ("EPS"), adjusted diluted weighted average shares outstanding, and the adjusted effective tax rate are non-GAAP financial measures. Adjusted net sales represents consolidated net sales from continuing operations (a GAAP measure), excluding significant items of a non-recurring and/or nonoperational nature (hereinafter referred to as "other significant items"). Organic sales represents consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and other significant items. Adjusted operating profit (loss) represents income from continuing operations (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and other significant items. Adjusted net income represents net income from continuing operations (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and other significant items. Adjusted EPS represents diluted earnings per share from continuing operations (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and other significant items. Adjusted diluted weighted average shares outstanding represents diluted weighted average shares outstanding (a GAAP measure), including stock awards which were anti-dilutive during the quarter and six months ended June 30, 2020 as a result of the net loss from operations. The adjusted effective tax rate represents the effective tax rate (a GAAP measure), excluding the tax effect of restructuring costs, acquisition accounting adjustments and other significant items. For the Business segments, when applicable, adjustments of net sales similarly reflect continuing operations excluding other significant items, and adjustments of operating profit and margins similarly reflect continuing operations, excluding restructuring, acquisition accounting adjustments and other significant items.

Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing RTC's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of RTC's common stock and distribution of earnings to shareowners.

A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this Appendix. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.

When we provide our expectation for free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures (expected cash flow from operations) generally is not available without unreasonable effort due to potentially high variability, complexity and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.

Cautionary Statement Regarding Forward-Looking Statements
This press release contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. From time to time, oral or written forward-looking statements may also be included in other information released to the public. These forward-looking statements are intended to provide Raytheon Technologies Corporation's ("RTC") management's current expectations or plans for our future operating and financial performance, based on assumptions currently believed to be valid. Forward-looking statements can be identified by the use of words such as "believe," "expect," "expectations," "plans," "strategy," "prospects," "estimate," "project," "target," "anticipate," "will," "should," "see," "guidance," "outlook," "confident," "on track" and other words of similar meaning. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash, share repurchases, tax rates, R&D spend, other measures of financial performance, potential future plans, strategies or transactions, credit ratings and net indebtedness, other anticipated benefits to RTC of United Technologies Corporation's ("UTC") Rockwell Collins acquisition, the merger between UTC and Raytheon Company ("Raytheon", and such merger, the "merger") or the spin-offs by UTC of Otis Worldwide Corporation and Carrier Global Corporation into separate independent companies (the "separation transactions"), including estimated synergies and customer cost savings resulting from the merger and the separation transactions and other statements that are not solely historical facts. All forward-looking statements involve risks, uncertainties and other factors that may cause actual results to differ materially from those expressed or implied in the forward-looking statements. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the U.S. Private Securities Litigation Reform Act of 1995. Such risks, uncertainties and other factors include, without limitation: (1) the effect of economic conditions in the industries and markets in which RTC operates in the U.S. and globally and any changes therein, including financial market conditions, fluctuations in commodity prices, interest rates and foreign currency exchange rates, levels of end market demand in construction and in both the commercial and defense segments of the aerospace industry, levels of air travel, financial condition of commercial airlines, and the impact of pandemic health issues (including COVID-19 and its effects, among other things, on global supply, demand and distribution capabilities as the COVID-19 outbreak continues and results in an increasingly prolonged period of disruption to air travel and commercial activities generally, and significant restrictions and limitations on businesses, particularly within the aerospace and commercial airlines industries) aviation safety concerns, weather conditions and natural disasters, the financial condition of our customers and suppliers, and the risks associated with U.S. government sales (including changes or shifts in defense spending due to budgetary constraints, spending cuts resulting from sequestration or the allocation of funds to governmental responses to COVID-19, a government shutdown, or otherwise, and uncertain funding of programs); (2) challenges in the development, production, delivery, support, performance and realization of the anticipated benefits (including our expected returns under customer contracts) of advanced technologies and new products and services; (3) the scope, nature, impact or timing of acquisition and divestiture activity, including among other things the integration of UTC's and Raytheon's businesses or the integration of RTC with other businesses and realization of synergies and opportunities for growth and innovation and incurrence of related costs and expenses; (4) RTC's levels of indebtedness, capital spending and research and development spending; (5) future availability of credit and factors that may affect such availability, including credit market conditions and our capital structure; (6) the timing and scope of future repurchases by RTC of its common stock, which have been suspended through the end of the calendar year and may continue to be suspended, or discontinued or delayed, at any time due to various factors, including market conditions and the level of other investing activities and uses of cash; (7) delays and disruption in delivery of materials and services from suppliers; (8) company and customer-directed cost reduction efforts and restructuring costs and savings and other consequences thereof (including the potential termination of U.S. government contracts and performance under undefinitized contract awards and the potential inability to recover termination costs); (9) new business and investment opportunities; (10) the ability to realize the intended benefits of organizational changes; (11) the anticipated benefits of diversification and balance of operations across product lines, regions and industries; (12) the outcome of legal proceedings, investigations and other contingencies; (13) pension plan assumptions and future contributions; (14) the impact of the negotiation of collective bargaining agreements and labor disputes; (15) the effect of changes in political conditions in the U.S. and other countries in which RTC and its businesses operate, including the effect of changes in U.S. trade policies or the U.K.'s withdrawal from the European Union, on general market conditions, global trade policies and currency exchange rates in the near term and beyond; (16) the effect of changes in tax (including U.S. tax reform enacted on December 22, 2017, which is commonly referred to as the Tax Cuts and Jobs Act of 2017), environmental, regulatory and other laws and regulations (including, among other things, export and import requirements such as the International Traffic in Arms Regulations and the Export Administration Regulations, anti-bribery and anti-corruption requirements, including the Foreign Corrupt Practices Act, industrial cooperation agreement obligations, and procurement and other regulations) in the U.S. and other countries in which RTC and its businesses operate; (17) the possibility that the anticipated benefits from the combination of UTC's and Raytheon's businesses (including ongoing integration activities from historic UTC and Raytheon acquisitions prior to the merger) cannot be realized in full or at all or may take longer to realize than expected, or the possibility that costs or difficulties related to the integration of UTC's businesses with Raytheon's will be greater than expected or may not result in the achievement of estimated synergies within the contemplated time frame or at all; (18) the ability of RTC to retain and hire key personnel and the ability of our personnel to continue to operate our facilities and businesses around the world in light of, among other factors, the COVID-19 outbreak; (19) the expected benefits to RTC of the separation transactions; (20) the intended qualification of (i) the merger as a tax-free reorganization and (ii) the separation transactions as tax-free to UTC and former UTC shareowners, in each case, for U.S. federal income tax purposes; and (21) the risk that dissynergy costs incurred in connection with the separation transactions will exceed legacy UTC's or legacy Raytheon's estimates. For additional information on identifying factors that may cause actual results to vary materially from those stated in forward-looking statements, see the reports of RTC, UTC and Raytheon on Forms S-4, 10-K, 10-Q and 8-K filed with or furnished to the Securities and Exchange Commission from time to time. Any forward-looking statement speaks only as of the date on which it is made, and RTC assumes no obligation to update or revise such statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

Media Contact
860.493.4364

Investor Contact
781.522.5123



              
                Raytheon Technologies Corporation


              
                Condensed Consolidated Statement of Operations




                                                                                                                                   Quarter Ended June 30,                                   Six Months Ended June 30,


                                                                                                                        
          (Unaudited)                                    
              (Unaudited)



              
                
                  (dollars in millions, except per share amounts; shares in millions)    2020                                          2019(1)                       2020(1)                 2019(1)



              Net Sales                                                                                                  $
          14,061                                $
          11,329                                         $
        25,421     $
        22,282



              Costs and Expenses:


                
              Cost of sales                                                                          12,214                                  8,554                              20,786                                     16,973


                
              Research and development                                                                  695                                    605                               1,230                                      1,192


                
              Selling, general and administrative                                                     1,811                                    902                               2,788                                      1,770


                
              Total Costs and Expenses                                                               14,720                                 10,061                              24,804                                     19,935



              Goodwill impairment                                                                             (3,183)                                                                  (3,183)



              Other (expense) income, net                                                                          82                                    118                                 101                                        181



              Operating profit                                                                                (3,760)                                 1,386                             (2,465)                                      2,528


                
              Non-service pension (benefit)                                                           (237)                                 (200)                              (405)                                     (392)


                
              Interest expense, net                                                                     335                                    352                                 667                                        772



              Income (loss) from continuing operations before income taxes                                    (3,858)                                 1,234                             (2,727)                                      2,148


                
              Income tax expense (benefit)                                                             (38)                                     6                                 601                                        159



              Net income (loss) from continuing operations                                                    (3,820)                                 1,228                             (3,328)                                      1,989


                
              Less: Noncontrolling interest in subsidiaries' earnings                                    24                                     45                                  78                                         94
                from continuing operations



              Income (loss) from continuing operations attributable to                                        (3,844)                                 1,183                             (3,406)                                      1,895
    common shareowners



              Discontinued operations:


                
              Income (loss) from discontinued operations                                               (56)                                 1,206                               (232)                                     2,114


                
              Income tax expense (benefit) from discontinued operations                                (65)                                   435                                 237                                        679


                
              Income (loss) from discontinued operations                                                  9                                    771                               (469)                                     1,435


                
              Less: Noncontrolling interest in subsidiaries' earnings                                                                          54                                  43                                         84
                from discontinued operations



              Income (loss) from discontinued operations attributable to                                            9                                    717                               (512)                                     1,351
    common shareowners



              Net (loss) income attributable to common shareowners                                                      $
          (3,835)                                $
          1,900                                        $
        (3,918)     $
        3,246





              (Loss) Earnings Per Share attributable to common
    shareowners - Basic:


                
              Income (loss) from continuing operations attributable to                                         $
          (2.56)                                 $
          1.38                                         $
        (2.78)      $
        2.22
                common shareowners


                
              Income (loss) from discontinued operations                                               0.01                                   0.84                              (0.42)                                      1.58


                
              Net income (loss) attributable to common shareowners                                             $
          (2.55)                                 $
          2.22                                         $
        (3.20)      $
        3.80



              (Loss) Earnings Per Share attributable to common
    shareowners - Diluted:


                
              Income (loss) from continuing operations attributable to                                         $
          (2.56)                                 $
          1.37                                         $
        (2.78)      $
        2.20
                common shareowners


                
              Income (loss) from discontinued operations                                               0.01                                   0.83                              (0.42)                                      1.56


                
              Net income (loss) attributable to common shareowners                                             $
          (2.55)                                 $
          2.20                                         $
        (3.20)      $
        3.76





              Weighted Average Shares Outstanding:


                
              Basic shares                                                                          1,501.3                                  854.4                             1,225.4                                      853.8


                
              Diluted shares                                                                        1,501.3                                  863.7                             1,225.4                                      862.3




              (1)              As a result of the Separation
                                  Transactions and the Distributions
                                  we have reclassified certain prior
                                  year amounts for the
                                  reclassification of the historical
                                  Otis and Carrier results to
                                  discontinued operations.



              
                Raytheon Technologies Corporation


              
                Segment Net Sales and Operating Profit


                                                                                                   
            
          Quarter Ended                                                                         
              
               Six Months Ended


                                                                                                          
       (Unaudited)                                                                                         
             (Unaudited)


                                                                            June 30, 2020                                                            June 30, 2019(1)                                      June 30, 2020(1)                                                        June 30, 2019(1)


                                           (dollars in millions)   Reported               Adjusted                         Reported        Adjusted                   Reported   Adjusted                         Reported                         Adjusted



              
                Net Sales



              Collins Aerospace Systems                                          $
             4,202                                    $
           4,298                                          $
       6,576                                                         $
       6,576                                $
          10,640                $
      10,758       $
      13,089       $
       13,089



              Pratt & Whitney                                        3,487                         3,607                                                5,154                         5,154                                                              8,840                  8,938                                9,972        9,972



              Raytheon Intelligence &                                3,314                         3,314                                                                                                                                               3,314                  3,314
    Space



              Raytheon Missiles & Defense                            3,590                         3,590                                                                                                                                               3,590                  3,590



              Total segment                                         14,593                        14,809                                               11,730                        11,730                                                             26,384                 26,600                               23,061       23,061



              Eliminations and other                                 (532)                        (532)                                               (401)                        (401)                                                             (963)                 (963)                               (779)       (779)



              
                Consolidated                                         $
             14,061                                   $
           14,277                                         $
       11,329                                                        $
       11,329                                $
          25,421                $
      25,637       $
      22,282       $
       22,282





              
                Operating Profit



              Collins Aerospace Systems                                          $
             (317)                                      $
           24                                          $
       1,276                                                         $
       1,293                                   $
          929                 $
      1,308        $
      2,240        $
       2,502



              Pratt & Whitney                                        (457)                        (151)                                                 449                           452                                                                 18                    364                                  927          944



              Raytheon Intelligence &                                  311                           311                                                                                                                                                 311                    311
    Space



              Raytheon Missiles & Defense                              397                           397                                                                                                                                                 397                    397



              Total segment                                           (66)                          581                                                1,725                         1,745                                                              1,655                  2,380                                3,167        3,446



              Eliminations and other                                  (28)                         (28)                                                (42)                         (42)                                                              (53)                  (53)                                (69)        (69)



              Corporate expenses and other                           (277)                         (24)                                                (87)                         (50)                                                             (407)                 (123)                               (133)        (86)
    unallocated items



              FAS/CAS operating                                        356                           356                                                                                                                                                 356                    356
    adjustment



              Acquisition accounting                               (3,745)                                                                            (210)                                                                                        (4,016)                                                     (437)
    adjustments



              
                Consolidated                                        $
             (3,760)                                     $
           885                                          $
       1,386                                                         $
       1,653                               $
          (2,465)                $
      2,560        $
      2,528        $
       3,291

    ---




              
                Segment Operating Profit Margin



              Collins Aerospace Systems                                                   (7.5)                                              0.6                                                19.4                                                               19.7                                           8.7                      12.2             17.1              19.1
                                                                                                 %                                                %                                                  %                                                                 %                                            %                        %               %                %



              Pratt & Whitney                                                            (13.1)                                            (4.2)                                                8.7                                                                8.8                                           0.2                       4.1              9.3               9.5
                                                                                                 %                                                %                                                  %                                                                 %                                            %                        %               %                %



              Raytheon Intelligence & Space                            9.4                                                      9.4                                           
             NM                                                      
             NM                                        9.4                         9.4
                                                                          %                                                       %                                                                                                                                                                  %                          %                   
     NM             
     NM



              Raytheon Missiles & Defense                             11.1                                                     11.1                                           
             NM                                                      
             NM                                       11.1                        11.1
                                                                          %                                                       %                                                                                                                                                                  %                          %                   
     NM             
     NM



              
                Total segment                                                  (0.5)                                              3.9                                                14.7                                                               14.9                                           6.3                       8.9             13.7              14.9
                                                                                                 %                                                %                                                  %                                                                 %                                            %                        %               %                %

    ---




              (1)              Legacy UTC segments have been
                                  recast for 2019 and first quarter
                                  2020 as a result of the
                                  Separation Transactions, the
                                  Distributions and the Raytheon
                                  Merger. Refer to supplemental
                                  information in the tables on the
                                  following pages for additional
                                  information.



              NM  Not Meaningful



       
                Raytheon Technologies Corporation


       
                Condensed Consolidated Balance Sheet


                                                                                            June 30, 2020                             December 31, 2019



       
                
                  (dollars in millions)                              (Unaudited)                        (Unaudited)



       
                Assets



       Cash and cash equivalents                                                                           $
         6,975                             $
       4,937



       Accounts receivable, net(2)                                                                 9,496                    8,743



       Contract assets(2)                                                                          9,943                    4,462



       Inventory, net                                                                             10,256                    9,047



       Assets related to discontinued operations(1)                                                  135                   31,823



       Other assets, current                                                                       5,469                    2,565



       Total Current Assets                                                                       42,274                   61,577



       Customer financing assets                                                                   3,363                    3,463



       Future income tax benefits                                                                    732                      884



       Fixed assets, net                                                                          14,805                   10,322



       Operating lease right-of-use assets                                                         2,102                    1,252



       Goodwill                                                                                   53,269                   36,609



       Intangible assets, net                                                                     42,003                   24,473



       Other assets(2)                                                                             2,969                    1,035



       
                Total Assets                                                                         $
         161,517                           $
       139,615





       
                Liabilities, Redeemable Noncontrolling Interests and Equity



       Short-term borrowings                                                                                 $
         243                             $
       2,293



       Accounts payable                                                                            7,182                    7,816



       Accrued liabilities(2)                                                                     14,253                    9,770



       Contract liabilities(2)                                                                    11,997                    9,014



       Liabilities related to discontinued operations(1)                                             319                   14,443



       Long-term debt currently due                                                                1,297                    3,258



       Total Current Liabilities                                                                  35,291                   46,594



       Long-term debt                                                                             31,210                   37,701



       Operating lease liabilities, non-current                                                    1,723                    1,093



       Future pension and postretirement benefit obligations                                      14,972                    2,487



       Other long-term liabilities(2)                                                              9,394                    7,414



       Total Liabilities                                                                          92,590                   95,289



       Redeemable noncontrolling interest                                                             35                       95



       Shareowners' Equity:



       Common Stock                                                                               36,679                   22,955



       Treasury Stock                                                                           (10,398)                (32,626)



       Retained earnings                                                                          49,744                   61,594



       Accumulated other comprehensive loss                                                      (8,800)                (10,149)



       Total Shareowners' Equity                                                                  67,225                   41,774



       Noncontrolling interest                                                                     1,667                    2,457



       Total Equity                                                                               68,892                   44,231



       
                Total Liabilities, Redeemable Noncontrolling Interests and Equity                    $
         161,517                           $
       139,615

    ---



      As a result of the Separation Transactions, the Distributions and the Raytheon Merger, certain reclassifications have been made to the prior year amounts to conform to the current year presentation. These reclassifications include:



      (1) the reclassification of the historical Otis and Carrier results to assets and liabilities related to discontinued operations



      (2) the presentation of contract-related assets and liabilities as current based upon the duration of our operating cycle



              
                Raytheon Technologies Corporation


              
                Condensed Consolidated Statement of Cash Flows


                                                                                                                            Quarter Ended June 30,                          Six Months Ended June 30,


                                                                                                                   
            (Unaudited)                                  
      (Unaudited)



              
                
                  (dollars in millions)                                         2020                                      2019(1)        2020                                    2019(1)



              
                Operating Activities:



              Net income (loss) from continuing operations                                                   $
         (3,820)                                           $
      1,228                                  $
         (3,328)   $
       1,989



              Adjustments to reconcile net income (loss) from continuing operations to net cash
    flows provided by operating activities:



              Depreciation and amortization                                                            1,111                                                 650                                          1,839             1,330



              Deferred income tax provision                                                            (274)                                                  3                                            118                10



              Stock compensation cost                                                                     72                                                  69                                            135               118



              Net periodic pension and other postretirement benefit                                     (93)                                              (125)                                         (223)            (244)



              Goodwill impairment loss                                                                 3,183                                                                                             3,183



              Change in:



              Accounts receivable                                                                        773                                               (146)                                         1,163               736



              Contract assets                                                                            725                                               (255)                                           376             (573)



              Inventory                                                                                (155)                                              (317)                                         (550)            (795)



              Other current assets                                                                        28                                                  21                                          (180)            (322)



              Accounts payable and accrued liabilities                                               (2,007)                                                109                                        (1,395)            (218)



              Contract liabilities                                                                       302                                                 413                                            201               633



              Global pension contributions                                                              (34)                                               (33)                                          (42)             (37)



              Canadian government settlement                                                               -                                                                                                              (38)



              Other operating activities, net                                                            399                                               (121)                                            45               180



                Net cash flows provided by operating activities from continuing operations               210                                               1,496                                          1,342             2,769



              
                Investing Activities:



              Capital expenditures                                                                     (458)                                              (384)                                         (783)            (678)



              Dispositions of businesses                                                                 234                                                                                               234               133



              Cash acquired in Raytheon Merger                                                         3,208                                                                                             3,208



              Increase in customer financing assets, net                                                (41)                                              (159)                                         (129)            (332)



              Increase in collaboration intangible assets                                               (28)                                               (82)                                         (106)            (169)



              Receipts (payments) from settlements of derivative contracts                               238                                                (31)                                         (286)               61



              Other investing activities, net                                                           (57)                                               (58)                                          (82)            (118)



                Net cash flows provided by (used in) investing activities from continuing operations   3,096                                               (714)                                         2,056           (1,103)



              
                Financing Activities:



              Issuance of long-term debt                                                               1,984                                                   3                                          1,984                 2



              Dividend from discontinued operations                                                        -                                                                                           17,207



              Repayment of long-term debt                                                            (1,228)                                                (9)                                      (15,038)             (13)



              Decrease in short-term borrowings, net                                                 (1,382)                                               (18)                                       (2,045)            (388)



              Proceeds from Common Stock issued under employee stock plans                                 4                                                   6                                             10                11



              Dividends paid on Common Stock                                                           (724)                                              (610)                                       (1,338)          (1,219)



              Repurchase of Common Stock                                                                   -                                               (40)                                          (47)             (69)



              Net transfers (to) from discontinued operations                                          (950)                                                168                                        (1,966)              682



              Other financing activities, net                                                           (76)                                               (11)                                          (99)             (73)



                Net cash flows used in financing activities from continuing operations               (2,372)                                              (511)                                       (1,332)          (1,067)



              
                Discontinued Operations:



              Net cash (used in) provided by operating activities                                      (189)                                                614                                          (661)              841



              Net cash used in investing activities                                                        -                                              (109)                                         (241)            (114)



              Net cash used in financing activities                                                  (1,803)                                              (178)                                       (1,481)            (698)



                Net cash flows (used in) provided by discontinued operations                         (1,992)                                                327                                        (2,383)               29



              Effect of foreign exchange rate changes on cash and cash equivalents                         9                                                                                              (10)                4



              Effect of foreign exchange rate changes on cash and cash equivalents from                    -                                               (25)                                          (76)               11
    discontinued operations



                Net (decrease) increase in cash, cash equivalents and restricted cash                (1,049)                                                573                                          (403)              643



              Cash, cash equivalents and restricted cash, beginning of period                          6,073                                               4,057                                          4,961             3,731



              Cash, cash equivalents and restricted cash within assets related to discontinued         1,993                                               2,225                                          2,459             2,481
    operations, beginning of period



              Cash, cash equivalents and restricted cash, end of period                                7,017                                               6,855                                          7,017             6,855



                Less: Restricted cash                                                                     42                                                  18                                             42                18



                Less: Cash, cash equivalents and restricted cash for discontinued operations               -                                              2,521                                                           2,521



              Cash and cash equivalents, end of period                                                         $
         6,975                                            $
      4,316                                    $
         6,975    $
       4,316

    ---




              (1)              As a result of the Separation
                                  Transactions, the Distributions and
                                  the Raytheon Merger, certain
                                  reclassifications have been made to
                                  the prior year amounts to conform to
                                  the current year presentation. These
                                  reclassifications include the
                                  reclassification of the historical
                                  Otis and Carrier results to
                                  discontinued operations and the
                                  reclassification of lease amortization
                                  within our presentation of cash flows.



              
                Raytheon Technologies Corporation


              
                Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results


              
                Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin


                                                                                                                     Quarter Ended June 30,                             Six Months Ended June 30,


                                                                                                          
            (Unaudited)                                 
           (Unaudited)



              
                
                  (dollars in millions - Income (Expense))                     2020                              2019               2020                               2019



              
                Collins Aerospace Systems



              Net sales                                                                                       $
              4,202                                   $
            6,576                          $
             10,640             $
         13,089



              Significant unfavorable contract adjustments(1)                                          (96)                                                                                (118)



              Adjusted net sales                                                                              $
              4,298                                   $
            6,576                          $
             10,758             $
         13,089





              Operating profit (loss)                                                                         $
              (317)                                  $
            1,276                             $
             929              $
         2,240



              Restructuring                                                                           (151)                                         (17)                                   (157)                      (56)



              Significant unfavorable contract adjustments(1)                                         (122)                                                                                (144)



              Bad debt expense driven by customer bankruptcies and                                     (89)                                                                                 (99)
    collectability risk(1)



              Foreign government wage subsidies(1)                                                       24                                                                                    24



              Fixed asset impairment(1)                                                                 (3)                                                                                  (3)



              Loss on sale of business                                                                    -                                                                                                           (25)



              Amortization of Rockwell Collins inventory fair value adjustment                            -                                                                                                          (181)



              Adjusted operating profit                                                                          $
              24                                   $
            1,293                           $
             1,308              $
         2,502



              Adjusted operating profit margin                                                 0.6
           %                                         19.7                                     12.2                       19.1
                                                                                                                                                        %                                       %                         %



              
                Pratt & Whitney



              Net sales                                                                                       $
              3,487                                   $
            5,154                           $
             8,840              $
         9,972



              Favorable impact of a contract termination                                                  -                                                                                   22



              Significant unfavorable contract adjustments(1)                                         (120)                                                                                (120)



              Adjusted net sales                                                                              $
              3,607                                   $
            5,154                           $
             8,938              $
         9,972





              Operating profit (loss)                                                                         $
              (457)                                    $
            449                              $
             18                $
         927



              Restructuring                                                                           (107)                                          (3)                                   (107)                      (17)



              Bad debt expense driven by customer bankruptcies and                                    (148)                                                                                (210)
    collectability risk(1)



              Significant unfavorable contract adjustments(1)                                         (110)                                                                                (110)



              Foreign government wage subsidies(1)                                                       59                                                                                    59



              Favorable impact of a contract termination                                                  -                                                                                   22



              Adjusted operating profit                                                                       $
              (151)                                    $
            452                             $
             364                $
         944



              Adjusted operating profit margin                                                        (4.2)
                                                                                                           %                                   8.8
         %                           4.1
            %              9.5
           %



              
                Raytheon Intelligence & Space



              Net sales                                                                                       $
              3,314                           
       $                                            $
             3,314      
       $





              Operating profit                                                                                  $
              311                           
       $                                              $
             311      
       $



              Operating profit margin                                                          9.4
           %                                                  %                     9.4
            %                             %



              
                Raytheon Missiles & Defense



              Net sales                                                                                       $
              3,590                           
       $                                            $
             3,590      
       $





              Operating profit                                                                                  $
              397                           
       $                                              $
             397      
       $



              Operating profit margin                                                                  11.1                                                   %                              11.1
                                                                                                           %                                                                                    %                             %



              
                Corporate, Eliminations and other items



              Net sales                                                                                       $
              (532)                                  $
            (401)                          $
             (963)             $
         (779)





              Operating profit                                                                                $
              (305)                                  $
            (129)                          $
             (460)             $
         (202)



              Restructuring                                                                           (169)                                          (1)                                   (171)                       (2)



              Transaction and integration costs related to acquisition of                                 -                                         (10)                                                              (19)
    Rockwell Collins, Inc.



              Costs associated with the separation of the commercial businesses                        (14)                                                                                 (14)



              Transaction expenses associated with the Raytheon Merger                                 (70)                                         (26)                                    (99)                      (26)



              Adjusted operating profit                                                                        $
              (52)                                   $
            (92)                          $
             (176)             $
         (155)



              
                Acquisition Accounting Adjustments(2)



              Operating Profit                                                                              $
              (3,745)                                  $
            (210)                        $
             (4,016)             $
         (437)



              Intangible impairment(1)                                                                 (17)                                                                                 (57)



              Goodwill impairment(1)                                                                (3,183)                                                                              (3,183)



                   Acquisition accounting adjustments                                                 (545)                                        (210)                                   (776)                     (437)



              Adjusted operating  profit                                                        
             $                                              
       $                                      
     $                        
       $



              
                RTC Consolidated



              Net sales                                                                                      $
              14,061                                  $
            11,329                          $
             25,421             $
         22,282



              Significant unfavorable contract adjustments                                            (216)                                                                                (216)



              Adjusted net sales                                                                             $
              14,277                                  $
            11,329                          $
             25,637             $
         22,282





              Operating profit                                                                              $
              (3,760)                                  $
            1,386                         $
             (2,465)             $
         2,528



              Restructuring                                                                           (427)                                         (21)                                   (435)                      (75)



                  Acquisition accounting adjustments                                                  (545)                                        (210)                                   (776)                     (437)



              Total significant non-recurring and non-operational items included                    (3,673)                                         (36)                                 (3,814)                     (251)
    in Operating Profit above



              Consolidated adjusted operating profit                                                            $
              885                                   $
            1,653                           $
             2,560              $
         3,291

    ---




              (1)              For the three and six months ended June
                                  30, 2020, included in other significant
                                  items in the table above is a net pre-
                                  tax charge of $3.6 billion related to
                                  the impact of the COVID-19 pandemic.
                                  This amount includes a $3.2 billion
                                  impairment of goodwill, $0.2 billion of
                                  charges related to customer
                                  bankruptcies and increased
                                  collectability risk, and $0.2 billion
                                  of charges related to significant
                                  unfavorable contract adjustments.
                                  Management has determined these items
                                  are directly attributable to the COVID-
                                  19 pandemic, incremental to similar
                                  costs incurred for reasons other than
                                  the pandemic, not expected to recur
                                  once the impact of the pandemic has
                                  subsided, and therefore not indicative
                                  of the Company's ongoing operational
                                  performance.



              (2)              In conjunction with the Raytheon Merger,
                                  we have revised our definition of
                                  Adjusted operating profit, Adjusted net
                                  income, and Adjusted EPS to exclude the
                                  impact of Acquisition accounting
                                  adjustments along with restructuring
                                  costs and other significant items.
                                  Acquisition accounting adjustments
                                  include the amortization expense and
                                  impairment charges related to acquired
                                  intangible assets related to historical
                                  acquisitions, the amortization of the
                                  property, plant and equipment fair
                                  value adjustment acquired through
                                  historical acquisitions, and the
                                  amortization of customer contractual
                                  obligations related to loss making or
                                  below market contracts acquired.
                                  Management believes the revision to
                                  these non-GAAP measures is useful in
                                  providing period-to-period
                                  comparisons of the results of the
                                  Company's ongoing operational
                                  performance.  All periods presented
                                  reflect the impact of this change



              
                Raytheon Technologies Corporation


              
                Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results


              
                Adjusted Income (Loss) from Continuing Operations, Earnings Per Share, Weighted Average
    Diluted Shares Outstanding and Effective Tax Rate




                                                                                                                                       Quarter Ended June 30,                       Six Months Ended June 30,


                                                                                                                                
         (Unaudited)                               
        (Unaudited)



              
                
                  (dollars and shares in millions - Income (Expense))                           2020                                 2019        2020                                      2019



              
                Income (loss) from continuing operations attributable                                             $
         
                (3,844)                      $
        
                1,183                  $
         
         (3,406)       $
        
        1,895
    to common shareowners



              Total Restructuring Costs                                                                                (427)                                       (21)                                        (435)                   (75)



              Total Acquisition accounting adjustments                                                                 (545)                                      (210)                                        (776)                  (437)



              Total significant non-recurring and non-operational                                                    (3,673)                                       (36)                                      (3,814)                  (251)
    items included in Operating Profit



              
                Significant non-recurring and non-operational items
    included in Non-service Pension



              Pension curtailment                                                                                       (25)                                                                                    (25)



              
                Significant non-recurring and non-operational items
    included in Interest Expense, Net



              Interest on tax settlements                                                                                  -                                         58                                                                   58



              Deferred compensation                                                                                        4                                                                                        4



              Tax effect of restructuring and significant non-                                                           321                                          53                                           403                     162
    recurring and non-operational items above



              
                Significant non-recurring and non-operational items
    included in Income Tax Expense



              Tax expenses associated with the Company's                                                                   -                                                                                   (415)
    separation of Otis and Carrier



              Tax settlements                                                                                              -                                        264                                                                  264



              Tax impact from business disposal                                                                         (22)                                                                                    (22)



                  Tax impact related to debt exchange                                                                   (60)                                                                                    (60)



                  Revaluation of certain international tax incentives                                                   (46)                                                                                    (46)



              Revaluation of  deferred taxes related to Raytheon                                                          31                                                                                       31
    merger and the Company's separation of Otis and Carrier



              
                Less: Impact on net income attributable to common                                         (4,442)                                        108                                       (5,155)                  (279)
    shareowners



              
                Adjusted income (loss) from continuing operations                                                     $
         
                598                       $
        
                1,075                    $
         
         1,749        $
        
        2,174
    attributable to common shareowners





              
                Diluted (Loss) Earnings Per Share                                                                  $
         
                (2.56)                       $
        
                1.37                   $
         
         (2.78)        $
        
        2.20



              Impact on Diluted (Loss) Earnings Per Share                                                             (2.96)                                       0.13                                        (4.20)                 (0.32)



              
                Adjusted Diluted Earnings Per Share                                                                  $
         
                0.40                        $
        
                1.24                     $
         
         1.42         $
        
        2.52





              
                Weighted Average Number of Shares Outstanding



              
                Reported Diluted                                                                          1,501.3                                       863.7                                       1,225.4                   862.3



              Impact of dilutive shares(1)                                                                               2.4                                                                                      4.9



              
                Adjusted Diluted                                                                          1,503.7                                       863.7                                       1,230.3                   862.3





              
                Effective Tax Rate                                                                            1.0                                         0.5                                        (22.0)                    7.4
                                                                                                                    
           %
                                                                                                                                                                       %                                            %                      %



              Impact on Effective Tax Rate                                                                              22.0                                        21.9                                          43.2                    13.1
                                                                                                                            %                                          %                                            %                      %



              
                Adjusted Effective Tax Rate                                                                  23.0                                        22.4                                          21.2                    20.5

                                                                                                                            %                                          %                                            %                      %

    ---                                                                                                                                                                                                                                         ---




              (1)              The computation of reported
                                  diluted earnings per share
                                  excludes the effect of the
                                  potential exercise of stock
                                  awards, including stock
                                  appreciation rights and stock
                                  options, because their effect
                                  was antidilutive in the
                                  quarter ended and six months
                                  ended June 30, 2020 due to the
                                  reported loss from operations.
                                  On an adjusted basis, the
                                  Company reported income from
                                  continuing operations and the
                                  dilutive effect of such awards
                                  is included in the calculation
                                  of Adjusted Diluted Earnings
                                  Per Share.



     
                Raytheon Technologies Corporation


     
                Free Cash Flow Reconciliation


                                                                                                  Quarter Ended June 30,


                                                                                   
            (Unaudited)



     
                (dollars in millions)                                          2020                         2019





     Net cash flows provided by operating activities from continuing operations         $
              210                      $
      1,496



     Capital expenditures                                                       (458)                                 (384)



     Free cash flow                                                                   $
              (248)                     $
      1,112




                                                                                                  Six Months Ended June 30,


                                                                                   
            (Unaudited)




     
                (dollars in millions)                                          2020                         2019





     Net cash flows provided by operating activities from continuing operations       $
              1,342                      $
      2,769



     Capital expenditures                                                       (783)                                 (678)



     Free cash flow                                                                     $
              559                      $
      2,091



              
                Raytheon Technologies Corporation


              
                Legacy UTC Reported Segment Results




               In conjunction with the Raytheon Merger, we revised our measurement of segment performance to reflect how management now reviews and evaluates operating performance. Under the new segment performance measurement, certain acquisition accounting adjustments are now excluded from segment results in order to better represent the ongoing operational performance of those segments. In
                addition, the majority of Corporate expenses are now allocated to the segments, excluding certain items that remain at Corporate because they are not included in management's review of the segment results. The tables below summarize the historical results of our Pratt and Whitney and Collins Aerospace Systems segments reflecting the impact of these adjustments.




                                                                                                                                   2020                                                                                                                                                                                                                                 2019



              
                Net Sales (dollars in millions)                                                                          Q1                                                Q1                                     Q2                                                Q3                                     Q4                                                FY



              Pratt & Whitney                                                                                                             $
              5,353                                                                         $
              4,818                                                                         $
              5,154                                                            $
        5,285                    $
        5,645 $
      20,902



              Collins Aerospace Systems                                                                                          6,438                                                        6,513                                                                           6,576                                                        6,495                                                   6,444                          26,028



              Total segments                                                                                                    11,791                                                       11,331                                                                          11,730                                                       11,780                                                  12,089                          46,930



              Eliminations and other                                                                                             (431)                                                       (378)                                                                          (401)                                                       (407)                                                  (395)                        (1,581)



              
                Total net sales from continuing                                                                               $
              11,360                                                                        $
              10,953                                                                        $
              11,329                                                           $
        11,373                   $
        11,694 $
      45,349
    operations




                                                                                                                                   2020                                                                                                                                                                                                                                 2019



              
                Operating Profit (dollars in millions)                                                                   Q1                                                Q1                                     Q2                                                Q3                                     Q4                                                FY



              Pratt & Whitney                                                                                                               $
              475                                                                           $
              478                                                                           $
              449                                                              $
        520                      $
        354  $
      1,801



              Collins Aerospace Systems                                                                                          1,246                                                          964                                                                           1,276                                                        1,259                                                   1,009                           4,508



              Total segments                                                                                                     1,721                                                        1,442                                                                           1,725                                                        1,779                                                   1,363                           6,309





              Corporate expenses and other unallocated                                                                            (25)                                                        (27)                                                                           (42)                                                        (46)                                                   (25)                          (140)
    items



              Eliminations and other                                                                                             (130)                                                        (46)                                                                           (87)                                                        (83)                                                  (151)                          (367)



              Acquisition accounting adjustments                                                                                 (271)                                                       (227)                                                                          (210)                                                       (220)                                                  (231)                          (888)



              Total operating profit from continuing                                                                                      $
              1,295                                                                         $
              1,142                                                                         $
              1,386                                                            $
        1,430                      $
        956  $
      4,914
    operations




                                                                                                                                   2020                                                                                                                                                                                                                                 2019



              
                Operating Profit Margin                                                                                  Q1                                                Q1                                     Q2                                                Q3                                     Q4                                                FY



              Pratt & Whitney                                                                                            8.9
            %                                                         9.9                                                                   8.7
            %                                                         9.8
                                                                                                                                                                                                  %                                                                                                                                          %                                          6.3
            %                   8.6
           %



              Collins Aerospace Systems                                                                                           19.4                                                         14.8                                                                            19.4                                                         19.4                                                    15.7                            17.3
                                                                                                                                      %                                                           %                                                                              %                                                           %                                                      %                              %



              Total segments operating profit margin                                                                              14.6                                                         12.7                                                                            14.7                                                         15.1                                                    11.3                            13.4
                                                                                                                                      %                                                           %                                                                              %                                                           %                                                      %                              %

    ---



              
                Raytheon Technologies Corporation


              
                Legacy UTC Reconciliation of Previously Reported to Reported Segment Results





              
                
                  (dollars in millions)                                               2020                                                                         2019


                                                                                                                 Q1              Q1       Q2                      Q3   Q4                    FY



              
                Pratt & Whitney



              Net sales, as previously reported                                                                     $
        5,351              $
        4,817                     $
         5,150                           $
          5,283                     $
           5,642      $
            20,892



              Corporate expense allocation adjustment                                                            2                     1                            4    2                      3                                 10



              Net sales, reported                                                                                   $
        5,353              $
        4,818                     $
         5,154                           $
          5,285                     $
           5,645      $
            20,902





              Operating profit, as previously reported                                                                $
        439                $
        433                       $
         424                             $
          471                       $
           340       $
            1,668



              Corporate expense allocation adjustment                                                         (37)                 (32)                        (34)                (33)                  (51)                          (150)



              Acquisition accounting adjustment                                                                 73                    77                           59                   82                     65                             283



              Operating profit, reported                                                                              $
        475                $
        478                       $
         449                             $
          520                       $
           354       $
            1,801



              Operating profit %, as previously reported                                                8.2
         %                  9.0                  8.2
          %                 8.9
                                                                                                                                       %                                               %         6.0
            %                     8.0
         %



              Operating profit %, reported                                                              8.9
         %                  9.9                  8.7
          %                 9.8
                                                                                                                                       %                                               %         6.3
            %                     8.6
         %





              
                Collins Aerospace Systems



              Net sales, reported                                                                                   $
        6,438              $
        6,513                     $
         6,576                           $
          6,495                     $
           6,444      $
            26,028



              Operating profit, as previously reported                                                              $
        1,092                $
        856                     $
         1,172                           $
          1,167                       $
           905       $
            4,100



              Corporate expense allocation adjustment                                                         (44)                 (42)                        (47)                (46)                  (62)                          (197)



              Acquisition accounting adjustment                                                                198                   150                          151                  138                    166                             605



              Operating profit, reported                                                                            $
        1,246                $
        964                     $
         1,276                           $
          1,259                     $
           1,009       $
            4,508



              Operating profit %, as previously reported                                                      17.0                  13.1                         17.8                 18.0                   14.0                            15.8
                                                                                                                  %                    %                           %                   %                     %                              %



              Operating profit %, reported                                                                    19.4                  14.8                         19.4                 19.4                   15.7                            17.3
                                                                                                                  %                    %                           %                   %                     %                              %




                                                                                                               2020                                                                         2019



              
                Total Segments                                                                       Q1              Q1       Q2                      Q3   Q4                    FY



              
                Net sales, reported                                                                     $
        11,791             $
        11,331                    $
         11,730                          $
          11,780                    $
           12,089      $
            46,930



              
                Operating profit, reported                                                               $
        1,721              $
        1,442                     $
         1,725                           $
          1,779                     $
           1,363       $
            6,309



              Operating profit %, reported                                                                    14.6                  12.7                         14.7                 15.1                   11.3                            13.4
                                                                                                                  %                    %                           %                   %                     %                              %





              
                Corporate, Eliminations, and Other



              Net sales, as previously reported                                                                     $
        (433)             $
        (384)                    $
         (402)                          $
          (411)                    $
           (398)     $
           (1,595)



              Adjustment for discontinued operations                                                             2                     6                            6                    6                      6                              24



              Corporate Expense Allocation Adjustment                                                                                                           (5)                 (2)                   (3)                           (10)



              Net sales, reported                                                                                   $
        (431)             $
        (378)                    $
         (401)                          $
          (407)                    $
           (395)     $
           (1,581)





              Operating Profit:



              
                General corporate expenses, as                                                            $
        (25)             $
        (101)                    $
         (239)                          $
          (232)                    $
           (360)       $
           (932)
    previously reported



              Corporate expense allocation adjustment                                                                                74                          197                  186                    335                             792



              Corporate expenses and other unallocated                                                               $
        (25)              $
        (27)                     $
         (42)                           $
          (46)                     $
           (25)       $
           (140)
    items, reported





              
                Eliminations and other, as previously                                                    $
        (115)              $
        (98)                    $
         (124)                          $
          (113)                    $
           (180)       $
           (515)
    reported



              Adjustment for discontinued operations                                                           228                    52                          153                  137                    251                             593



              Corporate expense allocation adjustment                                                        (243)                                            (116)               (107)                 (222)                          (445)



              Eliminations and other, reported                                                                      $
        (130)              $
        (46)                     $
         (87)                           $
          (83)                    $
           (151)       $
           (367)





              
                Acquisition Accounting Adjustments,                                                      $
        (271)             $
        (227)                    $
         (210)                          $
          (220)                    $
           (231)       $
           (888)
    reported





              
                Continuing Operations, reported



              Net sales, reported                                                                                  $
        11,360             $
        10,953                    $
         11,329                          $
          11,373                    $
           11,694      $
            45,349



              Operating profit, reported                                                                            $
        1,295              $
        1,142                     $
         1,386                           $
          1,430                       $
           956       $
            4,914



              Operating profit %, reported                                                                    11.4                  10.4                         12.2                 12.6          8.2
            %                           10.8
                                                                                                                  %                    %                           %                   %                                                    %

    ---



       
                Raytheon Technologies Corporation


       
                Legacy UTC Segment Results, Adjusted




                                                                                2020                                                                          2019



       
                Net Sales, Adjusted (dollars in millions)                    Q1              Q1        Q2                      Q3   Q4                    FY



       Pratt & Whitney                                                               $
        5,331               $
        4,818                  $
            5,154                  $
        5,285                    $
        5,645 $
      20,902



       Collins Aerospace Systems                                              6,460                  6,513                        6,576                6,495          6,444                         26,028



       Total segments                                                        11,791                 11,331                       11,730               11,780         12,089                         46,930



       Eliminations and other                                                 (431)                 (378)                       (401)               (407)         (395)                       (1,581)



       
                Total adjusted net sales from continuing operations             $
        11,360              $
        10,953                 $
            11,329                 $
        11,373                   $
        11,694 $
      45,349




                                                                                2020                                                                          2019



       
                Operating Profit, Adjusted (dollars in millions)             Q1              Q1        Q2                      Q3   Q4                    FY



       Pratt & Whitney                                                                 $
        515                 $
        492                    $
            452                    $
        520                      $
        470  $
      1,934



       Collins Aerospace Systems                                              1,284                  1,209                        1,293                1,286          1,061                          4,849



       Total segments                                                         1,799                  1,701                        1,745                1,806          1,531                          6,783



       Corporate expenses and other unallocated items                          (25)                  (27)                        (42)                (46)          (25)                         (140)



       Eliminations and other                                                  (99)                  (36)                        (50)                (46)          (96)                         (228)



       Total adjusted operating profit from continuing operations                    $
        1,675               $
        1,638                  $
            1,653                  $
        1,714                    $
        1,410  $
      6,415




                                                                                2020                                                                          2019



       
                Operating Profit Margin, Adjusted                            Q1              Q1        Q2                      Q3   Q4                    FY



       Pratt & Whitney                                                  9.7
          %                  10.2                  8.8
          %         9.8
          %           8.3
                                                                                                         %                                                             %                  9.3
           %



       Collins Aerospace Systems                                               19.9                   18.6                         19.7                 19.8           16.5                           18.6
                                                                                   %                     %                           %                   %             %                             %



       Total Segments Adjusted Operating Profit Margin                         15.3                   15.0                         14.9                 15.3           12.7                           14.5
                                                                                   %                     %                           %                   %             %                             %

    ---



              
                Raytheon Technologies Corporation


              
                Legacy UTC Reconciliation of Reported (GAAP) to Adjusted (non GAAP) Segment Results





              
                
                  (dollars in millions)                                                     2020                                                                          2019


                                                                                                                       Q1              Q1        Q2                     Q3   Q4                     FY



              
                Pratt & Whitney



              Net sales                                                                                                   $
        5,353               $
        4,818                  $
            5,154                   $
          5,285                     $
           5,645      $
            20,902



              Favorable impact of a contract termination                                                              22



              Adjusted net sales                                                                                          $
        5,331               $
        4,818                  $
            5,154                   $
          5,285                     $
           5,645      $
            20,902





              Operating profit, Recast                                                                                      $
        475                 $
        478                    $
            449                     $
          520                       $
           354       $
            1,801



              Restructuring                                                                                                               (14)                        (3)                              (116)                          (133)



              Bad debt expense driven by customer bankruptcies and                                                  (62)
    collectability risk



              Favorable impact of a contract termination                                                              22



              Adjusted operating profit                                                                                     $
        515                 $
        492                    $
            452                     $
          520                       $
           470       $
            1,934



              Adjusted operating profit margin                                                                 9.7
        %                  10.2                  8.8
         %          9.8
          %           8.3
                                                                                                                                              %                                                             %                     9.3
         %





              
                Collins Aerospace Systems



              Net sales                                                                                                   $
        6,438               $
        6,513                  $
            6,576                   $
          6,495                     $
           6,444      $
            26,028



              Significant unfavorable adjustments to contract estimates                                             (22)



              Adjusted net sales                                                                                          $
        6,460               $
        6,513                  $
            6,576                   $
          6,495                     $
           6,444      $
            26,028





              Operating profit                                                                                            $
        1,246                 $
        964                  $
            1,276                   $
          1,259                     $
           1,009       $
            4,508



              Restructuring                                                                                          (6)                  (39)                       (17)                 (27)          (19)                          (102)



              Loss on sale of business                                                                                                    (25)                                                                                         (25)



              Amortization of Rockwell Collins inventory fair value                                                                      (181)                                                                                        (181)
    adjustment



              Costs associated with pension plan amendment                                                                                                                                              (33)                           (33)



              Bad debt expense driven by customer bankruptcies and                                                  (10)
    collectability risk



              Significant unfavorable adjustments to contract estimates                                             (22)



              Adjusted operating profit                                                                                   $
        1,284               $
        1,209                  $
            1,293                   $
          1,286                     $
           1,061       $
            4,849



              Adjusted operating profit margin                                                                      19.9                   18.6                        19.7                  19.8           16.5                            18.6
                                                                                                                        %                     %                          %                    %             %                              %





              
                Corporate, Eliminations, and Other



              Net sales                                                                                                   $
        (431)              $
        (378)                 $
            (401)                  $
          (407)                    $
           (395)     $
           (1,581)





              Eliminations and other



              Operating profit                                                                                             $
        (25)               $
        (27)                  $
            (42)                   $
          (46)                     $
           (25)       $
           (140)



              Adjusted operating profit                                                                                    $
        (25)               $
        (27)                  $
            (42)                   $
          (46)                     $
           (25)       $
           (140)





              Corporate expenses and other unallocated items



              Operating profit                                                                                            $
        (130)               $
        (46)                  $
            (87)                   $
          (83)                    $
           (151)       $
           (367)



              Restructuring                                                                                          (2)                   (1)                        (1)                  (1)           (3)                            (6)



              Transaction and integration costs related to merger                                                                          (9)                       (10)                 (11)          (10)                           (40)
    agreement with Rockwell Collins, Inc.



              Transaction expenses associated with the Raytheon                                                     (29)                                             (26)                 (25)          (32)                           (83)
    Merger



              Costs associated with pension plan amendment                                                                                                                                              (10)                           (10)



              Adjusted operating profit                                                                                    $
        (99)               $
        (36)                  $
            (50)                   $
          (46)                     $
           (96)       $
           (228)





              Total Adjusted net sales from continuing operations                                                        $
        11,360              $
        10,953                 $
            11,329                  $
          11,373                    $
           11,694      $
            45,349



              Total Adjusted operating profit from continuing                                                             $
        1,675               $
        1,638                  $
            1,653                   $
          1,714                     $
           1,410       $
            6,415
    operations

    ---

View original content:http://www.prnewswire.com/news-releases/raytheon-technologies-reports-second-quarter-2020-results-301100736.html

SOURCE Raytheon Technologies