BlackBerry Reports Sequential Software and Services Revenue Growth, Non-GAAP Profitability and Positive Free Cash Flow for Fiscal 2021 Third Quarter

- Total company non-GAAP revenue of $224 million; total company GAAP revenue of $218 million.

- Non-GAAP earnings per basic and diluted share of $0.02; GAAP loss per basic and diluted share of $0.23.

- Net cash generated from operating activities of $29 million.

WATERLOO, ON, Dec. 17, 2020 /PRNewswire/ -- BlackBerry Limited (NYSE: BB; TSX: BB) today reported financial results for the three months ended November 30, 2020 (all figures in U.S. dollars and U.S. GAAP, except where otherwise indicated).

"We are pleased to report solid financial results this quarter, delivering sequential software and services revenue growth in line with our outlook. This quarter we delivered exciting new technology releases, especially our AI-driven BlackBerry® Cyber Suite. We also made significant progress with partnerships," Said John Chen, Executive Chairman & CEO, BlackBerry. "Our recently-announced multi-year, exclusive partnership with AWS to co-develop and co-market BlackBerry IVY, is both strategic and unique. This new platform will create a recurring-revenue business, bringing together BlackBerry's extensive experience and footprint in embedded automotive with AWS' unparalleled cloud reach, consumer experience and interface."

Third Quarter Fiscal 2021 Financial Highlights

    --  Total company non-GAAP revenue for the third quarter of fiscal 2021 was
        $224 million.  Total company GAAP revenue for the third quarter of
        fiscal 2021 was $218 million.
    --  Software and Services non-GAAP revenue for the third quarter of fiscal
        2021 was $168 million.  Software and Services GAAP revenue for the third
        quarter of fiscal 2021 was $162 million.
    --  Non-GAAP gross margin was 70% and GAAP gross margin was 68%.
    --  Non-GAAP operating earnings were $14 million.  GAAP operating loss was
        $127 million, primarily due to fair value adjustments to long-term debt.
    --  Non-GAAP earnings per share was $0.02 (basic and diluted).  GAAP net
        loss per share was $0.23 (basic and diluted).
    --  Total cash, cash equivalents, short-term and long-term investments were
        $757 million.
    --  Net cash generated from operating activities was $29 million.

Third Quarter Business Highlights & Strategic Announcements

    --  AWS and BlackBerry join forces to accelerate innovation with new
        intelligent vehicle data platform, BlackBerry IVY.
    --  BlackBerry QNX has design wins with 19 of the top 25 Electric Vehicle
        OEMs, who together have 61% of EV market.
    --  BlackBerry unveils industry's first Unified Endpoint Security (UES)
        solution for AI-powered Cybersecurity, BlackBerry Cyber Suite.  Cyber
        Suite will Integrate with all leading UEMs, including Microsoft Intune.
    --  BlackBerry launches industry's first user behavior AI technology for
        Cybersecurity, BlackBerry Persona® Desktop.
    --  BlackBerry launches new AI-powered Mobile Threat Defense (MTD) solution
        to protect against mobile malware and phishing attacks, BlackBerry®
        Protect Mobile.
    --  BlackBerry® Unified Endpoint Manager (UEM) software has achieved
        National Security Agency (NSA) Commercial Solutions for Classified
        Program (CSfC) approval.
    --  Announced new global BlackBerry Partner Program that combines the
        award-winning BlackBerry Enterprise Partner Program and BlackBerry
        Cylance Partner Programs into one unified comprehensive structure.
    --  BlackBerry uncovered massive hack-for-hire group, BAHAMUT, targeting
        governments, businesses, human rights groups and influential
        individuals.
    --  Launched QNX® OS for Safety 2.2, a new release of the trusted,
        safety-certified operating system certified by the independent auditors
        at TÜV Rheinland to IEC 61508 SIL3 (Industrial), ISO 26262 ASIL D
        (Automotive), and IEC 62304 Class C (Medical devices) functional safety
        standards.

Outlook
BlackBerry will provide fiscal year 2021 outlook in connection with the quarterly earnings announcement on its earnings conference call. The earnings call transcript will be made available on our website and on SEDAR.

Use of Non-GAAP Financial Measures
The tables at the end of this press release include a reconciliation of the non-GAAP financial measures used by the company to comparable U.S. GAAP measures and an explanation of why the company uses them.

Conference Call and Webcast
A conference call and live webcast will be held today beginning at 5:30 p.m. ET, which can be accessed by dialing +1 (877) 682-6267 or by logging on at BlackBerry.com/Investors. Slides relating to the recent BlackBerry IVY announcement will be shown during the live webcast. These slides will be made available on the BlackBerry.com/Investors website at 5:30 p.m. ET.
A replay of the conference call will also be available at approximately 8:30 p.m. ET by dialing +1 (800) 585-8367 and entering Conference ID #7510319 and at the link above.

About BlackBerry
BlackBerry (NYSE: BB; TSX: BB) provides intelligent security software and services to enterprises and governments around the world. The company secures more than 500M endpoints including more than 175M cars on the road today. Based in Waterloo, Ontario, the company leverages AI and machine learning to deliver innovative solutions in the areas of cybersecurity, safety and data privacy solutions, and is a leader in the areas of endpoint security management, encryption, and embedded systems. BlackBerry's vision is clear - to secure a connected future you can trust.

BlackBerry. Intelligent Security. Everywhere.
For more information, visit BlackBerry.com and follow @BlackBerry.

Investor Contact:
BlackBerry Investor Relations
+1 (519) 888-7465
investor_relations@blackberry.com

Media Contact:
BlackBerry Media Relations
+1 (519) 597-7273
mediarelations@blackberry.com

This news release contains forward-looking statements within the meaning of certain securities laws, including under the U.S. Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws, including statements regarding BlackBerry's plans, strategies and objectives including its expectations with respect to BlackBerry IVY and increasing and enhancing its product and service offerings.

The words "expect", "anticipate", "estimate", "may", "will", "should", "could", "intend", "believe", "target", "plan" and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are based on estimates and assumptions made by BlackBerry in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors that BlackBerry believes are appropriate in the circumstances, including but not limited to, BlackBerry's expectations regarding its business, strategy, opportunities and prospects, the launch of new products and services, general economic conditions particularly in light of COVID-19, competition, and BlackBerry's expectations regarding its financial performance. Many factors could cause BlackBerry's actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, risks related to the following factors: BlackBerry's ability to enhance, develop, introduce or monetize products and services for the enterprise market in a timely manner with competitive pricing, features and performance; BlackBerry's ability to maintain or expand its customer base for its software and services offerings to grow revenue or achieve sustained profitability; the intense competition faced by BlackBerry; the occurrence or perception of a breach of BlackBerry's network cybersecurity measures, or an inappropriate disclosure of confidential or personal information; the failure or perceived failure of BlackBerry's solutions to detect or prevent security vulnerabilities; the outbreak of the COVID-19 coronavirus; BlackBerry's continuing ability to attract new personnel, retain existing key personnel and manage its staffing effectively; BlackBerry's dependence on its relationships with resellers and channel partners; BlackBerry's ability to obtain rights to use third-party software and its use of open source software; failure to protect BlackBerry's intellectual property and to earn revenues from intellectual property rights; litigation against BlackBerry; the substantial asset risk faced by BlackBerry, including the potential for charges related to its long-lived assets and goodwill; BlackBerry's indebtedness; acquisitions, divestitures and other business initiatives; BlackBerry's products and services being dependent upon interoperability with rapidly changing systems provided by third parties; BlackBerry being found to have infringed on the intellectual property rights of others; the use and management of user data and personal information; network disruptions or other business interruptions; government regulations applicable to BlackBerry's products and services, including products containing encryption capabilities; foreign operations, including fluctuations in foreign currencies; the failure of BlackBerry's suppliers, subcontractors, channel partners and representatives to use acceptable ethical business practices or comply with applicable laws; BlackBerry's ability to generate revenue and profitability through the licensing of security software and services or the BlackBerry brand to device manufacturers; BlackBerry's reliance on third parties to manufacture and repair its hardware products; fostering an ecosystem of third-party application developers; regulations regarding health and safety, hazardous materials usage and conflict minerals, and to product certification risks; tax provision changes, the adoption of new tax legislation or exposure to additional tax liabilities; the fluctuation of BlackBerry's quarterly revenue and operating results; the volatility of the market price of BlackBerry's common shares; and adverse economic and geopolitical conditions.

These risk factors and others relating to BlackBerry are discussed in greater detail in BlackBerry's Annual Report on Form 10-K and the "Cautionary Note Regarding Forward-Looking Statements" section of BlackBerry's MD&A (copies of which filings may be obtained at www.sedar.com or www.sec.gov). All of these factors should be considered carefully, and readers should not place undue reliance on BlackBerry's forward-looking statements. Any statements that are forward-looking statements are intended to enable BlackBerry's shareholders to view the anticipated performance and prospects of BlackBerry from management's perspective at the time such statements are made, and they are subject to the risks that are inherent in all forward-looking statements, as described above, as well as difficulties in forecasting BlackBerry's financial results and performance for future periods, particularly over longer periods, given changes in technology and BlackBerry's business strategy, evolving industry standards, intense competition and short product life cycles that characterize the industries in which BlackBerry operates. BlackBerry has no intention and undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.


                                                                                                                                       
            
              BlackBerry Limited


                                                                                                                                  
            Incorporated under the Laws of Ontario


                                                                                                                
        (United States dollars, in millions except share and per share amounts) (unaudited)




                                                                                                                             
            
              Consolidated Statements of Operations


                                                                     
      
          Three Months Ended                                                                                                     Nine Months Ended



                                                November 30,                                     August 31,                           November 30,                                          November 30,                November 30,

                                                        2020                                            2020                                    2019                                                   2020                         2019

                                                                                                                                                                                                                                 ---

                        Revenue                                 $
        
        218                                                                           $
            259                                                                      $
            267              $
        
           683     $
            758


                        Cost of sales                     69                                                      60                                                                                    69                                             192       207



                        Gross margin                     149                                                     199                                                                                   198                                             491       551



    Gross margin %                                    68.3                                                    76.8                                                                                  74.2                                            71.9      72.7
                                                    
          %                                                      %                                                                                    %                                       
          %        %



            
              Operating expenses


             Research and
              development                                 53                                                      57                                                                                    66                                             167       199


             Selling, marketing and
              administration                              83                                                      79                                                                                   129                                             252       380



            Amortization                                 45                                                      46                                                                                    49                                             137       146


             Impairment of goodwill                        -                                                                                                                                                                                        594


             Impairment of long-
              lived assets                                 -                                                     21                                                                                     3                                              21         5


             Debentures fair value
              adjustment                                  95                                                      18                                                                                  (20)                                            114      (71)


                                                         276                                                     221                                                                                   227                                           1,285       659



                        Operating loss                 (127)                                                   (22)                                                                                 (29)                                          (794)    (108)


             Investment income
              (loss), net                                (1)                                                    (5)                                                                                  (1)                                            (6)        2



                        Loss before income
                         taxes                         (128)                                                   (27)                                                                                 (30)                                          (800)    (106)


                        Provision for (recovery
                         of) income taxes                  2                                                     (4)                                                                                    2                                            (11)        5



                        Net loss                              $
        
        (130)                                                                         $
            (23)                                                                    $
            (32)             $
         
        (789)     $
         (111)




            
              Loss per share



            Basic                                           $
        
        (0.23)                                                                       $
            (0.04)                                                                  $
            (0.06)            $
         
        (1.41)    $
         (0.20)




            Diluted                                         $
        
        (0.23)                                                                       $
            (0.04)                                                                  $
            (0.07)            $
         
        (1.41)    $
         (0.27)





             Weighted-average number of common
              shares outstanding (000s)



            Basic                                   562,443                                                 558,882                                                                               554,585                                         559,732   552,931



            Diluted                                 562,443                                                 558,882                                                                               615,085                                         559,732   613,431


             Total common shares
              outstanding (000s)                     562,016                                                 556,468                                                                               552,132                                         562,016   552,132


                                                 
              
                BlackBerry Limited


                                               
            Incorporated under the Laws of Ontario


                                            
          (United States dollars, in millions) (unaudited)




                                              
            
                Consolidated Balance Sheets


                                                               
              
                As at


                                                            November 30, 2020                                    February 29, 2020

                                                                                                          ---


     
                Assets



     
                Current


      Cash and cash equivalents                                                   $
              
           223                         $
        377


      Short-term investments                                              451                                532


      Accounts receivable, net
       of allowance of $13 and
       $9, respectively                                                   212                                215


      Other receivables                                                    21                                 14


      Income taxes receivable                                              10                                  6


      Other current assets                                                 54                                 52



                                                                          971                              1,196


                   Restricted cash and cash
                    equivalents                                            50                                 49


                   Long-term investments                                   33                                 32


                   Other long-term assets                                  19                                 65


                   Operating lease right-
                    of-use assets, net                                     91                                124


                   Property, plant and
                    equipment, net                                         54                                 70


                   Goodwill                                               849                              1,437


                   Intangible assets, net                                 803                                915



                                                                                $
              
           2,870                       $
        3,888




     
                Liabilities



     
                Current


      Accounts payable                                                             $
              
           29                          $
        31


      Accrued liabilities                                                 173                                202


      Income taxes payable                                                  8                                 18



     Debentures                                                            -                               606


      Deferred revenue, current                                           217                                264



                                                                          427                              1,121


                   Deferred revenue, non-
                    current                                                75                                109


                   Operating lease
                    liabilities                                            99                                120


                   Other long-term
                    liabilities                                             7                                  9


                   Long-term debentures                                   459


                                                                        1,067                              1,359




     
                Shareholders' equity


                   Capital stock and
                    additional paid-in
                    capital                                             2,803                              2,760


                   Deficit                                              (991)                             (198)


                   Accumulated other
                    comprehensive loss                                    (9)                              (33)



                                                                        1,803                              2,529



                                                                                $
              
           2,870                       $
        3,888


                                                            
              
                BlackBerry Limited


                                                          
             Incorporated under the Laws of Ontario


                                                        
          (United States dollars, in millions) (unaudited)




                                                       
          
                Consolidated Statements of Cash Flows


                                                                      
              
                Nine Months Ended


                                                                         November 30, 2020                                    November 30, 2019

                                                                                                                       ---

                   Cash flows from operating activities



     Net loss                                                                               $
              
           (789)                        $
        (111)


      Adjustments to reconcile net loss to net cash
       provided by (used in) operating activities:



     Amortization                                                                     149                                160


      Stock-based compensation                                                          33                                 46


      Impairment of goodwill                                                           594


      Impairment of long-lived
       assets                                                                           21                                  5


      Non-cash consideration
       received from contracts with
       customers                                                                         -                               (8)


      Debentures fair value
       adjustment                                                                      114                               (71)



     Operating leases                                                                 (4)                              (12)



     Other                                                                            (4)                                11



     Net changes in working capital items


      Accounts receivable, net                                                         (1)                                17



     Other receivables                                                                (7)                                 6


      Income taxes receivable                                                          (4)                               (1)



     Other assets                                                                      51                                  3



     Accounts payable                                                                 (2)                              (21)



     Accrued liabilities                                                             (27)                              (24)


      Income taxes payable                                                            (13)                                 2



     Deferred revenue                                                                (81)                              (10)



                   Net cash provided by (used in)
                    operating activities                                                30                                (8)



                   Cash flows from investing activities


      Acquisition of long-term
       investments                                                                     (1)                               (1)


      Acquisition of property, plant
       and equipment                                                                   (5)                               (9)


      Acquisition of intangible
       assets                                                                         (23)                              (24)


      Business acquisitions, net of
       cash acquired                                                                     -                                 1


      Acquisition of short-term
       investments                                                                   (770)                             (829)


      Proceeds on sale or maturity
       of short-term investments                                                       851                                830


                   Net cash provided by (used in)
                    investing activities                                                52                               (32)



                   Cash flows from financing activities


      Issuance of common shares                                                         10                                  8


      Payment of finance lease
       liability                                                                       (1)                               (2)


      Repurchase of 3.75% Debentures                                                 (610)


      Issuance of 1.75% Debentures                                                     365


                   Net cash provided by (used in)
                    financing activities                                             (236)                                 6



                   Effect of foreign exchange
                    gain (loss) on cash, cash
                    equivalents, restricted cash,
                    and restricted cash
                    equivalents                                                          1                                (1)



                   Net decrease in cash, cash
                    equivalents, restricted cash,
                    and restricted cash
                    equivalents during the period                                    (153)                              (35)


                   Cash, cash equivalents,
                    restricted cash, and
                    restricted cash equivalents,
                    beginning of period                                                426                                582



                   Cash, cash equivalents,
                    restricted cash, and
                    restricted cash equivalents,
                    end of period                                                              $
              
           273                           $
        547






     
                As at                                                 November 30, 2020                                    February 29, 2020


      Cash and cash equivalents                                                                $
              
           223                           $
        377


      Restricted cash and cash
       equivalents                                                                      50                                 49


      Short-term investments                                                           451                                532


      Long-term investments                                                             33                                 32



                                                                                               $
              
           757                           $
        990

Reconciliations of Non-GAAP Measures with the Nearest Comparable U.S. GAAP Measures

In the Company's internal reports, management evaluates the performance of the Company's business on a non-GAAP basis by excluding the impact of certain items below from the Company's U.S. GAAP financial results. The Company believes that these non-GAAP measures provide readers of the Company's financial statements with a consistent basis for comparison across accounting periods and is useful in helping readers understand the Company's operating results and underlying operational trends.

Readers are cautioned that adjusted revenue, adjusted gross margin, adjusted gross margin percentage, adjusted operating expense, adjusted operating income, adjusted EBITDA, adjusted operating income margin percentage, adjusted EBITDA margin percentage, adjusted net income (loss), adjusted income (loss) per share, adjusted research and development expense, adjusted selling, marketing and administrative expense, adjusted amortization expense and free cash flow and similar measures do not have any standardized meaning prescribed by U.S. GAAP and are therefore unlikely to be comparable to similarly titled measures reported by other companies. These non-GAAP financial measures should be considered in the context of the U.S. GAAP results.

Reconciliation of non-GAAP based measures with most directly comparable U.S. GAAP based measures for the three months ended November 30, 2020 and November 30, 2019

A reconciliation of the most directly comparable U.S. GAAP financial measures for the three months ended November 30, 2020 and November 30, 2019 to adjusted financial measures is reflected in the tables below:



              
                For the Three Months Ended (in millions) November 30, 2020         November 30, 2019

    ---


              
                Revenue                                                    $
      218                               $
     267



              Software deferred revenue acquired (1)                                6                                    13




              
                Adjusted revenue                                           $
      224                               $
     280






              
                Gross margin                                               $
      149                               $
     198



              Software deferred revenue acquired (1)                                6                                    13



              Restructuring charges                                                                                      3



              Stock compensation expense                                            1                                     1




              
                Adjusted gross margin                                      $
      156                               $
     215





    Gross margin %                                                              68.3                                  74.2
                                                                                     %                                    %



              Software deferred revenue acquired (1)                    0.9
            %                           1.1
         %



              Restructuring charges                                                   
      %                      1.1
         %



              Stock compensation expense                                0.4
            %                           0.4
         %



    Adjusted gross margin %                                                     69.6                                  76.8
                                                                                     %                                    %


     
                ______________________________


                   (1) See Reconciliation of U.S. GAAP Software and
                    Services revenue to adjusted Software and Services
                    revenue


      Reconciliation of operating expense for the three
       months ended November 30, 2020 and November 30, 2019
       to adjusted operating expense is reflected in the
       tables below:


       
                For the Three Months Ended (in millions) November 30, 2020             November 30, 2019

    ---


       
                Operating expense                                          $
     276                        $
     227



       Restructuring charges                                                            4



       Stock compensation expense                                           11          14



       Debenture fair value adjustment                                      95        (20)



       Software deferred commission expense acquired                       (4)        (4)



       Acquired intangibles amortization                                    32          35



       LLA impairment charge                                                            3



       
                Adjusted operating expense                                 $
     142                        $
     195

Reconciliation of U.S. GAAP net loss and U.S. GAAP basic loss per share for the three months ended November 30, 2020 and November 30, 2019 to adjusted net income and adjusted basic earnings per share is reflected in the tables below:


                     For the Three Months
                      Ended (in millions,
                      except per share
                      amounts)                      November 30, 2020             November 30, 2019

    ---

                                                                       Basic                                 Basic

                                                                       earnings                                earnings

                                                                       (loss) per                                (loss) per

                                                                       share                                share


                     Net loss                 $
         (130)            $(0.23)                $
          (32)    $(0.06)


        Software deferred
         revenue acquired                   6                                                           13


        Restructuring charges                                                                       7


        Stock compensation
         expense                           12                                                           15


        Debenture fair value
         adjustment                        95                                                         (20)


        Software deferred
         commission expense
         acquired                         (4)                                                         (4)


        Acquired intangibles
         amortization                      32                                                           35


        LLA impairment charge                                                                       3


                     Adjusted net income         $
         11               $0.02                   $
          17       $0.03

Reconciliation of U.S. GAAP Software and Services revenue for the three months ended November 30, 2020 and November 30, 2019 to adjusted Software and Services revenue is reflected in the tables below:



       
                For the Three Months Ended (in millions) November 30, 2020           November 30, 2019

    ---


       
                Software and Services Revenue                              $
     162                    $
     185



       Software deferred revenue acquired                                    6        13




       
                Adjusted Software and Services revenue                     $
     168                    $
     198

Reconciliation of U.S. GAAP research and development, selling, marketing and administration, and amortization expense for the three months ended November 30, 2020 and November 30, 2019 to adjusted research and development, selling, marketing and administration, and amortization expense is reflected in the tables below:



       
                For the Three Months Ended (in millions)       November 30, 2020       November 30, 2019

    ---


       
                Research and development                                         $
     53                         $
      66



       Stock compensation expense                                                  3                            4




       
                Adjusted research and development                                $
     50                         $
      62






       
                Selling, marketing and administration                            $
     83                        $
      129



       Restructuring charges                                                                                   4



       Software deferred commission expense acquired                             (4)                         (4)



       Stock compensation expense                                                  8                           10



       
                Adjusted selling, marketing and administration                   $
     79                        $
      119






       
                Amortization                                                     $
     45                         $
      49



       Acquired intangibles amortization                                          32                           35




       
                Adjusted amortization                                            $
     13                         $
      14

Adjusted operating income, adjusted EBITDA, adjusted operating income margin percentage and adjusted EBITDA margin percentage for the three months ended November 30, 2020 and November 30, 2019 are reflected in the table below.



       
                For the Three Months Ended (in millions) November 30, 2020             November 30, 2019

    ---


       
                Operating loss                                             $
        (127)                         $
        (29)



       Non-GAAP adjustments to operating loss



       Software deferred revenue acquired                                    6                                  13



       Restructuring charges                                                                                    7



       Stock compensation expense                                           12                                  15



       Debenture fair value adjustment                                      95                                (20)



       Software deferred commission expense acquired                       (4)                                (4)



       Acquired intangibles amortization                                    32                                  35



       LLA impairment charge                                                                                    3



       Total non-GAAP adjustments to operating loss                        141                                  49




       
                Adjusted operating income                               14                                  20



       Amortization                                                         49                                  53



       Acquired intangibles amortization                                  (32)                               (35)




       
                Adjusted EBITDA                                               $
        31                            $
        38






       
                Adjusted revenue (per above)                                 $
        224                           $
        280




       
                Adjusted operating income margin % (1)                  6%                                 7%




       
                Adjusted EBITDA margin % (2)                           14%                                14%


     
     ______________________________


        (1) Adjusted operating income margin % is calculated by dividing
         adjusted operating income by adjusted revenue


        (2) Adjusted EBITDA margin % is calculated by dividing adjusted
         EBITDA by adjusted revenue

Reconciliation of non-GAAP based measures with most directly comparable U.S. GAAP based measures for the nine months ended November 30, 2020 and November 30, 2019

A reconciliation of the most directly comparable U.S. GAAP financial measures for nine months ended November 30, 2020 and November 30, 2019 to adjusted financial measures is reflected in the tables below:



              
                For the Nine Months Ended (in millions) November 30, 2020             November 30, 2019

    ---


              
                Revenue                                                     $
        683                                $
     758



              Software deferred revenue acquired (1)                              21                                         50




              
                Adjusted revenue                                            $
        704                                $
     808






              
                Gross margin                                                $
        491                                $
     551



              Software deferred revenue acquired (1)                              21                                         50



              Restructuring charges                                                                                          5



              Stock compensation expense                                           4                                          3




              
                Adjusted gross margin                                       $
        516                                $
     609





    Gross margin %                                                   71.9
            %                                      72.7
                                                                                                                              %



              Software deferred revenue acquired (1)                   0.8
            %                               1.6
          %



              Restructuring charges                                                  
        %                        0.7
          %



              Stock compensation expense                               0.6
            %                               0.4
          %



    Adjusted gross margin %                                          73.3
            %                                      75.4
                                                                                                                              %






              
                Operating expense                                         $
        1,285                                $
     659



              Restructuring charges                                                2                                          4



              Stock compensation expense                                          31                                         43



              Debenture fair value adjustment                                    114                                       (71)



              Software deferred commission expense acquired                     (10)                                      (13)



              Acquired intangibles amortization                                   97                                        106



              Business acquisition and integration costs                                                                     3



              Goodwill impairment charge                                         594



              LLA impairment charge                                               21                                          5



              
                Adjusted operating expense                                  $
        436                                $
     582


     
     ______________________________


        (1) See Reconciliation of U.S GAAP Software and Services revenue to
         adjusted Software and Service revenue

Reconciliation of U.S. GAAP net loss and U.S. GAAP basic loss per share for the nine months ended November 30, 2020 and November 30, 2019 to the adjusted net income and basic earnings per share is reflected in the tables below:


                     For the Nine Months
                      Ended (in millions,
                      except per share
                      amounts)                             November 30, 2020                            November 30, 2019

    ---

                                                                                Basic                                        Basic

                                                                              earnings                                     earnings

                                                                             (loss) per                                   (loss) per

                                                                                share                                        share


                     Net loss                  $
        (789)                                    $
     (1.41)                                    $
     (111)       $
     (0.20)


        Software deferred
         revenue acquired                   21                                                        50


        Restructuring charges                2                                                         9


        Stock compensation
         expense                            35                                                        46


        Debenture fair value
         adjustment                        114                                                      (71)


        Software deferred
         commission expense
         acquired                         (10)                                                     (13)


        Acquired intangibles
         amortization                       97                                                       106


        Business acquisition
         and integration costs                                                                        3


        Goodwill impairment
         charge                            594


        LLA impairment charge               21                                                         5


        Acquisition valuation
         allowance                                                                                  (1)



                     Adjusted net income          $
        85                              $0.15                                        $
     23          $0.04

Reconciliation of U.S. GAAP Software and Services revenue for the nine months ended November 30, 2020 and November 30, 2019 to adjusted Software and Services revenue is reflected in the tables below:



       
                For the Nine Months Ended (in millions) November 30, 2020           November 30, 2019

    ---


       
                Software and Services Revenue                             $
     461                     $
     521



       Software deferred revenue acquired                                  21        50




       
                Adjusted Software and Services Revenue                    $
     482                     $
     571

Reconciliation of U.S. GAAP research and development, selling, marketing and administration, and amortization expense for the nine months ended November 30, 2020 and November 30, 2019 to adjusted research and development, selling, marketing and administration, and amortization expense is reflected in the tables below:



       
                For the Nine Months Ended (in millions)        November 30, 2020               November 30, 2019

    ---


       
                Research and development                                         $
      167                         $
      199



       Stock compensation expense                                                  8            10




       
                Adjusted research and development                                $
      159                         $
      189






       
                Selling, marketing and administration                            $
      252                         $
      380



       Restructuring charges                                                       2             4



       Software deferred commission expense acquired                            (10)         (13)



       Stock compensation expense                                                 23            33



       Business acquisition and integration costs                                               3




       
                Adjusted selling, marketing and administration                   $
      237                         $
      353






       
                Amortization                                                     $
      137                         $
      146



       Acquired intangibles amortization                                          97           106




       
                Adjusted amortization                                             $
      40                          $
      40

Adjusted operating income, adjusted EBITDA, adjusted operating income margin percentage and adjusted EBITDA margin percentage for the nine months ended November 30, 2020 and November 30, 2019 are reflected in the table below.



       
                For the Nine Months Ended (in millions) November 30, 2020            November 30, 2019

    ---


       
                Operating loss                                            $
       (794)                              $
         (108)



       Non-GAAP adjustments to operating loss



       Software deferred revenue acquired                                  21                                      50



       Restructuring charges                                                2                                       9



       Stock compensation expense                                          35                                      46



       Debenture fair value adjustment                                    114                                    (71)



       Software deferred commission expense acquired                     (10)                                   (13)



       Acquired intangibles amortization                                   97                                     106



       Business acquisition and integration costs                                                                  3



       Goodwill impairment charge                                         594



       LLA impairment charge                                               21                                       5



       Total non-GAAP adjustments to operating loss                       874                                     135




       
                Adjusted operating income                              80                                      27



       Amortization                                                       149                                     160



       Acquired intangibles amortization                                 (97)                                  (106)




       
                Adjusted EBITDA                                             $
       132                                  $
         81






       
                Adjusted revenue (per above)                                $
       704                                 $
         808




       
                Adjusted operating income margin % (1)       11
            %                               3
         %




       
                Adjusted EBITDA margin % (2)                 19
            %                              10
         %


     
     ______________________________


        (1) Adjusted operating income margin % is calculated by dividing
         adjusted operating income by adjusted revenue


        (2) Adjusted EBITDA margin % is calculated by dividing adjusted
         EBITDA by adjusted revenue

View original content:http://www.prnewswire.com/news-releases/blackberry-reports-sequential-software-and-services-revenue-growth-non-gaap-profitability-and-positive-free-cash-flow-for-fiscal-2021-third-quarter-301195582.html

SOURCE BlackBerry Limited