TE Connectivity announces first quarter results for fiscal year 2021

SCHAFFHAUSEN, Switzerland, Jan. 27, 2021 /PRNewswire/ -- TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal first quarter ended Dec. 25, 2020.

First Quarter Highlights

    --  Net sales were $3.5 billion, up 11% on a reported basis, and 6% on an
        organic basis year over year.
    --  Orders of approximately $4 billion, up 25% year over year.
    --  GAAP earnings per share (EPS) from continuing operations were $1.13, and
        adjusted EPS were $1.47, up 21% year over year.
    --  Cash flow from continuing operating activities was $640 million and free
        cash flow was $529 million, with $286 million returned to shareholders.

"Our strong first quarter performance reflects our global team's ability to adapt to ongoing dynamic market conditions to deliver double-digit sales and EPS growth that exceeded our expectations," said TE Connectivity CEO Terrence Curtin. "These results demonstrate the strength and resilience of our portfolio, our employees' commitment to our customers and the benefit of our leadership position in long-term global growth trends. In particular, our Transportation segment continued to outperform the market due to content growth driven by electric vehicles, along with data connectivity and autonomy trends. Our Communications segment also exhibited strength due to demand in high-speed cloud applications and growth in the appliances market. As we are seeing continued signs of improvement in the majority of our end markets, we expect to deliver continued sales and earnings growth in the second quarter."

Second Quarter FY21 Outlook

For the second quarter of fiscal 2021, the company expects net sales of approximately $3.5 billion, reflecting an approximate 10% increase on a reported basis and an increase of mid-single digits on an organic basis year over year. GAAP EPS from continuing operations are expected to be approximately $1.38 with adjusted EPS of approximately $1.47, up 14% year over year.

Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.

Conference Call and Webcast

The company will hold a conference call today beginning at 8:30 a.m. ET. The dial-in information is provided here:

    --  At TE Connectivity's website: investors.te.com
    --  By telephone: For both "listen-only" participants and those participants
        who wish to take part in the question-and-answer portion of the call,
        the dial-in number in the United States is (866) 211-4092, and for
        international callers, the dial-in number is (647) 689-6620.
    --  A replay of the conference call will be available on TE Connectivity's
        investor website at investors.te.com at 11:30 a.m. ET on Jan. 27, 2021.

About TE Connectivity

TE Connectivity Ltd. (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. Our broad range of connectivity and sensor solutions, proven in the harshest environments, enable advancements in transportation, industrial applications, medical technology, energy, data communications, and the home. With approximately 80,000 employees, including more than 7,500 engineers, working alongside customers in approximately 140 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Twitter.

Non-GAAP Financial Measures

We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. ("GAAP"). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

The following provides additional information regarding our non-GAAP financial measures:

    --  Organic Net Sales Growth (Decline) - represents net sales growth
        (decline) (the most comparable GAAP financial measure) excluding the
        impact of foreign currency exchange rates, and acquisitions and
        divestitures that occurred in the preceding twelve months, if any.
        Organic Net Sales Growth (Decline) is a useful measure of our
        performance because it excludes items that are not completely under
        management's control, such as the impact of changes in foreign currency
        exchange rates, and items that do not reflect the underlying growth of
        the company, such as acquisition and divestiture activity. This measure
        is a significant component in our incentive compensation plans.
    --  Adjusted Operating Income (Loss) and Adjusted Operating Margin -
        represent operating income (loss) and operating margin, respectively,
        (the most comparable GAAP financial measures) before special items
        including restructuring and other charges, acquisition-related charges,
        impairment of goodwill, and other income or charges, if any. We utilize
        these adjusted measures in combination with operating income (loss) and
        operating margin to assess segment level operating performance and to
        provide insight to management in evaluating segment operating plan
        execution and market conditions. Adjusted Operating Income (Loss) is a
        significant component in our incentive compensation plans.
    --  Adjusted Other Income (Expense), Net - represents net other income
        (expense) (the most comparable GAAP financial measure) before special
        items including tax sharing income related to adjustments to prior
        period tax returns and other items, if any.
    --  Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate -
        represent income tax (expense) benefit and effective tax rate,
        respectively, (the most comparable GAAP financial measures) after
        adjusting for the tax effect of special items including restructuring
        and other charges, acquisition-related charges, impairment of goodwill,
        other income or charges, and certain significant tax items, if any.
    --  Adjusted Income (Loss) from Continuing Operations - represents income
        (loss) from continuing operations (the most comparable GAAP financial
        measure) before special items including restructuring and other charges,
        acquisition-related charges, impairment of goodwill, tax sharing income
        related to adjustments to prior period tax returns and other tax items,
        other income or charges, and certain significant tax items, if any, and,
        if applicable, the related tax effects.
    --  Adjusted Earnings (Loss) Per Share - represents diluted earnings (loss)
        per share from continuing operations (the most comparable GAAP financial
        measure) before special items including restructuring and other charges,
        acquisition-related charges, impairment of goodwill, tax sharing income
        related to adjustments to prior period tax returns and other tax items,
        other income or charges, and certain significant tax items, if any, and,
        if applicable, the related tax effects. This measure is a significant
        component in our incentive compensation plans.
    --  Free Cash Flow (FCF) - is a useful measure of our ability to generate
        cash. The difference between net cash provided by continuing operating
        activities (the most comparable GAAP financial measure) and Free Cash
        Flow consists mainly of significant cash outflows and inflows that we
        believe are useful to identify. We believe Free Cash Flow provides
        useful information to investors as it provides insight into the primary
        cash flow metric used by management to monitor and evaluate cash flows
        generated from our operations. Free Cash Flow is defined as net cash
        provided by continuing operating activities excluding voluntary pension
        contributions and the cash impact of special items, if any, minus net
        capital expenditures. Voluntary pension contributions are excluded from
        the GAAP financial measure because this activity is driven by economic
        financing decisions rather than operating activity. Certain special
        items, including net payments related to pre-separation tax matters and
        cash paid (collected) pursuant to collateral requirements related to
        cross-currency swap contracts, are also excluded by management in
        evaluating Free Cash Flow. Net capital expenditures consist of capital
        expenditures less proceeds from the sale of property, plant, and
        equipment. These items are subtracted because they represent long-term
        commitments. In the calculation of Free Cash Flow, we subtract certain
        cash items that are ultimately within management's and the Board of
        Directors' discretion to direct and may imply that there is less or more
        cash available for our programs than the most comparable GAAP financial
        measure indicates. It should not be inferred that the entire Free Cash
        Flow amount is available for future discretionary expenditures, as our
        definition of Free Cash Flow does not consider certain non-discretionary
        expenditures, such as debt payments. In addition, we may have other
        discretionary expenditures, such as discretionary dividends, share
        repurchases, and business acquisitions, that are not considered in the
        calculation of Free Cash Flow.

Forward-Looking Statements

This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results, and the impact on our operations resulting from the coronavirus disease 2019 ("COVID-19"). Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of COVID-19 negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation, including the effects of Swiss tax reform. In addition, the extent to which COVID-19 will impact our business and our financial results will depend on future developments, which are highly uncertain and cannot be predicted. Such developments may include the geographic spread of the virus, the severity of the virus, the duration of the outbreak, the impact on our suppliers' and customers' supply chains, the actions that may be taken by various governmental authorities in response to the outbreak in jurisdictions in which we operate, and the possible impact on the global economy and local economies in which we operate. More detailed information about these and other factors is set forth in TE Connectivity Ltd.'s Annual Report on Form 10-K for the fiscal year ended Sept. 25, 2020 as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.


                                                                           
        
              TE CONNECTIVITY LTD.


                                                                       
     
       CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)






                                                                                                                                                 For the Quarters Ended



                                                                                                                               December 25,                                 December 27,


                                                                                                                                       2020                                          2019

                                                                                                                                                                                     ---

                                                                                                                                             (in millions, except per share
                                                                                                                                                          data)



     
              Net sales                                                                                                                  $
            3,522                               $
           3,168



     Cost of sales                                                                                                                                 2,376                                        2,138




     
              Gross margin                                                                                                                       1,146                                        1,030



     Selling, general, and administrative expenses                                                                                                   361                                          367



     Research, development, and engineering expenses                                                                                                 162                                          161



     Acquisition and integration costs                                                                                                                 8                                            7



     Restructuring and other charges, net                                                                                                            167                                           24




     
              Operating income                                                                                                                     448                                          471



     Interest income                                                                                                                                   3                                            6



     Interest expense                                                                                                                               (15)                                        (12)



     Other income (expense), net                                                                                                                     (1)                                           5




     
              Income from continuing operations before income taxes                                                                                435                                          470



     Income tax expense                                                                                                                             (60)                                       (447)




     
              Income from continuing operations                                                                                                    375                                           23



     Income from discontinued operations, net of income taxes                                                                                          6                                            3




     
              Net income                                                                                                                   $
            381                                  $
           26

                                                                                                                                                                                                    ===




     
              Basic earnings per share:



     Income from continuing operations                                                                                                      $
            1.13                                $
           0.07



     Income from discontinued operations                                                                                                            0.02                                         0.01



     Net income                                                                                                                                     1.15                                         0.08





     
              Diluted earnings per share:



     Income from continuing operations                                                                                                      $
            1.13                                $
           0.07



     Income from discontinued operations                                                                                                            0.02                                         0.01



     Net income                                                                                                                                     1.14                                         0.08





     
              Weighted-average number of shares outstanding:



     Basic                                                                                                                                           331                                          335



     Diluted                                                                                                                                         333                                          337


                                                                                                      
       
              TE CONNECTIVITY LTD.


                                                                                                    
       
       CONSOLIDATED BALANCE SHEETS (UNAUDITED)






                                                                                                                                                    December 25,                                      September 25,


                                                                                                                                                            2020                                                2020

                                                                                                                                                                                                                ---

                                                                                                                                                                     (in millions, except share data)



     
                Assets



     Current assets:



     Cash and cash equivalents                                                                                                                                   $
              1,098                                     $
          945



     Accounts receivable, net of allowance for doubtful accounts of $33 and $29, respectively                                                                              2,640                                           2,377



     Inventories                                                                                                                                                           2,066                                           1,950



     Prepaid expenses and other current assets                                                                                                                               677                                             512




     Total current assets                                                                                                                                                  6,481                                           5,784



     Property, plant, and equipment, net                                                                                                                                   3,768                                           3,650



     Goodwill                                                                                                                                                              5,387                                           5,224



     Intangible assets, net                                                                                                                                                1,613                                           1,593



     Deferred income taxes                                                                                                                                                 2,198                                           2,178



     Other assets                                                                                                                                                            819                                             813




     
                Total assets                                                                                                                                  $
              20,266                                  $
          19,242

                                                                                                                                                                                                                               ===


     
                Liabilities, redeemable noncontrolling interests,  and shareholders' equity



     Current liabilities:



     Short-term debt                                                                                                                                               $
              685                                     $
          694



     Accounts payable                                                                                                                                                      1,629                                           1,276



     Accrued and other current liabilities                                                                                                                                 1,769                                           1,720




     Total current liabilities                                                                                                                                             4,083                                           3,690



     Long-term debt                                                                                                                                                        3,516                                           3,452



     Long-term pension and postretirement liabilities                                                                                                                      1,329                                           1,336



     Deferred income taxes                                                                                                                                                   144                                             143



     Income taxes                                                                                                                                                            266                                             252



     Other liabilities                                                                                                                                                       949                                             874




     
                Total liabilities                                                                                                                                       10,287                                           9,747




     Commitments and contingencies



     Redeemable noncontrolling interests                                                                                                                                     118                                             112



     Shareholders' equity:



     Common shares, CHF 0.57 par value, 338,953,381 shares authorized and issued, respectively                                                                               149                                             149



     Accumulated earnings                                                                                                                                                 10,672                                          10,348



     Treasury shares, at cost, 7,836,597 and 8,295,878 shares, respectively                                                                                                (655)                                          (669)



     Accumulated other comprehensive loss                                                                                                                                  (305)                                          (445)




     
                Total shareholders' equity                                                                                                                               9,861                                           9,383




     
                Total liabilities, redeemable noncontrolling interests, and shareholders' equity                                                              $
              20,266                                  $
          19,242

                                                                                                                                                                                                                               ===


                                                                                                                
      
                TE CONNECTIVITY LTD.


                                                                                                            
     
       CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)






                                                                                                                                                                                        For the Quarters Ended



                                                                                                                                                                    December 25,                               December 27,


                                                                                                                                                                            2020                                        2019

                                                                                                                                                                                                                        ---

                                                                                                                                                                                            (in millions)



              
                Cash flows from operating activities:



              Net income                                                                                                                                                          $
             381                                 $
            26



              Income from discontinued operations, net of income taxes                                                                                                                     (6)                                         (3)




              Income from continuing operations                                                                                                                                            375                                           23



              Adjustments to reconcile income from continuing operations to net cash provided by operating
    activities:



              Depreciation and amortization                                                                                                                                                187                                          174



              Deferred income taxes                                                                                                                                                       (42)                                         394



              Non-cash lease cost                                                                                                                                                           30                                           27



              Provision for losses on accounts receivable and inventories                                                                                                                    6                                           20



              Share-based compensation expense                                                                                                                                              19                                           22



              Other                                                                                                                                                                         21                                           10



              Changes in assets and liabilities, net of the effects of acquisitions and divestitures:



              Accounts receivable, net                                                                                                                                                   (299)                                        (24)



              Inventories                                                                                                                                                                (145)                                       (176)



              Prepaid expenses and other current assets                                                                                                                                   (87)                                        (23)



              Accounts payable                                                                                                                                                             349                                           94



              Accrued and other current liabilities                                                                                                                                         88                                        (185)



              Income taxes                                                                                                                                                                  17                                           10



              Other                                                                                                                                                                        121                                           45




              Net cash provided by operating activities                                                                                                                                    640                                          411




              
                Cash flows from investing activities:



              Capital expenditures                                                                                                                                                       (142)                                       (176)



              Proceeds from sale of property, plant, and equipment                                                                                                                           1                                            2



              Acquisition of businesses, net of cash acquired                                                                                                                            (107)                                       (115)



              Other                                                                                                                                                                          2




              Net cash used in investing activities                                                                                                                                      (246)                                       (289)




              
                Cash flows from financing activities:



              Net decrease in commercial paper                                                                                                                                                                              (9)



              Repayment of debt                                                                                                                                                           (30)



              Proceeds from exercise of share options                                                                                                                                       75                                           14



              Repurchase of common shares                                                                                                                                                (119)                                       (139)



              Payment of common share dividends to shareholders                                                                                                                          (159)                                       (154)



              Other                                                                                                                                                                       (19)                                        (26)




              Net cash used in financing activities                                                                                                                                      (252)                                       (314)




              Effect of currency translation on cash                                                                                                                                        11                                            7



              
                Net increase (decrease) in cash, cash equivalents, and restricted cash                                                                                          153                                        (185)



              
                Cash, cash equivalents, and restricted cash at beginning of period                                                                                              945                                          927




              
                Cash, cash equivalents, and restricted cash at end of period                                                                                         $
             1,098                                $
            742

                                                                                                                                                                                                                                          ===




              
                Supplemental cash flow information:



              Interest paid on debt, net                                                                                                                                            $
             4                                  $
            4



              Income taxes paid, net of refunds                                                                                                                                             85                                           43


                                                                                                                        
     
                TE CONNECTIVITY LTD.


                                                                                                            
              
       RECONCILIATION OF FREE CASH FLOW (UNAUDITED)






                                                                                                                                                                                        For the Quarters Ended



                                                                                                                                                                        December 25,                           December 27,


                                                                                                                                                                                2020                                    2019

                                                                                                                                                                                                                        ---

                                                                                                                                                                                            (in millions)



     Net cash provided by continuing operating activities                                                                                                                           $
          640                             $
          411



     Excluding:



     Cash paid pursuant to collateral requirements related to cross-currency swap contracts                                                                                                30                                       6



     Capital expenditures, net                                                                                                                                                          (141)                                  (174)




     
                Free cash flow (1)                                                                                                                                                $
          529                             $
          243

                                                                                                                                                                                                                                    ===




     
                (1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.


                                                                                                                                                             
              
                TE CONNECTIVITY LTD.


                                                                                                                                                    
              
                CONSOLIDATED SEGMENT DATA (UNAUDITED)






                                                                                                                             
              
                For the Quarters Ended



                                                                                                                           December 25,                                                                                        December 27,


                                                                                                                                           2020                                                                                               2019



                                                                                                                                                  
              
                ($ in millions)


                                                                                                                   Net Sales                                                                                                                Net Sales




     Transportation Solutions                                                                                                  $
              2,224                                                                                                                $
        1,868



     Industrial Solutions                                                                                                                  873                                                                                                                        927



     Communications Solutions                                                                                                              425                                                                                                                        373




     
                Total                                                                                                        $
              3,522                                                                                                                $
        3,168







                                                                                                                   Operating                                                Operating                               Operating                         Operating


                                                                                                                     Income                                                   Margin                                  Income                            Margin

                                                                                                                                                                                                                                                             ---


     Transportation Solutions                                                                                                    $
              308                                                              13.8                                                 $
        316   16.9
                                                                                                                                                                                                                 %                                                              %



     Industrial Solutions                                                                                                                   76                                                               8.7                                                       115   12.4



     Communications Solutions                                                                                                               64                                                              15.1                                                        40   10.7




     
                Total                                                                                                          $
              448                                                              12.7                                                 $
        471   14.9
                                                                                                                                                                                                                 %                                                              %







                                                                                                                    Adjusted                                                 Adjusted                                Adjusted                          Adjusted


                                                                                                                   Operating                                                Operating                               Operating                         Operating


                                                                                                                   Income (1)                                               Margin (1)                              Income (1)                        Margin (1)

                                                                                                                                                                                                                                                             ---


     Transportation Solutions                                                                                                    $
              431                                                              19.4                                                 $
        325   17.4
                                                                                                                                                                                                                 %                                                              %



     Industrial Solutions                                                                                                                  118                                                              13.5                                                       132   14.2



     Communications Solutions                                                                                                               75                                                              17.6                                                        45   12.1




     
                Total                                                                                                          $
              624                                                              17.7                                                 $
        502   15.8
                                                                                                                                                                                                                 %                                                              %






     
                (1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.


                                                                                                                                              
              
                TE CONNECTIVITY LTD.


                                                                                                                            
              
                RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)






                                                                                                        
              
                Change in Net Sales for the Quarter Ended December 25, 2020


                                                                                                         
              
                versus Net Sales for the Quarter Ended December 27, 2019



                                                                                                  Net Sales                                                 Organic Net Sales


                                                                                                  Growth (Decline)                                                 Growth (Decline) (1)                                  Translation (2)     Acquisitions

                                                                                                                                                                                                                                         ---

                                                                                                                              
              
                ($ in millions)



     
                Transportation Solutions (3):



     Automotive                                                                            $
              224                   15.9                                               $
              161                    11.3
                                                                                                                                %                                                                                   %                                      $
       63   
     $



     Commercial transportation                                                                        73                   28.3                                                            65                    24.9                                             8



     Sensors                                                                                          59                   28.8                                                             7                     3.2                                             5            47



     Total                                                                                           356                   19.1                                                           233                    12.3                                            76            47




     
                Industrial Solutions (3):



     Aerospace, defense, oil, and gas                                                               (59)                (19.1)                                                         (68)                 (22.0)                                            6             3



     Industrial equipment                                                                             32                   12.2                                                            21                     7.7                                            11



     Medical                                                                                        (23)                (12.8)                                                         (24)                 (13.4)                                            1



     Energy                                                                                          (4)                 (2.3)                                                          (7)                  (3.7)                                            3



     Total                                                                                          (54)                 (5.8)                                                         (78)                  (8.4)                                           21             3




     
                Communications Solutions (3):



     Data and devices                                                                                 15                    6.8                                                            10                     4.7                                             5



     Appliances                                                                                       37                   24.0                                                            33                    21.1                                             4



     Total                                                                                            52                   13.9                                                            43                    11.5                                             9




     
                Total                                                                    $
              354                   11.2                                               $
              198                     6.2
                                                                                                                                %                                                                                   %                                     $
       106       $
       50

                                                                                                                                                                                                                                                                            ===




     
                (1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.



     
                (2) Represents the change in net sales resulting from changes in foreign currency exchange rates.



     
                (3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.


                                                                                                                                                                                               
              
                TE CONNECTIVITY LTD.


                                                                                                                                                                     
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                                                                                                      
              
                For the Quarter Ended December 25, 2020


                                                                                                                                                                                                    
              
                (UNAUDITED)






                                                                                                                                                                                                                                                     
              
         Adjustments



                                                                                                                                                                                     Acquisition-                                            Restructuring


                                                                                                                                                                                        Related                                                and Other                                                       Adjusted


                                                                                                                   U.S. GAAP                                                           Charges (1)                                           Charges, Net (1)                     Tax Items (2)               (Non-GAAP) (3)



                                                                                                                                                                 
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                                                                         $
              308                                                                                                  $
              5                                      $
        118                  
       $                          $
          431



              Industrial Solutions                                                                                                        76                                                                                                              4                                             38                                                         118



              Communications Solutions                                                                                   64                                                                                                                                                                  11                                                      75



              
                Total                                                                                               $
              448                                                                                                  $
              9                                      $
        167                  
       $                          $
          624






              
                Operating margin                                                                            12.7                                                                                                                                                                                                                       17.7
                                                                                                                           %                                                                                                                                                                                                                         %






              
                Other expense, net                                                                                  $
              (1)                                                       
              $                                                                 
              $                              
       $                         $
          (1)






              
                Income tax expense                                                                                 $
              (60)                                                                                               $
              (2)                                    $
        (32)                          $
        (29)          $
          (123)






              
                Effective tax rate                                                                          13.8                                                                                                                                                                                                                       20.1
                                                                                                                           %                                                                                                                                                                                                                         %






              
                Income from continuing operations                                                                   $
              375                                                                                                  $
              7                                      $
        135                           $
        (29)            $
          488






              
                Diluted earnings per share from                                                                    $
              1.13                                                                                               $
              0.02                                     $
        0.41                         $
        (0.09)           $
          1.47
    continuing operations






              
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.



              
                (2) Income tax benefits related to an Internal Revenue Service approved change in the tax method of depreciating or amortizing certain assets.



              
                (3) See description of non-GAAP financial measures.


                                                                                                                                                                                               
              
                TE CONNECTIVITY LTD.


                                                                                                                                                                     
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                                                                                                      
              
                For the Quarter Ended December 27, 2019


                                                                                                                                                                                                    
              
                (UNAUDITED)






                                                                                                                                                                                                                                                      
              
        Adjustments



                                                                                                                                                                                      Acquisition-                                            Restructuring


                                                                                                                                                                                         Related                                                and Other                                                    Adjusted


                                                                                                                   U.S. GAAP                                                            Charges (1)                                           Charges, Net (1)                    Tax Items (2)             (Non-GAAP) (3)



                                                                                                                                                                 
              
                ($ in millions, except per share data)



              
                Operating income:



              Transportation Solutions                                                                                          $
              316                                                                                                  $
              5                                     $
        4                  
       $                       $
         325



              Industrial Solutions                                                                                                        115                                                                                                              2                                          15                                                     132



              Communications Solutions                                                                                   40                                                                                                                                                                   5                                                   45



              
                Total                                                                                                $
              471                                                                                                  $
              7                                    $
        24                  
       $                       $
         502






              
                Operating margin                                                                            14.9                                                                                                                                                                                                                    15.8
                                                                                                                           %                                                                                                                                                                                                                      %






              
                Other income, net                                                                                      $
              5                                                        
              $                                                                
              $                           
       $                         $
         5






              
                Income tax expense                                                                                 $
              (447)                                                                                               $
              (1)                     
              $                                    $
        355          $
         (93)






              
                Effective tax rate                                                                          95.1                                                                                                                                                                                                                    18.6
                                                                                                                           %                                                                                                                                                                                                                      %






              
                Income from continuing operations                                                                     $
              23                                                                                                  $
              6                                    $
        24                           $
        355           $
         408






              
                Diluted earnings per share from                                                                     $
              0.07                                                                                               $
              0.02                                  $
        0.07                          $
        1.05          $
         1.21
    continuing operations






              
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.



              
                (2) Income tax expense related to the tax impacts of certain measures of Swiss tax reform.



              
                (3) See description of non-GAAP financial measures.


                                                                                                                                                                                                                                    
              
                TE CONNECTIVITY LTD.


                                                                                                                                                                                                          
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                                                                                                                                            
              
                For the Quarter Ended March 27, 2020


                                                                                                                                                                                                                                         
              
                (UNAUDITED)






                                                                                                                                                                                                                                                                                        
              
               Adjustments



                                                                                                                                                                                             Acquisition-                                            Restructuring


                                                                                                                                                                                                Related                                                and Other                                            Impairment                                     Adjusted


                                                                                                                         U.S. GAAP                                                             Charges (1)                                           Charges, Net (1)                                      of Goodwill (1)             Tax Items (2)      (Non-GAAP) (4)



                                                                                                                                                                                                    
              
                ($ in millions, except per share data)



              
                Operating income (loss):



              Transportation Solutions                                                                                               $
              (606)                                                                                                $
              10                                                          $
       18                     $
              900 
     $                          $
         322



              Industrial Solutions                                                                                            142                                                                                        2                                                                                                1                                                                     145



              Communications Solutions                                                                                         49                                                                                                                                                                                        3                                                                      52



              
                Total                                                                                                     $
              (415)                                                                                                $
              12                                                          $
       22                     $
              900 
     $                          $
         519






              
                Operating margin                                                                                (13.0)                                                                                                                                                                                                                                                           16.2
                                                                                                                                 %                                                                                                                                                                                                                                                              %






              
                Other income, net                                                                                            $
              11                                                        
              $                                                                                    
              $                          
     $                         $
        (8)              $
         3






              
                Income tax expense                                                                                         $
              (42)                                                                                               $
              (2)                                                        $
       (4)                    $
              (4)       $
        (31)           $
         (83)






              
                Effective tax rate                                                                              (10.2)                                                                                                                                                                                                                                                           16.1
                                                                                                                                 %                                                                                                                                                                                                                                                              %






              
                Income (loss) from continuing                                                                             $
              (452)                                                                                                $
              10                                                          $
       18                     $
              896        $
        (39)            $
         433
    operations






              
                Diluted earnings (loss) per share from                                                                   $
              (1.35)                                                                                              $
              0.03                                                        $
       0.05                    $
              2.67      $
        (0.12)           $
         1.29
    continuing operations (3)






              
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.



              
                (2) Includes an income tax benefit related to pre-separation tax matters and the termination of the tax sharing agreement with Tyco International and Covidien, as well as the related impact to net other income.



              
                (3) U.S. GAAP diluted shares excludes one million of nonvested share awards and options outstanding as the inclusion of these securities would have been antidilutive because of our loss during the period. Such amounts are included in adjusted (non-GAAP) diluted shares.



              
                (4) See description of non-GAAP financial measures.


                                                                                                                                                                                                                                   
              
                TE CONNECTIVITY LTD.


                                                                                                                                                                                                         
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                                                                                                                                           
              
                For the Year Ended September 25, 2020


                                                                                                                                                                                                                                        
              
                (UNAUDITED)






                                                                                                                                                                                                                                                                                        
              
                Adjustments



                                                                                                                                                                                             Acquisition-                                            Restructuring


                                                                                                                                                                                                Related                                                and Other                                             Impairment                                                                      Adjusted


                                                                                                                         U.S. GAAP                                                             Charges (1)                                           Charges, Net (1)                                       of Goodwill (1)                                              Tax Items (2)      (Non-GAAP) (4)



                                                                                                                                                                                                    
              
                ($ in millions, except per share data)



              
                Operating income (loss):



              Transportation Solutions                                                                                                $
              (93)                                                                                                $
              32                                                           $
              113                                              $
              900  
      $                           $
         952



              Industrial Solutions                                                                                            412                                                                                        8                                                                                               102                                                                                                        522



              Communications Solutions                                                                                        218                                                                                                                                                                                        42                                                                                                        260



              
                Total                                                                                                       $
              537                                                                                                 $
              40                                                           $
              257                                              $
              900  
      $                         $
         1,734






              
                Operating margin                                                                                   4.4                                                                                                                                                                                                                                                                                                14.2
                                                                                                                                 %                                                                                                                                                                                                                                                                                                  %






              
                Other income, net                                                                                            $
              20                                                        
              $                                                                                     
              $                                                           
     $                           $
        (8)              $
         12






              
                Income tax expense                                                                                        $
              (783)                                                                                               $
              (8)                                                         $
              (46)                                             $
              (4)          $
        550            $
         (291)






              
                Effective tax rate                                                                               149.4
                                                                                                                                                                                                                                                                                                                                                                                                                                    %
                                                                                                                                 %                                                                                                                                                                                                                                                                                               17.0






              
                Income (loss) from continuing                                                                             $
              (259)                                                                                                $
              32                                                           $
              211                                              $
              896           $
        542            $
         1,422
    operations






              
                Diluted earnings (loss) per share from                                                                   $
              (0.78)                                                                                              $
              0.10                                                          $
              0.63                                             $
              2.68          $
        1.62             $
         4.26
    continuing operations (3)






              
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


                            (2) Includes $355 million of income tax expense related to the tax impacts of certain measures of Swiss tax reform and $226 million of income tax expense related to increases to the valuation allowance for certain deferred tax assets, partially offset by a $31 million income tax benefit related to pre-separation tax matters and the termination
                             of the tax sharing agreement with Tyco International and Covidien.



              
                (3) U.S. GAAP diluted shares excludes two million of nonvested share awards and options outstanding as the inclusion of these securities would have been antidilutive because of our loss during the period. Such amounts are included in adjusted (non-GAAP) diluted shares.



              
                (4) See description of non-GAAP financial measures.


                                                                               
              
                TE CONNECTIVITY LTD.


                                                           
              
                RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES


                                                                    
              
                TO FORWARD-LOOKING GAAP FINANCIAL MEASURES


                                                                              
              
                As of January 27, 2021


                                                                                    
              
                (UNAUDITED)




                                                                                                                                                   Outlook for


                                                                                                                                                 Quarter Ending


                                                                                                                                                    March 26,


                                                                                                                                                           2021




     
                Diluted earnings per share from continuing operations                                                                                        $
       1.38



     Restructuring and other charges, net                                                                                                                         0.07



     Acquisition-related charges                                                                                                                                  0.02



     
                Adjusted diluted earnings per share from continuing operations (1)                                                                           $
       1.47






     
                (1)See description of non-GAAP financial measures.

View original content to download multimedia:http://www.prnewswire.com/news-releases/te-connectivity-announces-first-quarter-results-for-fiscal-year-2021-301215694.html

SOURCE TE Connectivity Ltd.