Qualys Announces Second Quarter 2020 Financial Results

FOSTER CITY, Calif., Aug. 10, 2020 /PRNewswire/ -- Qualys, Inc. (NASDAQ: QLYS), a pioneer and leading provider of disruptive cloud-based IT, security and compliance solutions, today announced financial results for the second quarter ended June 30, 2020. For the quarter, the Company reported revenues of $88.8 million, net income under United States Generally Accepted Accounting Principles ("U.S. GAAP") of $26.3 million, non-GAAP net income of $30.3 million, Adjusted EBITDA of $42.8 million, GAAP net income per diluted share of $0.64, and non-GAAP net income per diluted share of $0.74.

"The unprecedented shift towards remote working caused by the COVID-19 pandemic has created significant new IT and cybersecurity challenges. With most employees working from home, there has been not only an explosion of remote endpoints accessing organizations' critical assets and data, but also an increase in cyberattacks that are targeting these remote endpoints to exploit vulnerabilities. Qualys is uniquely positioned with its robust scalable cloud platform to enable organizations to both continuously monitor and quickly patch vulnerabilities. We have seen a strong uptake of our free Remote Endpoint Protection offering, with over 650 companies, including nearly 300 customer prospects, actively using the service, and we added additional malware detection capabilities to it this quarter. In addition, we have also seen a strong customer response to our Vulnerability Management, Detection and Response (VMDR®) application, with over 600 customers using VMDR, of which approximately 200 are new to our cloud platform. VMDR is helping make our Cloud Agents ubiquitous and, in turn, driving our multi-product adoption higher," said Philippe Courtot, chairman and CEO of Qualys. "The recent introduction of our Multi-Vector EDR solution and our upcoming Data Lake / SIEM offering presents a significant extension of our cloud platform that will help our customers to further consolidate their IT, security and compliance stack during these challenging times."

Second Quarter 2020 Financial Highlights

Revenues: Revenues for the second quarter of 2020 increased by 13% to $88.8 million compared to $78.9 million for the same quarter in 2019.

Gross Profit: GAAP gross profit for the second quarter of 2020 increased by 14% to $69.9 million compared to $61.4 million for the same quarter in 2019. GAAP gross margin was 79% for the second quarter of 2020 compared to 78% for the same quarter in 2019. Non-GAAP gross profit for the second quarter of 2020 increased by 14% to $72.0 million compared to $63.4 million for the same quarter in 2019. Non-GAAP gross margin was 81% for the second quarter of 2020 compared to 80% for the same quarter in 2019.

Operating Income: GAAP operating income for the second quarter of 2020 increased by 58% to $25.5 million compared to $16.1 million for the same quarter in 2019. As a percentage of revenues, GAAP operating income was 29% for the second quarter of 2020 compared to 20% for the same quarter in 2019. Non-GAAP operating income for the second quarter of 2020 increased by 35% to $36.5 million compared to $27.0 million for the same quarter in 2019. As a percentage of revenues, non-GAAP operating income was 41% for the second quarter of 2020 compared to 34% for the same quarter in 2019.

Net Income: GAAP net income for the second quarter of 2020 was $26.3 million, or $0.64 per diluted share, compared to $16.2 million, or $0.39 per diluted share, for the same quarter in 2019. As a percentage of revenues, GAAP net income was 30% for the second quarter of 2020 compared to 21% for the same quarter in 2019. Non-GAAP net income for the second quarter of 2020 was $30.3 million, or $0.74 per diluted share, compared to non-GAAP net income of $22.9 million, or $0.55 per diluted share, for the same quarter in 2019. As a percentage of revenues, non-GAAP net income was 34% for the second quarter of 2020 compared to 29% for the same quarter in 2019.

Adjusted EBITDA: Adjusted EBITDA (a non-GAAP financial measure) for the second quarter of 2020 increased by 28% to $42.8 million compared to $33.4 million for the same quarter in 2019. As a percentage of revenues, Adjusted EBITDA was 48% for the second quarter of 2020 compared to 42% for the same quarter in 2019.

Operating Cash Flow: Operating cash flow for the second quarter of 2020 decreased by 21% to $29.2 million compared to $36.9 million for the same quarter in 2019. As a percentage of revenues, operating cash flow was 33% for the second quarter of 2020 compared to 47% for the same quarter in 2019.

Second Quarter 2020 Business Highlights

Select New Customers:
BlueScope Steel, Bunzl plc, Carrier Global, Dodge & Cox, Edelman Financial Engines, Eni S.p.A, Fidelity National Financial, Florida Department of Transportation, Royal Group, Scholastic, TOMS, UNICEF, Visionworks, and Vistra.

Business Highlights:

    --  Announced general availability of Qualys VMDR, which provides the
        ability to discover, assess, prioritize and patch critical
        vulnerabilities in real time, all from a single solution.
    --  Added malware detection to our free Remote Endpoint Protection solution,
        which helps businesses secure remote workers, and also made it available
        to federal agencies via a no-cost 60-day pilot.
    --  Delivered Vulnerability Management and Container Security to Microsoft
        Azure Security Center for virtual machines and containers.
    --  Announced general availability of Qualys Cloud Agent on Google Cloud,
        providing customers with visibility of their workloads and virtual
        machines in Google Cloud with essentially no software to install or
        maintain.
    --  Selected by Armor, a global provider of cybersecurity software, to embed
        Qualys VMDR into Armor Anywhere, an industry-leading cloud security
        platform.
    --  Welcomed back Joo Mi Kim to serve as our Chief Financial Officer, named
        John Zangardi, former Homeland Security CIO, to our Board of Directors,
        and appointed Ben Carr as Chief Information Security Officer.

Financial Performance Outlook

Based on information as of today, August 10, 2020, Qualys is issuing the following financial guidance for the third quarter and full year fiscal 2020. The Company emphasizes that the guidance is subject to various important cautionary factors referenced in the section entitled "Legal Notice Regarding Forward-Looking Statements" below, including risks and uncertainties associated with the COVID-19 pandemic.

Third Quarter 2020 Guidance: Management expects revenues for the third quarter of 2020 to be in the range of $91.6 million to $92.2 million, representing 11% to 12% growth over the same quarter in 2019. GAAP net income per diluted share is expected to be in the range of $0.40 to $0.42, which assumes an effective income tax rate of 24%. Non-GAAP net income per diluted share is expected to be in the range of $0.65 to $0.67, which assumes a non-GAAP effective income tax rate of 21%. Third quarter 2020 net income per diluted share estimates are based on approximately 41.0 million weighted average diluted shares outstanding for the quarter.

Full Year 2020 Guidance: Management expects revenues for the full year 2020 to be in the range of $359.0 million to $360.5 million, representing 12% growth over 2019. GAAP net income per diluted share is expected to be in the range of $1.78 to $1.83, which assumes an effective income tax rate of 15%. Non-GAAP net income per diluted share is expected to be in the range of $2.60 to $2.65, which assumes a non-GAAP effective income tax rate of 21%. Full year 2020 net income per diluted share estimates are based on approximately 41.0 million weighted average diluted shares outstanding.

Investor Conference Call

Qualys will host a conference call and live webcast to discuss its second quarter 2020 financial results at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on Monday, August 10, 2020. To access the conference call, dial (877) 881-2609 in the U.S. or (970) 315-0463 for international participants with conference ID #4853148. A live webcast of the earnings conference call, investor presentation, prepared remarks, and supplemental historical financial spreadsheet can be accessed at https://investor.qualys.com/events-presentations. A replay of the conference call will be available through the same webcast link following the end of the call.

Investor Contact

Vinayak Rao
Vice President, Corporate Development and Investor Relations
(650) 801-6210
ir@qualys.com

About Qualys: One Cloud Platform - One Agent - One Global View

Qualys, Inc. (NASDAQ: QLYS) is a pioneer and leading provider of disruptive cloud-based IT, security and compliance solutions with over 15,700 active customers in more than 130 countries, including a majority of each of the Forbes Global 100 and Fortune 100. Qualys helps organizations streamline and consolidate their IT, security and compliance solutions in a single platform and build security into digital transformation initiatives for greater agility, better business outcomes and substantial cost savings. The Qualys Cloud Platform and its integrated Cloud Apps deliver businesses critical security intelligence continuously, enabling them to automate the full spectrum of auditing, compliance and protection for IT systems and web applications across on premises, endpoints, cloud, containers, and mobile environments. Founded in 1999 as one of the first SaaS security companies, Qualys has established strategic partnerships with leading cloud providers like Amazon Web Services, Microsoft Azure and the Google Cloud Platform, and managed service providers and consulting organizations including Accenture, BT, Cognizant Technology Solutions, Deutsche Telekom, DXC Technology, Fujitsu, HCL Technologies, IBM, Infosys, NTT, Optiv, SecureWorks, Tata Communications, Verizon and Wipro. The Company is also a founding member of the Cloud Security Alliance. For more information, please visit www.qualys.com.

Qualys and the Qualys logo are proprietary trademarks of Qualys, Inc. All other products or names may be trademarks of their respective companies.

Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or our future financial or operating performance. Forward-looking statements in this press release include, but are not limited to, statements related to: our expectations regarding our Qualys Cloud Platform innovation and the capabilities of our platform; our expectations regarding the growth, benefits and market acceptance of our Vulnerability Management, Detection, and Response application and its ability to complement our product portfolio; the benefits of our new and upcoming products, features, integrations, collaborations and joint solutions; our strategy and our business model and our ability to execute such strategy; our guidance for revenues, GAAP EPS and non-GAAP EPS for the third quarter and full year 2020; and our expectations for the number of weighted average diluted shares outstanding and the GAAP and non-GAAP effective income tax rate for the third quarter and full year 2020. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include our ability to continue to develop platform capabilities and solutions; the ability of our platform and solutions to perform as intended; customer acceptance and purchase of our existing solutions and new solutions; real or perceived defects, errors or vulnerabilities in our products or services; our ability to retain existing customers and generate new customers; the budgeting cycles, seasonal buying patterns and length of our sales cycle; the impact of the recent COVID-19 pandemic and related public health measures on our business; our ability to manage costs as we increase our customer base and the number of our platform solutions; the market for cloud solutions for IT security and compliance not increasing at the rate we expect; competition from other products and services; fluctuations in currency exchange rates, unexpected fluctuations in our effective income tax rate on a GAAP and non-GAAP basis, our ability to effectively manage our rapid growth and our ability to anticipate future market needs and opportunities; any unanticipated accounting charges; and general market, political, economic and business conditions in the United States as well as globally. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission, including our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, filed with the Securities and Exchange Commission on May 7, 2020.

The forward-looking statements in this press release are based on information available to Qualys as of the date hereof, and Qualys disclaims any obligation to update any forward-looking statements, except as required by law.

Non-GAAP Financial Measures

In addition to reporting financial results in accordance with GAAP, Qualys provides investors with certain non-GAAP financial measures, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share, Adjusted EBITDA (defined as earnings before interest expense, interest income and other income (expense), net, taxes, depreciation, amortization, stock-based compensation, non-recurring expenses, and acquisition-related expenses that do not reflect ongoing costs of operating the business) and non-GAAP free cash flows (defined as cash provided by operating activities less purchases of property and equipment and principal payments under capital lease obligations).

In computing non-GAAP financial measures, Qualys excludes the effects of stock-based compensation expense, non-recurring expenses and acquisition-related expenses that do not reflect ongoing costs of operating the business. Qualys believes that these non-GAAP financial measures help illustrate underlying trends in its business that could otherwise be masked by the effect of the income or expenses, as well as the related tax effects, that are excluded in non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share, Adjusted EBITDA and non-GAAP free cash flows.

Furthermore, Qualys uses some of these non-GAAP financial measures to establish budgets and operational goals for managing its business and evaluating its performance. Qualys believes that non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share, Adjusted EBITDA and non-GAAP free cash flows provide additional tools for investors to use in comparing its recurring core business operating results over multiple periods with other companies in its industry.

Although Qualys does not focus on quarterly billings, Qualys provides calculated current billings (defined as total revenues recognized in a period plus the sequential change in current deferred revenue in the corresponding period) to assist investors and analysts in assessing its operating performance.

Qualys has not reconciled non-GAAP net income per diluted share guidance to GAAP net income per diluted share guidance because Qualys does not provide guidance on the various reconciling cash and non-cash items between GAAP net income and non-GAAP net income (i.e., stock-based compensation and non-recurring expenses). The actual dollar amount of reconciling items in the third quarter and full year 2020 is likely to have a significant impact on the Company's GAAP net income per diluted share in the third quarter and full year 2020. Accordingly, a reconciliation of the non-GAAP net income per diluted share guidance to the GAAP net income per diluted share guidance is not available without unreasonable effort.

In order to provide a more complete picture of recurring core operating business results, the Company's non-GAAP net income and non-GAAP net income per diluted share include tax adjustments required to achieve the effective income tax rate on a non-GAAP basis, which could differ from the GAAP effective income tax rate. The Company believes its estimated non-GAAP effective income tax rate of 21% in 2020 is a reasonable estimate under its global operating structure. The Company may adjust this rate during the year to take into account events or trends that it believes materially impact the estimated annual rate. The non-GAAP effective income tax rate could be subject to change for a number of reasons, including but not limited to, significant changes resulting from tax legislation, material changes in geographic mix of revenues and expenses and other significant events.

The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures discussed in this press release to the most directly comparable GAAP financial measures is included with the financial statements contained in this press release. Management uses both GAAP and non-GAAP information in evaluating and operating its business internally and as such has determined that it is important to provide this information to investors.


                                                      
            
              Qualys, Inc.


                                    
            
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                      
            
              (Unaudited)


                                         
            
              (in thousands, except per share data)




                                                                                             Three Months Ended June 30,            Six Months Ended June 30,

                                                                                                                                ---

                                                                                    2020                         2019        2020                                 2019

                                                                                                                                                                ---


     Revenues                                                                   $88,830                      $78,929    $175,093                             $154,272



     Cost of revenues(1)                                                         18,891                       17,537      37,386                               35,246

                                                                                                                                                                ---


     Gross profit                                                                69,939                       61,392     137,707                              119,026



     Operating expenses:



     Research and development (1)                                                18,058                       17,695      36,041                               33,532



     Sales and marketing(1)                                                      15,783                       17,165      34,013                               34,480



     General and administrative(1)                                               10,590                       10,424      21,714                               20,855

                                                                                                                                                                ---


     Total operating expenses                                                    44,431                       45,284      91,768                               88,867

                                                                                                                                                                ---


     Income from operations                                                      25,508                       16,108      45,939                               30,159



     Other income (expense), net:



     Interest expense                                                                                          (28)        (3)                                (70)



     Interest income                                                              1,392                        2,198       3,316                                4,249



     Other income, net                                                              194                          231          59                                    8

                                                                                                                                                                ---


     Total other income, net                                                      1,586                        2,401       3,372                                4,187



     Income before income taxes                                                  27,094                       18,509      49,311                               34,346



     Provision for income taxes                                                     775                        2,277       4,298                                4,848

                                                                                                                                                                ---


     Net income                                                                 $26,319                      $16,232     $45,013                              $29,498




     Net income per share:



     Basic                                                                        $0.67                        $0.41       $1.15                                $0.75




     Diluted                                                                      $0.64                        $0.39       $1.10                                $0.71




     Weighted average shares used in computing net income per share:



     Basic                                                                       39,161                       39,198      39,137                               39,143

                                                                                                                                                                ===


     Diluted                                                                     40,919                       41,530      40,928                               41,570

                                                                                                                                                                ===






     
              (1)Includes stock-based compensation as follows:





     Cost of revenues                                                              $583                         $552      $1,197                               $1,097



     Research and development                                                     3,253                        2,704       6,690                                5,044



     Sales and marketing                                                          1,513                        1,063       3,073                                2,131



     General and administrative                                                   4,095                        4,016       8,481                                8,508



     Total stock-based compensation                                              $9,444                       $8,335     $19,441                              $16,780


                                        
              
                Qualys, Inc.


                           
              
                CONDENSED CONSOLIDATED BALANCE SHEETS


                                        
              
                (Unaudited)


                                       
              
                (in thousands)




                                                                       June 30,          December 31,
                                                                           2020                   2019

                                                                                                  ---


     
                Assets



     Current assets:


      Cash and cash
       equivalents                                                     $113,909                $87,559


      Short-term
       marketable
       securities                                                       233,922                211,331


      Accounts
       receivable, net                                                   75,938                 78,034


      Prepaid expenses
       and other
       current assets                                                    24,338                 18,692


      Total current
       assets                                                           448,107                395,616


      Long-term
       marketable
       securities                                                        97,483                119,508


      Property and
       equipment, net                                                    63,098                 60,579


      Operating leases
       -right of use
       asset                                                             42,930                 40,551


      Deferred tax
       assets, net                                                       16,971                 18,830


      Intangible
       assets, net                                                       13,755                 16,795


      Goodwill                                                            7,447                  7,447


      Restricted cash                                                     1,200                  1,200


      Other noncurrent
       assets                                                            16,024                 15,082


      Total assets                                                     $707,015               $675,608

                                                                                                  ===

                   Liabilities and Stockholders' Equity



     Current liabilities:


      Accounts payable                                                   $1,395                   $848


      Accrued
       liabilities                                                       24,810                 22,784


      Deferred
       revenues,
       current                                                          199,732                192,172


      Operating lease
       liabilities,
       current                                                            9,161                  7,663


      Total current
       liabilities                                                      235,098                223,467


      Deferred
       revenues,
       noncurrent                                                        19,070                 20,935


      Operating lease
       liabilities,
       noncurrent                                                        45,050                 44,015


      Other noncurrent
       liabilities                                                           23                    388


      Total
       liabilities                                                      299,241                288,805



     Stockholders' equity:


      Common stock                                                           39                     39


      Additional paid-
       in capital                                                       384,202                362,408


      Accumulated
       other
       comprehensive
       income                                                             2,435                  1,162


      Retained
       earnings                                                          21,098                 23,194


      Total
       stockholders'
       equity                                                           407,774                386,803



      Total
       liabilities and
       stockholders'
       equity                                                          $707,015               $675,608

                                                                                                  ===


                          
              
                Qualys, Inc.


         
              
                CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS


                          
              
                (Unaudited)


                         
              
                (in thousands)


                                                                                        Six Months Ended June 30,



                                                                                   2020                                 2019

                                                                                                                        ---


     Cash flow from operating activities:



     Net income                                                                $45,013                              $29,498



     Adjustments to reconcile net income to net cash provided by



     operating activities:


      Depreciation and amortization expense                                      15,633                               15,809



     Bad debt expense                                                              299                                   86


      Loss on disposal of property and equipment                                                                        183



     Stock-based compensation                                                   19,441                               16,780


      Accretion of discounts on marketable
       securities                                                                  (21)                             (1,060)



     Deferred income taxes                                                       1,269                                3,047



     Changes in operating assets and liabilities:



     Accounts receivable                                                         1,797                               12,555



     Prepaid expenses and other assets                                         (6,725)                             (6,896)



     Accounts payable                                                              220                              (1,189)



     Accrued liabilities                                                         (972)                                (85)



     Deferred revenues                                                           5,695                               12,397



     Other noncurrent liabilities                                                                                      150


      Net cash provided by operating activities                                  81,649                               81,275

                                                                                                                        ---


     Cash flow from investing activities:



     Purchases of marketable securities                                      (162,912)                           (184,829)


      Sales and maturities of marketable securities                             164,109                              193,270


      Purchases of property and equipment                                      (11,568)                            (14,138)



     Business combinations                                                                                         (1,850)


      Net cash used in investing activities                                    (10,371)                             (7,547)

                                                                                                                        ---


     Cash flow from financing activities:


      Proceeds from exercise of stock options                                    20,430                                8,991


      Payments for taxes related to net share
       settlement of equity awards                                             (11,115)                             (7,411)


      Principal payments under finance lease
       obligations                                                                 (61)                               (836)



     Repurchase of common stock                                               (54,182)                            (24,117)


      Net cash used in financing activities                                    (44,928)                            (23,373)

                                                                                                                        ---



      Net increase in cash, cash equivalents and
       restricted cash                                                           26,350                               50,355


      Cash, cash equivalents and restricted cash at
       beginning of period                                                       88,759                               42,226


      Cash, cash equivalents and restricted cash at
       end of period                                                           $115,109                              $92,581


                                                                    
         
                Qualys, Inc.


                                                              
       
           RECONCILIATION OF NON-GAAP DISCLOSURES


                                                                  
         
                ADJUSTED EBITDA


                                                                    
         
                (Unaudited)


                                                                
         
               (in thousands)






                                                                                                                   Three Months Ended June 30,                  Six Months Ended June 30,



                                                                                                              2020                               2019      2019              2018




     Net income                                                                                           $26,319                            $16,232   $45,013           $29,498



     Depreciation and amortization of property and equipment                                                6,366                              6,354    12,593            12,769



     Amortization of intangible assets                                                                      1,520                              1,520     3,040             3,040



     Provision for income taxes                                                                               775                              2,277     4,298             4,848



     Stock-based compensation                                                                               9,444                              8,335    19,441            16,780



     Other income, net                                                                                    (1,586)                           (2,401)  (3,372)          (4,187)



     Acquisition-related expenses (1) (2)(3)                                                                                                  1,059        20             1,253



     Adjusted EBITDA                                                                                      $42,838                            $33,376   $81,033           $64,001



     
     (1) For six months ended June 30, 2020,
              includes $0.02 million of
              compensation related to
              acquisitions in 2019 and 2018.



     
     (2) For three months ended June 30,
              2019, includes $0.1 million, $0.9
              million and $0.04 million of
              compensation related to
              acquisitions in 2019, 2018 and
              2017, respectively.



     
     (3) For six months ended June 30, 2019,
              includes $0.5 million, $2.1
              million and $0.1 million of
              compensation related to
              acquisitions in 2019, 2018 and
              2017, respectively, offset by $1.4
              million of reversals of previous
              obligations.


                                                       
              
                Qualys, Inc.


                                          
              
                RECONCILIATION OF NON-GAAP DISCLOSURES


                                                 
              
                STATEMENT OF OPERATIONS


                                                       
              
                (Unaudited)


                                      
              
                (in thousands, except per share data)


                                                                                                  Three Months Ended June 30,              Six Months Ended June 30,

                                                                                                                                       ---

                                                                                      2020                          2019            2020                       2019

                                                                                                                                                             ---


     GAAP Cost of revenues                                                        $18,891                       $17,537         $37,386                    $35,246



     Less: Stock-based compensation                                                 (583)                        (552)        (1,197)                   (1,097)



     Less: Acquisition-related expenses (1)                                                                        (3)                                      (3)



     Less: Amortization of intangible assets                                      (1,495)                      (1,495)        (2,990)                   (2,990)



     Non-GAAP Cost of revenues                                                    $16,813                       $15,487         $33,199                    $31,156






     GAAP Gross profit                                                            $69,939                       $61,392        $137,707                   $119,026



     Plus: Stock-based compensation                                                   583                           552           1,197                      1,097



     Plus: Acquisition-related expenses (1)                                                                          3                                         3



     Plus: Amortization of intangible assets                                        1,495                         1,495           2,990                      2,990



     Non-GAAP Gross Profit                                                        $72,017                       $63,442        $141,894                   $123,116






     GAAP Research and development                                                $18,058                       $17,695         $36,041                    $33,532



     Less: Stock-based compensation                                               (3,253)                      (2,704)        (6,690)                   (5,044)



     Less: Acquisition-related expenses (1)                                                                    (1,052)           (20)                   (1,246)



     Less: Amortization of intangible assets                                         (25)                         (25)           (50)                      (50)



     Non-GAAP Research and development                                            $14,780                       $13,914         $29,281                    $27,192






     GAAP Sales and marketing                                                     $15,783                       $17,165         $34,013                    $34,480



     Less: Stock-based compensation                                               (1,513)                      (1,063)        (3,073)                   (2,131)



     Less: Acquisition-related expenses (1)                                                                        (4)                                      (4)



     Non-GAAP Sales and marketing                                                 $14,270                       $16,098         $30,940                    $32,345






     GAAP General and administrative                                              $10,590                       $10,424         $21,714                    $20,855



     Less: Stock-based compensation                                               (4,095)                      (4,016)        (8,481)                   (8,508)



     Non-GAAP General and administrative                                           $6,495                        $6,408         $13,233                    $12,347






     GAAP Operating expenses                                                      $44,431                       $45,284         $91,768                    $88,867



     Less: Stock-based compensation                                               (8,861)                      (7,783)       (18,244)                  (15,683)



     Less: Acquisition-related expenses (1)                                                                    (1,056)           (20)                   (1,250)



     Less: Amortization of intangible assets                                         (25)                         (25)           (50)                      (50)



     Non-GAAP Operating expenses                                                  $35,545                       $36,420         $73,454                    $71,884






     GAAP Income from operations                                                  $25,508                       $16,108         $45,939                    $30,159



     Plus: Stock-based compensation                                                 9,444                         8,335          19,441                     16,780



     Plus: Acquisition-related expenses (1)                                                                      1,059              20                      1,253



     Plus: Amortization of intangible assets                                        1,520                         1,520           3,040                      3,040



     Non-GAAP Income from operations                                              $36,472                       $27,022         $68,440                    $51,232






     GAAP Net income                                                              $26,319                       $16,232         $45,013                    $29,498



     Plus: Stock-based compensation                                                 9,444                         8,335          19,441                     16,780



     Plus: Acquisition-related expenses (1)                                                                      1,059              20                      1,253



     Plus: Amortization of intangible assets                                        1,520                         1,520           3,040                      3,040



     Less: Tax adjustment                                                         (6,997)                      (4,205)       (10,567)                   (7,349)



     Non-GAAP Net income                                                          $30,286                       $22,941         $56,947                    $43,222






     Non-GAAP Net income per share:



     Basic                                                                          $0.77                         $0.59           $1.46                      $1.10




     Diluted                                                                        $0.74                         $0.55           $1.39                      $1.04




     Weighted average shares used in non-GAAP Net income per share:



     Basic                                                                         39,161                        39,198          39,137                     39,143

                                                                                                                                                             ===


     Diluted                                                                       40,919                        41,530          40,928                     41,570

                                                                                                                                                             ===



              
                (1)              Relates to compensation expense
                                               from the acquisition of Adya,
                                               Layered Insight, 1Mobility and
                                               NetWatcher.


              
              
                Qualys, Inc.


      
         
                RECONCILIATION OF NON-GAAP DISCLOSURES


             
              
                FREE CASH FLOWS


               
              
                (Unaudited)


           
              
                (in thousands)




                                                              Six Months Ended June
                                                               30,



                                           2020                   2019



        GAAP Cash flow
         provided by
         operating activities
         (1)                           $81,649                $81,275



       Less:


        Purchases of property
         and equipment                 (11,568)              (14,138)


        Principal payments
         under finance lease
         obligations                       (61)                 (836)


        Non-GAAP Free cash
         flows                          $70,020                $66,301



              
                (1)              Includes $0.6 million and $2.2
                                               million of acquisition related
                                               expenses paid during the six
                                               months ended June 30, 2020 and
                                               2019, respectively.

    Error occurred while generating ASCII Content for table

View original content:http://www.prnewswire.com/news-releases/qualys-announces-second-quarter-2020-financial-results-301109285.html

SOURCE Qualys, Inc.