EXFO Reports Fourth Quarter and Fiscal 2020 Results
Q4 2020
-- Sales reached US$70.6 million
-- IFRS net loss totaled US$3.6 million
-- Adjusted EBITDA amounted to US$4.9 million
-- Cash flows provided by operations attained US$14.1 million
Fiscal 2020
-- Sales reached US$265.6 million
-- IFRS net loss totaled US$9.5 million
-- Adjusted EBITDA amounted to US$18.2 million
-- Cash flows used by operations attained US$2.1 million
QUEBEC CITY, Oct. 7, 2020 /PRNewswire/ - EXFO Inc. (NASDAQ: EXFO) (TSX: EXF), the communications industry's test, monitoring and analytics experts, announced today financial results for the fourth quarter and fiscal year ended August 31, 2020.
"In fiscal 2020, EXFO experienced the unprecedented impact of the coronavirus pandemic on the global economy which, in turn, adversely affected our revenues and profitability. However, I'm pleased to see EXFO close its fourth quarter on a positive note with strong revenues and cash flows from operations," said Philippe Morin, EXFO's Chief Executive Officer. "Our ongoing digital transformation allowed EXFO to quickly adapt to the virtualized selling environment and secure five new service assurance contract wins. In FY21, we will continue to strengthen our focus on high-growth drivers like fiber, 5G and cloud-native deployments, while reducing investments in lower-growth areas. These initiatives should continue to benefit EXFO's competitive position and enable profitable growth."
"Looking ahead, we are excited about the wealth of opportunities for our T&M and SASS product groups. Demand for field testing equipment should recover with major fiber deployment projects, barring the return of extensive lockdown restrictions with the second wave. We also expect continued growth from our lab and manufacturing test solutions, especially in the ultra-high-speed area with our pending acquisition of InOpticals. In addition, we expect our Nova Adaptive Service Assurance platform to benefit from the momentum of our recent contract wins, the ramp-up of cloud-native 5G architectures and heightened activity in the network core."
Fiscal 2020 Highlights
-- Sales. Given the global pandemic, total revenue decreased 7.4% to
US$265.6 million in fiscal 2020. Test and Measurement (T&M) sales
dropped 3.6% year-over-year, despite a strong increase from lab and
manufacturing test solutions. Service Assurance, Systems and Services
(SASS) revenue fell 16.4% year-over-year, although the company secured
service assurance orders totaling US$5.0 million with five new customers
in the fourth quarter. Annual sales in Asia-Pacific improved 11.9%,
while sales in the Americas and Europe, Middle East and Africa (EMEA)
decreased 10.0% and 13.9%, respectively. EXFO's largest customer
accounted for 8.3% of sales in 2020, while the company's top-three
customers represented 18.1%.
-- Profitability. IFRS net loss totaled US$9.5 million in fiscal 2020
compared to US$2.5 million in fiscal 2019. Adjusted EBITDA amounted to
US$18.2 million in 2020 compared to US$25.6 million in 2019. Cash flows
used by operations totaled US$2.1 million in 2020, including cash flows
provided by operations of US$14.1 million in the fourth quarter. In
comparison, cash flows provided by operations amounted to US$17.2
million in 2019.
Business Outlook
Due to the uncertainty surrounding the breadth and duration of the coronavirus pandemic, and its undetermined impact on the macro-economic environment, EXFO has suspended quarterly and annual guidance indefinitely.
Selected Financial Information
(In thousands of US dollars)
===
Q4 2020 Q4 2019 FY 2020 FY 2019
---
T&M sales $
53,684 $
50,162 $
197,419 $
204,693
SASS sales 17,158 20,202 69,192 82,788
Foreign exchange losses on forward
exchange contracts (270) (189) (1,028) (591)
Total sales $
70,572 $
70,175 $
265,583 $
286,890
T&M bookings $
43,495 $
50,378 $
197,141 $
210,055
SASS bookings 19,750 20,723 68,750 88,341
Foreign exchange losses on forward
exchange contracts (270) (189) (1,028) (591)
Total bookings $
62,975 $
70,911 $
264,863 $
297,805
Book-to-bill ratio (bookings/sales) 0.89 1.01 1.00 1.04
Gross margin before depreciation and
amortization* $
37,999 $
39,915 $
151,025 $
168,213
53.8% 56.9% 56.9% 58.6%
Other selected information:
IFRS net loss $
(3,633) $
(227) $
(9,540) $
(2,480)
Amortization of intangible assets $
1,442 $
1,870 $
6,467 $
9,012
Stock-based compensation costs $
575 $
477 $
2,021 $
1,831
Restructuring charges $
2,886
$
- $
2,886 $
3,305
Acquisition-related deferred revenue fair
value adjustment
$
-
$
-
$
- $
1,435
Foreign exchange (gain) loss $
(221) $
894 $
428 $
949
Income tax effect of the above items $
(760) $
(281) $
(656) $
(1,396)
Adjusted EBITDA* $
4,868 $
6,213 $
18,152 $
25,585
=== ===
Quarterly and Annual Overview
Sales in the fourth quarter of fiscal 2020 reached US$70.6 million compared to US$70.2 million in the fourth quarter of 2019. Annual sales decreased 7.4% to US$265.6 million in fiscal 2020 mainly due to the negative impact of the coronavirus pandemic.
Bookings totaled US$63.0 million for a book-to-bill ratio of 0.89 in the fourth quarter of fiscal 2020 compared to US$70.9 million in the fourth quarter of 2019. For fiscal 2020, bookings decreased 11.1% to US$264.9 million for a book-to-bill ratio of 1.00 mainly due to the negative impact of the coronavirus pandemic.
Gross margin before depreciation and amortization* attained 53.8% of sales in the fourth quarter of fiscal 2020 compared 56.9% in the fourth quarter of 2019. In fiscal 2020, gross margin before depreciation and amortization reached 56.9% of sales compared to 58.6% in 2019.
Selling and administrative expenses totaled US$24.6 million, or 34.8% of sales, in the fourth quarter of fiscal 2020 compared to US$23.0 million, or 32.8% of sales, in the fourth quarter of 2019. In fiscal 2020, selling and administrative expenses amounted to US$92.3 million, or 34.8% of sales, compared to US$98.6 million, or 34.4% of sales, in 2019.
Net R&D expenses amounted to US$12.0 million, or 17.0% of sales, in the fourth quarter of fiscal 2020 compared to US$11.1 million, or 15.9% of sales, in the fourth quarter of 2019. In fiscal 2020, net R&D expenses totaled US$45.5 million, or 17.1% of sales, compared to US$50.6 million, or 17.6% of sales, in 2019.
In the fourth quarter of fiscal 2020, IFRS net loss amounted to US$3.6 million, or US$0.07 per share, compared to US$0.2 million, or US$0.00 per share, in the fourth quarter of 2019. Net loss in the fourth quarter of 2020 included net expenses totaling US$4.0 million: US$1.2 million in after-tax amortization of intangible assets, US$0.6 million in stock-based compensation costs, US$2.4 million in after-tax restructuring charges, and a foreign exchange gain of US$0.2 million.
In fiscal 2020, IFRS net loss totaled US$9.5 million, or US$0.17 per share, compared to US$2.5 million, or US$0.04 per share, in 2019. Net loss in 2020 included expenses totaling US$10.3 million: US$5.5 million in after-tax amortization of intangible assets, US$2.0 million in stock-based compensation costs, US$2.4 million in after-tax restructuring charges, and a foreign exchange loss of US$0.4 million. Net loss in fiscal 2020 also included US$2.4 million for an after-tax wage subsidy granted by the Canadian government to mitigate the impact of the coronavirus pandemic.
Adjusted EBITDA* amounted to US$4.9 million, or 6.9% of sales, in the fourth quarter of fiscal 2020 compared US$6.2 million, or 8.9% of sales, in the fourth quarter of 2019. In fiscal 2020, adjusted EBITDA totaled US$18.2 million, or 6.8% of sales, compared to US$25.6 million, or 8.9% of sales, in 2019.
After-tax restructuring charges totaled US$2.4 million in the fourth quarter of 2020 and in fiscal 2020 compared to zero charges in the fourth quarter of 2019 and US$3.2 million in 2019.
Conference Call and Webcast
EXFO will host a conference call today at 5 p.m. (Eastern time) to review fourth quarter and year-end financial results for fiscal 2020. To listen to the conference call and participate in the question period via telephone, dial 1-929-477-0577. Please take note the following conference ID number will be required: 2685037. EXFO's Executive Chairman Germain Lamonde, CEO Philippe Morin, and Pierre Plamondon, CPA, Vice-President of Finance and Chief Financial Officer, will participate in the call. An audio replay of the conference call will be available two hours after the event until 8:00 p.m. on October 14, 2020. The replay number is 1-719-457-0820 and the conference ID number is 2685037. The audio Webcast and replay of the conference call will also be available on EXFO's Website at www.EXFO.com, under the Investors section.
About EXFO
EXFO (NASDAQ: EXFO) (TSX: EXF) develops smarter test, monitoring and analytics solutions for fixed and mobile network operators, webscale companies and equipment manufacturers in the global communications industry. Our customers count on us to deliver superior network performance, service reliability and subscriber insights. They count on our unique blend of equipment, software and services to accelerate digital transformations related to fiber, 4G/LTE and 5G deployments. They count on our expertise with automation, real-time troubleshooting and big data analytics, which are critical to their business performance. We've spent over 30 years earning this trust, and today 1,900 EXFO employees in over 25 countries work side by side with our customers in the lab, field, data center and beyond.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, and we intend that such forward-looking statements be subject to the safe harbors created thereby. Forward-looking statements are statements other than historical information or statements of current condition. Words such as may, expect, believe, plan, anticipate, intend, could, estimate, continue, or similar expressions or the negative of such expressions are intended to identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events and circumstances are considered forward-looking statements. They are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in forward-looking statements due to various factors including, but not limited to, macroeconomic uncertainty, namely the impact of the coronavirus pandemic on our employees, customers and global operations, including the ability of our suppliers to fulfil raw material requirements and services and our ability to manufacture and deliver our products and services to our customers; the effects of emergency measures related to isolation periods for individuals in affected areas, lockdown restrictions imposed by national governments on businesses in countries where we operate and have employees, and limitations on travel to attract new customers and serve existing ones; deteriorating financial and market conditions as well as a potential recession; trade wars, and our ability to successfully integrate businesses that we acquire; capital spending and network deployment levels in the communications industry (including our ability to quickly adapt cost structures to anticipated levels of business and our ability to manage inventory levels with market demand); future economic, competitive, financial and market conditions; consolidation in the global communications test, monitoring and analytics solutions markets and increased competition among vendors; capacity to adapt our future product offering to future technological changes; limited visibility with regard to the timing and nature of customer orders; delay in revenue recognition due to longer sales cycles for complex systems involving customers' acceptance; fluctuating exchange rates; concentration of sales; timely release and market acceptance of our new products and other upcoming products; our ability to successfully expand international operations and to conduct business internationally; and the retention of key technical and management personnel. Assumptions relating to the foregoing involve judgments and risks, all of which are difficult or impossible to predict and many of which are beyond our control. Other risk factors that may affect our future performance and operations are detailed in our Annual Report, on Form 20-F, and our other filings with the U.S. Securities and Exchange Commission and the Canadian securities commissions. We believe that the expectations reflected in the forward-looking statements are reasonable based on information currently available to us, but we cannot assure you that the expectations will prove to have been correct. Accordingly, you should not place undue reliance on these forward-looking statements. These statements speak only as of the date of this document. Unless required by law or applicable regulations, we undertake no obligation to revise or update any of them to reflect events or circumstances that occur after the date of this document.
*Non-IFRS Measures
EXFO provides non-IFRS measures (gross margin before depreciation and amortization and adjusted EBITDA) as supplemental information regarding its operational performance. Gross margin before depreciation and amortization represents sales, less cost of sales, excluding depreciation and amortization. Adjusted EBITDA represents net loss before interest and other income/expense, income taxes, depreciation and amortization, stock-based compensation costs, restructuring charges, acquisition-related deferred revenue fair-value adjustment, and foreign exchange gain or loss.
These non-IFRS measures eliminate the effect on IFRS results of non-cash statement of earnings elements, restructuring charges, as well as elements subject to significant volatility such as foreign exchange gain or loss. EXFO uses these measures for evaluating historical and prospective financial performance, as well as performance relative to competitors. These non-IFRS measures are also used by financial analysts that evaluate and compare the company's performance against that of competitors and industry players in the sector.
Finally, these measures help EXFO plan and forecast future periods as well as make operational and strategic decisions. EXFO believes that providing this information to investors, in addition to the IFRS measures, allows them to see the company's results through the eyes of management, and to better understand historical and future financial performance. More importantly, it enables the comparison of EXFO's performance on a relatively similar basis against that of other public and private companies in the industry worldwide.
The presentation of this additional information is not prepared in accordance with IFRS. Therefore, the information may not necessarily be comparable to that of other companies and should be considered as a supplement to, not a substitute for, the corresponding measures calculated in accordance with IFRS.
The following table summarizes the reconciliation of adjusted EBITDA to IFRS net loss in thousands of US dollars:
Adjusted EBITDA
Q4 2020 Q4 2019 FY 2020 FY 2019
IFRS net loss for the period (1) $
(3,633) $
(227) $
(9,540) $
(2,480)
Add (deduct):
Depreciation and amortization 3,647 3,152 15,379 14,481
Interest and other (income) expenses (19) 1,157 956 718
Income taxes 1,633 760 6,022 5,346
Stock-based compensation costs 575 477 2,021 1,831
Restructuring charges 2,886
- 2,886 3,305
Acquisition-related deferred revenue fair
value adjustment
-
-
- 1,435
Foreign exchange (gain) loss (221) 894 428 949
Adjusted EBITDA for the period $
4,868 $
6,213 $
18,152 $
25,585
Adjusted EBITDA in percentage of sales 6.9% 8.9% 6.8% 8.9%
(1) IFRS net loss for the three months and
the year ended August 31, 2020 takes
into account the impact of the adoption
of IFRS 16 on September 1, 2019. The
adoption of IFRS 16 on September 1, 2019
had a positive impact on adjusted EBITDA
of US$0.8 million or 1.1% of sales and
US$3.3 million or 1.3% of sales,
respectively, for the three months and
year ended August 31, 2020. Comparative
figures were not adjusted.
EXFO Inc.
Condensed Unaudited Interim Consolidated Balance Sheets
(in thousands of US dollars)
As at August 31,
2020 2019
Assets
Current assets
Cash $
32,818 $
16,518
Short-term
investments 919 2,918
Accounts receivable
Trade 56,291 51,517
Other 4,055 3,396
Income taxes and
tax credits
recoverable 4,203 3,159
Inventories 38,865 38,017
Prepaid expenses 5,631 6,510
Other assets 5,493 3,083
148,275 125,118
Tax credits
recoverable 48,812 46,704
Property, plant and
equipment 39,722 39,364
Lease right-of-
use assets 10,758
?
Intangible assets 17,616 21,654
Goodwill 40,290 38,648
Deferred income tax
assets 3,633 4,821
Other assets 1,548 1,293
$
310,654 $
277,602
===
Liabilities
Current liabilities
Bank loan $
32,737 $
5,000
Accounts payable
and accrued
liabilities 41,348 50,790
Provisions 3,792 1,065
Income taxes
payable 43 704
Deferred revenue 25,785 24,422
Other liabilities 4,032 1,606
Current portion of
lease liabilities 3,249
?
Current portion of
long-term debt 2,076 2,449
113,062 86,036
Provisions 2,782 2,737
Deferred revenue 8,858 9,056
Lease liabilities 7,334
?
Long-term debt 2,144 3,293
Deferred income tax
liabilities 3,760 3,598
Other liabilities 151 318
138,091 105,038
Shareholders'
equity
Share capital 94,024 92,706
Contributed surplus 19,680 19,196
Retained earnings 102,633 112,173
Accumulated other
comprehensive loss (43,774) (51,511)
172,563 172,564
$
310,654 $
277,602
===
EXFO Inc.
Condensed Unaudited Interim Consolidated Statements of Earnings
(in thousands of US dollars, except share and per share data)
Three months Twelve months Three months Twelve months
ended ended ended ended
August 31, 2020 August 31, 2020 August 31, 2019 August 31, 2019
---
Sales $
70,572 $
265,583 $
70,175 $
286,890
---
Cost of sales (1,2) 32,573 114,558 30,260 118,677
Selling and administrative (2) 24,588 92,293 23,036 98,646
Net research and development (2) 12,004 45,487 11,143 50,553
Depreciation of property, plant and
equipment 1,405 5,563 1,282 5,469
Depreciation of lease right-of-use assets 800 3,349
?
?
Amortization of intangible assets 1,442 6,467 1,870 9,012
Interest and other (income) expense (19) 956 1,157 718
Foreign exchange (gain) loss (221) 428 894 949
Earnings (loss) before income taxes (2,000) (3,518) 533 2,866
Income taxes 1,633 6,022 760 5,346
Net loss for the period $
(3,633) $
(9,540) $
(227) $
(2,480)
===
Basic and diluted net loss per share $
(0.07) $
(0.17) $
(0.00) $
(0.04)
Basic and diluted weighted average number
of shares outstanding (000's) 55,698 55,604 55,379 55,325
(1) The cost of sales is exclusive of depreciation and amortization, shown separately.
(2) Restructuring charges included in:
Cost of sales $
898 $
898
$
? $
304
Selling and administrative 1,882 1,882
? 495
Net research and development 106 106
? 2,506
Income taxes (533) (533)
? (63)
$
2,353 $
2,353
$
? $
3,242
EXFO Inc.
Condensed Unaudited Interim Consolidated Statements of Comprehensive Income (Loss)
(in thousands of US dollars)
Three months Twelve months Three months Twelve months
ended ended ended ended
August 31, 2020 August 31, 2020 August 31, 2019 August 31, 2019
---
Net loss for the period $
(3,633) $
(9,540) $
(227) $
(2,480)
Other comprehensive income (loss), net of
income taxes
Items that may be reclassified subsequently
to net earnings
Foreign currency translation adjustment 10,069 5,994 1,983 (4,177)
Unrealized gains/losses on forward
exchange contracts 3,026 1,221 442 (795)
Reclassification of realized gains/losses
on forward exchange contracts
in net earnings 493 1,100 534 744
Deferred income tax effect of
gains/losses on forward exchange
contracts (900) (578) (289) 67
Other comprehensive income (loss) 12,688 7,737 2,670 (4,161)
Comprehensive income (loss) for the period $
9,055 $
(1,803) $
2,443 $
(6,641)
===
EXFO Inc.
Condensed Unaudited Interim Consolidated Statements of Changes in Shareholders' Equity
(in thousands of US dollars)
Year ended August 31, 2019
Share Contributed Retained Accumulated Total
capital surplus earnings other shareholders'
comprehensive equity
loss
---
Balance as at August 31, 2018 $
91,937 $
18,428 $
114,906 $
(47,350) $
177,921
Adoption of IFRS 9
-
- (253)
- (253)
Adjusted balance as at September 1, 2018 91,937 18,428 114,653 (47,350) 177,668
Reclassification of stock-based compensation costs 1,106 (1,106)
-
-
-
Redemption of share capital (337) 25
-
- (312)
Stock-based compensation costs
- 1,849
-
- 1,849
Net loss for the year
-
- (2,480)
- (2,480)
Other comprehensive income (loss)
Foreign currency translation adjustment
-
-
- (4,177) (4,177)
Changes in unrealized gains/losses on forward
exchange contracts, net of deferred income taxes
of $67
-
-
- 16 16
Total comprehensive loss for the year (6,641)
Balance as at August 31, 2019 $
92,706 $
19,196 $
112,173 $
(51,511) $
172,564
===
Year ended August 31, 2020
Share Contributed Retained Accumulated Total
capital surplus earnings other shareholders'
comprehensive equity
loss
---
Balance as at September 1, 2019 $
92,706 $
19,196 $
112,173 $
(51,511) $
172,564
Reclassification of stock-based compensation costs 1,530 (1,530)
-
-
-
Redemption of share capital (212) (13)
-
- (225)
Stock-based compensation costs
- 2,027
-
- 2,027
Net loss for the year
-
- (9,540)
- (9,540)
Other comprehensive income
Foreign currency translation adjustment
-
-
- 5,994 5,994
Changes in unrealized gains/losses on forward
exchange contracts, net of deferred income taxes
of $578
-
-
- 1,743 1,743
Total comprehensive loss for the year (1,803)
Balance as at August 31, 2020 $
94,024 $
19,680 $
102,633 $
(43,774) $
172,563
===
EXFO Inc.
Condensed Unaudited Interim Consolidated Statements of Cash Flows
(in thousands of US dollars)
Three months Twelve months Three months Twelve months
ended ended ended ended
August 31, 2020 August 31, 2020 August 31, 2019 August 31, 2019
---
Cash flows from operating activities
Net loss for the period $
(3,633) $
(9,540) $
(227) $
(2,480)
Add (deduct) items not affecting cash
Stock-based compensation costs 575 2,021 477 1,831
Depreciation and amortization 3,647 15,379 3,152 14,481
Gain on disposal of capital assets (340) (340)
- (1,732)
Write-off of capital assets 7 223 1,125 1,386
Deferred revenue 3,545 401 (1,142) 10,477
Deferred income taxes 818 657 192 (2,103)
Changes in foreign exchange gain/loss (314) 1,436 264 (46)
4,305 10,237 3,841 21,814
Changes in non-cash operating items
Accounts receivable 5,251 (1,623) 2,252 (4,786)
Income taxes and tax credits (253) (2,871) (93) 1,536
Inventories 6,188 (45) 534 (134)
Prepaid expenses 247 462 (927) (1,307)
Other assets (1,251) (1,963) (456) (1,459)
Accounts payable, accrued liabilities
and provisions (362) (6,382) 1,171 3,184
Other liabilities (47) 48 (79) (1,606)
14,078 (2,137) 6,243 17,242
Cash flows from investing activities
Additions to short-term investments (500) (2,574) (1,301) (1,879)
Proceeds from disposal and maturity of short-
term investments 3,052 4,316
- 1,168
Purchases of capital assets (1,580) (7,646) (1,180) (7,498)
Proceeds from disposal of capital assets 230 230
- 3,318
1,202 (5,674) (2,481) (4,891)
Cash flows from financing activities
Bank loan (1,772) 26,532 (143) (5,195)
Other liabilities 2,355 2,355
-
-
Repayment of lease liabilities (800) (3,334)
-
-
Repayment of long-term debt (240) (1,847) (652) (2,817)
Redemption of share capital
- (225) (207) (312)
(457) 23,481 (1,002) (8,324)
Effect of foreign exchange rate changes on cash 925 630 135 (267)
Change in cash 15,748 16,300 2,895 3,760
Cash - Beginning of the period 17,070 16,518 13,623 12,758
Cash - End of the period $
32,818 $
32,818 $
16,518 $
16,518
===
EXFO-F
View original content:http://www.prnewswire.com/news-releases/exfo-reports-fourth-quarter-and-fiscal-2020-results-301148041.html
SOURCE EXFO Inc.
