Johnson & Johnson Reports 2020 Fourth-Quarter And Full Year Results

NEW BRUNSWICK, N.J., Jan. 26, 2021 /PRNewswire/ -- Johnson & Johnson (NYSE: JNJ) today announced results for fourth-quarter and full year 2020. "Our notable full year performance reflects the continued confidence from patients, physicians, customers and consumers in our life-enhancing products and medicines, particularly throughout the COVID-19 pandemic," said Alex Gorsky, Chairman and Chief Executive Officer. "I'm incredibly proud of our Johnson & Johnson teams around the world for going above and beyond to meet stakeholder needs. These efforts, and our commitment to families around the world as the largest broad-based healthcare company, enabled us to lead in the fight against COVID-19. We continue to progress our COVID-19 vaccine candidate and look forward to sharing details from our Phase 3 study soon. Johnson & Johnson was built for times like these, and I am extremely confident in our ability to deliver lasting value and continued innovation in 2021 and for years to come."

OVERALL FINANCIAL RESULTS:

                                           FOURTH QUARTER                             TWELVE MONTHS


        ($ in Millions,
         except EPS)                 2020    2019    
        
     % Change     2020    2019    
            
     %  Change

    ---

                   Reported Sales $22,475 $20,747                8.3% $82,584 $82,059                     0.6%

    ---

                   Net Earnings     1,738   4,010             (56.7)%  14,714  15,119                   (2.7)%

    ---

                   EPS (diluted)    $0.65   $1.50             (56.7)%   $5.51   $5.63                   (2.1)%

    ---



                   Non-GAAP*               FOURTH QUARTER                             TWELVE MONTHS


        ($ in Millions,
         except EPS)                 2020    2019    
        
     % Change     2020    2019    
            
     %  Change

    ---

                   Operational
                    Sales1,2          N/A    N/A               7.1%     N/A    N/A                    1.2%

    ---

                   Adjusted
                    Operational
                    Sales1,3          N/A    N/A               7.3%     N/A    N/A                    1.5%

    ---

                   Adjusted Net
                    Earnings1,4     4,965   5,027              (1.2)%  21,433  23,310                   (8.1)%

    ---

                   Adjusted EPS
                    (diluted)1,4    $1.86   $1.88              (1.1)%   $8.03   $8.68                   (7.5)%

    ---


                            (1) Non-GAAP financial measure;
                             refer to reconciliations of non-
                             GAAP financial measures included in
                             accompanying schedules


                            (2) Excludes the impact of
                             translational currency


                            (3) Excludes the net impact of
                             acquisitions and divestitures and
                             translational currency


                            4 Excludes intangible amortization
                             expense and special items

REGIONAL SALES RESULTS:

                                   FOURTH QUARTER       
     
     % Change



        ($ in Millions) (1)                     2020                 2019    Reported    Operational Currency
                                                    (2)                 (2)        (2)        1,2           (2)   
        
               Adjusted
                                                                                                                    Operational1,3

    ---

                     U.S.                       $11,809              $10,774        9.6%        9.6%                                       9.6

    ---

                     International               10,666                9,973        7.0%        4.3%         2.7                            4.8

    ---

                     Worldwide                  $22,475              $20,747        8.3%        7.1%         1.2                            7.3

    ---







                                    TWELVE MONTHS       
     
     % Change



        ($ in Millions) (1)                     2020                 2019    Reported    Operational Currency
                                                    (2)                 (2)        (2)        1,2           (2)   
        
               Adjusted
                                                                                                                    Operational1,3

    ---

                     U.S.                       $43,133              $42,097        2.5%         2.5                                        2.8

    ---

                     International               39,451               39,962      (1.3)%       (0.2)       (1.1)                           0.2

    ---

                     Worldwide                  $82,584              $82,059        0.6%         1.2        (0.6)                           1.5

    ---


                            (1) Non-GAAP financial measure;
                             refer to reconciliations of non-
                             GAAP financial measures included in
                             accompanying schedules


                            (2) Excludes the impact of
                             translational currency


                            (3) Excludes the net impact of
                             acquisitions and divestitures and
                             translational currency


                  Note: values may have been rounded

SEGMENT SALES RESULTS:

                                     FOURTH QUARTER    
     
     % Change




       ($ in Millions) (1)                      2020                2019  Reported    Operational Currency
                                                   (1)                (1)        (2)        1,2           (1)   
        
               Adjusted
                                                                                                                  Operational1,3

    ---

                     Consumer Health            $3,618              $3,567        1.4%         2.0        (0.6)                           2.1

    ---

                     Pharmaceutical             12,268              10,548       16.3%        14.6          1.7                           14.6

    ---

                     Medical Devices             6,589               6,632      (0.7)%       (2.2)         1.5                          (1.5)

    ---

                     Worldwide                 $22,475             $20,747        8.3%         7.1          1.2                            7.3

    ---





                                     TWELVE MONTHS     
     
     % Change




       ($ in Millions) (1)                      2020                2019  Reported    Operational Currency
                                                   (1)                (1)        (2)        1,2           (1)   
        
               Adjusted
                                                                                                                  Operational1,3

    ---

                     Consumer Health           $14,053             $13,898        1.1%         3.0        (1.9)                           3.1

    ---

                     Pharmaceutical             45,572              42,198        8.0%         8.2        (0.2)                           8.4

    ---

                     Medical Devices            22,959              25,963     (11.6)%      (11.4)       (0.2)                        (10.5)

    ---

                     Worldwide                 $82,584             $82,059        0.6%         1.2        (0.6)                           1.5

    ---


                            (1) Non-GAAP financial measure;
                             refer to reconciliations of non-
                             GAAP financial measures included in
                             accompanying schedules


                            (2) Excludes the impact of
                             translational currency


                            (3) Excludes the net impact of
                             acquisitions and divestitures and
                             translational currency


                               Note: values may have been rounded

FULL-YEAR 2020 SEGMENT COMMENTARY:

Consumer Health
Consumer Health worldwide operational sales, excluding the net impact of acquisitions and divestitures, grew 3.1%* driven by U.S. growth in over-the-counter products including TYLENOL analgesics, PEPCID and ZYRTEC; LISTERINE mouthwash in oral care products; OGX in skin health/beauty products and wound care products. Growth was negatively impacted by COVID-19 primarily in skin health/beauty and international baby care partially offset by increased COVID-19 demand in oral care products.

Pharmaceutical
Pharmaceutical worldwide operational sales, excluding the net impact of acquisitions and divestitures, grew 8.4%* driven by STELARA (ustekinumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, DARZALEX (daratumumab), for the treatment of multiple myeloma, IMBRUVICA (ibrutinib), an oral, once-daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer, ERLEADA (apalutamide), a next-generation androgen receptor inhibitor for the treatment of patients with prostate cancer, TREMFYA (guselkumab), a biologic for the treatment of adults living with moderate to severe plaque psoriasis, and for adults with active psoriatic arthritis, INVEGA SUSTENNA/XEPLION/INVEGA TRINZA/TREVICTA (paliperidone palmitate), long-acting, injectable atypical antipsychotics for the treatment of schizophrenia in adults, OPSUMIT (macitentan), an oral endothelin receptor antagonist indicated for the treatment of pulmonary arterial hypertension to delay disease progression and UPTRAVI (selexipag), an oral prostacyclin receptor agonist used to treat pulmonary arterial hypertension and reduce hospitalization. This growth was partially offset by the negative impact of COVID-19 as well as biosimilar and generic competition, with declines primarily in REMICADE (infliximab), a biologic approved for the treatment of a number of immune-mediated inflammatory diseases, U.S. ZYTIGA (abiraterone acetate), an oral, once-daily medication for use in combination with prednisone for the treatment of metastatic castration-resistant prostate cancer, and international VELCADE (bortezomib), a proteasome inhibitor for the treatment of multiple myeloma.

Medical Devices
Medical Devices worldwide operational sales, excluding the net impact of acquisitions and divestitures, declined by 10.5%*. The decline was primarily driven by the negative impact of the COVID-19 pandemic and the associated deferral of medical procedures to our Surgery, Orthopaedics, and Vision businesses. The decline was partially offset by growth in the Interventional Solutions business led by electrophysiology products. Results reflect market recovery in the second half of 2020.

NOTABLE NEW ANNOUNCEMENTS IN THE QUARTER:
The information contained in this section should be read in conjunction with Johnson & Johnson's other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases available online in the Investors section of the company's website at news releases.

                        Regulatory               VELYS Robotic-Assisted Solution- Receives 510(k) FDA
                         Approvals                Clearance Designed for Use with the ATTUNE Total Knee
                                                  System (1)                                                   (press release)

                      ---

        DARZALEX FASPRO (daratumumab and
         hyaluronidase-fihj)- Becomes the
         First FDA-Approved Treatment for
         Patients with Newly Diagnosed Light
         Chain (AL) Amyloidosis (1)                                               (press release)

    ---

        CABENUVA (rilpivirine/cabotegravir)-
         U.S. FDA Approval and European
         Commission Authorization of the first
         complete long acting injectable HIV
         treatment (1)                                                            (press release)

                                                                                  (press release)

    ---

        TREMFYA (guselkumab)- European
         Commission Approves First-in-Class
         treatment for Active Psoriatic
         Arthritis (PsA)                                                          (press release)

    ---

                        Regulatory               Amivantamab- Submission of U.S. FDA and European
                        Submissions               Marketing Authorization Application for Treatment of
                                                  Patients with Metastatic Non-Small Cell Lung Cancer
                                                  with EGFR Exon 20 Insertion Mutations                 (press release)
                                                                                                          (press release)

    ---

        BCMA CAR-T Therapy (ciltacabtagene
         autoleucel)- Rolling Submission of a
         Biologics License Application to U.S.
         FDA for the Treatment of Relapsed and/
         or Refractory Multiple Myeloma                                           (press release)

    ---

        DARZALEX (daratumumab and hyaluronidase-
         fihj)- Janssen Submits Applications in
         U.S. and EU Seeking Approval of
         DARZALEX FASPRO (daratumumab and
         hyaluronidase-fihj)/DARZALEX
         (daratumumab) Subcutaneous (SC)
         Formulation in Combination With
         Pomalidomide and Dexamethasone for
         Patients With Relapsed or Refractory
         Multiple Myeloma                                                         (press release)

    ---

        Paliperidone Palmitate 6-Month-
         Submission of Supplemental New Drug
         Application to U.S. FDA and European
         Marketing Authorization for Treatment
         of Schizophrenia in Adults                                               (press release)

                                                                                  (press release)

    ---

        XARELTO (rivaroxaban)-Submission of
         Application to U.S. FDA for New
         Indication to Expand Use in Patients
         with Peripheral Artery Disease                                           (press release)

    ---

               
              Other                  Janssen Receives Positive CHMP Opinion for SPRAVATO
                                                  (esketamine Nasal Spray) for the Rapid Reduction of
                                                  Depressive Symptoms in a Psychiatric Emergency for
                                                  Patients with Major Depressive Disorder                      (press release)

                      ---

        Janssen Acquires Rights to Novel Gene
         Therapy, Pioneering Treatment Solutions
         for Late-Stage Age-Related Macular
         Degeneration                                                             (press release)

    ---

        Johnson & Johnson Initiates Second
         Global Phase 3 Clinical Trial of its
         Janssen COVID-19 Vaccine Candidate                                       (press release)

    ---


                            (1) Subsequent to the quarter

FULL-YEAR 2021 GUIDANCE:
Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

                                                     January 2021




       ($ in Billions, except EPS)



       Adjusted Operational Sales1,2                 8.0% - 9.5%


       Change vs. Prior Year

    ---


       Operational Sales(2)                  
       $88.8B - $90.0B


       Change vs. Prior Year                         7.5% - 9.0%

    ---


       Estimated Reported Sales(3)           
       $90.5B - $91.7B


       Change vs. Prior Year                        9.5% - 11.0%

    ---




       Adjusted Operational EPS (Diluted)2,4   
       $9.25 - $9.45


       Change vs. Prior Year                       15.2% - 17.7%

    ---


       Adjusted EPS (Diluted)3,4               
       $9.40 - $9.60


       Change vs. Prior Year                       17.1% - 19.6%

    ---


                            (1) Non-GAAP financial measure; excludes the
                             net impact of acquisitions and divestitures


                            (2) Non-GAAP financial measure; excludes the
                             impact of translational currency


                            (3) Calculated using Euro Average Rate:
                             January 2021 = $1.21 (Illustrative purposes
                             only)


                            4  Non-GAAP financial measure; excludes
                             intangible amortization expense and special
                             items

Other modeling considerations will be provided on the webcast.

WEBCAST INFORMATION:
Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investors section of the company's website at events-and-presentations.

ABOUT JOHNSON & JOHNSON:
At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That's why for more than 130 years, we have aimed to keep people well at every age and every stage of life. Today, as the world's largest and most broadly-based health care company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.

NON-GAAP FINANCIAL MEASURES:
*Operational sales growth excluding the impact of translational currency, adjusted operational sales growth excluding the net impact of acquisitions and divestitures and translational currency, as well as adjusted net earnings, adjusted diluted earnings per share and adjusted operational diluted earnings per share excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investors section of the company's website at quarterly-results.

Copies of the financial schedules accompanying this earnings release are available on the company's website at quarterly-results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, a pharmaceutical pipeline of selected compounds in late stage development and a copy of today's earnings call presentation can also be found in the Investors section of the company's website at quarterly-results.

NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS:
This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: risks related to the impact of the COVID-19 global pandemic, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response, material delays and cancellations of medical procedures, supply chain disruptions and other impacts to the business, or on the Company's ability to execute business continuity plans, as a result of the COVID-19 pandemic, economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the Company to successfully execute strategic plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson's Annual Report on Form 10-K for the fiscal year ended December 29, 2019, including in the sections captioned "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors," in the Company's most recently filed Quarterly Report on Form 10-Q and the Company's subsequent filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.


       
                Johnson & Johnson and Subsidiaries

    ---


       
                Supplementary Sales Data




        (Unaudited;
         Dollars in
         Millions)                                                   
              
                FOURTH QUARTER                                        
      
       TWELVE MONTHS

    ---                                                    ---                                                                                                          ---

                                                                                                                            
              Percent Change                                                   
       Percent Change



                                                                 2020                    2019                
              Total                           
      Operations       
     Currency          2020         2019          
     Total     
     Operations         
     Currency

                                                                                                                                                                                                                                                                  ---

                     Sales to customers by



       
                geographic area





       U.S.                                                  $11,809                  10,774                              9.6
                                                                                                                                                                                                                              %
                                                                                                                           %                                        9.6                     $43,133       42,097               2.5                  2.5

    ---                                                                                                                                                                                                                                                           ---




       Europe                                                  5,271                   4,663                             13.0                                         7.7              5.3      18,980       18,466               2.8                  2.0                0.8


        Western
         Hemisphere
         excluding U.S.                                         1,404                   1,495                            (6.1)                                        2.9            (9.0)      5,335        5,941            (10.2)                 0.4             (10.6)


        Asia-Pacific,
         Africa                                                 3,991                   3,815                              4.6                                         0.7              3.9      15,136       15,555             (2.7)               (3.1)               0.4


        International                                          10,666                   9,973                              7.0                                         4.3              2.7      39,451       39,962             (1.3)               (0.2)             (1.1)

    ---                                                                                                                                                                                                                                                           ---



        Worldwide                                             $22,475                  20,747                              8.3
                                                                                                                                                                                                                              %
                                                                                                                           %                                        7.1              1.2     $82,584       82,059               0.6                  1.2              (0.6)

    ---                                                                                                                                                                                                                                                           ---




       
                Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.


       
                Johnson & Johnson and Subsidiaries

    ---


       
                Supplementary Sales Data




        (Unaudited; Dollars in
         Millions)                                                   
              
                FOURTH QUARTER                                            
     
                TWELVE MONTHS

    ---                                                    ---                                                                                                                        ---

                                                                                                                            
               Percent Change                                                             
      Percent Change



                                                                 2020                    2019                
              Total                          
     Operations                 
         Currency         2020        2019          
     Total     
     Operations           
     Currency

                                                                                                                                                                                                                                                                              ---


       
                Sales to customers by



       
                segment of business





       Consumer Health



           U.S.                                               $1,509                   1,470                              2.7
                                                                                                                                                                                                                                        %
                                                                                                                           %                                      2.7                                   $6,362       5,839               9.0                    9.0                  -


            International                                       2,109                   2,097                              0.5                                       1.5                          (1.0)     7,691       8,059             (4.6)                 (1.3)             (3.3)


                                                                3,618                   3,567                              1.4                                       2.0                          (0.6)    14,053      13,898               1.1                    3.0              (1.9)

                                                                                                                                                                                                                                                                              ---




       Pharmaceutical



           U.S.                                                7,116                   6,169                             15.3                                      15.3                                   25,735      23,874               7.8                    7.8


            International                                       5,152                   4,379                             17.7                                      13.5                            4.2     19,837      18,324               8.3                    8.8              (0.5)


                                                               12,268                  10,548                             16.3                                      14.6                            1.7     45,572      42,198               8.0                    8.2              (0.2)

                                                                                                                                                                                                                                                                              ---




       Medical Devices



           U.S.                                                3,184                   3,135                              1.5                                       1.5                                   11,036      12,384            (10.9)                (10.9)


            International                                       3,405                   3,497                            (2.6)                                    (5.5)                           2.9     11,923      13,579            (12.2)                (11.8)             (0.4)


                                                                6,589                   6,632                            (0.7)                                    (2.2)                           1.5     22,959      25,963            (11.6)                (11.4)             (0.2)

                                                                                                                                                                                                                                                                              ---




       U.S.                                                   11,809                  10,774                              9.6                                       9.6                                   43,133      42,097               2.5                    2.5


        International                                          10,666                   9,973                              7.0                                       4.3                            2.7     39,451      39,962             (1.3)                 (0.2)             (1.1)



       Worldwide                                             $22,475                  20,747                              8.3
                                                                                                                                                                                                                                        %
                                                                                                                           %                                      7.1                            1.2    $82,584      82,059               0.6                    1.2              (0.6)

    ---                                                                                                                                                                                                                                                                       ---




       
                Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.


       
     Johnson & Johnson and Subsidiaries

    ---


       
     Condensed Consolidated Statement of Earnings




          (Unaudited; in
           Millions Except Per
           Share Figures)                              
              
     FOURTH QUARTER

    ---                             ---



                                                              2020                        2019 
     Percent



                                                                                   Percent                    Percent       
       Increase


                                                            Amount                   to Sales        Amount     to Sales      
          (Decrease)


          Sales to customers                               $22,475                       100.0        $20,747         100.0                     8.3


          Cost of products sold                              7,814                        34.8          7,134          34.4                     9.5


          Gross Profit                                      14,661                        65.2         13,613          65.6                     7.7

    ---

          Selling, marketing and
           administrative
           expenses                                          6,457                        28.7          6,039          29.1                     6.9


          Research and
           development expense                               4,032                        17.9          3,232          15.6                    24.8


          In-process research
           and development                                      37                         0.2


          Interest (income)
           expense, net                                         74                         0.3              4           0.0


          Other (income)
           expense, net                                      2,354                        10.5             16           0.1


          Restructuring                                         60                         0.3            104           0.5

    ---

          Earnings before
           provision for taxes
           on income                                         1,647                         7.3          4,218          20.3                  (61.0)


          Provision for/
           (Benefit from) taxes
           on income                                          (91)                      (0.4)           208           1.0                 (143.8)



          Net earnings                                      $1,738                         7.7         $4,010          19.3                  (56.7)

    ---                                                                                                                                     ---



          Net earnings per share
           (Diluted)                                         $0.65                                     $1.50                               (56.7)




          Average shares
           outstanding (Diluted)                           2,669.2                                   2,669.1




          Effective tax rate                                 (5.5)                                      4.9

                                                                 %                                        %




          Adjusted earnings before provision for taxes and
           net earnings(1)


          Earnings before
           provision for taxes
           on income                                        $5,601                        24.9         $5,628          27.1                   (0.5)


          Net earnings                                      $4,965                        22.1         $5,027          24.2                   (1.2)


          Net earnings per share
           (Diluted)                                         $1.86                                     $1.88                                (1.1)


          Effective tax rate                                  11.4                                      10.7

                                                                 %                                        %

    ---




       
     (1)See Reconciliation of Non-GAAP Financial Measures.


       
     Johnson & Johnson and Subsidiaries

    ---


       
     Condensed Consolidated Statement of Earnings




          (Unaudited; in
           Millions Except Per
           Share Figures)                              
              
     TWELVE MONTHS

    ---                             ---



                                                              2020                       2019 
     Percent



                                                                                  Percent                    Percent       
     Increase


                                                            Amount                  to Sales        Amount     to Sales    
     (Decrease)


          Sales to customers                               $82,584                      100.0        $82,059         100.0              0.6


          Cost of products sold                             28,427                       34.4         27,556          33.6              3.2


          Gross Profit                                      54,157                       65.6         54,503          66.4            (0.6)

    ---

          Selling, marketing and
           administrative
           expenses                                         22,084                       26.8         22,178          27.0            (0.4)


          Research and
           development expense                              12,159                       14.7         11,355          13.8              7.1


          In-process research
           and development                                     181                        0.2            890           1.1


          Interest (income)
           expense, net                                         90                        0.1           (39)          0.0


          Other (income)
           expense, net                                      2,899                        3.5          2,525           3.1


          Restructuring                                        247                        0.3            266           0.3

    ---

          Earnings before
           provision for taxes
           on income                                        16,497                       20.0         17,328          21.1            (4.8)


          Provision for taxes on
           income                                            1,783                        2.2          2,209           2.7           (19.3)


          Net earnings                                     $14,714                       17.8        $15,119          18.4            (2.7)

    ---



          Net earnings per share
           (Diluted)                                         $5.51                                    $5.63                         (2.1)




          Average shares
           outstanding (Diluted)                           2,670.7                                  2,684.3




          Effective tax rate                                  10.8                                     12.7

                                                                 %                                       %




          Adjusted earnings before provision for taxes and
           net earnings (1)


          Earnings before
           provision for taxes
           on income                                       $25,428                       30.8        $28,225          34.4            (9.9)


          Net earnings                                     $21,433                       26.0        $23,310          28.4            (8.1)


          Net earnings per share
           (Diluted)                                         $8.03                                    $8.68                         (7.5)


          Effective tax rate                                  15.7                                     17.4

                                                                 %                                       %

    ---




       
     (1)See Reconciliation of Non-GAAP Financial Measures.


       
                Johnson & Johnson and Subsidiaries



       
                Reconciliation of Non-GAAP Financial Measures




                                                                           Fourth Quarter              Twelve Months Ended



       (Dollars in Millions Except Per Share Data)                   2020       2019          2020       2019

    ---                                                                                                 ---


       Net Earnings, after tax- as reported                        $1,738     $4,010       $14,714    $15,119





       
                Pre-tax Adjustments



       Intangible Asset Amortization expense                        1,234      1,142         4,660      4,528



       Litigation expense, net                                      2,902        264         5,112      5,096



       IPR&D                                                           37                     181        890



       Restructuring related                                           85        251           448        611



       Acquisition and Integration related (1)                         14         90       (1,073)       319



       Unrealized (gains)/losses on securities                      (373)     (350)        (547)     (567)



       Medical Device Regulation (2)                                   55                     144          -



       Other                                                                     13             6         20





       
                Tax Adjustments



       Tax impact on special item adjustments (3)                   (606)     (123)      (1,608)   (1,977)



       Tax legislation and other tax related                        (121)     (270)        (604)     (729)

                                                                                                        ---


       Adjusted Net Earnings, after tax                            $4,965     $5,027       $21,433    $23,310



       Average shares outstanding (Diluted)                       2,669.2    2,669.1       2,670.7    2,684.3



       Adjusted net earnings per share (Diluted)                    $1.86      $1.88         $8.03      $8.68



       Operational adjusted net earnings per share (Diluted)        $1.82                   $8.00



                                                           Notes:



              
                (1)              Acquisition
                                               and
                                               integration
                                               related costs
                                               for 2020
                                               primarily
                                               includes a
                                               Contingent
                                               Consideration
                                               reversal of
                                               $1,148M
                                               related to
                                               the timing of
                                               certain
                                               developmental
                                               milestones
                                               associated
                                               with the
                                               Auris Health
                                               acquisition.





              
                (2)              European
                                               Medical
                                               Device
                                               Regulation
                                               (MDR) costs
                                               represent
                                               one-time
                                               compliance
                                               costs for the
                                               Company's
                                               previously
                                               registered
                                               products. MDR
                                               is a
                                               replacement
                                               of the
                                               existing
                                               European
                                               Medical
                                               Devices
                                               Directive
                                               regulatory
                                               framework,
                                               and
                                               manufacturers
                                               of currently
                                               marketed
                                               medical
                                               devices are
                                               required to
                                               comply with
                                               EU MDR
                                               beginning in
                                               May 2021. The
                                               Company
                                               considers the
                                               adoption of
                                               EU MDR to be
                                               a significant
                                               one-time
                                               regulatory
                                               change and is
                                               not
                                               indicative of
                                               on-going
                                               operations.
                                               The Company
                                               has excluded
                                               only external
                                               third-party
                                               regulatory
                                               and
                                               consulting
                                               costs from
                                               its Medical
                                               Devices
                                               operating
                                               segments'
                                               measures of
                                               profit and
                                               loss used for
                                               making
                                               operating
                                               decisions and
                                               assessing
                                               performance.





              
                (3)              The tax impact
                                               related to
                                               special item
                                               adjustments
                                               reflects the
                                               current and
                                               deferred
                                               income taxes
                                               associated
                                               with the
                                               above pre-
                                               tax special
                                               items in
                                               arriving at
                                               adjusted
                                               earnings.




                                              Prior year
                                               amounts have
                                               been
                                               reclassified
                                               to conform to
                                               current year
                                               disclosure


       
                Johnson & Johnson and Subsidiaries



       
                Reconciliation of Non-GAAP Financial Measure




                                                                                               
              
             
                Adjusted Operational Sales Growth

                                                                                                                             ---

                                                                                                  
              
            FOURTH QUARTER 2020 ACTUAL vs. 2019 ACTUAL




                                                                                                                  
          
                 Segments

                                                                                                                             ---



                                                                          
              
              Consumer Health                
              
                 Pharmaceutical   
     
     Medical Devices     Total





                      WW As Reported                                                                         1.4%                                                 16.3%                 (0.7)%    8.3%

    ---


        U.S.                                                                                                2.7%                                                 15.3%                   1.5%    9.6%



        International                                                                                       0.5%                                                 17.7%                 (2.6)%    7.0%




                      WW Currency                                                                           (0.6)                                                   1.7                     1.5      1.2



        U.S.



        International                                                                                      (1.0)                                                   4.2                     2.9      2.7




                      WW Operational                                                                         2.0%                                                 14.6%                 (2.2)%    7.1%

    ---


        U.S.                                                                                                2.7%                                                 15.3%                   1.5%    9.6%



        International                                                                                       1.5%                                                 13.5%                 (5.5)%    4.3%




                     General Surgery


                                    Advanced Sterilization Products                                                                                                                        0.6      0.2



        U.S.                                                                                                                                                                              0.0      0.0



        International                                                                                                                                                                     1.0      0.4




                     All Other Acquisitions and
                      Divestitures                                                                            0.1                                                    0.0                     0.1      0.1



        U.S.                                                                                                 0.1                                                  (0.1)                    0.2      0.0



        International                                                                                        0.1                                                    0.2                     0.0      0.1




                     WW Adjusted Operational                                                                 2.1%                                                 14.6%                 (1.5)%    7.3%

    ===


        U.S.                                                                                                2.8%                                                 15.2%                   1.7%    9.6%



        International                                                                                       1.6%                                                 13.7%                 (4.4)%    4.8%





       
                Note:Percentages are based on actual, non-rounded figures and may not sum


       
                Johnson & Johnson and Subsidiaries



       
                Reconciliation of Non-GAAP Financial Measure




                                                                                                
              
             
                Adjusted Operational Sales Growth

                                                                                                                              ---

                                                                                                   
              
            TWELVE MONTHS 2020 ACTUAL vs. 2019 ACTUAL




                                                                                                                   
          
                 Segments

                                                                                                                              ---



                                                                          
              
               Consumer Health                
              
                 Pharmaceutical   
     
     Medical Devices      Total





                      WW As Reported                                                                          1.1%                                                  8.0%                (11.6)%     0.6%

    ---


        U.S.                                                                                                 9.0%                                                  7.8%                (10.9)%     2.5%



        International                                                                                      (4.6)%                                                  8.3%                (12.2)%   (1.3)%




                      WW Currency                                                                            (1.9)                                                 (0.2)                  (0.2)    (0.6)



        U.S.



        International                                                                                       (3.3)                                                 (0.5)                  (0.4)    (1.1)




                      WW Operational                                                                          3.0%                                                  8.2%                (11.4)%     1.2%

    ---


        U.S.                                                                                                 9.0%                                                  7.8%                (10.9)%     2.5%



        International                                                                                      (1.3)%                                                  8.8%                (11.8)%   (0.2)%




                     Skin Health /Beauty


                                    Dr. Ci Labo -Japan                                                       (0.1)                                                                                   0.0



        U.S.                                                                                                  0.0                                                                                    0.0



        International                                                                                       (0.2)                                                                                   0.0




                     General Surgery


                                    Advanced Sterilization Products                                                                                                                         0.8       0.3



        U.S.                                                                                                                                                                               0.6       0.2



        International                                                                                                                                                                      1.0       0.4




                     Baby Care


                                    Baby Center                                                                0.2                                                                                    0.0



        U.S.                                                                                                  0.5                                                                                    0.1



        International                                                                                         0.0                                                                                    0.0




                     All Other Acquisitions and
                      Divestitures                                                                             0.0                                                    0.2                     0.0       0.1



        U.S.                                                                                                  0.0                                                    0.0                     0.0       0.0



        International                                                                                       (0.1)                                                   0.3                     0.0       0.1




                     WW Adjusted Operational                                                                  3.1%                                                  8.4%                (10.5)%     1.5%

    ===


        U.S.                                                                                                 9.5%                                                  7.8%                (10.2)%     2.8%



        International                                                                                      (1.5)%                                                  9.1%                (10.9)%     0.2%





       
                Note: Percentages are based on actual, non-rounded figures and may not sum

                                                                                                    REPORTED SALES vs. PRIOR PERIOD ($MM)                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)



                                                                                       
       
                FOURTH QUARTER                                                                  
       
           TWELVE MONTHS


                                                                                                                                                   
     
     % Change                                             
              
                % Change



                                                                                2020         2019                                         Reported         Operational (1)   Currency                            2020                       2019   Reported Operational (1)   Currency



                                           CONSUMER HEALTH SEGMENT (2,3)

    ---


              
                OTC

    ---


              US                                                               $543          542                                             0.1%                    0.1%                                     $2,460                      2,010      22.4%           22.4%



              Intl                                                              642          653                                            -1.7%                   -2.9%       1.2%                           2,364                      2,434      -2.9%           -1.2%      -1.7%




              WW                                                              1,185        1,195                                            -0.8%                   -1.5%       0.7%                           4,824                      4,444       8.5%            9.4%      -0.9%



              
                SKIN HEALTH / BEAUTY(4)

    ---


              US                                                                583          582                                             0.2%                    0.2%                                      2,350                      2,392      -1.7%           -1.7%



              Intl                                                              594          568                                             4.6%                    5.0%      -0.4%                           2,100                      2,201      -4.6%           -2.3%      -2.3%




              WW                                                              1,177        1,150                                             2.4%                    2.6%      -0.2%                           4,450                      4,593      -3.1%           -2.0%      -1.1%



              
                ORAL CARE

    ---


              US                                                                173          159                                             8.3%                    8.3%                                        683                        621       9.9%            9.9%



              Intl                                                              264          233                                            13.5%                   14.5%      -1.0%                             958                        906       5.7%            9.6%      -3.9%




              WW                                                                437          393                                            11.4%                   12.0%      -0.6%                           1,641                      1,528       7.4%            9.7%      -2.3%



              
                BABY CARE

    ---


              US                                                                 97           85                                            14.3%                   14.3%                                        376                        362       3.7%            3.7%



              Intl                                                              310          336                                            -7.8%                   -3.6%      -4.2%                           1,141                      1,313     -13.1%           -7.3%      -5.8%




              WW                                                                407          421                                            -3.4%                    0.0%      -3.4%                           1,517                      1,675      -9.4%           -4.9%      -4.5%



              
                WOMEN'S HEALTH

    ---


              US                                                                  3            3                                            11.8%                   11.8%                                         13                         12       8.2%            8.2%



              Intl                                                              234          250                                            -6.5%                   -3.1%      -3.4%                             888                        974      -8.8%           -2.9%      -5.9%




              WW                                                                237          253                                            -6.3%                   -2.9%      -3.4%                             901                        986      -8.6%           -2.7%      -5.9%



              
                WOUND CARE / OTHER

    ---


              US                                                                110           98                                            11.8%                   11.8%                                        480                        441       8.9%            8.9%



              Intl                                                               65           57                                            12.4%                   13.0%      -0.6%                             240                        230       4.1%            7.3%      -3.2%




              WW                                                                175          155                                            12.0%                   12.2%      -0.2%                             720                        671       7.2%            8.3%      -1.1%




                                           TOTAL CONSUMER HEALTH

    ---


              
                US                                                 1,509        1,470                                             2.7%                    2.7%                                      6,362                      5,839       9.0%            9.0%



              
                Intl                                               2,109        2,097                                             0.5%                    1.5%      -1.0%                           7,691                      8,059      -4.6%           -1.3%      -3.3%




              
                WW                                                $3,618        3,567                                             1.4%                    2.0%      -0.6%                         $14,053                     13,898       1.1%            3.0%      -1.9%








              See footnotes at end of schedule








                                                                                                    REPORTED SALES vs. PRIOR PERIOD ($MM)                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)



                                                                                       
       
                FOURTH QUARTER                                                                
       
          TWELVE MONTHS


                                                                                     
       
         % Change                                                                                       
              
                % Change



                                           PHARMACEUTICAL SEGMENT (2,5)         2020         2019                                         Reported         Operational (1)   Currency                            2020                       2019   Reported Operational (1)   Currency

    ---




              
                
                  IMMUNOLOGY

    ---


              US                                                             $2,845        2,517                                            13.0%                   13.0%                                    $10,175                      9,641       5.5%            5.5%



              Intl                                                            1,261        1,005                                            25.4%                   21.1%       4.3%                           4,880                      4,309      13.2%           14.0%      -0.8%




              WW                                                              4,105        3,522                                            16.6%                   15.3%       1.3%                          15,055                     13,950       7.9%            8.2%      -0.3%



              
                REMICADE

    ---


              US                                                                656          755                                           -13.1%                  -13.1%                                      2,508                      3,079     -18.5%          -18.5%



              US Exports (6)                                                     25           68                                           -62.4%                  -62.4%                                        346                        294      18.0%           18.0%



              Intl                                                              220          212                                             3.3%                    2.7%       0.6%                             893                      1,007     -11.4%           -8.6%      -2.8%




              WW                                                                901        1,035                                           -12.9%                  -13.1%       0.2%                           3,747                      4,380     -14.4%          -13.8%      -0.6%



              
                SIMPONI / SIMPONI ARIA

    ---


              US                                                                315          302                                             4.4%                    4.4%                                      1,155                      1,159      -0.3%           -0.3%



              Intl                                                              261          213                                            22.9%                   18.8%       4.1%                           1,088                      1,029       5.8%            7.0%      -1.2%




              WW                                                                576          515                                            12.1%                   10.4%       1.7%                           2,243                      2,188       2.6%            3.1%      -0.5%



              
                STELARA

    ---


              US                                                              1,572        1,194                                            31.6%                   31.6%                                      5,240                      4,346      20.6%           20.6%



              Intl                                                              672          506                                            32.7%                   27.2%       5.5%                           2,467                      2,015      22.4%           22.2%       0.2%




              WW                                                              2,244        1,700                                            31.9%                   30.3%       1.6%                           7,707                      6,361      21.1%           21.1%       0.0%



              
                TREMFYA

    ---


              US                                                                276          199                                            39.1%                   39.1%                                        926                        764      21.3%           21.3%



              Intl                                                              105           71                                            48.1%                   40.0%       8.1%                             421                        248      69.9%           67.9%       2.0%




              WW                                                                382          270                                            41.5%                   39.3%       2.2%                           1,347                      1,012      33.2%           32.7%       0.5%



              
                OTHER IMMUNOLOGY

    ---


              US



              Intl                                                                2            2                                           -19.7%                  -14.5%      -5.2%                              11                         10       6.4%           12.8%      -6.4%




              WW                                                                  2            2                                           -19.7%                  -14.5%      -5.2%                              11                         10       6.4%           12.8%      -6.4%


                                           INFECTIOUS DISEASES

    ---


              US                                                                470          435                                             7.9%                    7.9%                                      1,735                      1,597       8.6%            8.6%



              Intl                                                              442          430                                             2.8%                   -2.6%       5.4%                           1,839                      1,815       1.3%            2.2%      -0.9%




              WW                                                                912          866                                             5.4%                    2.7%       2.7%                           3,574                      3,413       4.7%            5.2%      -0.5%



              
                EDURANT / rilpivirine

    ---


              US                                                                 11           14                                           -17.9%                  -17.9%                                         44                         50     -11.2%          -11.2%



              Intl                                                              236          209                                            13.4%                    6.2%       7.2%                             920                        812      13.3%           11.9%       1.4%




              WW                                                                248          222                                            11.4%                    4.7%       6.7%                             964                        861      11.9%           10.5%       1.4%


                            PREZISTA /PREZCOBIX /REZOLSTA /SYMTUZA

    ---


              US                                                                433          390                                            11.1%                   11.1%                                      1,587                      1,422      11.6%           11.6%



              Intl                                                              136          155                                           -12.4%                  -17.1%       4.7%                             597                        689     -13.4%          -10.7%      -2.7%




              WW                                                                569          544                                             4.4%                    3.1%       1.3%                           2,184                      2,110       3.5%            4.4%      -0.9%



              
                OTHER INFECTIOUS DISEASES

    ---


              US                                                                 25           32                                           -20.4%                  -20.4%                                        104                        126     -17.6%          -17.6%



              Intl                                                               71           67                                             5.2%                    3.3%       1.9%                             323                        315       2.6%            5.6%      -3.0%




              WW                                                                 96           99                                            -3.0%                   -4.3%       1.3%                             427                        441      -3.2%           -1.0%      -2.2%







                                                                                                    REPORTED SALES vs. PRIOR PERIOD ($MM)                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)



                                                                                       
       
                FOURTH QUARTER                                                                
       
          TWELVE MONTHS


                                                                                     
       
         % Change                                                                                       
              
                % Change



                                                                                2020         2019                                         Reported         Operational (1)   Currency                            2020                       2019   Reported Operational (1)   Currency



                                           NEUROSCIENCE

    ---


              US                                                                806          747                                             7.9%                    7.9%                                      3,091                      2,919       5.9%            5.9%



              Intl                                                              892          819                                             9.0%                    6.2%       2.8%                           3,457                      3,409       1.4%            2.2%      -0.8%




              WW                                                              1,698        1,566                                             8.5%                    7.0%       1.5%                           6,548                      6,328       3.5%            3.9%      -0.4%


                            CONCERTA /Methylphenidate

    ---


              US                                                                 33           37                                            -9.7%                   -9.7%                                        183                        233     -21.4%          -21.4%



              Intl                                                              120          115                                             4.2%                    1.4%       2.8%                             439                        463      -5.1%           -4.5%      -0.6%




              WW                                                                153          152                                             0.9%                   -1.2%       2.1%                             622                        696     -10.6%          -10.2%      -0.4%


                            INVEGA SUSTENNA /XEPLION /
    INVEGA TRINZA / TREVICTA

    ---


              US                                                                610          564                                             8.1%                    8.1%                                      2,314                      2,107       9.8%            9.8%



              Intl                                                              355          308                                            15.7%                   10.8%       4.9%                           1,339                      1,224       9.4%            9.1%       0.3%




              WW                                                                965          871                                            10.8%                    9.0%       1.8%                           3,653                      3,330       9.7%            9.6%       0.1%



              
                RISPERDAL CONSTA

    ---


              US                                                                 76           77                                            -2.5%                   -2.5%                                        296                        314      -5.9%           -5.9%



              Intl                                                               92           82                                            11.0%                    7.7%       3.3%                             346                        374      -7.5%           -6.9%      -0.6%




              WW                                                                167          160                                             4.4%                    2.7%       1.7%                             642                        688      -6.8%           -6.4%      -0.4%



              
                OTHER NEUROSCIENCE

    ---


              US                                                                 88           70                                            27.4%                   27.4%                                        298                        266      12.4%           12.4%



              Intl                                                              326          314                                             3.7%                    3.1%       0.6%                           1,334                      1,349      -1.1%            0.7%      -1.8%




              WW                                                                414          383                                             8.0%                    7.5%       0.5%                           1,632                      1,614       1.1%            2.6%      -1.5%



              
                
                  ONCOLOGY

    ---


              US                                                              1,469        1,153                                            27.4%                   27.4%                                      5,092                      4,299      18.5%           18.5%



              Intl                                                            1,965        1,563                                            25.7%                   20.9%       4.8%                           7,275                      6,393      13.8%           14.0%      -0.2%




              WW                                                              3,434        2,716                                            26.4%                   23.7%       2.7%                          12,367                     10,692      15.7%           15.8%      -0.1%



              
                DARZALEX

    ---


              US                                                                692          444                                            55.6%                   55.6%                                      2,232                      1,567      42.4%           42.4%



              Intl                                                              561          385                                            45.4%                   41.3%       4.1%                           1,958                      1,430      36.9%           38.0%      -1.1%




              WW                                                              1,253          830                                            50.9%                   49.0%       1.9%                           4,190                      2,998      39.8%           40.3%      -0.5%



              
                ERLEADA

    ---


              US                                                                176          103                                            70.8%                   70.8%                                        583                        297      96.1%           96.1%



              Intl                                                               64           13                                       
            *            
              * 
            *                             176                         35 
            *    
              * 
            *




              WW                                                                241          116                                       
            *            
              * 
            *                             760                        332 
            *    
              * 
            *



              
                IMBRUVICA

    ---


              US                                                                492          392                                            25.8%                   25.8%                                      1,821                      1,555      17.1%           17.1%



              Intl                                                              625          483                                            29.3%                   24.8%       4.5%                           2,307                      1,856      24.3%           25.1%      -0.8%




              WW                                                              1,117          875                                            27.8%                   25.3%       2.5%                           4,128                      3,411      21.0%           21.5%      -0.5%



              
                VELCADE

    ---


              US



              Intl                                                               97          115                                           -15.2%                  -18.5%       3.3%                             408                        751     -45.7%          -45.8%       0.1%




              WW                                                                 97          115                                           -15.2%                  -18.5%       3.3%                             408                        751     -45.7%          -45.8%       0.1%


                            ZYTIGA /abiraterone acetate

    ---


              US                                                                 89          194                                           -54.3%                  -54.3%                                        373                        810     -54.0%          -54.0%



              Intl                                                              533          483                                            10.2%                    4.3%       5.9%                           2,097                      1,985       5.6%            4.7%       0.9%




              WW                                                                622          677                                            -8.3%                  -12.5%       4.2%                           2,470                      2,795     -11.6%          -12.3%       0.7%



              
                OTHER ONCOLOGY

    ---


              US                                                                 20           19                                             2.6%                    2.6%                                         83                         70      19.2%           19.2%



              Intl                                                               86           84                                             1.5%                   -2.1%       3.6%                             330                        336      -1.9%           -1.4%      -0.5%




              WW                                                                105          104                                             1.7%                   -1.2%       2.9%                             413                        407       1.7%            2.2%      -0.5%


                                           PULMONARY HYPERTENSION

    ---


              US                                                                592          388                                            52.5%                   52.5%                                      2,133                      1,684      26.6%           26.6%



              Intl                                                              273          235                                            16.8%                   12.5%       4.3%                           1,015                        939       8.2%            8.0%       0.2%




              WW                                                                865          623                                            39.0%                   37.4%       1.6%                           3,148                      2,623      20.0%           20.0%       0.0%



              
                OPSUMIT

    ---


              US                                                                279          185                                            52.1%                   52.1%                                      1,008                        766      31.7%           31.7%



              Intl                                                              173          143                                            21.2%                   16.9%       4.3%                             631                        562      12.3%           12.3%       0.0%




              WW                                                                452          326                                            38.6%                   36.7%       1.9%                           1,639                      1,327      23.5%           23.5%       0.0%



              
                UPTRAVI

    ---


              US                                                                263          178                                            48.2%                   48.2%                                        955                        714      33.8%           33.8%



              Intl                                                               38           30                                            25.5%                   20.1%       5.4%                             138                        105      30.9%           30.5%       0.4%




              WW                                                                301          208                                            44.9%                   44.1%       0.8%                           1,093                        819      33.5%           33.4%       0.1%


                            OTHER PULMONARY HYPERTENSION

    ---


              US                                                                 49           26                                            84.9%                   84.9%                                        169                        205     -17.6%          -17.6%



              Intl                                                               63           62                                             2.4%                   -1.2%       3.6%                             247                        272      -9.2%           -9.4%       0.2%




              WW                                                                112           88                                            26.6%                   24.1%       2.5%                             416                        476     -12.8%          -12.9%       0.1%


                                           CARDIOVASCULAR /METABOLISM /OTHER

    ---


              US                                                                935          930                                             0.6%                    0.6%                                      3,509                      3,734      -6.0%           -6.0%



              Intl                                                              317          327                                            -2.6%                   -5.4%       2.8%                           1,369                      1,458      -6.1%           -4.8%      -1.3%




              WW                                                              1,253        1,256                                            -0.2%                   -1.0%       0.8%                           4,878                      5,192      -6.0%           -5.7%      -0.3%



              
                XARELTO

    ---


              US                                                                629          609                                             3.1%                    3.1%                                      2,345                      2,313       1.4%            1.4%



              Intl




              WW                                                                629          609                                             3.1%                    3.1%                                      2,345                      2,313       1.4%            1.4%



              
                INVOKANA / INVOKAMET

    ---


              US                                                                159          125                                            27.7%                   27.7%                                        564                        536       5.2%            5.2%



              Intl                                                               58           52                                            11.5%                    8.9%       2.6%                             231                        199      16.3%           17.6%      -1.3%




              WW                                                                217          177                                            22.9%                   22.1%       0.8%                             795                        735       8.2%            8.6%      -0.4%



              
                PROCRIT / EPREX

    ---


              US                                                                 62          118                                           -46.9%                  -46.9%                                        277                        505     -45.1%          -45.1%



              Intl                                                               66           65                                             2.0%                   -1.1%       3.1%                             274                        285      -3.8%           -3.6%      -0.2%




              WW                                                                129          183                                           -29.5%                  -30.6%       1.1%                             552                        790     -30.2%          -30.1%      -0.1%



              
                OTHER

    ---


              US                                                                 85           78                                             9.4%                    9.4%                                        323                        380     -15.1%          -15.1%



              Intl                                                              194          209                                            -7.6%                  -10.3%       2.7%                             864                        974     -11.3%           -9.7%      -1.6%




              WW                                                                278          286                                            -3.0%                   -5.0%       2.0%                           1,186                      1,353     -12.4%          -11.2%      -1.2%


                                           TOTAL PHARMACEUTICAL

    ---


              
                US                                                 7,116        6,169                                            15.3%                   15.3%                                     25,735                     23,874       7.8%            7.8%



              
                Intl                                               5,152        4,379                                            17.7%                   13.5%       4.2%                          19,837                     18,324       8.3%            8.8%      -0.5%




              
                WW                                               $12,268       10,548                                            16.3%                   14.6%       1.7%                         $45,572                     42,198       8.0%            8.2%      -0.2%






              See footnotes at end of schedule






                                                                                                    REPORTED SALES vs. PRIOR PERIOD ($MM)                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)



                                                                                       
       
                FOURTH QUARTER                                                                
       
          TWELVE MONTHS


                                                                                     
       
         % Change                                                                                       
              
                % Change



                                           MEDICAL DEVICES SEGMENT (2,5)        2020         2019                                         Reported         Operational (1)   Currency                            2020                       2019   Reported Operational (1)   Currency

    ---



                                           INTERVENTIONAL SOLUTIONS

    ---


              US                                                               $433          377                                            14.8%                   14.8%                                      1,452                      1,443       0.6%            0.6%



              Intl                                                              460          398                                            15.7%                   10.8%       4.9%                           1,594                      1,554       2.6%            2.0%       0.6%




              WW                                                                893          774                                            15.3%                   12.8%       2.5%                           3,046                      2,997       1.6%            1.3%       0.3%


                                           ORTHOPAEDICS

    ---


              US                                                              1,352        1,369                                            -1.3%                   -1.3%                                      4,779                      5,319     -10.2%          -10.2%



              Intl                                                              839          904                                            -7.3%                  -11.3%       4.0%                           2,984                      3,520     -15.2%          -15.4%       0.2%




              WW                                                              2,191        2,273                                            -3.7%                   -5.3%       1.6%                           7,763                      8,839     -12.2%          -12.3%       0.1%



              
                HIPS

    ---


              US                                                                229          230                                            -0.7%                   -0.7%                                        793                        863      -8.2%           -8.2%



              Intl                                                              143          147                                            -2.2%                   -5.8%       3.6%                             487                        575     -15.3%          -15.1%      -0.2%




              WW                                                                372          377                                            -1.3%                   -2.7%       1.4%                           1,280                      1,438     -11.0%          -11.0%       0.0%



              
                KNEES

    ---


              US                                                                216          239                                            -9.5%                   -9.5%                                        743                        889     -16.4%          -16.4%



              Intl                                                              129          156                                           -17.2%                  -20.6%       3.4%                             427                        591     -27.8%          -28.0%       0.2%




              WW                                                                345          395                                           -12.5%                  -13.9%       1.4%                           1,170                      1,480     -21.0%          -21.1%       0.1%



              
                TRAUMA

    ---


              US                                                                454          413                                            10.0%                   10.0%                                      1,648                      1,652      -0.2%           -0.2%



              Intl                                                              268          273                                            -2.0%                   -6.2%       4.2%                             966                      1,068      -9.6%           -9.7%       0.1%




              WW                                                                722          686                                             5.2%                    3.6%       1.6%                           2,614                      2,720      -3.9%           -3.9%       0.0%



              
                SPINE, SPORTS & OTHER(7)

    ---


              US                                                                453          488                                            -7.1%                   -7.1%                                      1,595                      1,915     -16.7%          -16.7%



              Intl                                                              299          329                                            -9.2%                  -13.6%       4.4%                           1,104                      1,286     -14.1%          -14.6%       0.5%




              WW                                                                752          817                                            -7.9%                   -9.7%       1.8%                           2,699                      3,201     -15.7%          -15.9%       0.2%



              
                
                  SURGERY

    ---


              US                                                              1,002          961                                             4.3%                    4.3%                                      3,249                      3,828     -15.1%          -15.1%



              Intl                                                            1,427        1,481                                            -3.7%                   -5.9%       2.2%                           4,983                      5,673     -12.2%          -11.2%      -1.0%




              WW                                                              2,429        2,442                                            -0.5%                   -1.9%       1.4%                           8,232                      9,501     -13.4%          -12.8%      -0.6%



              
                ADVANCED

    ---


              US                                                                456          428                                             6.5%                    6.5%                                      1,535                      1,637      -6.2%           -6.2%



              Intl                                                              660          647                                             2.1%                   -0.9%       3.0%                           2,304                      2,458      -6.2%           -5.6%      -0.6%




              WW                                                              1,116        1,076                                             3.8%                    2.0%       1.8%                           3,839                      4,095      -6.2%           -5.8%      -0.4%



              
                GENERAL

    ---


              US                                                                546          534                                             2.5%                    2.5%                                      1,714                      2,192     -21.8%          -21.8%



              Intl                                                              767          834                                            -8.1%                   -9.8%       1.7%                           2,679                      3,215     -16.7%          -15.5%      -1.2%




              WW                                                              1,312        1,366                                            -4.0%                   -5.0%       1.0%                           4,392                      5,406     -18.8%          -18.0%      -0.8%



              
                
                  VISION

    ---


              US                                                                397          428                                            -7.3%                   -7.3%                                      1,557                      1,794     -13.2%          -13.2%



              Intl                                                              679          713                                            -4.7%                   -6.2%       1.5%                           2,362                      2,830     -16.5%          -16.2%      -0.3%




              WW                                                              1,076        1,141                                            -5.7%                   -6.6%       0.9%                           3,919                      4,624     -15.2%          -15.1%      -0.1%



              
                CONTACT LENSES / OTHER

    ---


              US                                                                289          311                                            -7.4%                   -7.4%                                      1,213                      1,304      -7.0%           -7.0%



              Intl                                                              507          522                                            -2.7%                   -4.1%       1.4%                           1,781                      2,088     -14.7%          -14.4%      -0.3%




              WW                                                                796          833                                            -4.4%                   -5.3%       0.9%                           2,994                      3,392     -11.7%          -11.5%      -0.2%



              
                SURGICAL

    ---


              US                                                                108          117                                            -7.1%                   -7.1%                                        344                        490     -29.7%          -29.7%



              Intl                                                              172          191                                           -10.3%                  -12.0%       1.7%                             581                        742     -21.7%          -21.5%      -0.2%




              WW                                                                280          309                                            -9.1%                  -10.1%       1.0%                             925                      1,232     -24.9%          -24.7%      -0.2%




                                           TOTAL MEDICAL DEVICES

    ---


              
                US                                                 3,184        3,135                                             1.5%                    1.5%                                     11,036                     12,384     -10.9%          -10.9%



              
                Intl                                               3,405        3,497                                            -2.6%                   -5.5%       2.9%                          11,923                     13,579     -12.2%          -11.8%      -0.4%




              
                WW                                                $6,589        6,632                                            -0.7%                   -2.2%       1.5%                         $22,959                     25,963     -11.6%          -11.4%      -0.2%






                   Note: Columns and rows within tables may not add due
                    to rounding. Percentages have been calculated using
                    actual, non-rounded figures and, therefore, may not
                    recalculate precisely.




      * Percentage greater than
       100% or not meaningful                  (6) Reported as U.S. sales


      (1) Operational growth                   (7) Previously referred to
       excludes the effect of                   as Spine & Other
       translational currency



     (2) Unaudited


      (3) Previously referred to
       as Consumer


      (4) Previously referred to
       as Beauty


      (5) Certain prior year amounts have been reclassified
       to conform to current year product disclosures

View original content to download multimedia:http://www.prnewswire.com/news-releases/johnson--johnson-reports-2020-fourth-quarter-and-full-year-results-301214853.html

SOURCE Johnson & Johnson