Weibo Reports Second Quarter 2020 Unaudited Financial Results

BEIJING, Sept. 28, 2020 /PRNewswire/ -- Weibo Corporation ("Weibo" or the "Company") (NASDAQ: WB), a leading social media in China, today announced its unaudited financial results for the second quarter ended June 30, 2020.

"With the Covid-19 pandemic situation in China largely brought under control, we are glad to see the solid recovery of our brand advertising business in the second quarter, with more brands embracing our differentiated social marketing solutions to connect with broader audience on Weibo," said Gaofei Wang, CEO of Weibo. "For performance ad business, we focused on enhancing ad performance and efficiency through upgrade of advertising system and product optimization, aiming to capture higher wallet share in the performance ad market," said Mr. Wang.

Second Quarter 2020 Highlights

    --  Net revenues were $387.4 million, a decrease of 10% year-over-year or 7%
        year-over-year on a constant currency basis ([1]).
    --  Advertising and marketing revenues were $340.6 million, a decrease of 8%
        year-over-year.
    --  Value-added service ("VAS") revenues were $46.8 million, a decrease of
        23% year-over-year.
    --  Net income attributable to Weibo was $198.4 million and diluted net
        income per share was $0.86.
    --  Non-GAAP net income attributable to Weibo was $114.5 million and
        non-GAAP diluted net income per share was $0.50.
    --  Monthly active users ("MAUs") were 523 million in June 2020, a net
        addition of approximately 37 million users on year-over-year basis.
        Mobile MAUs represented approximately 94% of MAUs.
    --  Average daily active users ("DAUs") were 229 million in June 2020, a net
        addition of approximately 18 million users on year-over-year basis.

                        [1] On a constant currency (non-
                         GAAP) basis, we assume that the
                         exchange rate in the second quarter
                         of 2020 had been the same as it was
                         in the second quarter of 2019, or
                         RMB 6.81=US$1.00.

Second Quarter 2020 Financial Results

For the second quarter of 2020, Weibo's total net revenues were $387.4 million, a decrease of 10% compared to $431.8 million for the same period last year.

Advertising and marketing revenues for the second quarter of 2020 were $340.6 million, a decrease of 8% compared to $370.7 million for the same period last year. Advertising and marketing revenues from key accounts ("KAs") and small & medium-sized enterprises ("SMEs") were $304.8 million, a decrease of 12% compared to $346.5 million for the same period last year. The decrease was primarily resulted from the adverse impact of the coronavirus pandemic on advertisers from certain industries, decrease in barter transaction revenues, as well as negative currency translation impact.

VAS revenues for the second quarter of 2020 were $46.8 million, a decrease of 23% year-over-year compared to $61.2 million for the same period last year, primarily due to the decrease of live streaming business, and was partially offset by the increase in membership revenues.

Costs and expenses for the second quarter of 2020 totaled $281.2 million, compared to $280.6 million for the same period last year. The slight change of costs and expenses was a result of modest pickup in marketing expenses, higher bad debt provision, and the decrease of cost of revenues primarily due to the exemption and refund of cultural business construction fee during this year. Non-GAAP costs and expenses were $265.5 million, compared to $265.6 million for the same period last year.

Income from operations for the second quarter of 2020 was $106.2 million, compared to $151.3 million for the same period last year. Non-GAAP income from operations was $121.9 million, compared to $166.2 million for the same period last year.

Non-operating income for the second quarter of 2020 was $132.5 million, compared to a loss of $24.0 million for the same period last year. Non-operating income for the second quarter of 2020 mainly included (i) a $121.0 million net gain from fair value change of investments, which is excluded under non-GAAP measures; and (ii) a $15.1 million net interest and other income.

Income tax expenses were $40.7 million, compared to $26.1 million for the same period last year. The increase was mainly attributable to a deferred tax charges recognized from a fair value change of investment in the second quarter this year.

Net income attributable to Weibo for the second quarter of 2020 was $198.4 million, compared to $103.0 million for the same period last year. Diluted net income per share attributable to Weibo for the second quarter of 2020 was $0.86, compared to $0.46 for the same period last year. Non-GAAP net income attributable to Weibo for the second quarter of 2020 was $114.5 million, compared to $156.4 million for the same period last year. Non-GAAP diluted net income per share attributable to Weibo for the second quarter of 2020 was $0.50, compared to $0.68 for the same period last year.

As of June 30, 2020, Weibo's cash, cash equivalents and short-term investments totaled $2.33 billion. For the second quarter of 2020, cash provided by operating activities was $121.7 million, capital expenditures totaled $8.4 million, and depreciation and amortization expenses amounted to $6.9 million.

Other Development

On July 8, 2020, the Company completed the offering of US$750 million in aggregate principal amount of senior notes due 2030 (the "Notes"). The Notes bear annual interest at a rate of 3.375% per year, payable semiannually in arrears on January 8 and July 8 of each year, beginning on January 8, 2021. The Notes will mature on July 8, 2030, unless previously repurchased or redeemed in accordance with their terms prior to maturity.

Business Outlook

For the third quarter of 2020, Weibo estimates its net revenues to decrease by 5% to 7% year-over-year on a constant currency basis. This forecast reflects Weibo's current and preliminary view, which is subject to change.

Conference Call

Weibo's management team will host a conference call from 7:00 AM to 8:00 AM Eastern Time on September 28, 2020 (or 7:00 PM - 8:00 PM Beijing Time on September 28, 2020) to present an overview of the Company's financial performance and business operations.

Please register in advance of the conference call using the link provided below. Upon registering, you will be provided with dial-in numbers, passcode and unique registrant ID by email. To join the conference, please use the conference access information provided in the email received at the point of registering.

PRE-REGISTER LINK: http://apac.directeventreg.com/registration/event/5867669

Additionally, a live webcast of the call will be available through the Company's corporate website at http://ir.weibo.com.

A telephone replay will be available from 22:01 PM China Standard Time on September 28, 2020 to 20:59 PM China Standard Time on October 6, 2020. To access the recording, please use the following dial-in information listed below:



              United States:                      +1 855 452 5696



              Hong Kong:                   
              800 963 117



              Mainland China:             
              400 602 2065



              International:                      +61 2 8199 0299



              Replay PIN:                                 5867669

Non-GAAP Financial Measures

This release contains the following non-GAAP financial measures: non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income attributable to Weibo, non-GAAP diluted net income per share attributable to Weibo and adjusted EBITDA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with U.S. GAAP.

The Company's non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets, net results of impairment on, gain/loss on sale of and fair value change of investments, non-GAAP to GAAP reconciling items on the share of equity method investments, non-GAAP to GAAP reconciling items for the income/loss attributable to non-controlling interests, provision for income tax related to the amortization of intangible assets and fair value change of investments (other non-GAAP to GAAP reconciling items have no tax effect), and amortization of convertible debt and senior notes issuance cost. Adjusted EBITDA represents non-GAAP net income attributable to Weibo, excluding interest income, net, income tax expenses, and depreciation expenses.

The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing operating performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains (losses) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.

Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures. Reconciliations of the Company's non-GAAP financial measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."

About Weibo

Weibo is a leading social media for people to create, share and discover content online. Weibo combines the means of public self-expression in real time with a powerful platform for social interaction, content aggregation and content distribution. Any user can create and post a feed and attach multi-media and long-form content. User relationships on Weibo may be asymmetric; any user can follow any other user and add comments to a feed while reposting. This simple, asymmetric and distributed nature of Weibo allows an original feed to become a live viral conversation stream.

Weibo enables its advertising and marketing customers to promote their brands, products and services to users. Weibo offers a wide range of advertising and marketing solutions to companies of all sizes. The Company generates a substantial majority of its revenues from the sale of advertising and marketing services, including the sale of social display advertisement and promoted marketing offerings. Designed with a "mobile first" philosophy, Weibo displays content in a simple information feed format and offers native advertisement that conform to the information feed on our platform. To support the mobile format, we have developed and continuously refining our social interest graph recommendation engine, which enables our customers to perform people marketing and target audiences based on user demographics, social relationships, interests and behaviors, to achieve greater relevance, engagement and marketing effectiveness.

Safe Harbor Statement

This press release contains forward-looking statements that relate to, among other things, Weibo's expected financial performance and strategic and operational plans (as described, without limitation, in the "Business Outlook" section and in quotations from management in this press release. Weibo may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology, such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, Weibo's limited operating history in certain new businesses; failure to grow active user base and the level of user engagement; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on advertising and marketing sales for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products; failure to compete effectively for advertising and marketing spending; failure to successfully integrate acquired businesses; risks associated with the Company's investments, including equity pick-up and impairment; failure to compete successfully against new entrants and established industry competitors; changes in the macro-economic environment, including the depreciation of the Renminbi; and adverse changes in economic and political policies of the PRC government and its impact on the Chinese economy. Further information regarding these and other risks is included in Weibo's annual report on Form 20-Fs and other filings with the SEC. All information provided in this press release is current as of the date hereof, and Weibo assumes no obligation to update such information, except as required under applicable law.

Contact:

Investor Relations
Weibo Corporation
Phone: +86 10 5898-3336
Email: ir@staff.weibo.com


                                                                                                                        
             
                WEIBO CORPORATION


                                                                                                                
         
        UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                                     
       
               (In thousands, except per share data)






                                                                                                                                                                      
              
           Three months ended                              Six months ended



                                                                                                                                                                  
              
           June 30,                 
       
                March 31,                   
     
     June 30,



                                                                                                                                                                             2020                     2019             2020                        2020                          2019






            
                Net revenues:



            
                     Advertising and marketing                                                                                      $340,584                      $370,660                 $275,422         $616,006                    $711,801



            
                     Value-added service                                                                                                                        46,809                   61,176           47,967                      94,776                       119,212



                                                                             
     
                Net revenues                                                                    387,393                  431,836          323,389                     710,782                       831,013






            
                Costs and expenses:



            
                     Cost of revenues (1)                                                                                                                       63,584                   81,972           74,110                     137,694                       164,789



            
                     Sales and marketing (1)                                                                                                                   112,118                  106,405           99,102                     211,220                       212,556



            
                     Product development(1)                                                                                                                     75,961                   70,368           74,409                     150,370                       140,221



            
                     General and administrative(1)                                                                                                              29,545                   21,825           17,753                      47,298                        39,112


                                                                             
     
                Total costs and expenses                                                        281,208                  280,570          265,374                     546,582                       556,678




            
                Income from operations                                                                                                                         106,185                  151,266           58,015                     164,200                       274,335






            
                Non-operating income (loss):



            
                    Impairment on, gain/loss on sale of and                                                                                                    117,379                 (41,954)         (2,938)                    114,441                       (4,157)
          fair value change of investments, net



            
                    Interest and other income, net                                                                                                              15,085                   17,999           12,905                      27,990                        28,780



                                                                                                                                                                          132,464                 (23,955)           9,967                     142,431                        24,623





            
                Income before income tax expenses                                                                                                              238,649                  127,311           67,982                     306,631                       298,958



            
                     Income tax expenses                                                                                                                      (40,744)                (26,073)        (15,883)                   (56,627)                     (47,146)




            
                Net income                                                                                                                                     197,905                  101,238           52,099                     250,004                       251,812



            
                    Less: Net loss attributable to                                                                                                               (511)                 (1,758)             (9)                      (520)                      (1,626)
      non-controlling interests

                                                                                                                                                                                                                                                                             ---


            
                Net income attributable to Weibo                                                                                    $198,416                      $102,996                  $52,108         $250,524                    $253,438






            
                Basic net income per share attributable to Weibo                                                                       $0.88                         $0.46                    $0.23            $1.11                       $1.13




            
                Diluted net income per share attributable to Weibo                                                                     $0.86                         $0.46                    $0.23            $1.10                       $1.12






            
                Shares used in computing basic



            
                   net income per share attributable to Weibo                                                                                                  226,678                  225,262          226,392                     226,535                       225,094



            
                Shares used in computing diluted



            
                   net income per share attributable to Weibo                                                                                                  233,983                  226,277          227,029                     227,129                       226,210





            (1) Stock-based compensation in each category:


                                                                             
     Cost of revenues                                                                              $1,155                   $1,118           $1,347                      $2,502                        $2,230


                                                                             
     Sales and marketing                                                                            2,047                    2,129            2,216                       4,263                         4,168


                                                                             
     Product development                                                                            7,543                    6,618            6,909                      14,452                        12,676


                                                                             
     General and administrative                                                                     4,149                    4,269            4,822                       8,971                         7,955


                                                                                                    
         
                WEIBO CORPORATION


                                                                                     
              
           UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                                                      
         
                (In thousands)




                                                                                                                                                                                   
     
     June 30,                     
     
     December 31,


                                                                                                                                                                                                    2020                                2019





                           
              
                Assets


     
     
     Current assets:


                                                                                                      
         
                Cash and cash equivalents                                            $1,472,251                          $1,452,985


                                                                                                      
         
                Short-term investments                                                  857,677                             951,235


                                                                                                      
         
                Accounts receivable, net                                                387,046                             422,225


                                                                                                      
         
                Prepaid expenses and other current assets                               523,077                             424,905


                                                                                                      
         
                Amount due from SINA(1)                                                 410,762                             384,828



                                                                                                      
         
                      Current assets subtotal                                         3,650,813                           3,636,178





         Property and equipment, net                                                                                                                                        54,011                           46,729


         Goodwill and intangible assets, net                                                                                                                                44,202                           46,513


     
     
     Long-term investments                                                                                                                                           1,235,475                        1,027,459


     
     
     Other assets                                                                                                                                                       32,184                           47,307



     
     
     Total assets                                                                                                                                                   $5,016,685                       $4,804,186





            
              
                Liabilities and Shareholders' Equity


     
     
     Liabilities:


     
     
     Current liabilities:


                                                                                                      
         
                Accounts payable                                                       $107,394                            $126,247


                                                                                                      
         
                Accrued expenses and other current liabilities                          409,100                             465,580


                                                                                                      
         
                Deferred revenues                                                       157,637                             108,783


                                                                                                      
         
                Income tax payable                                                       76,161                             100,245


                                                                                                      
         
                     Current liabilities subtotal                                       750,292                             800,855





     
     
     Long-term liabilities:


                                                                                                      
         
                Convertible debt                                                        890,337                             888,266


                                                                                                      
         
                Senior notes                                                            794,653                             793,985


                                                                                                      
         
                Other long-term liabilities                                              49,165                              39,261



                                                                                                      
         
                     Total liabilities                                                2,484,447                           2,522,367




     
     
     Shareholders' equity:


         Weibo shareholders' equity                                                                                                                                      2,533,236                        2,283,267


         Non-controlling interests                                                                                                                                           (998)                         (1,448)



                                                                                                      
         
                Total shareholders' equity                                            2,532,238                           2,281,819




         Total liabilities and shareholders' equity                                                                                                                     $5,016,685                       $4,804,186





         (1) Included short-term loans to and interest receivable from SINA of $268.4 million as of
          June 30, 2020 and
                                                            $236.6 million as of December 31, 2019.


                                                                                                                                                                                                                                                               
              
                WEIBO CORPORATION


                                                                                                                                                                                                                                                        
        
            UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS


                                                                                                                                                                                                                                                          
         
                (In thousands, except per share data)




                                                                                                                                                                                           
              
                Three months ended

                                                                                                                                                                                                                                                                                           ---

                                                                                                                          
              
                June 30, 2020                                                     
              
          June 30, 2019                                     
              
                March 31, 2020





                                                                                                                                                                                                                                                      
        
           Non-GAAP                                                                                       
      
      Non-GAAP                                               
      
      Non-GAAP


                                                                                                                
              
                Actual                                                          Adjustments                                   
        
           Results                                   
              
            Actual    Adjustments             
      
      Results       
     
     Actual      Adjustments              
      
      Results






     
     Advertising and marketing                                                                                                     $340,584                                                                                                                    $340,584                                                     $370,660                                  $370,660          $275,422                                     $275,422



     
     Value-added service                                                                                                             46,809                                                                                                                      46,809                                                       61,176                                    61,176            47,967                                       47,967



           
              
                Net revenues                                                                                          $387,393                                                                                                                    $387,393                                                     $431,836                                  $431,836          $323,389                                     $323,389







                                                                                                                                                                                                           (14,894)                           (a)                                                                                             (14,134)      (a)                                           (15,294)       (a)


                                                                                                                                                                                                              (816)                           (b)                                                                                                (849)      (b)                                              (828)       (b)




     
     Total costs and expenses                                                                                                      $281,208                                                          $(15,710)                                                 $265,498                                                     $280,570      $(14,983)                   $265,587          $265,374        $(16,122)                    $249,252







                                                                                                                                                                                                             14,894                            (a)                                                                                               14,134       (a)                                             15,294        (a)


                                                                                                                                                                                                                816                            (b)                                                                                                  849       (b)                                                828        (b)




     
     Income from operations                                                                                                        $106,185                                                            $15,710                                                  $121,895                                                     $151,266        $14,983                    $166,249           $58,015          $16,122                      $74,137







                                                                                                                                                                                                             14,894                            (a)                                                                                               14,134       (a)                                             15,294        (a)


                                                                                                                                                                                                                816                            (b)                                                                                                  849       (b)                                                828        (b)


                                                                                                                                                                                                          (117,379)                           (c)                                                                                               41,954       (c)                                              2,938        (c)


                                                                                                                                                                                                              3,389                            (d)                                                                                              (2,820)      (d)                                            (5,285)       (d)


                                                                                                                                                                                                                112                            (e)                                                                                              (1,588)      (e)                                                  3        (e)


                                                                                                                                                                                                             12,882                            (f)                                                                                                (127)      (f)                                                172        (f)


                                                                                                                                                                                                              1,369                            (g)                                                                                                1,037       (g)                                              1,369        (g)



     
     Net income attributable to Weibo                                                                                              $198,416                                                          $(83,917)                                                 $114,499                                                     $102,996        $53,439                    $156,435           $52,108          $15,319                      $67,427

                                                                                                                                                                                                                                                                                                                                                                                                                                        ===




     
     Diluted net income per share attributable to Weibo                                                                               $0.86                            *                                                                                          $0.50                            *                           $0.46                                     $0.68    *        $0.23                                        $0.30

                                                                                                                                                                                                                                                                                                                                                                                                                                        ===




     
     Shares used in computing  diluted



     
         net income per share attributable to Weibo                                                                                 233,983                                                                                                                     233,983                                                      226,277          6,754       (h)           233,031           227,029                                      227,029





     
     Adjusted EBITDA:




                                   Non-GAAP net income attributable to Weibo                                                                                                                                                                 $114,499                                                                                                   $156,435                                                       $67,427


           
              
                Interest income,net                                                                                                                                                                                                              (12,635)                                                                                             (15,648)                                                     (13,349)


           
              
                Income tax expenses                                                                                                                                                                                                                27,862                                                                                                26,200                                                        15,711


           
              
                Depreciation expenses                                                                                                                                                                                                               6,074                                                                                                 5,891                                                         5,974


                                   Adjusted EBITDA                                                                                                                                                                                                                  $135,800                                                                                              $172,878                                                       $75,763







                                                                                                                                                                                                                                                               
              
                WEIBO CORPORATION


                                                                                                                                                                                                                                                        
        
            UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS


                                                                                                                                                                                                                                                          
         
                (In thousands, except per share data)




                                                                                                                                                              
              
                Six months ended



                                                                                                                          
              
                June 30, 2020                                                     
              
          June 30, 2019



                                                                                                                                                                                                                                                      
        
           Non-GAAP                                                                                       
      
      Non-GAAP


                                                                                                                
              
                Actual                                                          Adjustments                                   
        
           Results                                   
              
            Actual    Adjustments             
      
      Results






     
     Advertising and marketing                                                                                                     $616,006                                                                                                                    $616,006                                                     $711,801                                  $711,801



     
     Value-added service                                                                                                             94,776                                                                                                                      94,776                                                      119,212                                   119,212



           
              
                Net revenues                                                                                          $710,782                                                                                                                    $710,782                                                     $831,013                                  $831,013







                                                                                                                                                                                                           (30,188)                           (a)                                                                                             (27,029)      (a)


                                                                                                                                                                                                            (1,644)                           (b)                                                                                              (1,709)      (b)




     
     Total costs and expenses                                                                                                      $546,582                                                          $(31,832)                                                 $514,750                                                     $556,678      $(28,738)                   $527,940









                                                                                                                                                                                                             30,188                            (a)                                                                                               27,029       (a)


                                                                                                                                                                                                              1,644                            (b)                                                                                                1,709       (b)




     
     Income from operations                                                                                                        $164,200                                                            $31,832                                                  $196,032                                                     $274,335        $28,738                    $303,073







                                                                                                                                                                                                             30,188                            (a)                                                                                               27,029       (a)


                                                                                                                                                                                                              1,644                            (b)                                                                                                1,709       (b)


                                                                                                                                                                                                          (114,441)                           (c)                                                                                                4,157       (c)


                                                                                                                                                                                                            (1,896)                           (d)                                                                                              (1,571)      (d)


                                                                                                                                                                                                                115                            (e)                                                                                              (1,633)      (e)


                                                                                                                                                                                                             13,054                            (f)                                                                                                (253)      (f)


                                                                                                                                                                                                              2,738                            (g)                                                                                                2,072       (g)




     
     Net income attributable to Weibo                                                                                              $250,524                                                          $(68,598)                                                 $181,926                                                     $253,438        $31,510                    $284,948






     
     Diluted net income per share attributable to Weibo                                                                               $1.10                                                                                                                       $0.80                                                        $1.12                                     $1.25    *






     
     Shares used in computing  diluted



     
         net income per share attributable to Weibo                                                                                 227,129                                                                                                                     227,129                                                      226,210          6,753       (h)           232,963





     
     Adjusted EBITDA:




                                   Non-GAAP net income attributable to Weibo                                                                                                                                                                 $181,926                                                                                                   $284,948


           
              
                Interest income, net                                                                                                                                                                                                             (25,984)                                                                                             (29,856)


           
              
                Income tax expenses                                                                                                                                                                                                                43,573                                                                                                47,399


           
              
                Depreciation expenses                                                                                                                                                                                                              12,048                                                                                                11,196


                                   Adjusted EBITDA                                                                                                                                                                                                                  $211,563                                                                                              $313,687






     
     (a)  To exclude stock-based compensation.



     
     (b)  To exclude amortization of intangible assets.



     
     (c)  To exclude net results of impairment on, gain/loss on sale of and fair value change of investments.



     
     (d)  To exclude the non-GAAP to GAAP reconciling items on the share of equity method investments.



     
     (e)  To exclude non-GAAP to GAAP reconciling items for the income/loss attributable to non-controlling interests.



     
     (f)  To exclude the provision for income tax related to item (b) and (c). Other non-GAAP to GAAP reconciling items have no income tax effect.



     
         The Company considered the tax implication arising from the reconciliation items and part of these items recorded in entities in tax free jurisdictions were without relevant tax implications.



     
         For impairment on investments, valuation allowances were made for those differences the Company does not expect they can be realized in the foreseeable future.



     
     (g)  To exclude the amortization of convertible debt and senior notes issuance cost.



     
     (h)  To adjust the number of shares for dilution resulted from convertible debt which were anti-dilutive under GAAP measures.





     
     *  Net income attributable to Weibo is adjusted for interest expense of convertible debt for calculating diluted EPS.


                                                                                               
              
              WEIBO CORPORATION


                                                                                        
              
              UNAUDITED ADDITIONAL INFORMATION


                                                                                                 
              
              (In thousands)




                                                                               
       
       Three months ended                                              Six months ended



                                                                                 
       
        June 30,              
              
                March 31,                       
     
     June 30,



                                                                                                2020                                            2019                                2020       2020       2019






     
       Net revenues


        
      
               Advertising and marketing


        
      
                     Key accounts and small & medium-sized enterprises                $304,838                                        $346,541                            $247,855   $552,693   $671,047


        
      
                    Alibaba                                                             35,746                                          24,119                              27,567     63,313     40,754



        
      
                        Subtotal                                                       340,584                                         370,660                             275,422    616,006    711,801




        
      
               Value-added service                                                      46,809                                          61,176                              47,967     94,776    119,212



                                                                                            $387,393                                        $431,836                            $323,389   $710,782   $831,013

View original content:http://www.prnewswire.com/news-releases/weibo-reports-second-quarter-2020-unaudited-financial-results-301138842.html

SOURCE Weibo Corporation