Marathon Oil Reports Second Quarter 2020 Results

HOUSTON, Aug. 5, 2020 /PRNewswire/ -- Marathon Oil Corporation (NYSE:MRO) today reported a second quarter 2020 net loss of $750 million, or $0.95 per diluted share, which includes the impact of certain items not typically represented in analysts' earnings estimates and that would otherwise affect comparability of results. The adjusted net loss was $477 million, or $0.60 per diluted share. Net operating cash flow was $9 million, or $86 million before changes in working capital.

Highlights

    --  Second quarter capital expenditures of $137 million on successful and
        efficient pause in drilling and completion activity; reducing full year
        capital expenditure guidance to $1.2 billion on strong execution and
        capital efficiency
    --  Second quarter total Company oil production of 197,000 net bopd,
        inclusive of approximately 11,000 net bopd of curtailments
    --  Raising full year 2020 total Company oil production outlook to 190,000
        net bopd at the midpoint of guidance, inclusive of year-to-date
        curtailments; prior guidance excluded production curtailments
    --  Second quarter U.S. unit production cost of $4.09 per boe; lowest level
        since becoming an independent exploration and production company
    --  $3.0 billion undrawn revolving credit facility and $522 million of cash
        and cash equivalents at end of second quarter; July 3(rd) pro-forma cash
        balance of $611 million with receipt of Alternative Minimum Tax refund
    --  Positioned for free cash flow generation at commodity prices well below
        current forward curve with second half 2020 free cash flow breakeven in
        low $30/bbl WTI range

"Amid tremendous commodity volatility, our ongoing response to the COVID-19 global pandemic, and a challenging year for our industry, we have remained focused on the factors we can control: how we allocate capital, how we manage our cost structure, and how we execute," said Chairman, President, and CEO Lee Tillman. "Second quarter results are a testament to that focus, highlighted by safety and operational excellence, lower than expected capital spending and cash costs, and capital efficiency outperformance. On the back of this strong execution, we are both lowering capital spending guidance and raising oil production guidance for the full year."

"We believe the Company is successfully positioned to generate free cash flow at commodity prices well below the current forward curve, while protecting operational momentum into 2021," Tillman continued. "Though premature to provide a specific business plan, our differentiated capital efficiency is illustrated by a 2021 benchmark maintenance scenario that we believe could deliver total Company oil production in-line with 4Q20 at a free cash flow breakeven of approximately $35/bbl."

United States (U.S.)

U.S. production averaged 307,000 net barrels of oil equivalent per day (boed) for second quarter 2020. Oil production averaged 182,000 net barrels of oil per day (bopd) inclusive of approximately 11,000 net bopd of curtailments. U.S. unit production costs were $4.09 per boe, a decline of approximately 20% in comparison to the 2019 average and the lowest quarterly average since Marathon Oil became an independent exploration and production company.

In the Eagle Ford, Marathon Oil's second quarter 2020 production averaged 108,000 net boed. Oil production averaged 66,000 net bopd on 20 gross Company-operated wells to sales. In the Bakken, production averaged 103,000 net boed in the second quarter 2020, including oil production of 80,000 net bopd. Marathon Oil brought 8 gross Company-operated wells to sales during second quarter in the Bakken. Marathon Oil's Oklahoma production averaged 60,000 net boed in the second quarter 2020, including oil production of 15,000 net bopd. The Company did not bring any gross Company-operated wells to sales during second quarter in Oklahoma. Marathon Oil's Northern Delaware production averaged 30,000 net boed in the second quarter 2020. Oil production averaged 16,000 net bopd on 6 gross Company-operated wells to sales.

In total, Marathon Oil brought 34 gross Company-operated wells to sales during second quarter, with 32 of those wells coming online in April. Following the pause in drilling and completion activity during second quarter, the Company has resumed activity in both the Eagle Ford and Bakken, currently running 3 rigs and 2 frac crews across the two plays. Consistent with previous disclosure, gross Company-operated wells to sales over the second half of 2020 will be weighted to the fourth quarter.

Marathon Oil has completed its 2020 Resource Play Exploration (REx) drilling program, which was primarily focused on continued delineation of the Company's contiguous 60,000 net acreage position in the Texas Delaware Oil Play. In the Texas Delaware, the Company has now successfully brought online four Woodford wells and two Meramec wells since entering the play. These wells have confirmed reservoir productivity and gas/oil ratio expectations while exhibiting high oil cut, shallow decline profiles, and low water/oil ratios.

International

Equatorial Guinea production averaged 83,000 net boed for second quarter 2020, including 15,000 net bopd of oil. Unit production costs averaged $1.88 per boe.

Guidance

Due to strong execution and capital efficiency improvement, Marathon Oil has reduced its full year 2020 capital spending guidance to $1.2 billion and raised its full year 2020 oil production guidance. The midpoint of revised, full year 2020 total Company oil production guidance is now 190,000 net bopd, inclusive of year-to-date curtailments. As a reminder, previously provided production guidance was on an underlying basis and excluded the impact from production curtailments. Revised full year guidance accounts for a sequential reduction in expected third quarter Equatorial Guinea production due to the impact of higher forward prices on net interest under the production sharing contract (PSC) and natural decline.

Corporate

Net cash provided by operations was $9 million during second quarter 2020, or $86 million before changes in working capital. Second quarter capital expenditures totaled $137 million.

Total liquidity as of June 30 was approximately $3.5 billion, which consisted of an undrawn revolving credit facility of $3.0 billion and $522 million in cash and cash equivalents. June 30 cash balance was reduced by a $261 million change in working capital associated with operating and investing activities. Second quarter working capital effects were primarily driven by the substantial drop in activity levels and should normalize over the second half of the year. Shortly after quarter end, Marathon Oil received an Alternative Minimum Tax (AMT) refund, adjusting for which resulted in a July 3(rd) pro-forma cash balance of $611 million.

The adjustments to net loss for second quarter 2020 totaled $273 million before tax, primarily due to the income impact associated with an equity method investment impairment, unrealized losses on derivative instruments, and non-recurring costs associated with organizational restructuring.

A slide deck and Quarterly Investor Packet will be posted to the Company's website following this release today, August 5. On Thursday, August 6, at 9:00 a.m. ET, the Company will conduct a question and answer webcast/call, which will include forward-looking information. The live webcast, replay and all related materials will be available at https://ir.marathonoil.com/.

Non-GAAP Measures

In analyzing and planning for its business, Marathon Oil supplements its use of GAAP financial measures with non-GAAP financial measures, including adjusted net income (loss), adjusted net income (loss) per share, net cash provided by operations before changes in working capital and pro-forma cash balance.

Adjusted net income (loss) is defined as net income (loss) adjusted for gain/loss on dispositions, impairments of proved property, goodwill, and equity method investments, unrealized derivative gain/loss on commodity instruments, effects of pension settlement losses and curtailments and other items that could be considered "non-operating" or "non-core" in nature. Management believes adjusted net income (loss) and adjusted net income (loss) per share are useful to investors as additional tools to meaningfully represent the Company's operating performance and to compare Marathon to certain competitors.

Management believes net cash provided by operations before changes in working capital is useful to investors to demonstrate the Company's ability to generate cash quarterly or year-to-date by eliminating differences caused by the timing of certain working capital items.

Pro-forma cash balance is defined as cash and cash equivalents plus adjustments for the Alternative Minimum Tax refund we recently received. Management believes adjusting for this item provides a clearer picture of our liquidity.

These non-GAAP financial measures reflect an additional way of viewing aspects of the business that, when viewed with GAAP results may provide a more complete understanding of factors and trends affecting the business and are a useful tool to help management and investors make informed decisions about Marathon Oil's financial and operating performance. These measures should not be considered in isolation or as an alternative to their most directly comparable GAAP financial measures. A reconciliation to their most directly comparable GAAP financial measures can be found in our investor package on our website at https://ir.marathonoil.com/ and in the tables below. Marathon Oil strongly encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.

Forward-looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, including without limitation statements regarding the Company's future capital budgets and allocations (including development capital budget and resource play leasing and exploration spend), future performance, corporate-level cash returns on invested capital, business strategy, asset quality, drilling plans, production guidance, cash margins, asset sales and acquisitions, leasing and exploration activities, production, oil growth and other plans and objectives for future operations, are forward-looking statements. Words such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "future," "guidance," "intend," "may," "outlook," "plan," "positioned," "project," "seek," "should," "target," "will," "would," or similar words may be used to identify forward-looking statements; however, the absence of these words does not mean that the statements are not forward-looking. While the Company believes its assumptions concerning future events are reasonable, a number of factors could cause actual results to differ materially from those projected, including, but not limited to: conditions in the oil and gas industry, including supply/demand levels for crude oil and condensate, NGLs and natural gas and the resulting impact on price; changes in expected reserve or production levels; changes in political or economic conditions in the U.S. and Equatorial Guinea, including changes in foreign currency exchange rates, interest rates, inflation rates; actions taken by the members of the Organization of the Petroleum Exporting Countries (OPEC) and Russia affecting the production and pricing of crude oil; and other global and domestic political, economic or diplomatic developments; capital available for exploration and development; risks related to the Company's hedging activities; voluntary or involuntary curtailments, delays or cancellations of certain drilling activities; well production timing; liability resulting from litigation; drilling and operating risks; lack of, or disruption in, access to storage capacity, pipelines or other transportation methods; availability of drilling rigs, materials and labor, including the costs associated therewith; difficulty in obtaining necessary approvals and permits; non-performance by third parties of contractual obligations; unforeseen hazards such as weather conditions, a health pandemic (including COVID-19), acts of war or terrorist acts and the government or military response thereto; cyber-attacks; changes in safety, health, environmental, tax and other regulations, requirements or initiatives, including initiatives addressing the impact of global climate change, air emissions, or water management; other geological, operating and economic considerations; and the risk factors, forward-looking statements and challenges and uncertainties described in the Company's 2019 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other public filings and press releases, available at https://ir.marathonoil.com/. Except as required by law, the Company undertakes no obligation to revise or update any forward-looking statements as a result of new information, future events or otherwise.

Media Relations Contact:
Stephanie Gentry: 713-296-3307

Investor Relations Contacts:
Guy Baber: 713-296-1892
John Reid: 713-296-4380


                   Consolidated Statements of
                    Income (Unaudited)                
          
            Three Months Ended


                                              June 30          Mar. 31                   June 30


                   (In millions, except per
                    share data)                  2020              2020                       2019


                   Revenues and other income:


        Revenues from contracts
         with customers                                    $
          490                               $
       1,024   $
      1,381


        Net gain (loss) on
         commodity derivatives                   (70)                                        202             16


        Income (loss) from equity
         method investments                     (152)                                       (12)            31


        Net gain (loss) on
         disposal of assets                       (2)                                          9            (8)



       Other income                                6                                           7             13


        Total revenues and other
         income                                   272                                       1,230          1,433


                   Costs and expenses:



       Production                                129                                         160            193


        Shipping, handling and
         other operating                          105                                         144            170



       Exploration                                26                                          28             26


        Depreciation, depletion
         and amortization                         597                                         644            605



       Impairments                                                                           97             18


        Taxes other than income                    30                                          66             79


        General and administrative                 88                                          76             87


        Total costs and expenses                  975                                       1,215          1,178


                   Income (loss) from
                    operations                  (703)                                         15            255


        Net interest and other                   (69)                                       (64)          (64)


        Other net periodic benefit
         credit                                     7                                                         2


                   Income (loss) before
                    income taxes                (765)                                       (49)           193


        Provision (benefit) for
         income taxes                            (15)                                        (3)            32


                   Net income (loss)                     $
          (750)                               $
       (46)    $
      161




                   Adjusted Net Income (Loss)


                   Net income (loss)                     $
          (750)                               $
       (46)    $
      161


        Adjustments for special
         items (pre-tax):


        Net (gain) loss on
         disposal of assets                         2                                         (9)             8


        Proved property
         impairments                                                                           2             18


        Goodwill impairment                                                                   95


        Pension settlement                         14                                           2              2


        Pension curtailment                      (17)


        Unrealized (gain) loss on
         derivative instruments                    96                                       (171)          (11)


        Reduction in workforce                     13


        Impairment of equity
         method investment                        152



       Other                                      13                                           2             11


                   Adjustments for special
                    items                         273                                        (79)            28


                   Adjusted net income (loss)
                    (a)                                  $
          (477)                              $
       (125)    $
      189


                   Per diluted share:



       Net income (loss)                               $
          (0.95)                             $
       (0.06)   $
      0.20


        Adjusted net income (loss)
         (a)                                            $
          (0.60)                             $
       (0.16)   $
      0.23


        Weighted average diluted
         shares                                   790                                         794            814

    ---



               (a)               Non-GAAP financial measure.
                                  See "Non-GAAP Measures"
                                  above for further
                                  discussion.


                     Supplemental
                      Statistics
                      (Unaudited)                  
          
             Three Months Ended


                                           June 30          Mar. 31                    June 30


                     (In millions)            2020              2020                        2019


                     Segment income (loss)


        United States                                $
           (365)                               $
        (20)    $
         215


        International                          (6)                                         (1)            96


        Not allocated to
         segments                            (379)                                        (25)         (150)


                     Net income (loss)               $
           (750)                               $
        (46)    $
         161


                     Cash flows


        Net cash provided by
         operating activities                            $
           9                                 $
        701     $
         797


        Minus: changes in
         working capital                      (77)                                         151             26


        Net cash provided by
         operations before
         changes in working
         capital (a)                                    $
           86                                 $
        550     $
         771




        Cash additions to
         property, plant and
         equipment                                   $
           (326)                              $
        (620)  $
         (647)

    ---



               (a)               Non-GAAP financial measure.
                                  See "Non-GAAP Measures"
                                  above for further
                                  discussion.



                     Supplemental Statistics               Three Months Ended           Year
                      (Unaudited)                                                          Ended


                                                   June 30        Mar. 31     June 30     Dec. 31


                     Net Production                   2020            2020         2019         2019


                     Equivalent Production (mboed)



       United States                                  307                         340                332 324



       International                                   83                          82                103  92



       Total net production                           390                         422                435 416


        Less: Divestitures (a)                                                                       14   8


        Total divestiture-adjusted net
         production                                    390                         422                421 408


                     Oil Production (mbbld)



       United States                                  182                         207                192 191



       International                                   15                          14                 26  21



       Total net production                           197                         221                218 212


        Less: Divestitures (b)                                                                       10   6


        Total divestiture-adjusted net
         production                                    197                         221                208 206

    ---



               (a)               Divestitures include volumes
                                  associated with the following:
                                  (i) 2 mboed and 1 mboed for the
                                  second quarter 2019 and the
                                  year 2019 related to the sale
                                  of certain United States non-
                                  core conventional assets which
                                  closed in first quarter 2019
                                  (ii) 10 mboed and 6 mboed for
                                  the second quarter 2019 and the
                                  year 2019 related to the sale
                                  of our U.K. business which
                                  closed in third quarter 2019
                                  and (iii) 2 mboed and 1 mboed
                                  for the second quarter 2019 and
                                  the year 2019 related to the
                                  sale of our non-operated
                                  interest in the Atrush block in
                                  Kurdistan which closed in
                                  second quarter 2019.


               (b)               Divestitures include volumes
                                  associated with the following:
                                  (i) 8 mbbld and 5 mbbld for the
                                  second quarter 2019 and the
                                  year 2019 related to the sale
                                  of our U.K. business which
                                  closed in third quarter 2019
                                  and (iii) 2 mbbld and 1 mbbld
                                  for the second quarter 2019 and
                                  the year 2019 related to the
                                  sale of our non-operated
                                  interest in the Atrush block in
                                  Kurdistan which closed in
                                  second quarter 2019.


                     Supplemental Statistics
                      (Unaudited)                        Three Months Ended


                                                 June 30    Mar. 31         June 30


                                                    2020        2020             2019


                     United States -net sales
                      volumes


                     Crude oil and condensate
                      (mbbld)                        183                         205     190



       Eagle Ford                                    66                          72      61



       Bakken                                        81                          88      88



       Oklahoma                                      16                          20      21



       Northern Delaware                             16                          17      15


        Other United States (a)                        4                           8       5


                     Natural gas liquids (mbbld)      56                          57      64



       Eagle Ford                                    20                          19      25



       Bakken                                        12                          12       8



       Oklahoma                                      16                          20      24



       Northern Delaware                              7                           5       6


        Other United States (a)                        1                           1       1


                     Natural gas (mmcfd)             413                         454     459



       Eagle Ford                                   133                         138     139



       Bakken                                        60                          58      42



       Oklahoma                                     167                         197     223



       Northern Delaware                             44                          44      36


        Other United States (a)                        9                          17      19


                     Total United States (mboed)     308                         338     330


                     International -net sales
                      volumes


                     Crude oil and condensate
                      (mbbld)                         16                          13      30



       Equatorial Guinea                             16                          13      20



       United Kingdom (b)                                                               8


        Other International (c)                                                          2


                     Natural gas liquids (mbbld)       9                           9      10



       Equatorial Guinea                              9                           9      10


                     Natural gas (mmcfd)             354                         352     403



       Equatorial Guinea                            354                         352     392


        United Kingdom (b)(d)                                                           11


                     Total International (mboed)      84                          81     107


                     Total Company -net sales
                      volumes (mboed)                392                         419     437


                     Net sales volumes of equity
                      method investees



       LNG (mtd)                                  4,635                       5,064   5,321



       Methanol (mtd)                               738                       1,185   1,134


        Condensate and LPG (boed)                 10,896                      10,638  11,080

    ---



               (a)               Includes sales volumes from the
                                  sale of certain non-core
                                  proved properties in our
                                  United States segment.


               (b)               The Company closed on the sale
                                  of its U.K. business on July
                                  1, 2019.


               (c)               Other International includes
                                  volumes for the Atrush block
                                  in Kurdistan, which was sold
                                  in the second quarter of 2019.


               (d)               Includes natural gas acquired
                                  for injection and subsequent
                                  resale.


                     Supplemental Statistics
                      (Unaudited)                              
        
           Three Months Ended


                                                  June 30          Mar. 31                     June 30


                                                     2020              2020                         2019


                     United States -average price
                      realizations (a)


                     Crude oil and condensate ($
                      per bbl) (b)                        $
      
          21.65                               $
      
         44.23  $
      
        59.18



       Eagle Ford                                  23.53                                         46.82             63.10



       Bakken                                      20.03                                         41.14             56.84



       Oklahoma                                    22.09                                         44.87             58.66



       Northern Delaware                           22.36                                         46.78             55.33


        Other United States (c)                     18.31                                         47.82             66.21


                     Natural gas liquids ($ per
                      bbl)                                 $
      
          7.09                                $
      
         9.97  $
      
        14.60



       Eagle Ford                                   8.70                                          9.50             13.19



       Bakken                                       2.56                                          8.43             18.68



       Oklahoma                                     8.67                                         11.69             14.39



       Northern Delaware                            6.24                                          8.14             15.02


        Other United States (c)                      9.68                                         11.74             17.25


                     Natural gas ($ per mcf)               $
      
          1.44                                $
      
         1.60   $
      
        1.89



       Eagle Ford                                   1.69                                          1.84              2.51



       Bakken                                       0.93                                          1.54              1.70



       Oklahoma                                     1.59                                          1.60              1.78



       Northern Delaware                            0.88                                          0.80              0.18


        Other United States (c)                      1.25                                          1.94              2.26


                     International -average price
                      realizations


                     Crude oil and condensate ($
                      per bbl)                            $
      
          13.79                               $
      
         36.88  $
      
        58.21



       Equatorial Guinea                           13.79                                         36.88             54.38



       United Kingdom (d)                                                                                        68.40


        Other International (e)                                                                                   55.83


                     Natural gas liquids ($ per
                      bbl)                                 $
      
          1.00                                $
      
         1.00   $
      
        1.67


        Equatorial Guinea (f)                        1.00                                          1.00              1.00



       United Kingdom (d)                                                                                        37.63


                     Natural gas ($ per mcf)               $
      
          0.24                                $
      
         0.24   $
      
        0.35


        Equatorial Guinea (f)                        0.24                                          0.24              0.24



       United Kingdom (d)                                                                                         4.25


                     Benchmark


        WTI crude oil (per bbl)                                $
        28.00                                    $
       45.78       $
      59.91


        Brent (Europe) crude oil (per
         bbl) (g)                                              $
        29.34                                    $
       50.44       $
      68.92


        Mont Belvieu NGLs (per bbl)
         (h)                                                   $
        12.25                                    $
       13.27       $
      19.20


        Henry Hub natural gas (per
         mmbtu) (i)                                             $
        1.72                                     $
       1.95        $
      2.64

    ---



               (a)               Excludes gains or losses on
                                  commodity derivative instruments.


               (b)               Inclusion of realized gains
                                  (losses) on crude oil derivative
                                  instruments would have increased
                                  average price realizations by
                                  $1.59, $1.47, and $0.32, for the
                                  second quarter 2020, the first
                                  quarter 2020, and the second
                                  quarter 2019.


               (c)               Includes sales volumes from the
                                  sale of certain non-core proved
                                  properties in our United States
                                  segment.


               (d)               The Company closed on the sale of
                                  its U.K. business on July 1, 2019.


               (e)               Other International includes
                                  volumes for the Atrush block in
                                  Kurdistan, which was sold in the
                                  second quarter of 2019.


               (f)               Represents fixed prices under long-
                                  term contracts with Alba Plant
                                  LLC, Atlantic Methanol Production
                                  Company LLC and/or Equatorial
                                  Guinea LNG Holdings Limited, which
                                  are equity method investees. The
                                  Alba Plant LLC processes the NGLs
                                  and then sells secondary
                                  condensate, propane, and butane at
                                  market prices. Marathon Oil
                                  includes its share of income from
                                  each of these equity method
                                  investees in the International
                                  segment.


               (g)               Average of monthly prices obtained
                                  from Energy Information
                                  Administration website.


               (h)               Bloomberg Finance LLP: Y-grade Mix
                                  NGL of 55% ethane, 25% propane, 5%
                                  butane, 8% isobutane and 7%
                                  natural gasoline.


               (i)               Settlement date average per mmbtu.


                     Full Year 2020      Oil Production (mbbld)                           Equivalent Production (mboed)
                 Production
            Guidance


                       Full Year     Q2                          Q1            Full                                         Full Year      Q2          Q1                Full
        
                2020           2020                         2020 Year                                                         2020      2020             2020  Year
                                                                                   2019                                                                                   2019


                                     Low                        High       Divestiture-                                        Low        High    Divestiture-
                                                                              Adjusted                                                               Adjusted


                     Net production


        United States                173                          179                 182                               207           191                       295            305 307 340 323


        International                 13                           15                  15                                14            15                        75             79  83  82  85


        Total net production         186                          194                 197                               221           206                       370            384 390 422 408

    ---

The following table sets forth outstanding derivative contracts as of August 5, 2020, and the weighted average prices for those contracts:


                                                                                         2020                         2021


                               Crude Oil                Third Quarter             Fourth Quarter                   Full Year


                               NYMEX WTI Three-Way
                                Collars


        Volume (Bbls/day)                                      80,000                             80,000


        Weighted average price
         per Bbl:



       Ceiling                                                        $
       64.40                              $
           64.40           
       $



       Floor                                                          $
       55.00                              $
           55.00           
       $



       Sold put                                                       $
       48.00                              $
           48.00           
       $


                               NYMEX WTI Two-Way
                                Collars


        Volume (Bbls/day)                                      36,739                             10,000                       10,000


        Weighted average price
         per Bbl:



       Ceiling                                                        $
       41.14                              $
           48.65                    $
         52.37



       Floor                                                          $
       31.47                              $
           37.00                    $
         35.00


                               Fixed Price WTI Swaps


        Volume (Bbls/day)                                      10,000


        Weighted average price
         per Bbl                                                       $
       32.77                        
     $                           
       $


                               Basis Swaps -Argus WTI
                                Midland (a)


        Volume (Bbls/day)                                      15,000                             15,000


        Weighted average price
         per Bbl                                                      $
       (0.94)                            $
           (0.94)          
       $


                               Basis Swaps -NYMEX WTI
                                /ICE Brent (b)


        Volume (Bbls/day)                                       5,000                              5,000                          808


        Weighted average price
         per Bbl                                                      $
       (7.24)                            $
           (7.24)                  $
         (7.24)


                               NYMEX Roll Basis Swaps


        Volume (Bbls/day)                                      60,000                             30,000


        Weighted average price
         per Bbl                                                      $
       (1.58)                            $
           (0.81)          
       $


                               Natural Gas


                               Two-Way Collars


        Volume (MMBtu/day)                                     66,304                            150,000                      112,329


        Weighted average price
         per MMBtu:



       Ceiling                                                         $
       2.49                               $
           2.62                     $
         3.00



       Floor                                                           $
       2.00                               $
           2.13                     $
         2.42


                               Basis Swaps -WAHA /HH
                                (c)


        Volume (MMBtu/day)                                     10,000                             10,000


        Weighted average price
         per MMBtu                                                    $
       (0.37)                            $
           (0.37)          
       $


                               NGL


                               Fixed Price Ethane Swaps


        Volume (Bbls/day)                                       7,304                             10,000


        Weighted average price
         per Bbl                                                        $
       8.78                               $
           8.78           
       $

    ---



               (a)               The basis differential price is
                                  indexed against Argus WTI Midland.


               (b)               The basis differential price is
                                  indexed against Intercontinental
                                  Exchange ("ICE") Brent and NYMEX WTI.


               (c)               The basis differential price is
                                  indexed against Waha and NYMEX Henry
                                  Hub.

View original content to download multimedia:http://www.prnewswire.com/news-releases/marathon-oil-reports-second-quarter-2020-results-301107001.html

SOURCE Marathon Oil Corporation