Edwards Lifesciences Reports Third Quarter Results

IRVINE, Calif., Oct. 21, 2020 /PRNewswire/ -- Edwards Lifesciences (NYSE: EW) today reported financial results for the quarter ended September 30, 2020.

Third Quarter Highlights and Outlook

    --  Sales of $1.1 billion grew 4%; similar underlying(1) growth expected in
        the fourth quarter
    --  TAVR global sales grew 6%
    --  EPS was $0.52; adjusted(1) EPS grew 9% to $0.51
    --  TMTT clinical trials now enrolling at pre-COVID levels
    --  2020 adjusted EPS guidance increased to $1.85 to $1.95 from $1.75 to
        $1.95
    --  2021 TAVR sales expected to return to double-digit growth

"I am very proud of the way our passionate team is serving patients during this difficult period. Our supply chain has delivered and our field team has continued to support the dedicated clinicians that count on Edwards," said Michael A. Mussallem, chairman and CEO. "We are pleased to report better-than-expected third quarter results despite the challenges of the ongoing COVID pandemic."

Third Quarter 2020 Results
Sales for the quarter ended September 30, 2020, were $1.1 billion, an increase of 4% over the prior year, on both a reported and underlying basis. Diluted earnings per share for the quarter were $0.52, while adjusted earnings per share grew 9% to $0.51.

Transcatheter Aortic Valve Replacement (TAVR)
For the quarter, the company reported global TAVR sales of $745 million, an increase of 6% over the third quarter last year. TAVR growth was led by continued adoption of the Edwards SAPIEN valve platform and a step-up in procedure volumes as newly diagnosed patients entered the system and were treated. The company reported therapy adoption across all geographies, with notable strength in Europe.

"Our observations indicate that most hospitals globally have determined that they can safely treat their aortic stenosis patients in need at the same time they care for COVID patients," said Mussallem.

Transcatheter Mitral and Tricuspid Therapies (TMTT)
Edwards continues to view the TMTT opportunity as one with significant unmet patient needs and the potential to drive significant growth. The company's focus is on the advancement of three key value drivers, which it believes are the leading indicators of success: the company's portfolio of differentiated therapies, favorable real-world clinical outcomes and results from rigorous pivotal trials which will ultimately support approvals and adoption.

Third quarter global sales were $12 million as the company resumed activation of new centers in Europe and increased commercial procedures. Edwards continues to advance commercialization of PASCAL in Europe and remains focused on physician training, procedural success and patient outcomes. The company is making progress on five TMTT pivotal studies. While initial pivotal clinical trial results could be delayed by a couple of quarters, Edwards is now enrolling patients at pre-COVID rates.

"We continue to believe the TMTT opportunity remains significant and expect a $3 billion global market by 2025," said Mussallem. "We reiterate our confidence in this long-term opportunity and are passionate about bringing a portfolio of solutions for the many patients in need."

Surgical Structural Heart and Critical Care
Surgical Structural Heart sales for the quarter were $203 million, similar to 2019 levels. During the third quarter, patients were more willing to seek heart valve surgery and hospitals more able to manage surgical patient flow. Ongoing prioritization of heart surgery in many hospitals also contributed to rebounding case volumes.

Critical Care sales were $181 million for the quarter, in-line with the year-ago period. Demand for the company's products used in cardiac surgeries was solid but was offset by the COVID-driven impact of delayed elective procedures. Sales of Edwards' TruWave disposable pressure monitoring devices used in the ICU were lifted by a large one-time order in Europe associated with ICU capacity expansion.

Additional Financial Results
For the quarter, the company's adjusted gross margin was 75.5%, down from 75.9% in the prior year quarter. This decrease was driven by a negative impact from foreign currency fluctuations and incremental costs associated with responding to COVID, partially offset by improved manufacturing efficiencies.

Selling, general and administrative expenses in the third quarter were $307 million, or 26.9% of sales, compared to $306 million in the prior year. This consistent level of spending included increased transcatheter structural heart field personnel related expenses, including expanding the TMTT field organization in Europe, offset by reduced spending resulting from COVID.

Research and development expenses in the third quarter were $196 million, or 17.1% of sales, compared to $195 million in the prior year. This consistent level of spending included increased investments in transcatheter mitral valve replacement clinical trials, partially offset by lower TAVR clinical trial expenses and reduced spending resulting from COVID.

Free cash flow for the third quarter was $113 million, defined as cash flow from operating activities of $216 million, less capital spending of $103 million.

Cash and investments totaled $1.9 billion at September 30, 2020. Total debt was $595 million.

Outlook
For the fourth quarter of 2020, the company anticipates year-over-year underlying sales growth similar to the third quarter. The company is raising the bottom end of full-year 2020 adjusted earnings per share guidance to $1.85 to $1.95, versus previous guidance of $1.75 to $1.95. Looking ahead to 2021, while still early in the forecasting process, the company anticipates a return to double-digit TAVR growth and aspires to double 2020 TMTT sales.

"Edwards is a dedicated member of the critical healthcare infrastructure and I admire the agility, resourcefulness and passion of our employees in maintaining their important work on behalf of patients. Putting patients first has never been more important than it is today," said Mussallem. "I'm grateful for our extraordinary team and partners, and I am optimistic about the future of continuing to deliver innovations to patients around the world."

About Edwards Lifesciences
Edwards Lifesciences is the global leader of patient-focused innovations for structural heart disease and critical care monitoring. We are driven by a passion for patients, dedicated to improving and enhancing lives through partnerships with clinicians and stakeholders across the global healthcare landscape. For more information, visit Edwards.com and follow us on Facebook, Instagram, LinkedIn, Twitter and YouTube.

Conference Call and Webcast Information
Edwards Lifesciences will be hosting a conference call today at 2:00 p.m. PT to discuss its third quarter results. To participate in the conference call, dial (877) 704-2848 or (201) 389-0893. For 72 hours following the call, an audio replay can be accessed by dialing (877) 660-6853 or (201) 612-7415 and using conference number 13710472. The call will also be available via live or archived webcast on the "Investor Relations" section of the Edwards web site at ir.edwards.com or www.edwards.com.

This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements can sometimes be identified by the use of words such as "may," "will," "should," "anticipate," "believe," "plan," "project," "estimate," "potential," "predict," "early clinician feedback," "expect," "intend," "guidance," "outlook," "optimistic," "aspire," "confident" or other forms of these words or similar expressions and include, but are not limited to, statements made by Mr. Mussallem, fourth quarter, full year 2020 and 2021 financial guidance, and statements regarding the TMTT opportunity, and the pathway to success in TMTT, including, but not limited to, approvals and adoption, and information in the Outlook section. Statements of past performance, efforts, or results about which inferences or assumptions may be made can also be forward-looking statements and are not indicative of future performance or results. Forward-looking statements are based on estimates and assumptions made by management of the company and are believed to be reasonable, though they are inherently uncertain, difficult to predict, and may be outside of the company's control. The company's forward-looking statements speak only as of the date on which they are made and the company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of the statement. If the company does update or correct one or more of these statements, investors and others should not conclude that the company will make additional updates or corrections.

Forward-looking statements involve risks and uncertainties that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements. Factors that could cause actual results or experience to differ materially from that expressed or implied by the forward-looking statements include risk and uncertainties associated with COVID-19 pandemic, clinical trial or commercial results or new product approvals and therapy adoption, particularly in TAVR and TMTT; unpredictability of product launches; competitive dynamics; changes to reimbursement for the company's products; the company's success in developing new products and avoiding manufacturing and quality issues; the impact of currency exchange rates; the timing or results of R&D and clinical trials; unanticipated actions by the U.S. Food and Drug Administration and other regulatory agencies; unexpected litigation impacts or expenses; and other risks detailed in the company's filings with the Securities and Exchange Commission (SEC), including its Annual Report on Form 10-K for the year ended December 31, 2019 and the company's other filings with the SEC. These filings, along with important safety information about our products, may be found at edwards.com.

Edwards, Edwards Lifesciences, the stylized E logo, Edwards SAPIEN, Edwards SAPIEN 3, PASCAL, SAPIEN, SAPIEN 3, and TruWave are trademarks of Edwards Lifesciences Corporation or its affiliates. All other trademarks are the property of their respective owners. This statement is made on behalf of Edwards Lifesciences Corporation and its subsidiaries.




             [1]             "Adjusted"
                              amounts are
                              non-GAAP
                              items.
                              Adjusted
                              sales, or
                              "underlying"
                              growth
                              rates, in
                              this press
                              release
                              excludes
                              foreign
                              exchange
                              fluctuations.
                               Adjusted
                               earnings per
                              share is a
                              non-GAAP
                              item
                              computed on
                              a diluted
                              basis and in
                              this press
                              release
                              excludes
                              intellectual
                              property
                              litigation
                              expenses,
                              amortization
                              of
                              intangible
                              assets, fair
                              value
                              adjustments
                              to
                              contingent
                              consideration
                              liabilities
                              arising from
                              acquisitions,
                              significant
                              charges
                              associated
                              with TAVR
                              inventory
                              write-offs,
                              and the
                              purchase of
                              intellectual
                              property.
                              See the Non-
                              GAAP
                              Financial
                              Information
                              page and
                              reconciliation
                              tables
                              below.



       
                EDWARDS LIFESCIENCES CORPORATION



       
                Unaudited Consolidated Statements of Operations



       (in millions, except per share data)




                                                             Three Months Ended                                Nine Months Ended
                                                   September 30,                                    September 30,


                                           2020                                2019             2020                                 2019

                                                                                                                                   ---


       Net sales                                 $
              1,140.9                                 $
              1,094.0                 $
           3,194.6  $
        3,173.9


        Cost of sales                     281.0                                           292.4                                    784.3              828.2





        Gross profit                      859.9                                           801.6                                  2,410.3            2,345.7




        Selling, general, and
         administrative
         expenses                         307.2                                           306.2                                    889.9              895.0


        Research and
         development expenses             195.5                                           195.5                                    565.0              558.8


        Intellectual property
         litigation expenses                8.4                                             7.9                                    400.8               19.5


        Change in fair value
         of contingent
         consideration
         liabilities, net                 (9.0)                                          (2.3)                                     8.4               12.4


        Special charge                        -                                                                                                     24.0





        Operating income                  357.8                                           294.3                                    546.2              836.0




        Interest income, net              (0.8)                                          (2.8)                                   (7.1)             (7.2)


        Other income, net                 (5.7)                                          (4.6)                                   (7.3)             (7.8)





        Income before
         provision for income
         taxes                            364.3                                           301.7                                    560.6              851.0




        Provision for income
         taxes                             39.1                                            27.0                                     46.7               84.3






       Net income                                  $
              325.2                                   $
              274.7                   $
           513.9    $
        766.7





                                    Earnings per share: 
                  (A)

    ---


       Basic                                        $
              0.52                                    $
              0.44                    $
           0.83     $
        1.23



       Diluted                                      $
              0.52                                    $
              0.43                    $
           0.82     $
        1.20




                                    Weighted-average common shares
                                     outstanding: 
                  (A)

    ---


       Basic                             622.1                                           624.6                                    622.3              624.3



       Diluted                           631.0                                           636.3                                    628.8              636.3




                                    Operating statistics

    ---

        As a percentage of net sales:


        Gross profit                       75.4                                            73.3                                     75.4               73.9
                                              %                                              %                                       %                 %


        Selling, general, and
         administrative                       %                                              %                                       %                 %
         expenses                          26.9                                            28.0                                     27.9               28.2


        Research and                       17.1                                            17.9                                     17.7               17.6
         development expenses                 %                                              %                                       %                 %


        Operating income                   31.4                                            26.9                                     17.1               26.3
                                              %                                              %                                       %                 %


        Income before
         provision for income                 %                                              %                                       %                 %
         taxes                             31.9                                            27.6                                     17.5               26.8



       Net income                         28.5                                            25.1                                     16.1               24.2
                                              %                                              %                                       %                 %




        Effective tax rate                 10.7
                                              %                                     8.9
         %                             8.3
          %        9.9
         %



               Note: Numbers may not calculate
                due to rounding.




                            (A) All share and per share
                             amounts were adjusted for the
                             May 29, 2020 three-for-one
                             stock split.



     
                EDWARDS LIFESCIENCES CORPORATION



     
                Unaudited Balance Sheets



     
                (in millions)




                                                        September 30, 2020              December 31, 2019

                                                                                                      ---


     
                ASSETS





     
                Current assets


      Cash and cash equivalents                                            $
       1,024.0                              $
       1,179.1


      Short-term investments                                         271.3                                     337.8


      Accounts receivable, net                                       549.7                                     543.6



     Other receivables                                              122.0                                      55.5



     Inventories, net                                               773.3                                     640.9



     Prepaid expenses                                                68.6                                      59.1



     Other current assets                                           171.5                                     168.0




     Total current assets                                         2,980.4                                   2,984.0




      Long-term investments                                          599.0                                     585.5


      Property, plant, and equipment,
       net                                                         1,276.3                                   1,060.3


      Operating lease right-of-use
       assets                                                         89.5                                      80.1



     Goodwill                                                     1,170.0                                   1,167.7


      Other intangible assets, net                                   332.4                                     336.5


      Deferred income taxes                                          215.2                                     172.2



     Other assets                                                   138.0                                     101.8






     Total assets                                                         $
       6,800.8                              $
       6,488.1





                   LIABILITIES AND STOCKHOLDERS' EQUITY





     
                Current liabilities


      Accounts payable and accrued
       liabilities                                                           $
       822.1                                $
       876.9


      Operating lease liabilities                                     24.2                                      25.5



      Total current liabilities                                      846.3                                     902.4






     Long-term debt                                                 594.9                                     594.4


      Contingent consideration
       liabilities                                                   180.9                                     172.5



     Taxes payable                                                  214.2                                     236.6


      Operating lease liabilities                                     71.0                                      58.9


      Uncertain tax positions                                        199.2                                     171.7



     Other liabilities                                              484.0                                     203.3





     
                Stockholders' equity (A)



     Common stock                                                   635.0                                     218.1


      Additional paid-in capital                                   1,381.6                                   1,623.3



     Retained earnings                                            4,255.5                                   3,741.6


      Accumulated other comprehensive
       loss                                                        (157.9)                                  (156.0)


      Treasury stock, at cost                                    (1,903.9)                                (1,278.7)



      Total stockholders' equity                                   4,210.3                                   4,148.3





      Total liabilities and
       stockholders' equity                                                $
       6,800.8                              $
       6,488.1



                            (A) Current year balances
                             reflect the May 29, 2020
                             three-for-one stock split.
                             Balances at December 31, 2019
                             were not retroactively
                             adjusted to reflect the stock
                             split.

EDWARDS LIFESCIENCES CORPORATION
Non-GAAP Financial Information

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), the Company uses non-GAAP historical financial measures. Management makes adjustments to the GAAP measures for items (both charges and gains) that (a) do not reflect the core operational activities of the Company, (b) are commonly adjusted within the Company's industry to enhance comparability of the Company's financial results with those of its peer group, or (c) are inconsistent in amount or frequency between periods (albeit such items are monitored and controlled with equal diligence relative to core operations). The Company uses the term "adjusted sales" or "underlying growth rate" when referring to non-GAAP sales information, which excludes foreign exchange rate fluctuations and includes the prior year sales results of a business acquired as if the acquisition had occurred at the beginning of the earliest period presented. The Company uses the term "adjusted" to also exclude intellectual property litigation expenses, amortization of intangible assets, fair value adjustments to contingent consideration liabilities arising from acquisitions, significant charges associated with transcatheter aortic valve replacement ("TAVR") inventory write offs, and the purchase of intellectual property.

Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results, and evaluating current performance. These non-GAAP financial measures are used in addition to, and in conjunction with, results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company's operations by investors that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting the Company's business and facilitate comparability to historical periods.

Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies and should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. A reconciliation of non-GAAP historical financial measures to the most comparable GAAP measure is provided in the tables below.

Fluctuations in exchange rates impact the comparative results and sales growth rates of the Company's underlying business. Management believes that excluding the impact of foreign exchange rate fluctuations from its sales growth provides investors a more useful comparison to historical financial results. The impact of foreign exchange rate fluctuations has been detailed in the "Reconciliation of Sales by Product Group and Region."

Guidance for sales and sales growth rates is provided on an "underlying basis," and projections for diluted earnings per share, net income and growth, gross profit margin, taxes, and free cash flow are also provided on a non-GAAP basis as adjusted for the items identified above due to the inherent difficulty in forecasting such items. The Company is not able to provide a reconciliation of the non-GAAP guidance to comparable GAAP measures due to the unknown effect, timing, and potential significance of special charges or gains, and management's inability to forecast charges associated with future transactions and initiatives.

Management considers free cash flow to be a liquidity measure which provides useful information to management and investors about the amount of cash generated by business operations, after deducting payments for capital expenditures, which can then be used for strategic opportunities or other business purposes including, among others, investing in the Company's business, making strategic acquisitions, strengthening the balance sheet, and repurchasing stock.

The items described below are adjustments to the GAAP financial results in the reconciliations that follow:

Litigation Settlement - In the second quarter of 2020, the Company recorded a $367.9 million charge to settle certain patent litigation related to transcatheter mitral and tricuspid repair products.

TAVR Inventory Write Off - The Company recorded a $46.2 million charge in the second quarter of 2019 and a $26.9 million charge in the third quarter of 2019, primarily comprised of the write off of inventory in response to strategic decisions regarding its TAVR portfolio.

Intellectual Property Litigation Expenses - The Company incurred intellectual property litigation expenses of $12.5 million and $4.6 million in the first quarter of 2020 and 2019, respectively, $12.0 million and $7.0 million in the second quarter of 2020 and 2019, respectively, and $8.4 million and $7.9 million in the third quarter of 2020 and 2019, respectively.

Change in Fair Value of Contingent Consideration Liabilities, net - The Company recorded income of $2.2 million and expense of $6.7 million in the first quarter of 2020 and 2019, respectively, expenses of $19.6 million and $8.0 million in the second quarter of 2020 and 2019, respectively, and income of $9.0 million and $2.3 million in the third quarter of 2020 and 2019, respectively, related to changes in the fair value of its contingent consideration liabilities arising from acquisitions.

Amortization of Intangible Assets - The Company recorded amortization expense related to developed technology, patents and trademarks in the amount of $1.7 million and $0.5 million in the first quarter of 2020 and 2019, respectively, $1.3 million and $1.2 million in the second quarter of 2020 and 2019, respectively, and $1.0 million and $1.3 million in the third quarter of 2020 and 2019, respectively.

Purchase of Intellectual Property - The Company recorded a $24.0 million charge in the first quarter of 2019 related to the acquisition of early-stage transcatheter intellectual property and associated clinical and regulatory experience.

Provision for Income Taxes - The income tax impact of the expenses and gains discussed above is based upon the items' forecasted effect upon the Company's full year effective tax rate. Adjustments to forecasted items unrelated to these expenses and gains, as well as impacts related to interim reporting, will have an effect on the income tax impact of these items in subsequent periods.



       
                EDWARDS LIFESCIENCES CORPORATION



       
                Unaudited Reconciliation of GAAP to Non-GAAP Financial Information



       
                (in millions, except per share and percentage data
                )




                                                                                                                    
       
          Three Months Ended September 30, 2020


                                                                                  Net Sales                   Gross                  Operating                              Net                  Diluted                 Effective
                                                                                                       Profit              Income                                    Income                EPS                  Tax Rate
                                                                                                       Margin




       
                GAAP                                                                   $
     1,140.9                                     75.4                                              $
          357.8                          $
     325.2               $
          0.52   10.7

                                                                                                                                             %                                                                                                                          %


                     Non-GAAP adjustments: (A)

    ---

        Intellectual property litigation expenses                                                                                                                                  8.4                                        8.4              0.01              0.3


        Change in fair value of contingent
         consideration liabilities, net                                                                                                                                            (9.0)                                     (9.0)           (0.02)


        Amortization of intangible assets                                                                           0.1                                                      1.0                            1.0





       Provision for income taxes


        Tax effect on non-GAAP adjustments (B)                                                                                                                                                                             (1.0)


        Prior period ongoing tax impacts (D)                                                                                                                                                                               (0.8)                              0.2




       
                Adjusted                                                               $
     1,140.9                                     75.5                                              $
          358.2                          $
     323.8               $
          0.51   11.2

                                                                                                                                             %                                                                                                                          %







                                                                                                                    
       
          Three Months Ended September 30, 2019


                                                                                  Net Sales                   Gross                  Operating                              Net                  Diluted                 Effective
                                                                                                       Profit              Income                                    Income              EPS (C)                Tax Rate
                                                                                                       Margin




       
                GAAP                                                                   $
     1,094.0                                     73.3                                              $
          294.3                          $
     274.7               $
          0.43    8.9

                                                                                                                                             %                                                                                                                          %


                     Non-GAAP adjustments: (A)

    ---


       TAVR inventory write-off                                                                                    2.5                                                     26.9                           26.9                         0.03           1.3


        Intellectual property litigation expenses                                                                                                                                  7.9                                        7.9              0.01              0.4


        Change in fair value of contingent
         consideration liabilities, net                                                                                                                                            (2.3)                                     (2.3)                            (0.1)


        Amortization of intangible assets                                                                           0.1                                                      1.3                            1.3                                       0.1





       Provision for income taxes


        Tax effect on non-GAAP adjustments (B)                                                                                                                                                                             (8.6)


        Prior period ongoing tax impacts                                                                                                                                                                                   (0.7)                              0.2




       
                Adjusted                                                               $
     1,094.0                                     75.9                                              $
          328.1                          $
     299.2               $
          0.47   10.8

                                                                                                                                             %                                                                                                                          %







                                                                                                                     
       
          Nine Months Ended September 30, 2020


                                                                                  Net Sales                   Gross                  Operating                              Net                  Diluted                 Effective
                                                                                                       Profit              Income                                    Income                EPS                  Tax Rate
                                                                                                       Margin




       
                GAAP                                                                   $
     3,194.6                                     75.4                                              $
          546.2                          $
     513.9               $
          0.82    8.3

                                                                                                                                             %                                                                                                                          %


                     Non-GAAP adjustments: (A)

    ---


       Litigation settlement                                                                                                                                                    367.9                                      367.9              0.48              2.9



       TAVR inventory write off



       Surgical consignment conversion



       TAVR Germany stocking sales


        Intellectual property litigation expenses                                                                                                                                 32.9                                       32.9              0.04              0.6


        Change in fair value of contingent
         consideration liabilities, net                                                                                                                                              8.4                                        8.4              0.01


        Amortization of intangible assets                                                                           0.2                                                      4.0                            4.0                         0.01


        Purchase of intellectual property



       Pension curtailment gain





       Provision for income taxes


        Tax effect on non-GAAP adjustments (B)                                                                                                                                                                            (68.6)


        Prior period ongoing tax impacts                                                                                                                                                                                   (0.8)                              0.1



       
                Adjusted                                                               $
     3,194.6                                     75.6                                              $
          959.4                          $
     857.7               $
          1.36   11.9

                                                                                                                                             %                                                                                                                          %







                                                                                                                     
       
          Nine Months Ended September 30, 2019


                                                                                  Net Sales                   Gross                  Operating                              Net                  Diluted                 Effective
                                                                                                       Profit              Income                                    Income              EPS (C)                Tax Rate
                                                                                                       Margin




       
                GAAP                                                                   $
     3,173.9                                     73.9                                              $
          836.0                          $
     766.7               $
          1.20    9.9

                                                                                                                                             %                                                                                                                          %


                     Non-GAAP adjustments: (A)

    ---


       TAVR inventory write off                                                                                    2.3                                                     73.1                           73.1                         0.09           0.8


        Intellectual property litigation expenses                                                                                                                                 19.5                                       19.5              0.03              0.3


        Change in fair value of contingent
         consideration liabilities, net                                                                                                                                             12.4                                       12.4              0.02            (0.1)


        Amortization of intangible assets                                                                           0.1                                                      3.0                            3.0


        Purchase of intellectual property                                                                                                                                         24.0                                       24.0              0.03              0.3





       Provision for income taxes


        Tax effect on non-GAAP adjustments (B)                                                                                                                                                                            (23.9)


        Prior period ongoing tax impacts                                                                                                                                                                                   (1.5)



       
                Adjusted                                                               $
     3,173.9                                     76.3                                              $
          968.0                          $
     873.3               $
          1.37   11.2

                                                                                                                                             %                                                                                                                          %



                            (A)               See
                                               description
                                               of non-
                                               GAAP
                                               adjustments
                                               on the
                                               "Non-GAAP
                                               Financial
                                               Information"
                                               page.


                            (B)               The tax
                                               effect on
                                               non-GAAP
                                               adjustments
                                               is
                                               calculated
                                               based upon
                                               the impact
                                               of the
                                               relevant
                                               tax
                                               jurisdictions'
                                               statutory
                                               tax rates
                                               on the
                                               Company's
                                               estimated
                                               annual
                                               effective
                                               tax rate,
                                               or discrete
                                               rate in the
                                               quarter, as
                                               applicable.
                                                The impact
                                                on the
                                               effective
                                               tax rate is
                                               reflected
                                               on each
                                               individual
                                               non-GAAP
                                               adjustment
                                               line item.


                            (C)               All per
                                               share
                                               amounts
                                               were
                                               adjusted
                                               for the May
                                               29, 2020
                                               three-for-
                                               one stock
                                               split.

RECONCILIATION OF GAAP DILUTED WEIGHTED-AVERAGE SHARES TO ADJUSTED DILUTED WEIGHTED-AVERAGE SHARES


                                                                                             Nine Months
                                                                                     Ended
                                                                                September 30,



                                                                                                    2020




     
                GAAP Diluted Weighted-Average Shares Outstanding                                628.8



     Dilutive effect of stock plans                                                                 3.0



                   Adjusted Diluted Weighted-Average Shares Outstanding 
     
     (A)                    631.8



                            (A)               GAAP diluted
                                               weighted-
                                               average
                                               shares
                                               outstanding
                                               excludes
                                               shares
                                               associated
                                               with the
                                               Edwards'
                                               stock plans
                                               during the
                                               three
                                               months
                                               ended June
                                               30, 2020 as
                                               the impact
                                               was anti-
                                               dilutive
                                               since
                                               Edwards
                                               reported a
                                               net loss
                                               during that
                                               period.
                                               After
                                               reflecting
                                               the non-
                                               GAAP
                                               adjustments
                                               above,
                                               these
                                               shares
                                               become
                                               dilutive.

RECONCILIATION OF SALES BY PRODUCT GROUP AND REGION


                                                                                                                                                                                      
            
     2019 Adjusted



       
                Sales by Product Group (QTD)                        3Q                        3Q           Change                            GAAP                  CASMED                                   FX                    3Q 2019     Underlying
                                                                        2020                       2019                                                     Acquisition                                               Impact  Adjusted
                                                                                                                                                 Growth                                                                      Sales                   Growth

                                                                                                                                                  Rate*                                                                                               Rate *

    ---


       
                Transcatheter Aortic Valve Replacement                          $
       744.6                                $
       700.0                                          $
         44.6                                                6.4                 
             $                                       $
       4.4                      $
        704.4    5.7
                                                                                                                                                                                                                                             %                                                                                                                %


                     Transcatheter Mitral and Tricuspid Therapies       12.1                                9.7                                       2.4                                  23.7                                                                           0.4                10.1                                  19.8
                                                                                                                                                                                           %                                                                                                                                    %



       
                Surgical Structural Heart                         203.3                              204.1                                     (0.8)                                (0.3)                                                                          1.9               206.0                                 (1.0)

                                                                                                                                                                                           %                                                                                                                                    %



       
                Critical Care                                     180.9                              180.2                                       0.7                                   0.4                                                                           0.2               180.4                                   0.3
                                                                                                                                                                                           %                                                                                                                                    %



       
                Total                                                   $
       
         1,140.9                        $
       
         1,094.0                                      $
     
           46.9                                                4.3             
     
               $                                 $
       
         6.9               $
      
          1,100.9    3.7


                                                                                                                                                                                                                                             %                                                                                                                %







                                                                                                                                                                                      
            
     2019 Adjusted



       
                Sales by Product Group (YTD)                        YTD                       YTD          Change                            GAAP                  CASMED                                   FX                    YTD 3Q      Underlying
                                                                  3Q                            3Q                                                        Acquisition                                                                     2019
                                                                        2020                       2019                                            Growth                                                        Impact       Adjusted                 Growth
                                                                                                                                                                                                                             Sales
                                                                                                                                                  Rate*                                                                                               Rate *

    ---


       
                Transcatheter Aortic Valve Replacement                        $
       2,081.1                              $
       1,975.4                                         $
         105.7                                                5.3                 
             $                                     $
       (6.1)                   $
        1,969.3    5.7
                                                                                                                                                                                                                                             %                                                                                                                %


                     Transcatheter Mitral and Tricuspid Therapies       28.7                               21.0                                       7.7                                  36.5                                                                           0.1                21.1                                  36.5
                                                                                                                                                                                           %                                                                                                                                    %



       
                Surgical Structural Heart                         557.6                              636.6                                    (79.0)                               (12.4)                                                                        (2.9)              633.7                                (12.0)
                                                                                                                                                                                           %                                                                                                                                    %



       
                Critical Care                                     527.2                              540.9                                    (13.7)                                (2.5)                                               7.5                       (4.4)              544.0                                 (3.1)

                                                                                                                                                                                           %                                                                                                                                    %



       
                Total                                                   $
       
         3,194.6                        $
       
         3,173.9                                      $
     
           20.7                                                0.7                              $
     
     7.5                     $
       
         (13.3)              $
      
          3,168.1    0.8


                                                                                                                                                                                                                                             %                                                                                                                %







                                                                                                                                                                                      
            
     2019 Adjusted



       
                Sales by Region (QTD)                               3Q                        3Q           Change                            GAAP                  CASMED                                   FX                    3Q 2019     Underlying
                                                                        2020                       2019                                                     Acquisition                                                       Adjusted
                                                                                                                                                 Growth                                                        Impact        Sales                   Growth
                                                                                                                                           Rate*
                                                                                                                                                                                                                                                      Rate *

    ---


       
                United States                                             $
       
         662.0                          $
       
         647.8                                      $
     
           14.2                                                2.2             
     
               $                      
      
      $                                  $
      
          647.8    2.2


                                                                                                                                                                                                                                             %                                                                                                                %




       Europe                                                         253.8                              222.6                                      31.2                                  13.9                                                                           8.7               231.3                                  10.2
                                                                                                                                                                                           %                                                                                                                                    %



       Japan                                                          113.9                              112.9                                       1.0                                   0.8
                                                                                                                                                                                           %                                                                          1.0               113.9                                            %



       Rest of World                                                  111.2                              110.7                                       0.5                                   0.7                                                                         (2.8)              107.9                                   3.1
                                                                                                                                                                                           %                                                                                                                                    %




       
                International                                     478.9                              446.2                                      32.7                                   7.3                                                                           6.9               453.1                                   5.8


                                                                                                                                                                                           %                                                                                                                                    %




       
                Total                                                   $
       
         1,140.9                        $
       
         1,094.0                                      $
     
           46.9                                                4.3             
     
               $                                 $
       
         6.9               $
      
          1,100.9    3.7


                                                                                                                                                                                                                                             %                                                                                                                %







                                                                                                                                                                                      
            
     2019 Adjusted



       
                Sales by Region (YTD)                               YTD                       YTD          Change                            GAAP                  CASMED                                   FX                    YTD 3Q      Underlying
                                                                  3Q                            3Q                                                        Acquisition                                                                     2019
                                                                        2020                       2019                                            Growth                                                        Impact       Adjusted                 Growth
                                                                                                                                          Rate*                                                                              Sales
                                                                                                                                                                                                                                                      Rate *

    ---


       
                United States                                           $
       
         1,845.6                        $
       
         1,835.5                                      $
     
           10.1                                                0.6                              $
     
     6.7             
      
      $                                $
      
          1,842.2    0.2


                                                                                                                                                                                                                                             %                                                                                                                %




       Europe                                                         707.8                              699.0                                       8.8                                   1.2                                                0.4                       (5.2)              694.2                                   2.0
                                                                                                                                                                                           %                                                                                                                                    %



       Japan                                                          330.7                              324.4                                       6.3                                   1.9                                                0.2                         4.2               328.8                                   0.6
                                                                                                                                                                                           %                                                                                                                                    %



       Rest of World                                                  310.5                              315.0                                     (4.5)                                (1.4)
                                                                                                                                                                                                                                                                                                                                %
                                                                                                                                                                                           %                                               0.2                      (12.3)              302.9                                   2.5




       
                International                                   1,349.0                            1,338.4                                      10.6                                   0.8                                                0.8                      (13.3)            1,325.9                                   1.8


                                                                                                                                                                                           %                                                                                                                                    %




       
                Total                                                   $
       
         3,194.6                        $
       
         3,173.9                                      $
     
           20.7                                                0.7                              $
     
     7.5                     $
       
         (13.3)              $
      
          3,168.1    0.8


                                                                                                                                                                                                                                             %                                                                                                                %



               * Numbers may not
                calculate due to
                rounding.

View original content to download multimedia:http://www.prnewswire.com/news-releases/edwards-lifesciences-reports-third-quarter-results-301157271.html

SOURCE Edwards Lifesciences Corporation