Western Midstream Announces Third-Quarter 2020 Results

HOUSTON, Nov. 9, 2020 /PRNewswire/ -- Today Western Midstream Partners, LP (NYSE: WES) ("WES" or the "Partnership") announced third-quarter 2020 financial and operating results. Net income (loss) available to limited partners for the third quarter of 2020 totaled $241.5 million, or $0.55 per common unit (diluted), with third-quarter 2020 Adjusted EBITDA((1)) totaling $518.4 million, third-quarter 2020 Cash flows from operating activities totaling $392.9 million, and third-quarter 2020 Free cash flow((1)) totaling $339.2 million.

RECENT HIGHLIGHTS

    --  Commenced operations of Loving ROTF Train IV on the DBM oil system,
        adding 30 MBbls/d of treating capacity; completed project ahead of
        schedule for approximately 35% less than our previous North Loving
        Trains
    --  Exchanged WES's interest in the $260 million note receivable from
        Anadarko Petroleum Corporation, a wholly owned subsidiary of Occidental
        Petroleum Corporation (NYSE: OXY) ("Occidental"), for 27.855 million WES
        common units owned by Occidental
    --  Executed open-market repurchases for $29.0 million of Senior Notes due
        2022 and 2023 for an aggregate repurchase price of $27.2 million
    --  In October 2020, WES completed the sale of its 14.81% equity interest in
        Fort Union Gas Gathering, LLC and entered into an option agreement to
        sell the Partnership's Bison treating facility during the first quarter
        of 2021 for upfront consideration of $27.0 million

In October 2020, WES announced its third-quarter 2020 per-unit distribution of $0.3110, which is unchanged from WES's second-quarter 2020 per-unit distribution. Third-quarter 2020 Free cash flow after distributions totaled $198.3 million.





     
     
     (1) Please see the definitions of the
                Partnership's non-GAAP measures
                at the end of this release and
                reconciliation of GAAP to non-
                GAAP measures.

"As evidenced by our outstanding third-quarter and year-to-date financial and operational results, the WES team continues to surpass expectations as we adapt and respond to market challenges," said President, Chief Executive Officer, and Chief Financial Officer, Michael Ure. "Producer outperformance, the pursuit of operational efficiencies and sustainable cost savings, and continued commercial achievements contributed to the highest quarterly Adjusted EBITDA in WES's history. As a result of the incredible outperformance achieved thus far and anticipated continued success, we expect full-year Adjusted EBITDA above the high-end of our originally issued guidance range of $1.875 billion to $1.975 billion and capital expenditures meaningfully below the low-end of our previously updated 2020 guidance range of $400 million to $450 million."

Ure continued, "The establishment of WES as a stand-alone midstream business has generated improved efficiencies between our commercial, engineering, and operations teams, enabling our organization to maximize the operability of our assets and realize operating and capital savings. Notwithstanding the significant challenges faced this year, we expect to realize approximately $175 million in sustainable annual operating cost and G&A savings compared to our originally issued guidance."

As a result of depressed upstream investment, our third-quarter 2020 volumes declined as expected. Third-quarter 2020 total natural-gas throughput((1)) averaged 4.3 Bcf/d, representing a 4-percent sequential-quarter decrease and a 1-percent increase from third-quarter 2019. Third-quarter 2020 total throughput for crude-oil and NGLs assets((1)) averaged 689 MBbls/d, representing a 4-percent sequential-quarter decrease and an 11-percent increase from third-quarter 2019. Third-quarter 2020 total throughput for produced-water assets((1)) averaged 673 MBbls/d, representing an 11-percent sequential-quarter decrease and an 18-percent increase from third-quarter 2019.

Third-quarter 2020 and year-to-date capital expenditures((2) )totaled $36.5 million and $264.1 million, respectively.





              (1)              Represents total throughput
                                  attributable to WES, which
                                  excludes the 25% third-party
                                  interest in Chipeta and the 2.0%
                                  Occidental subsidiary-owned
                                  limited partner interest in WES
                                  Operating, which collectively
                                  represent WES's noncontrolling
                                  interests.



              (2)              Accrual-based, includes equity
                                  investments, and excludes
                                  capitalized interest and capital
                                  expenditures associated with the
                                  25% third-party interest in
                                  Chipeta.

PRELIMINARY 2021 GUIDANCE

Based on current production-forecast information from our customers, WES is providing preliminary 2021 guidance as follows:

    --  Adjusted EBITDA((1)) between $1.825 billion and $1.925 billion
    --  Total capital expenditures((2)) between $275 million and $375 million,
        which represents a $100 million reduction from the midpoint of our
        previously updated 2020 guidance
    --  Debt to Trailing Twelve Month ("TTM") Adjusted EBITDA at or below 4.0
        times at year-end 2021
    --  Full-year 2021 distributions of at least $1.24 per unit((3))
    --  Repay 2021 debt maturity with free cash flow

$250 MILLION UNIT BUYBACK PROGRAM

The board of directors of the Partnership's general partner has authorized the Partnership to commence a buyback program of up to $250 million of the Partnership's common units through December 31, 2021 (the "Purchase Program").

The common units may be purchased from time to time in the open market at prevailing market prices or in privately negotiated transactions. The timing and amount of purchases under the program will be determined based on ongoing assessments of capital needs, WES's financial performance, the market price of the common units and other factors, including organic growth and acquisition opportunities and general market conditions. The Purchase Program does not obligate the Partnership to purchase any specific dollar amount or number of units and may be suspended or discontinued at any time.

"Over the last year, we have reexamined each aspect of our operations and discovered ways to operate in a more cost-effective manner to generate incremental free cash flow and increase stakeholder value," said Michael Ure. "This year, following our third-quarter distribution, we will have returned over $1.15 billion, approximately 10% of our enterprise value, to stakeholders through debt repurchases, cash distributions, and units acquired through the Anadarko note exchange. Additionally, by prioritizing leverage reduction with Debt-to-TTM Adjusted EBITDA currently at 4.0 times, we have already exceeded our year-end 2020 target of at or below 4.5 times and met our year-end 2021 target of at or below 4.0 times. We expect to achieve strong 2021 financial results with minimal capital by further refining and enhancing our business model while continuing to operate safely, deliver exceptional customer service, and return cash to stakeholders."





              (1)              A reconciliation of the Adjusted
                                  EBITDA range to net cash
                                  provided by operating activities
                                  and net income (loss) is not
                                  provided because the items
                                  necessary to estimate such
                                  amounts are not reasonably
                                  estimable at this time.



              (2)              Accrual-based, includes equity
                                  investments, and excludes
                                  capitalized interest and capital
                                  expenditures associated with the
                                  25% third-party interest in
                                  Chipeta.



              (3)              The Board of Directors will
                                  continue to evaluate the
                                  distribution on a quarterly
                                  basis.

CONFERENCE CALL TOMORROW AT 1 P.M. CST

WES will host a conference call on Tuesday, November 10, 2020, at 1:00 p.m. Central Standard Time (2:00 p.m. Eastern Standard Time) to discuss third-quarter 2020 results and preliminary 2021 guidance. To participate, individuals should dial 877-883-0383 (Domestic) or 412-902-6506 (International) 15 minutes before the scheduled conference call time and enter participant access code 7476557. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westernmidstream.com. A replay of the conference call also will be available on the website for two weeks following the call.

ABOUT WESTERN MIDSTREAM

Western Midstream Partners, LP ("WES") is a Delaware master limited partnership formed to acquire, own, develop, and operate midstream assets. With midstream assets located in the Rocky Mountains, North-central Pennsylvania, Texas, and New Mexico, WES is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural-gas liquids, and crude oil; and gathering and disposing of produced water for its customers. In its capacity as a natural-gas processor, WES also buys and sells natural gas, natural-gas liquids, and condensate on behalf of itself and as an agent for its customers under certain contracts.

For more information about Western Midstream Partners, LP, please visit www.westernmidstream.com.

This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove correct. A number of factors could cause actual results to differ materially from the projections, anticipated results, or other expectations expressed in this news release. These factors include our ability to meet financial guidance or distribution expectations; the ultimate impact of efforts to fight COVID-19 on the global economy and the timeline for a recovery in commodity demand and prices; our ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; our ability to meet projected in-service dates for capital-growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most-recent Form 10-K and Form 10-Q filed with the Securities and Exchange Commission and other public filings and press releases. WES undertakes no obligation to publicly update or revise any forward-looking statements.

WESTERN MIDSTREAM CONTACTS

Kristen Shults
Vice President, Investor Relations and Communications
Kristen.Shults@WesternMidstream.com
832.636.6000

Abby Dempsey
Investor Relations Supervisor
Abby.Dempsey@WesternMidstream.com
832.636.6000

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES

WES defines "Free cash flow" as net cash provided by operating activities less total capital expenditures and contributions to equity investments, plus distributions from equity investments in excess of cumulative earnings. Management considers Free cash flow an appropriate metric for assessing capital discipline, cost efficiency, and balance-sheet strength. Although Free cash flow is the metric used to assess WES's ability to make distributions to unitholders, this measure should not be viewed as indicative of the actual amount of cash that is available for distributions or planned for distributions for a given period. Instead, Free cash flow should be considered indicative of the amount of cash that is available for distributions, debt repayments, and other general partnership purposes.

WES defines Adjusted EBITDA as net income (loss), plus (i) distributions from equity investments, (ii) non-cash equity-based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) interest income, (v) other income, (vi) income tax benefit, and (vii) the noncontrolling interests owners' proportionate share of revenues and expenses.

WES defines Adjusted gross margin attributable to Western Midstream Partners, LP ("Adjusted gross margin") as total revenues and other (less reimbursements for electricity-related expenses recorded as revenue), less cost of product, plus distributions from equity investments, and excluding the noncontrolling interests owners' proportionate share of revenues and cost of product.

Below are reconciliations of (i) net cash provided by operating activities (GAAP) to Free cash flow (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA (non-GAAP), and (iii) operating income (loss) (GAAP) to Adjusted gross margin (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that WES's Free cash flow, Adjusted EBITDA, and Adjusted gross margin are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Free cash flow, Adjusted EBITDA, and Adjusted gross margin as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Free cash flow, Adjusted EBITDA, and Adjusted gross margin should be considered in conjunction with net income (loss) attributable to Western Midstream Partners, LP and other applicable performance measures, such as operating income (loss) or cash flows from operating activities.


                                                                                                    
            
                Western Midstream Partners, LP

                                                                                                
     
              RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)





              
                Free Cash Flow




                                                                                                                                Three Months Ended                                  
          
           Nine Months Ended
                                                                                                                
                September 30,                                              
           September 30,




              
                thousands                                                                2020                                          2019                     2020                                             2019

    ---


              
                Reconciliation of Net cash provided by operating activities to Free
         cash flow



              Net cash provided by operating activities                                                  $
              
                392,894                                               $
         340,154                           $
       
        1,131,893  $
       1,026,685



              Less:



              Capital expenditures                                                                59,197                                                   242,841                                          372,262                           947,266



              Contributions to equity investments                                                  2,953                                                    30,785                                           19,017                           108,118



              Add:



              Distributions from equity investments in excess of cumulative                        8,410                                                     4,151                                           21,750                            21,203
    earnings

    ---


              Free cash flow                                                                             $
              
                339,154                                                $
         70,679                             $
       
        762,364    $
       (7,496)

    ---


              
                Cash flow information



              Net cash provided by operating activities                                                                                                                         $
       
          1,131,893                                 $
      1,026,685



              Net cash used in investing activities                                                                                                                 (426,670)                                       (3,134,643)



              Net cash provided by (used in) financing activities                                                                                                   (667,140)                                         2,133,246

    ---


                                                                                                                                                                            
              
                Western Midstream Partners, LP

                                                                                                                                                               
              
                RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)





             
                Adjusted EBITDA




                                                                                                                                                                                                         Three Months Ended                                   
          
           Nine Months Ended
                                                                                                                                                                                         
                September 30,                                               
           September 30,



             
                thousands                                                                                                                                        2020                                            2019                      2020                                             2019

    ---


             
                Reconciliation of Net income (loss) to Adjusted EBITDA



             Net income (loss)                                                                                                                                                    $
              
                254,135                                                $
         125,223                             $
       
        246,076    $
       512,260



             Add:



             Distributions from equity investments                                                                                                                       72,070                                                      71,005                                           209,566                           203,540



             Non-cash equity-based compensation expense                                                                                                                   5,616                                                       4,137                                            16,527                            10,278



             Interest expense                                                                                                                                            95,571                                                      78,524                                           278,811                           223,872



             Income tax expense                                                                                                                                           3,028                                                       1,309                                             8,072                            12,679



             Depreciation and amortization                                                                                                                              132,564                                                     127,914                                           384,688                           362,977



             Impairments (1)                                                                                                                                             34,640                                                       3,107                                           641,592                             4,294



             Other expense                                                                                                                                                    3                                                      67,961                                             1,953                           161,813



             Less:



             Gain (loss) on divestiture and other, net                                                                                                                    (768)                                                        248                                           (3,651)                          (1,403)



             Gain (loss) on early extinguishment of debt                                                                                                                  1,632                                                                                                       10,372



             Equity income, net - related parties                                                                                                                        61,026                                                      53,893                                           176,788                           175,483



             Interest income - Anadarko note receivable                                                                                                                   3,286                                                       4,225                                            11,736                            12,675



             Other income                                                                                                                                                   721                                                                                                        2,373



             Income tax benefit                                                                                                                                                                                                                                                       4,280



             Adjusted EBITDA attributable to noncontrolling interests (2)                                                                                                13,372                                                      10,601                                            39,001                            33,495

    ---


             Adjusted EBITDA                                                                                                                                                      $
              
                518,358                                                $
         410,213                           $
       
        1,546,386  $
       1,271,463

    ---


             
                Reconciliation of Net cash provided by operating activities to
        Adjusted EBITDA



             Net cash provided by operating activities                                                                                                                            $
              
                392,894                                                $
         340,154                           $
       
        1,131,893  $
       1,026,685



             Interest (income) expense, net                                                                                                                              92,285                                                      74,299                                           267,075                           211,197



             Uncontributed cash-based compensation awards                                                                                                                                                                              141                                                                                789



             Accretion and amortization of long-term obligations, net                                                                                                   (2,185)                                                    (3,651)                                          (6,482)                          (6,499)



             Current income tax expense (benefit)                                                                                                                         1,434                                                       (407)                                            1,399                             6,078



             Other (income) expense, net (3)                                                                                                                              (200)                                                      (495)                                            (612)                          (1,397)



             Cash paid to settle interest-rate swaps                                                                                                                      6,418                                                                                                       19,181



             Distributions from equity investments in excess of cumulative earnings                                                                                       8,410                                                       4,151                                            21,750                            21,203
        - related parties



             Changes in assets and liabilities:



             Accounts receivable, net                                                                                                                                   (7,798)                                                     12,418                                           192,338                             9,750



             Accounts and imbalance payables and accrued liabilities, net                                                                                                34,509                                                    (11,808)                                         (37,814)                           69,390



             Other items, net                                                                                                                                             5,963                                                       6,012                                           (3,341)                         (32,238)



             Adjusted EBITDA attributable to noncontrolling interests (2)                                                                                              (13,372)                                                   (10,601)                                         (39,001)                         (33,495)

    ---


             Adjusted EBITDA                                                                                                                                                      $
              
                518,358                                                $
         410,213                           $
       
        1,546,386  $
       1,271,463

    ---


             
                Cash flow information



             Net cash provided by operating activities                                                                                                                                                                                                    $
       
          1,131,893                                 $
      1,026,685



             Net cash used in investing activities                                                                                                                                                                                            (426,670)                                       (3,134,643)



             Net cash provided by (used in) financing activities                                                                                                                                                                              (667,140)                                         2,133,246

    ---


             
                (1)  Includes goodwill impairment for the nine months ended September 30, 2020.



             
                (2)  For all periods presented, includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating,
        which collectively represent WES's noncontrolling interests.



             
                (3)  Excludes non-cash losses on interest-rate swaps of $68.3 million and $162.9 million for the three and nine months ended September 30, 2019, respectively.


                                                                                                                                                                     
              
                Western Midstream Partners, LP

                                                                                                                                                        
              
                RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)





             
                Adjusted Gross Margin




                                                                                                                                                                                                             Three Months Ended                     
          
               Nine Months Ended
                                                                                                                                                                                             
                September 30,                                  
              September 30,



             
                thousands                                                                                                                                            2020                                            2019            2020                                    2019

    ---


             
                Reconciliation of Operating income (loss) to Adjusted gross margin



             Operating income (loss)                                                                                                                                                  $
              
                347,096                               $
         268,725                           $
       
       505,959    $
       897,713



             Add:



             Distributions from equity investments                                                                                                                           72,070                                                     71,005                           209,566                        203,540



             Operation and maintenance                                                                                                                                      132,293                                                    176,572                           436,670                        467,832



             General and administrative                                                                                                                                      41,578                                                     30,769                           118,466                         83,640



             Property and other taxes                                                                                                                                        19,392                                                     15,281                            57,263                         45,848



             Depreciation and amortization                                                                                                                                  132,564                                                    127,914                           384,688                        362,977



             Impairments (1)                                                                                                                                                 34,640                                                      3,107                           641,592                          4,294



             Less:



             Gain (loss) on divestiture and other, net                                                                                                                        (768)                                                       248                           (3,651)                       (1,403)



             Equity income, net - related parties                                                                                                                            61,026                                                     53,893                           176,788                        175,483



             Reimbursed electricity-related charges recorded as revenues                                                                                                     20,272                                                     23,969                            61,100                         60,747



             Adjusted gross margin attributable to noncontrolling interests (2)                                                                                              17,574                                                     15,619                            50,166                         47,203

    ---


             Adjusted gross margin                                                                                                                                                    $
              
                681,529                               $
         599,644                         $
       
       2,069,801  $
       1,783,814

    ---


             Adjusted gross margin for natural-gas assets                                                                                                                             $
              
                458,790                               $
         401,380                         $
       
       1,384,632  $
       1,226,302



             Adjusted gross margin for crude-oil and NGLs assets                                                                                                            160,886                                                    147,818                           494,481                        416,904



             Adjusted gross margin for produced-water assets                                                                                                                 61,853                                                     50,446                           190,688                        140,608

    ---


             
                (1)  Includes goodwill impairment for the nine months ended September 30, 2020.



             
                (2)  For all periods presented, includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating,
        which collectively represent WES's noncontrolling interests.


                                                                                                                                                          
             
                Western Midstream Partners, LP

                                                                                                                                                     
           
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                                                                                                   
              
                (Unaudited)




                                                                                                                                                                                          Three Months Ended                      
             
               Nine Months Ended
                                                                                                                                                                          
                September 30,                                      
              September 30,




             
                thousands except per-unit amounts                                                                                                  2020                                           2019             2020                                       2019

    ---


             
                Revenues and other



             Service revenues - fee based                                                                                                                          $
              
                636,522                                $
            587,965                         $
          
          1,980,546  $
          1,761,483



             Service revenues - product based                                                                                                              12,316                                                      9,476                               35,237                               45,530



             Product sales                                                                                                                                 30,106                                                     68,248                              108,491                              214,850



             Other                                                                                                                                            100                                                        338                                  838                                1,101

    ---


             
                Total revenues and other                                                                                                        679,044                                                    666,027                            2,125,112                            2,022,964



             
                Equity income, net - related parties                                                                                             61,026                                                     53,893                              176,788                              175,483



             
                Operating expenses



             Cost of product                                                                                                                               31,739                                                     97,800                              153,611                              334,740



             Operation and maintenance                                                                                                                    132,293                                                    176,572                              436,670                              467,832



             General and administrative                                                                                                                    41,578                                                     30,769                              118,466                               83,640



             Property and other taxes                                                                                                                      19,392                                                     15,281                               57,263                               45,848



             Depreciation and amortization                                                                                                                132,564                                                    127,914                              384,688                              362,977



             Long-lived asset and other impairments                                                                                                        34,640                                                      3,107                              200,575                                4,294



             Goodwill impairment                                                                                                                                                                                                                        441,017

    ---


             
                Total operating expenses                                                                                                        392,206                                                    451,443                            1,792,290                            1,299,331



             
                Gain (loss) on divestiture and other, net                                                                                         (768)                                                       248                              (3,651)                             (1,403)

    ---


             
                Operating income (loss)                                                                                                         347,096                                                    268,725                              505,959                              897,713



             Interest income - Anadarko note receivable                                                                                                     3,286                                                      4,225                               11,736                               12,675



             Interest expense                                                                                                                            (95,571)                                                  (78,524)                           (278,811)                            (223,872)



             Gain (loss) on early extinguishment of debt                                                                                                    1,632                                                                                         10,372



             Other income (expense), net (1)                                                                                                                  720                                                   (67,894)                                 612                            (161,577)

    ---


             
                Income (loss) before income taxes                                                                                               257,163                                                    126,532                              249,868                              524,939



             Income tax expense (benefit)                                                                                                                   3,028                                                      1,309                                3,792                               12,679

    ---


             
                Net income (loss)                                                                                                               254,135                                                    125,223                              246,076                              512,260



             Net income (loss) attributable to noncontrolling interests                                                                                     7,524                                                      4,006                             (17,045)                             102,789

    ---


             
                Net income (loss) attributable to Western Midstream                                                                                      $
              
                246,611                                $
            121,217                           $
          
          263,121    $
          409,471
        Partners, LP



             
                Limited partners' interest in net income (loss):



             Net income (loss) attributable to Western Midstream Partners, LP                                                                                      $
              
                246,611                                $
            121,217                           $
          
          263,121    $
          409,471



             Pre-acquisition net (income) loss allocated to Anadarko                                                                                                                                                                                                                       (29,279)



             General partner interest in net (income) loss                                                                                                (5,132)                                                                                       (5,462)

    ---


             Limited partners' interest in net income (loss)                                                                                                       $
              
                241,479                                $
            121,217                           $
          
          257,659    $
          380,192



             
                Net income (loss) per common unit - basic and diluted                                                                                       $
              
                0.55                                   $
            0.27                              $
         
           0.58       $
          0.94



             
                Weighted-average common units outstanding - basic and                                                                           438,857                                                    453,021                              442,255                              402,421
        diluted

    ---


             
                (1)  Includes losses associated with the interest-rate swap agreements for the three and nine months ended September 30, 2019.


                                                                                                         
        
        Western Midstream Partners, LP

                                                                                                       
       
        CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                                             
      
                (Unaudited)





             
                thousands except number of units                                                                                           September 30,                                December 31,
                                                                                                                                                               2020                         2019

    ---


             Total current assets                                                                                                                                     $
       
        643,933                           $
        402,412



             Anadarko note receivable                                                                                                                                                    260,000



             Net property, plant, and equipment                                                                                                          8,825,139                      9,064,931



             Other assets                                                                                                                                2,220,603                      2,619,110

    ---


             
                Total assets                                                                                                                             $
        
       11,689,675                        $
        12,346,453

    ---


             Total current liabilities                                                                                                                                $
       
        837,429                           $
        485,954



             Long-term debt                                                                                                                              7,440,394                      7,951,565



             Asset retirement obligations                                                                                                                  327,285                        336,396



             Other liabilities                                                                                                                             294,111                        227,245

    ---


             
                Total liabilities                                                                                                              8,899,219                      9,001,160

    ---


             
                Equity and partners' capital



             Common units (416,196,092 and 443,971,409 units issued and outstanding at September 30,                                                     2,674,682                      3,209,947
        2020, and December 31, 2019, respectively)



             General partner units (9,060,641 units issued and outstanding at September 30, 2020, and                                                     (20,032)                      (14,224)
        December 31, 2019)



             Noncontrolling interests                                                                                                                      135,806                        149,570

    ---


             
                Total liabilities, equity, and partners' capital                                                                                         $
        
       11,689,675                        $
        12,346,453

    ---


                                                                                                            
         
              Western Midstream Partners, LP

                                                                                                          
       
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                                
            
                (Unaudited)




                                                                                                                                                                                
           
            Nine Months Ended
                                                                                                                                                                                      
           September 30,




             
                thousands                                                                                                                                       2020                                          2019

    ---


             
                Cash flows from operating activities



             Net income (loss)                                                                                                                                                   $
           
            246,076                          $
           512,260



             Adjustments to reconcile net income (loss) to net cash provided by operating activities and
        changes in assets and liabilities:



             Depreciation and amortization                                                                                                                             384,688                                         362,977



             Long-lived asset and other impairments                                                                                                                    200,575                                           4,294



             Goodwill impairment                                                                                                                                       441,017



             (Gain) loss on divestiture and other, net                                                                                                                   3,651                                           1,403



             (Gain) loss on early extinguishment of debt                                                                                                              (10,372)



             (Gain) loss on interest-rate swaps                                                                                                                                                                       162,974



             Cash paid to settle interest-rate swaps                                                                                                                  (19,181)



             Change in other items, net                                                                                                                              (114,561)                                       (17,223)

    ---


             Net cash provided by operating activities                                                                                                                         $
           
            1,131,893                        $
           1,026,685

    ---


             
                Cash flows from investing activities



             Capital expenditures                                                                                                                                              $
           
            (372,262)                       $
           (947,266)



             Acquisitions from related parties                                                                                                                                                                    (2,007,501)



             Acquisitions from third parties                                                                                                                                                                         (93,303)



             Contributions to equity investments - related parties                                                                                                    (19,017)                                      (108,118)



             Distributions from equity investments in excess of cumulative earnings - related parties                                                                   21,750                                          21,203



             Proceeds from the sale of assets to third parties                                                                                                                                                            342



             Additions to materials and supplies inventory and other                                                                                                  (57,141)

    ---


             Net cash used in investing activities                                                                                                                             $
           
            (426,670)                     $
           (3,134,643)

    ---


             
                Cash flows from financing activities



             Borrowings, net of debt issuance costs                                                                                                                            $
           
            3,681,173                        $
           3,950,750



             Repayments of debt                                                                                                                                    (3,780,390)                                     (1,467,595)



             Increase (decrease) in outstanding checks                                                                                                                     691                                         (9,204)



             Registration expenses related to the issuance of Partnership common units                                                                                                                                  (855)



             Distributions to Partnership unitholders                                                                                                                (563,579)                                      (688,193)



             Distributions to Chipeta noncontrolling interest owner                                                                                                    (3,923)                                        (5,200)



             Distributions to noncontrolling interest owners of WES Operating                                                                                         (11,545)                                      (112,430)



             Net contributions from (distributions to) related parties                                                                                                  22,674                                         458,819



             Above-market component of swap agreements with Anadarko                                                                                                                                                    7,407



             Finance lease payments                                                                                                                                   (12,241)                                          (253)

    ---


             Net cash provided by (used in) financing activities                                                                                                               $
           
            (667,140)                       $
           2,133,246

    ---


             
                Net increase (decrease) in cash and cash equivalents                                                                                                    $
           
            38,083                           $
           25,288



             
                Cash and cash equivalents at beginning of period                                                                                              99,962                                          92,142

    ---


             
                Cash and cash equivalents at end of period                                                                                                             $
           
            138,045                          $
           117,430

    ---


                                                                                                                                                    
              
                Western Midstream Partners, LP

                                                                                                                                                         
              
                OPERATING STATISTICS

                                                                                                                                                             
              
                (Unaudited)




                                                                                                                                                                                             Three Months Ended                          Nine Months Ended
                                                                                                                                                                             
                September 30,                    
           September 30,



                                                                                                                                                                       2020                                     2019         2020                          2019




             
                Throughput for natural-gas assets (MMcf/d)



             Gathering, treating, and transportation                                                                                                                   558                                            523                                 551         526



             Processing                                                                                                                                              3,404                                          3,458                               3,537       3,484



             Equity investments (1)                                                                                                                                    450                                            390                                 451         390

    ---


             Total throughput                                                                                                                                        4,412                                          4,371                               4,539       4,400



             Throughput attributable to noncontrolling interests (2)                                                                                                   159                                            172                                 162         175

    ---


             Total throughput attributable to WES for natural-gas assets                                                                                             4,253                                          4,199                               4,377       4,225

    ---


             
                Throughput for crude-oil and NGLs assets (MBbls/d)



             Gathering, treating, and transportation                                                                                                                   310                                            328                                 343         311



             Equity investments (3)                                                                                                                                    393                                            307                                 395         308

    ---


             Total throughput                                                                                                                                          703                                            635                                 738         619



             Throughput attributable to noncontrolling interests (2)                                                                                                    14                                             12                                  15          12

    ---


             Total throughput attributable to WES for crude-oil and NGLs assets                                                                                        689                                            623                                 723         607

    ---


             
                Throughput for produced-water assets (MBbls/d)



             Gathering and disposal                                                                                                                                    687                                            580                                 726         538



             Throughput attributable to noncontrolling interests (2)                                                                                                    14                                             12                                  15          11

    ---


             Total throughput attributable to WES for produced-water assets                                                                                            673                                            568                                 711         527

    ---


             Per-Mcf Adjusted gross margin for natural-gas assets (4)                                                                                                        $
              
                1.17                       $
              1.04              $
     
     1.15  $
     1.06



             Per-Bbl Adjusted gross margin for crude-oil and NGLs assets (5)                                                                                          2.54                                           2.58                                2.50        2.52



             Per-Bbl Adjusted gross margin for produced-water assets (6)                                                                                              1.00                                           0.97                                0.98        0.98

    ---


             
                (1)  Represents the 14.81% share of average Fort Union throughput, 22% share of average Rendezvous throughput, 50% share of average Mi Vida
        and Ranch Westex throughput, and 30% share of average Red Bluff Express throughput.



             
                (2)  For all periods presented, includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% Occidental subsidiary-owned limited partner interest in
        WES Operating, which collectively represent WES's noncontrolling interests.



             
                (3)  Represents the 10% share of average White Cliffs throughput; 25% share of average Mont Belvieu JV throughput; 20% share of average TEG, TEP,
        Whitethorn, and Saddlehorn throughput; 33.33% share of average FRP throughput; and 15% share of average Panola and Cactus II throughput.



             
                (4)  Average for period. Calculated as Adjusted gross margin for natural-gas assets, divided by total throughput (MMcf/d) attributable to WES for
        natural-gas assets.



             
                (5)  Average for period. Calculated as Adjusted gross margin for crude-oil and NGLs assets, divided by total throughput (MBbls/d) attributable to WES
        for crude-oil and NGLs assets.



             
                (6)  Average for period. Calculated as Adjusted gross margin for produced-water assets, divided by total throughput (MBbls/d) attributable to WES for
        produced-water assets.


                                           
             
                Western Midstream Partners, LP

                                          
             
                OPERATING STATISTICS (CONTINUED)

                                                   
              
                (Unaudited)




                                   
             
                Three Months Ended September 30,



                            2020              2019                 2020               2019                  2020     2019



                                              Natural gas                                     Crude oil & NGLs            Produced water

                           
            (MMcf/d)              
              (MBbls/d)           
              (MBbls/d)



        Delaware Basin     1,294                       1,272                          183                        147      687            580



       DJ Basin           1,290                       1,124                           86                        128


        Equity investments   450                         390                          393                        307



       Other              1,378                       1,585                           41                         53

    ---

        Total throughput   4,412                       4,371                          703                        635      687            580

    ---





                                 
            
               Nine Months Ended September 30,

                                                                                         ---

                            2020              2019                 2020               2019                  2020     2019



                                              Natural gas                                     Crude oil & NGLs            Produced water

                           
            (MMcf/d)              
              (MBbls/d)           
              (MBbls/d)



        Delaware Basin     1,330                       1,210                          192                        144      726            538



       DJ Basin           1,342                       1,216                          109                        114


        Equity investments   451                         390                          395                        308



       Other              1,416                       1,584                           42                         53

    ---

        Total throughput   4,539                       4,400                          738                        619      726            538

    ---

View original content to download multimedia:http://www.prnewswire.com/news-releases/western-midstream-announces-third-quarter-2020-results-301168957.html

SOURCE Western Midstream Partners, LP